Dokumen Perencanaan

Perhitungan Rencana Anggaran Biaya ( RAB )

PEKERJAAN :
MUSHOLLA AL IKHLAS
JOMBANG JAWA TIMUR

LOKASI PEKERJAAN :

JOMBANG JAWA TIMUR

 REKAP RENCANA ANGGARAN BIAYA ( RAB )

KEGIATAN : PEMBANGUNAN MUSHOLLA AL - IKHLAS

PEKERJAAN : PEMBANGUNAN MUSHOLLA AL - IKHLAS
LOKASI : JOMBANG

BOBOT PEK.
NO. URAIAN PEKERJAAN JUMLAH HARGA
(%)

A LANTAI I
I PEKERJAAN PERSIAPAN 0.61% Rp. 5,373,820.00
II PEKERJAAN TANAH 1.79% Rp. 15,640,437.80
III PEKERJAAN BETON 27.35% Rp. 239,164,962.28
IV PEKERJAAN PASANGAN 5.50% Rp. 48,110,153.66
V PEKERJAAN PLESTERAN 4.70% Rp. 41,123,107.34
VI PEKERJAAN PELAPIS LANTAI & DINDING 7.34% Rp. 64,220,104.88
VII PEKERJAAN KUSEN PINTU / JENDELA & BESI 4.40% Rp. 38,474,578.26
VIII PEKERJAAN PLAFOND 2.14% Rp. 18,746,889.00
IX PEKERJAAN PENGECATAN 3.01% Rp. 26,290,777.07
X PEKERJAAN INSTALASI LISTRIK 1.16% Rp. 10,126,832.00
XI PEKERJAAN SANITAIR 2.09% Rp. 18,285,538.99
TOTAL LANTAI 1 60.10% Rp. 525,557,201.29
B LANTAI II
I PEKERJAAN BETON 14.55% Rp. 127,250,514.16
II PEKERJAAN PASANGAN 3.03% Rp. 26,468,697.35
III PEKERJAAN PLESTERAN 3.27% Rp. 28,605,043.94
IV PEKERJAAN PELAPIS LANTAI & DINDING 6.85% Rp. 59,926,878.31
V PEKERJAAN KUSEN PINTU / JENDELA & BESI 2.74% Rp. 23,936,049.18
VI PEKERJAAN ATAP & PLAFOND 4.74% Rp. 41,427,654.00
VII PEKERJAAN PENGECATAN 3.09% Rp. 27,043,992.12
VIII PEKERJAAN INSTALASI LISTRIK 1.28% Rp. 11,204,124.00
IX PEKERJAAN SANITAIR 0.36% Rp. 3,120,165.84

TOTAL LANTAI 2 39.90% Rp. 348,983,118.90

TOTAL 100.00% Rp. 874,540,320.19

DIBULATKAN Rp. 874,540,000.00

TERBILANG :
DELAPAN RATUS TUJUH PULUH EMPAT JUTA LIMA RATUS EMPAT PULUH RIBU RUPIAH
 RENCANA ANGGARAN BIAYA
KEGIATAN : PEMBANGUNAN MUSHOLLA AL - IKHLAS
PEKERJAAN : PEMBANGUNAN MUSHOLLA AL - IKHLAS
LOKASI : JOMBANG

BOBOT HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME SAT.
PEK ( % ) (Rp) (Rp)

A LANTAI I
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 154.000 0.1% M3 Rp 8,416.00 Rp 1,296,064.00
2 Pengukuran / Bouwplank 45.000 0.5% M' Rp 90,616.80 Rp 4,077,756.00
JUMLAH 0.6% Rp 5,373,820.00
II PEKERJAAN TANAH
1 Galian Tanah Lubang Pondasi 80.160 0.7% M3 Rp 75,900.00 Rp 6,084,144.00
2 Urugan Tanah Bekas Galian 24.048 0.1% M3 Rp 25,248.00 Rp 607,163.90
3 Urugan Tanah Peninggian bangunan 57.890 0.3% ls Rp 50,496.00 Rp 2,923,213.44
4 Urugan Pasir t = 10 cm Bawah Pondasi 6.344 0.2% M3 Rp 256,440.00 Rp 1,626,855.36
5 Urugan Pasir t = 10 cm Bawah Lantai 14.473 0.5% M3 Rp 303,960.00 Rp 4,399,061.10
JUMLAH 1.8% Rp 15,640,437.80
III PEKERJAAN BETON
1 Beton Lantai Kerja t = 5 cm 1.672 0.2% M3 Rp 975,536.89 Rp 1,631,097.68
2 Beton Poer
FP1 2.560 1.3% M3 Rp 4,494,640.00 Rp 11,506,278.40
FP2 3.380 1.7% M4 Rp 4,494,640.00 Rp 15,191,883.20
FP3 2.420 1.2% M5 Rp 4,494,640.00 Rp 10,877,028.80
3 Beton Sloof Type S1 15/25 cm 1.875 1.0% M3 Rp 4,641,340.00 Rp 8,702,512.50
3
4 Beton Sloof Type S 15/20 cm 3.492 1.9% M Rp 4,641,340.00 Rp 16,207,559.28
5 Beton Kolom
Dia 50 cm 3.925 2.6% M3 Rp 5,819,434.39 Rp 22,841,279.97
3
K2 25/40 4.000 2.7% M Rp 5,819,430.00 Rp 23,277,720.00
K3 25/30 2.250 1.2% M3 Rp 4,737,330.00 Rp 10,658,992.50
6 Beton Balok
B1 30/60 3.168 2.1% M3 Rp 5,765,190.00 Rp 18,264,121.92
B2 25/45 1.007 0.7% M3 Rp 5,765,190.00 Rp 5,802,663.74
3
B2 25/35 3.191 2.1% M Rp 5,765,190.00 Rp 18,398,162.59
7 Beton Plat Lantai t = 12 cm 13.560 7.6% M3 Rp 4,925,260.00 Rp 66,786,525.60
6 Beton Tangga 1.682 0.9% M3 Rp 4,925,260.00 Rp 8,286,257.42
8 Beton Meja Meja Dapur 0.149 0.1% M3 Rp 4,925,260.00 Rp 732,878.69
JUMLAH 27.3% Rp 239,164,962.28
IV PEKERJAAN PASANGAN
1 Pasang Aanstampeng 3.000 0.2% M3 Rp 728,546.40 Rp 2,185,639.20
2 Pasangan Pondasi Batu Belah 1Pc : 6Ps 8.500 0.9% M3 Rp 911,066.40 Rp 7,744,064.40
3 Pasangan Batu Merah Rollag 3.312 0.3% M3 Rp 846,512.00 Rp 2,803,647.74
2
4 Pasangan Batu Merah 1/2 Bata 1Pc : 3Ps 21.900 0.3% M Rp 133,693.20 Rp 2,927,881.08
5 Pasangan Batu Merah 1/2 Bata 1Pc : 6Ps 255.550 3.7% M2 Rp 126,976.80 Rp 32,448,921.24
JUMLAH 5.5% Rp 48,110,153.66
V PEKERJAAN PLESTERAN
1 Plesteran + Acian Dinding 1PC : 3Ps 43.800 0.4% M2 Rp 70,385.76 Rp 3,082,896.29
2 Plesteran + Acian Dinding 1PC : 6Ps 511.100 3.9% M2 Rp 66,353.76 Rp 33,913,406.74
3 Benangan Sudut, Plinkolt & Tali Air 206.200 0.5% M' Rp 20,013.60 Rp 4,126,804.32
JUMLAH 4.7% Rp 41,123,107.34

Page 1 of 7
 BOBOT HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
PEK ( % ) (Rp) (Rp)

VI PEKERJAAN PELAPIS LANTAI & DINDING

1 Pasang Granit 60x60 108.600 4.8% M2 Rp 390,408.00 Rp 42,398,308.80
2 Pasang Keramik Lantai 30x30 20.000 0.7% M2 Rp 304,770.00 Rp 6,095,400.00
3 Pasang Keramik Lantai KM/WC 0.0%
- KM/WC 12.375 0.4% M2 Rp 301,368.00 Rp 3,729,429.00
4 Pasang KeramikMeja Pantry& Meja Wastafel 1.860 0.1% M2 Rp 390,408.00 Rp 726,158.88
5 Pasang Keramik Dinding
- KM/WC 31.950 1.2% M2 Rp 320,976.00 Rp 10,255,183.20
6 Pasang Lis Keramik Dinding
- KM/WC 12.500 0.1% M' Rp 81,250.00 Rp 1,015,625.00

JUMLAH 7.3% Rp 64,220,104.88

VII PEKERJAAN KUSEN PINTU / JENDELA & BESI
1 Gawangan GRC ( K1 ) 1.000 Unit
- Kusen GRC 8.500 0.1% M' Rp 115,000.00 Rp 977,500.00
- Ram GRC 4.375 0.1% M2 Rp 225,000.00 Rp 984,375.00
2 Pasang Pintu depan ( PJ1 ) 1.000 Unit
- Kusen Kayu Kamper 14.500 0.2% M' Rp 145,474.80 Rp 2,109,384.60
- Daun Pintu Panil + kaca 2.000 0.4% BH Rp 1,628,069.52 Rp 3,256,139.04
- Kunci Pintu double swing 1.000 0.1% BH Rp 676,380.00 Rp 676,380.00
- Engsel 4" 6.000 0.1% Set Rp 87,237.00 Rp 523,422.00
- Handle Pintu Dekson 1.000 0.1% Set Rp 537,600.00 Rp 537,600.00
- Grendel Tanam 1.000 0.0% Set Rp 123,678.00 Rp 123,678.00
- Kaca Polos 5 mm 5.520 0.1% M2 Rp 167,716.80 Rp 925,796.74
- Finishing Daun Pintu & Jendela, Lis 9.640 0.2% M2 Rp 185,000.00 Rp 1,783,400.00
- Daun Jendela Slimar kamper 2/6 2.000 0.2% BH Rp 968,697.60 Rp 1,937,395.20
3 Pasang Pintu ( PJ2 ) 1.000 Unit
- Kusen Kayu Kamper 14.500 0.2% M' Rp 145,474.80 Rp 2,109,384.60
- Daun Pintu Panil + kaca 2.000 0.4% BH Rp 1,628,069.52 Rp 3,256,139.04
- Kunci Pintu 1.000 0.0% BH Rp 338,190.00 Rp 338,190.00
- Engsel 4" 6.000 0.1% Set Rp 87,237.00 Rp 523,422.00
- Grendel Pintu 2.000 0.0% Set Rp 36,738.00 Rp 73,476.00
- Finishing Daun Pintu, Lis 7.000 0.1% M2 Rp 185,000.00 Rp 1,295,000.00
- Daun Jendela Slimar kamper 2/6 2.000 0.0% BH Rp 30,398.00 Rp 60,796.00
- Engsel 3" 4.000 0.0% BH Rp 32,118.00 Rp 128,472.00
- Grendel Jendela 2.000 0.0% BH Rp 44,718.00 Rp 89,436.00
- Hak Angin 4.000 0.0% BH Rp 51,528.00 Rp 206,112.00
- Kaca Polos 5 mm 7.250 0.1% M2 Rp 167,716.80 Rp 1,215,946.80
4 Pasang Pintu ( P1 ) 1.000 Unit
- Kusen Kayu Kamper 5.750 0.1% M' Rp 145,474.80 Rp 836,480.10
- Daun Pintu Panil 1.000 0.2% BH Rp 1,628,069.52 Rp 1,628,069.52
- Kunci Pintu 1.000 0.0% BH Rp 338,190.00 Rp 338,190.00
- Engsel 4" 3.000 0.0% Set Rp 87,237.00 Rp 261,711.00
- Grendel Pintu 1.000 0.0% Set Rp 32,118.00 Rp 32,118.00
- Finishing Daun Pintu, Lis 3.500 0.1% M2 Rp 185,000.00 Rp 647,500.00
5 Pasang Pintu ( PK ) 1.000 Unit
- Kusen Kayu Kamper 5.750 0.1% M' Rp 145,474.80 Rp 836,480.10
- Daun Pintu Panil 1.000 0.2% BH Rp 1,628,069.52 Rp 1,628,069.52
- Kunci Pintu 1.000 0.0% BH Rp 338,190.00 Rp 338,190.00
- Engsel 4" 3.000 0.0% Set Rp 87,237.00 Rp 261,711.00
- Grendel Pintu 1.000 0.0% Set Rp 32,118.00 Rp 32,118.00
- Finishing Daun Pintu, Lis 3.500 0.1% M2 Rp 185,000.00 Rp 647,500.00
6 Pasang Jendela Type J1 1.000 0.0% Unit
- Kusen Kayu Kamper 16.000 0.3% M' Rp 145,474.80 Rp 2,327,596.80
Page 2 of 7
 BOBOT HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
PEK ( % ) (Rp) (Rp)

- Daun Jendela Slimar kamper 2/6 4.000 0.4% BH Rp 968,697.60 Rp 3,874,790.40

- Kaca Polos 5 mm 3.500 0.1% M2 Rp 167,716.80 Rp 587,008.80
- Finishing Kusen, Lis 5.760 0.1% M2 Rp 185,000.00 Rp 1,065,600.00
JUMLAH 4.4% Rp 38,474,578.26
VIII PEKERJAAN PLAFOND
1 Pasang Plafond Gypsumboard 9mm, include Rangka Pipa 144.725
Hollow 20.40 1.7% M2 Rp 105,000.00 Rp 15,196,125.00
2 Pasang Lis Gypsumboard 103.100 0.4% M' Rp 34,440.00 Rp 3,550,764.00
JUMLAH 2.1% Rp 18,746,889.00
IX PEKERJAAN PENGECATAN
1 Pengecatan Plafond & Daag Beton Sisi Bawah 144.725 0.5% M2 Rp 30,398.00 Rp 4,399,350.55
2 Pengecatan Dinding Exterior 168.000 1.2% M2 Rp 60,300.24 Rp 10,130,440.32
3 Pengecatan Dinding Interior 386.900 1.3% M2 Rp 30,398.00 Rp 11,760,986.20
JUMLAH 3.0% Rp 26,290,777.07
X PEKERJAAN INSTALASI LISTRIK
1 Titik Instalasi Penerangan (NYM - 2x2.5 mm2 Supreme sekualitas)
24.000 0.5% Titik Rp 183,216.00 Rp 4,397,184.00
2 Titik Instalasi Stop Kontak (NYM - 3x2.5 mm2 Supreme sekualitas)
10.000 0.3% Titik Rp 277,716.00 Rp 2,777,160.00
3 Lampu Taman 20 W (Philips, sekualitas) 1.000 0.0% Set Rp 205,000.00 Rp 205,000.00
4 Lampu Halogen 18 watt 2.000 0.0% Bh Rp 104,000.00 Rp 208,000.00
5 Lampu Down Light PL 20w 21.000 0.2% Bh Rp 76,000.00 Rp 1,596,000.00
6 Stop Kontak 500 VA (Panasonic, sekualitas) 10.000 0.1% Bh Rp 46,368.00 Rp 463,680.00
7 Saklar Seri (Panasonic, sekualitas) 9.000 0.0% Bh Rp 46,368.00 Rp 417,312.00
8 Saklar Tunggal (Panasonic, sekualitas) 2.000 0.0% Bh Rp 31,248.00 Rp 62,496.00
JUMLAH 1.2% Rp 10,126,832.00
XI PEKERJAAN SANITAIR
1 Pasang Floor drain KM 2.000 0.0% BH Rp 189,000.00 Rp 378,000.00
2 Pasang Pipa Induk Instalasi Air Bersih PVC Type AW 1" 14.800 0.1% M' Rp 47,203.20 Rp 698,607.36
3 Pasang Pipa Distribusi Instalasi Air Bersih PVC Type AW 3/4"
48.900 0.2% M' Rp 34,455.60 Rp 1,684,878.84
4 Pasang Instalasi Air Kotor & Talang Tegak PVC Type D 3"21.800 0.2% M' Rp 86,712.00 Rp 1,890,321.60
5 Pasang Instalasi Air Kotor PVC Type D 4" 29.600 0.3% M' Rp 103,117.20 Rp 3,052,269.12
6 Pasang Kran dia 1/2" sekualitas ALINCO 2.000 0.0% BH Rp 86,685.00 Rp 173,370.00
7 Pasang Closed Jongkok ex Toto, Sekualitas 2.000 0.2% BH Rp 684,744.00 Rp 1,369,488.00
8 Pasang Jet Sprayer sekualitas Wasser WS-88TST 2.000 0.0% BH Rp 179,085.00 Rp 358,170.00
9 Pasang Bak Kontrol 45x45x50 cm 2.000 0.1% Unit Rp 224,000.00 Rp 448,000.00
10 Pasang Septictank 1.000 0.0% Unit
- Galian Tanah 4.500 0.0% M3 Rp 75,900.00 Rp 341,550.00
- Pasir Urug 0.300 0.0% M3 Rp 303,960.00 Rp 91,188.00
- Beton Rabat 0.150 0.0% M3 Rp 975,536.89 Rp 146,330.53
- Pasangan Batu Merah 13.500 0.2% M2 Rp 133,693.20 Rp 1,804,858.20
- Plesteran 16.500 0.1% M2 Rp 70,385.76 Rp 1,161,365.04
- Batu Apung 0.660 0.0% M3 Rp 351,000.00 Rp 231,660.00
- Beton Penutup t = 10 cm 0.250 0.1% M3 Rp 4,925,260.00 Rp 1,231,315.00
- Pipa Udara 1.000 0.0% BH Rp 98,000.00 Rp 98,000.00
11 Pasang Resapan 1.000 0.0% Unit
- Galian Tanah 3.375 0.0% M3 Rp 75,900.00 Rp 256,162.50
- Pasir Urug 0.300 0.0% M3 Rp 303,960.00 Rp 91,188.00
2
- Pasangan Batu Merah 9.000 0.1% M Rp 133,693.20 Rp 1,203,238.80
- Beton Penutup t = 10 cm 0.300 0.2% M3 Rp 4,925,260.00 Rp 1,477,578.00
- Pipa Udara 1.000 0.0% BH Rp 98,000.00 Rp 98,000.00
JUMLAH 2.1% Rp 18,285,538.99

Page 3 of 7
 BOBOT HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
PEK ( % ) (Rp) (Rp)

B LANTAI II
I PEKERJAAN BETON
1 Beton Kolom Rp -
Dia 50 cm 2.543 1.7% M3 Rp 5,819,430.00 Rp 14,801,138.26
K2 25/40 6.750 4.5% M3 Rp 5,819,430.00 Rp 39,281,152.50
2 Beton Balok
B1 25/60 1.900 1.3% M3 Rp 5,765,190.00 Rp 10,953,861.00
B2 25/50 1.320 0.9% M3 Rp 5,765,190.00 Rp 7,610,050.80
4
B2 25/35 2.200 1.5% M Rp 5,765,190.00 Rp 12,683,418.00
3 Beton Balok Latei 0.700 0.4% M3 Rp 4,839,390.00 Rp 3,387,573.00
3
4 Beton Ringbalk 0.940 0.5% M Rp 4,839,390.00 Rp 4,549,026.60
5 Beton Plat Atap t = 10 cm 6.900 3.9% M3 Rp 4,925,260.00 Rp 33,984,294.00
JUMLAH 14.6% Rp 127,250,514.16
II PEKERJAAN PASANGAN
1 Pasangan Batu Merah 1/2 Bata 1Pc : 3Ps 45.183 0.7% M2 Rp 133,693.20 Rp 6,040,659.86
2 Pasangan Batu Merah 1/2 Bata 1Pc : 6Ps 105.427 1.5% M2 Rp 126,976.80 Rp 13,386,783.09
3 Pasangan Batu Alam 14.400 0.8% M2 Rp 488,976.00 Rp 7,041,254.40
JUMLAH 3.0% Rp 26,468,697.35
III PEKERJAAN PLESTERAN
1 Plesteran Dinding 1PC : 3Ps 90.366 0.7% M2 Rp 70,385.76 Rp 6,360,479.59
2 Plesteran Dinding 1PC : 6Ps 210.854 1.6% M2 Rp 66,353.76 Rp 13,990,955.71
3 Benangan Sudut, Plinkolt & Tali Air 412.400 0.9% M' Rp 20,013.60 Rp 8,253,608.64
JUMLAH 3.3% Rp 28,605,043.94
IV PEKERJAAN PELAPIS LANTAI & DINDING
1 Pasang Granit 60x60 113.000 5.0% M2 Rp 390,408.00 Rp 44,116,104.00
2 Pasang Keramik Lantai 30 x30 6.750 0.2% M2 Rp 304,770.00 Rp 2,057,197.50
3 Pasang Keramik Lantai KM/WC 7.000 0.2% M2 Rp 301,368.00 Rp 2,109,576.00
4 Pasang Keramik Dinding 24.200 0.9% M2 Rp 320,976.00 Rp 7,767,619.20
5 Pasang Lis Keramik Dinding 11.000 0.1% M' Rp 81,250.00 Rp 893,750.00
6 Pasang Keramik Tangga 23.000 Step
- Keramik Tangga 30x30 9.787 0.3% M2 Rp 304,770.00 Rp 2,982,631.61
JUMLAH 6.9% Rp 59,926,878.31
V PEKERJAAN KUSEN PINTU / JENDELA & BESI
1 Gawangan GRC ( K2 ) 1.000 Unit
- Kusen GRC 10.000 0.1% M' Rp 115,000.00 Rp 1,150,000.00
- Ram GRC 6.250 0.2% M2 Rp 225,000.00 Rp 1,406,250.00
2 Gawangan GRC ( K3 ) 1.000 Unit
- Kusen GRC 11.280 0.1% M' Rp 115,000.00 Rp 1,297,200.00
- Ram GRC 7.850 0.2% M2 Rp 225,000.00 Rp 1,766,250.00
3 Pasang Pintu ( PK ) 1.000 Unit
- Kusen Kayu Kamper 5.750 0.1% M' Rp 145,474.80 Rp 836,480.10
- Daun Pintu Panil 1.000 0.0% BH Rp 115,000.00 Rp 115,000.00
- Kunci Pintu 1.000 0.0% BH Rp 225,000.00 Rp 225,000.00
- Engsel 4" 3.000 0.0% Set Rp 87,237.00 Rp 261,711.00
- Grendel Pintu 1.000 0.0% Set Rp 115,000.00 Rp 115,000.00
- Finishing Daun Pintu, Lis 3.500 0.1% M2 Rp 225,000.00 Rp 787,500.00
- Kaca Polos 5 mm 1.320 0.0% M2 Rp 167,716.80 Rp 221,386.18
4 Pasang Jendela Type J2 1.000 0.0% Unit
- Kusen Kayu Kamper 3.800 0.1% M' Rp 145,474.80 Rp 552,804.24
- Daun Jendela kamper Kaca 5 mm 2.000 0.2% BH Rp 968,697.60 Rp 1,937,395.20
- Engsel 3" 4.000 0.0% BH Rp 32,118.00 Rp 128,472.00
- Grendel Jendela 2.000 0.0% BH Rp 44,718.00 Rp 89,436.00
Page 4 of 7
 BOBOT HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
PEK ( % ) (Rp) (Rp)

- Hak Angin 4.000 0.0% BH Rp 51,528.00 Rp 206,112.00

- Kaca Polos 5 mm 3.640 0.1% M2 Rp 167,716.80 Rp 610,489.15
5 Pasang Jendela Type J3 1.000 0.0% Unit
- Kusen Kayu Kamper 3.800 0.1% M' Rp 145,474.80 Rp 552,804.24
- Daun Jendela kamper Kaca 5 mm 2.000 0.2% BH Rp 968,697.60 Rp 1,937,395.20
- Engsel 3" 4.000 0.0% BH Rp 32,118.00 Rp 128,472.00
- Grendel Jendela 2.000 0.0% BH Rp 44,718.00 Rp 89,436.00
- Hak Angin 4.000 0.0% BH Rp 51,528.00 Rp 206,112.00
- Kaca Polos 5 mm 3.640 0.1% M2 Rp 167,716.80 Rp 610,489.15
6 Pasang Jendela Ruang Keluarga Type J4 2.000 Unit
- Kusen Kayu Kamper 17.200 0.3% M' Rp 145,474.80 Rp 2,502,166.56
- Daun Jendela kamper Kaca 5 mm 1.000 0.1% BH Rp 968,697.60 Rp 968,697.60
- Engsel 3" 1.000 0.0% BH Rp 32,118.00 Rp 32,118.00
- Grendel Jendela 3.000 0.0% Set Rp 44,718.00 Rp 134,154.00
- Hak Angin 1.000 0.0% BH Rp 51,528.00 Rp 51,528.00
- Kaca Polos 5 mm 4.200 0.1% BH Rp 167,716.80 Rp 704,410.56
7 Pasang Pagar Balkon & Pagar Void 7.840 0.5% M2 Rp 550,000.00 Rp 4,311,780.00
JUMLAH 2.7% Rp 23,936,049.18
VI PEKERJAAN ATAP & PLAFOND
1 Pasang Rangka Atap Baja Ringan ex Bluescope Lysaght 63.840 1.0% M2 Rp 140,000.00 Rp 8,937,600.00
2 Pasang Penutup Atap Metal Roof 63.840 0.5% M2 Rp 73,050.00 Rp 4,663,512.00
3 Pasang Listplank 3/30 Kamper 28.800 0.5% M2 Rp 145,200.00 Rp 4,181,760.00
4 Pasang Plafond Gypsumboard 9mm, include Rangka Pipa170.150
Hollow 20.40 2.0% M2 Rp 105,000.00 Rp 17,865,750.00
5 Pasang Lis Gypsumboard 167.800 0.7% M' Rp 34,440.00 Rp 5,779,032.00
JUMLAH 4.7% Rp 41,427,654.00
VII PEKERJAAN PENGECATAN
1 Pengecatan Plafond & Daag Beton Sisi Bawah 239.150 0.8% M2 Rp 30,398.00 Rp 7,269,681.70
2 Pengecatan Dinding Exterior 142.100 1.0% M2 Rp 60,300.24 Rp 8,568,664.10
3 Pengecatan Dinding Interior 159.120 0.6% M2 Rp 30,398.00 Rp 4,836,929.76
4 Pengecatan dak atap sisi bawah 69.000 0.5% M2 Rp 60,300.24 Rp 4,160,716.56
5 Waterproofing Atap Beton 69.000 0.3% M3 Rp 32,000.00 Rp 2,208,000.00
JUMLAH 3.1% Rp 27,043,992.12
VIII PEKERJAAN INSTALASI LISTRIK
1 Titik Instalasi Penerangan (NYM - 2x2.5 mm2 Supreme sekualitas)
16.000 0.3% Titik Rp 183,216.00 Rp 2,931,456.00
2 Titik Instalasi Stop Kontak (NYM - 3x2.5 mm2 Supreme sekualitas)
12.000 0.4% Titik Rp 277,716.00 Rp 3,332,592.00
3 Lampu Down Light Halogen 2.000 0.0% Bh Rp 104,000.00 Rp 208,000.00
4 Lampu Down Light PL 20w 14.000 0.1% Bh Rp 76,000.00 Rp 1,064,000.00
5 Panel 1.000 0.2% Unit Rp 1,422,000.00 Rp 1,422,000.00
6 Grounding 1.000 0.1% Unit Rp 1,161,468.00 Rp 1,161,468.00
7 Stop Kontak 500 VA (Panasonic, sekualitas) 12.000 0.1% Bh Rp 46,368.00 Rp 556,416.00
8 Saklar Seri (Panasonic, sekualitas) 6.000 0.0% Bh Rp 46,368.00 Rp 278,208.00
9 Saklar Tunggal (Panasonic, sekualitas) 8.000 0.0% Bh Rp 31,248.00 Rp 249,984.00
JUMLAH 1.3% Rp 11,204,124.00
IX PEKERJAAN SANITAIR
1 Pasang Floordrain 1.000 0.0% BH Rp 189,000.00 Rp 189,000.00
2 Pasang Pipa Distribusi Instalasi Air Bersih PVC Type AW 1/2"
5.900 0.0% M' Rp 34,455.60 Rp 203,288.04
3 Pasang Instalasi Air Kotor & Talang Tegak PVC Type D 3" 9.200 0.1% M' Rp 86,712.00 Rp 797,750.40
4 Pasang Instalasi Air Kotor PVC Type D 4" 9.500 0.1% M' Rp 103,117.20 Rp 979,613.40
5 Pasang Kran dia 1/2" sekualitas ALINCO 1.000 0.0% BH Rp 86,685.00 Rp 86,685.00
6 Pasang Closed jongkok Toto, Sekualitas 1.000 0.1% BH Rp 684,744.00 Rp 684,744.00
7 Pasang Jet Sprayer sekualitas Wasser WS-88TST 1.000 0.0% BH Rp 179,085.00 Rp 179,085.00
JUMLAH 0.4% Rp 3,120,165.84

Page 5 of 7