SIMULASI PEMBIAYAAN UMROH - AMITRA

HARGA PAKET UMROH 28,500,000 Paket 10 Hari, hotel bintang 5

DP 20% HARGA PAKET 5,700,000 Pesawat Saudi Airlines

JUMLAH PEMBIAYAAN 22,800,000 Plus City Tour Ke Thaif

TENOR ANGSURAN
RINCIAN
PEMBAYARAN PERTAMA
12 bl 18 bl 24 bl 36 bl

DP 20% HARGA PAKET 5,700,000 5,700,000 5,700,000 5,700,000

Angsuran/bl 2,268,000 1,635,000 1,323,000 1,019,000

Administrasi (1X) 850,000 850,000 850,000 850,000

Asuransi (1X) 105,000 194,000 209,000 339,000

TOTAL BAYAR PERTAMA 8,923,000 8,379,000 8,082,000 7,908,000