LAPORAN HARIAN

PEKERJAAN : Err:509
NO. KONTRAK :
SUMBER DANA : DANA ANGGARAN KHUSUS (DAK)
TAHUN ANGGARAN : 2022 Hari :
Tanggal :

1. AKTIVITAS LAPANGAN
NO. URAIAN PEKERJAAN VOLUME SATUAN % KETERANGAN

1 Survey dan pengukuran Persiapan

2 Pemasangan Papan Nama Kegiatan dan K3
3 Pemesanan material lokal

2. MATERIAL 3. PERALATAN 4. TENAGA KERJA

NO. JENIS MATERIAL JUMLAH NO. JENIS ALAT JUMLAH NO. JABATAN JUMLAH

1 APD 1 Roll Meter 1 Kepala Tukang

2 P3K 2 Pelaksana
3 Benang Tukang 3 Tenaga Teknis
4 Kayu

5. INSTRUKSI / SARAN-SARAN 6. KEADAAN CUACA

- kondisi cuaca secara umum …....

Dibuat Oleh :
Pelaksana Swakelola
SMA Negeri 1 Longikis

NASRUN KALLAM
Ketua
 LAPORAN HARIAN

PEKERJAAN : Err:509
NO. KONTRAK :
SUMBER DANA : DANA ANGGARAN KHUSUS (DAK)
TAHUN ANGGARAN : 2022 Hari :
Tanggal :

1. AKTIVITAS LAPANGAN
NO. URAIAN PEKERJAAN VOLUME SATUAN % KETERANGAN

2. MATERIAL 3. PERALATAN 4. TENAGA KERJA

NO. JENIS MATERIAL JUMLAH NO. JENIS ALAT JUMLAH NO. JABATAN JUMLAH

5. INSTRUKSI / SARAN-SARAN 6. KEADAAN CUACA

Dibuat Oleh :
Pelaksana Swakelola
SMA Negeri 1 Longikis

NASRUN KALLAM
Ketua
LAPORAN MINGGUAN
PERIODE : MINGGU KE 5-6 ( Tanggal 01 September s.d 15 September 2022 )
PEKERJAAN : : PEMBANGUNAN RKB 2 LOKAL BESERTA PERABOTANYA
NOMOR KONTRAK :
SUMBER DANA : DANA ANGGARAN KHUSUS (DAK)
TAHUN ANGGARAN : 2022

Satuan Bobot Harga Jumlah Progress Minggu V Progress Minggu VI Progress Komulatif
No. Uraian Pekerjaan Volume
Ukuran (%) Satuan (Rp). Realisasi Realisasi
Volume Pekerjaan % Bobot Volume Pekerjaan % Bobot Volume Bobot

A. BANGUNAN
I. PEKERJAAN PERSIAPAN
1 Pengukuran+Pasangan Bouwplank M1 56.00 0.88% 79,560.00 4,455,360.00 - 0.00% - 0.00% - 0.00%

II. PEKERJAAN PONDASI

1 Galian Tanah Pondasi M3 53.76 1.39% 130,500.00 7,015,680.00 - 0.00% - 0.00% - 0.00%
2 Pancang ulin 10 x 10 - 200 cm Ttk 45.00 1.49% 167,500.00 7,537,500.00 - 0.00% - 0.00% - 0.00%
3 Urugan Pasir Bawah Pondasi M3 3.36 0.06% 85,500.00 287,280.00 - 0.00% - 0.00% - 0.00%
4 Pondasi batu gunung camp 1 : 4 M3 33.08 6.50% 994,500.00 32,898,060.00 - 0.00% - 0.00% - 0.00%
5 Urugan tanah kembali M3 53.76 0.39% 36,250.00 1,948,800.00 - 0.00% - 0.00% - 0.00%
6 Urugan tanah peninggian dasar lantai M3 90.00 0.84% 47,400.00 4,266,000.00 - 0.00% - 0.00% - 0.00%

III. PEKERJAAN STRUKTUR

1 Beton Sloof 20 x 40 cm M3 2.52 3.35% 6,732,480.60 16,965,851.11 - 0.00% - 0.00% - 0.00%
2 Kolom praktis 13 x 15 cm M3 1.87 2.57% 6,942,678.59 12,982,808.96 - 0.00% - 0.00% - 0.00%
3 Ringbalk beton 13 x 20 cm M3 2.18 2.80% 6,509,440.39 14,190,580.05 - 0.00% - 0.00% - 0.00%

IV. PEKERJAAN DINDING DAN PLESTERA

1 Dinding Batu Bata Camp. 1Pc : 2Ps M2 84.00 3.03% 182,590.00 15,337,560.00 84.00 100.00 3.03% - 0.00% 84.00 3.03%
2 Dinding Batu Bata Camp. 1Pc : 4Ps M2 210.00 7.26% 175,025.00 36,755,250.00 210.00 100.00 7.26% - 0.00% 210.00 7.26%
3 Plesteran Camp. 1Pc : 2Ps M2 168.00 1.93% 58,068.80 9,755,558.40 - 0.00% 168.00 100.00 1.93% 168.00 1.93%
4 Plesteran Camp. 1Pc : 4Ps M2 420.50 4.52% 54,388.00 22,870,154.00 - 0.00% - 0.00% - 0.00%
5 Acian plesteran M2 588.50 4.14% 35,600.00 20,950,600.00 - 0.00% - 0.00% - 0.00%

V. PEKERJAAN KUSEN, PINTU & JENDELA

1 Kusen kayu M1 144.50 2.30% 80,445.00 11,624,302.50 144.50 100.00 2.30% - 0.00% 144.50 2.30%
2 Pintu Kayu Unit 4.00 0.55% 700,000.00 2,800,000.00 - 0.00% - 0.00% - 0.00%
3 Jendela Kaca Unit 22.00 1.63% 375,000.00 8,250,000.00 - 0.00% - 0.00% - 0.00%
4 Jalusi angin angin kayu M2 14.00 0.77% 280,000.00 3,920,000.00 - 0.00% - 0.00% - 0.00%
5 Engsel pintu 4 " Bh 12.00 0.17% 72,975.00 875,700.00 - 0.00% - 0.00% - 0.00%
6 Engsel Jendela 3 " Bh 44.00 0.47% 53,650.00 2,360,600.00 - 0.00% - 0.00% - 0.00%
7 Kunci Pintu Bh 2.00 0.10% 265,650.00 531,300.00 - 0.00% - 0.00% - 0.00%
8 Grendel pintu Bh 2.00 0.02% 62,975.00 125,950.00 - 0.00% - 0.00% - 0.00%
9 Greendel Jendela Bh 22.00 0.27% 62,975.00 1,385,450.00 - 0.00% - 0.00% - 0.00%
10 Hak angin jendela Bh 44.00 0.42% 47,975.00 2,110,900.00 - 0.00% - 0.00% - 0.00%

VI. PEKERJAAN ATAP DAN PLAFOND

1 Kuda kuda rangka atap baja ringan M2 206.90 7.44% 182,000.00 37,655,800.00 - 0.00% - 0.00% - 0.00%
2 Atap Mantel M2 206.90 5.64% 137,879.85 28,527,340.97 - 0.00% - 0.00% - 0.00%
3 Bubungnan Metal M1 60.00 1.04% 87,500.00 5,250,000.00 - 0.00% - 0.00% - 0.00%
4 Lisplang GRC L 20 cm M1 64.00 0.84% 66,450.00 4,252,800.00 - 0.00% - 0.00% - 0.00%
5 Angin-Angin Segitiga Unit 2.00 1.48% 3,750,000.00 7,500,000.00 - 0.00% - 0.00% - 0.00%
 6 Plafond GRC 4 mm + rangka baja ringan M2 240.00 7.68% 161,932.60 38,863,824.00 - 0.00% - 0.00% - 0.00%
7 Lis plafond kayu M1 108.26 0.71% 33,000.00 3,572,580.00 - 0.00% - 0.00% - 0.00%

VII. PEKERJAAN PENUTUP LANTAI

1 Beton dasar lantai dan rabat M3 12.00 1.98% 833,300.00 9,999,600.00 - 0.00% - 0.00% - 0.00%
2 Keramik Lantai 40 x 40 cm M2 180.00 6.24% 175,531.00 31,595,580.00 - 0.00% - 0.00% - 0.00%

VIII. PEKERJAAN SANITAIR

1 Membuat parit beton lebar 30 cm M1 70.00 1.18% 85,000.00 5,950,000.00 - 0.00% - 0.00% - 0.00%
2 Tempat Cuci Tangan Unit 2.00 1.09% 2,750,000.00 5,500,000.00 - 0.00% - 0.00% - 0.00%

IX. PEKERJAAN LISTRIK DAN ME

1 Instalasi Titik Lampu Ttk 14.00 0.96% 347,260.00 4,861,640.00 - 0.00% - 0.00% - 0.00%
2 Instalasi Stop Kontak Ttk 10.00 0.47% 239,387.50 2,393,875.00 - 0.00% - 0.00% - 0.00%
3 Fiting + lampu 11 watt Ttk 14.00 0.21% 74,425.00 1,041,950.00 - 0.00% - 0.00% - 0.00%
4 Saklar Tunggal Ttk 2.00 0.03% 76,710.00 153,420.00 - 0.00% - 0.00% - 0.00%
5 Saklar Ganda Ttk 2.00 0.03% 74,425.00 148,850.00 - 0.00% - 0.00% - 0.00%
6 Box breaker Unit 1.00 0.11% 550,000.00 550,000.00 - 0.00% - 0.00% - 0.00%

X. PEKERJAAN PENGECATAN
1 Cat Plafond M2 240.00 1.15% 24,286.20 5,828,688.00 - 0.00% - 0.00% - 0.00%
2 Cat Listplang M2 12.80 0.10% 40,845.84 522,826.75 - 0.00% - 0.00% - 0.00%
3 Cat Kusen, pintu dan jendela M2 61.42 0.58% 48,000.00 2,948,194.87 - 0.00% - 0.00% - 0.00%
4 Cat Dinding Tembok Luar M2 112.00 0.90% 40,845.84 4,574,734.08 - 0.00% - 0.00% - 0.00%
5 Cat Dinding Tembok dalam M2 476.50 2.29% 24,286.20 11,572,374.30 - 0.00% - 0.00% - 0.00%

XI. PEKERJAAN MEUBELER

1 Meja siswa tunggal Bh 72.00 4.98% 350,000.00 25,200,000.00 - 0.00% - 0.00% - 0.00%
2 Kursi Siswa Bh 72.00 2.85% 200,000.00 14,400,000.00 - 0.00% - 0.00% - 0.00%
3 Meja Guru Bh 2.00 0.36% 900,000.00 1,800,000.00 - 0.00% - 0.00% - 0.00%
4 Kursi Guru Bh 2.00 0.16% 400,000.00 800,000.00 - 0.00% - 0.00% - 0.00%
5 Papan Tulis Bh 4.00 0.95% 1,200,000.00 4,800,000.00 - 0.00% - 0.00% - 0.00%
6 Lemari Penyimpanan Set 2.00 0.71% 1,800,000.00 3,600,000.00 - 0.00% - 0.00% - 0.00%

100.00% 506,065,322.99 12.59% 1.93% 14.52%

DINAS PENDIDIKAN DAN KEBUDAYAAN PROV. KALTIM

Dibuat Oleh : Menyetujui : KABUPATEN PASER
Pelaksana Swakelola Pengawas Swakelola Mengetahui,
SMA Negeri 1 Longikis SMA Negeri 1 Longikis Komite SMA Negeri 1 Longikis

NASRUN KALLAM
Ketua Ketua Ketua
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
LAPORAN MINGGUAN
PERIODE : MINGGU KE 7- 8 ( Tanggal 06 September s.d 30 September 2022 )
PEKERJAAN : : PEMBANGUNAN RKB 2 LOKAL BESERTA PERABOTANYA
NOMOR KONTRAK :
SUMBER DANA : DANA ANGGARAN KHUSUS (DAK)
TAHUN ANGGARAN : 2022

Satuan Bobot Harga Jumlah Progress Minggu VII Progress Minggu VIII Progress Komulatif
No. Uraian Pekerjaan Volume
Ukuran (%) Satuan (Rp). Realisasi Realisasi
Volume Pekerjaan % Bobot Volume Pekerjaan % Bobot Volume Bobot

A. BANGUNAN
I. PEKERJAAN PERSIAPAN
1 Pengukuran+Pasangan Bouwplank M1 56.00 0.88% 79,560.00 4,455,360.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
II. PEKERJAAN PONDASI 506,065,322.99
1 Galian Tanah Pondasi M3 53.76 1.39% 130,500.00 7,015,680.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Pancang ulin 10 x 10 - 200 cm Ttk 45.00 1.49% 167,500.00 7,537,500.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
3 Urugan Pasir Bawah Pondasi M3 3.36 0.06% 85,500.00 287,280.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
4 Pondasi batu gunung camp 1 : 4 M3 33.08 6.50% 994,500.00 32,898,060.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
5 Urugan tanah kembali M3 53.76 0.39% 36,250.00 1,948,800.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
6 Urugan tanah peninggian dasar lantai M3 90.00 0.84% 47,400.00 4,266,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
III. PEKERJAAN STRUKTUR 506,065,322.99
1 Beton Sloof 20 x 40 cm M3 2.52 3.35% 6,732,480.60 16,965,851.11 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Kolom praktis 13 x 15 cm M3 1.87 2.57% 6,942,678.59 12,982,808.96 - 0.00% - 0.00% - 0.00% 506,065,322.99
3 Ringbalk beton 13 x 20 cm M3 2.18 2.80% 6,509,440.39 14,190,580.05 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
IV. PEKERJAAN DINDING DAN PLESTERA 506,065,322.99
1 Dinding Batu Bata Camp. 1Pc : 2Ps M2 84.00 3.03% 182,590.00 15,337,560.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Dinding Batu Bata Camp. 1Pc : 4Ps M2 210.00 7.26% 175,025.00 36,755,250.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
3 Plesteran Camp. 1Pc : 2Ps M2 168.00 1.93% 58,068.80 9,755,558.40 - 0.00% - 0.00% - 0.00% 506,065,322.99
4 Plesteran Camp. 1Pc : 4Ps M2 420.50 4.52% 54,388.00 22,870,154.00 420.50 100.00 4.52% - 0.00% 420.50 4.52% 506,065,322.99
5 Acian plesteran M2 588.50 4.14% 35,600.00 20,950,600.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
V. PEKERJAAN KUSEN, PINTU & JENDELA 506,065,322.99
1 Kusen kayu M1 144.50 2.30% 80,445.00 11,624,302.50 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Pintu Kayu Unit 4.00 0.55% 700,000.00 2,800,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
3 Jendela Kaca Unit 22.00 1.63% 375,000.00 8,250,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
4 Jalusi angin angin kayu M2 14.00 0.77% 280,000.00 3,920,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
5 Engsel pintu 4 " Bh 12.00 0.17% 72,975.00 875,700.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
6 Engsel Jendela 3 " Bh 44.00 0.47% 53,650.00 2,360,600.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
7 Kunci Pintu Bh 2.00 0.10% 265,650.00 531,300.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
8 Grendel pintu Bh 2.00 0.02% 62,975.00 125,950.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
9 Greendel Jendela Bh 22.00 0.27% 62,975.00 1,385,450.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
10 Hak angin jendela Bh 44.00 0.42% 47,975.00 2,110,900.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
VI. PEKERJAAN ATAP DAN PLAFOND 506,065,322.99
1 Kuda kuda rangka atap baja ringan M2 206.90 7.44% 182,000.00 37,655,800.00 - 0.00% 88.99 43.01 3.20% 88.99 3.20% 506,065,322.99
2 Atap Mantel M2 206.90 5.64% 137,879.85 28,527,340.97 - 0.00% - 0.00% - 0.00% 506,065,322.99
3 Bubungnan Metal M1 60.00 1.04% 87,500.00 5,250,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
4 Lisplang GRC L 20 cm M1 64.00 0.84% 66,450.00 4,252,800.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
5 Angin-Angin Segitiga Unit 2.00 1.48% 3,750,000.00 7,500,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
6 Plafond GRC 4 mm + rangka baja ringan M2 240.00 7.68% 161,932.60 38,863,824.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
7 Lis plafond kayu M1 108.26 0.71% 33,000.00 3,572,580.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
VII. PEKERJAAN PENUTUP LANTAI 506,065,322.99
1 Beton dasar lantai dan rabat M3 12.00 1.98% 833,300.00 9,999,600.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Keramik Lantai 40 x 40 cm M2 180.00 6.24% 175,531.00 31,595,580.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
VIII. PEKERJAAN SANITAIR 506,065,322.99
1 Membuat parit beton lebar 30 cm M1 70.00 1.18% 85,000.00 5,950,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Tempat Cuci Tangan Unit 2.00 1.09% 2,750,000.00 5,500,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
IX. PEKERJAAN LISTRIK DAN ME 506,065,322.99
1 Instalasi Titik Lampu Ttk 14.00 0.96% 347,260.00 4,861,640.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Instalasi Stop Kontak Ttk 10.00 0.47% 239,387.50 2,393,875.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
3 Fiting + lampu 11 watt Ttk 14.00 0.21% 74,425.00 1,041,950.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
4 Saklar Tunggal Ttk 2.00 0.03% 76,710.00 153,420.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
5 Saklar Ganda Ttk 2.00 0.03% 74,425.00 148,850.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
6 Box breaker Unit 1.00 0.11% 550,000.00 550,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
X. PEKERJAAN PENGECATAN 506,065,322.99
1 Cat Plafond M2 240.00 1.15% 24,286.20 5,828,688.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Cat Listplang M2 12.80 0.10% 40,845.84 522,826.75 - 0.00% - 0.00% - 0.00% 506,065,322.99
3 Cat Kusen, pintu dan jendela M2 61.42 0.58% 48,000.00 2,948,194.87 - 0.00% - 0.00% - 0.00% 506,065,322.99
4 Cat Dinding Tembok Luar M2 112.00 0.90% 40,845.84 4,574,734.08 - 0.00% - 0.00% - 0.00% 506,065,322.99
5 Cat Dinding Tembok dalam M2 476.50 2.29% 24,286.20 11,572,374.30 - 0.00% - 0.00% - 0.00% 506,065,322.99
506,065,322.99
506,065,322.99
XI. PEKERJAAN MEUBELER 506,065,322.99
1 Meja siswa tunggal Bh 72.00 4.98% 350,000.00 25,200,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
2 Kursi Siswa Bh 72.00 2.85% 200,000.00 14,400,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
3 Meja Guru Bh 2.00 0.36% 900,000.00 1,800,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
4 Kursi Guru Bh 2.00 0.16% 400,000.00 800,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
5 Papan Tulis Bh 4.00 0.95% 1,200,000.00 4,800,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99
6 Lemari Penyimpanan Set 2.00 0.71% 1,800,000.00 3,600,000.00 - 0.00% - 0.00% - 0.00% 506,065,322.99

100.00% 506,065,322.99 4.52% 3.20% 7.72%

DINAS PENDIDIKAN DAN KEBUDAYAAN PROV. KALTIM

Dibuat Oleh : Menyetujui : KABUPATEN PASER
Pelaksana Swakelola Pengawas Swakelola Mengetahui,
SMA Negeri 1 Longikis SMA Negeri 1 Longikis Komite SMA Negeri 1 Longikis

NASRUN KALLAM
Ketua Ketua Ketua
LAPORAN BULANAN - II
PERIODE : SEPTEMBER 2022
PEKERJAAN : : PEMBANGUNAN RKB 2 LOKAL BESERTA PERABOTANYA
NOMOR KONTRAK :
SUMBER DANA : DANA ANGGARAN KHUSUS (DAK)
TAHUN ANGGARAN : 2022

Satuan Bobot Harga Jumlah Realisasi Bulan Ini

No. Uraian Pekerjaan Volume
Ukuran (%) Satuan (Rp). Volume Bobot Jumlah Keterangan

A. BANGUNAN
I. PEKERJAAN PERSIAPAN
1 Pengukuran+Pasangan Bouwplank M1 56.00 0.88% 79,560.00 4,455,360.00

II. PEKERJAAN PONDASI

1 Galian Tanah Pondasi M3 53.76 1.39% 130,500.00 7,015,680.00
2 Pancang ulin 10 x 10 - 200 cm Ttk 45.00 1.49% 167,500.00 7,537,500.00
3 Urugan Pasir Bawah Pondasi M3 3.36 0.06% 85,500.00 287,280.00
4 Pondasi batu gunung camp 1 : 4 M3 33.08 6.50% 994,500.00 32,898,060.00
5 Urugan tanah kembali M3 53.76 0.39% 36,250.00 1,948,800.00
6 Urugan tanah peninggian dasar lantai M3 90.00 0.84% 47,400.00 4,266,000.00

III. PEKERJAAN STRUKTUR

1 Beton Sloof 20 x 40 cm M3 2.52 3.35% 6,732,480.60 16,965,851.11
2 Kolom praktis 13 x 15 cm M3 1.87 2.57% 6,942,678.59 12,982,808.96
3 Ringbalk beton 13 x 20 cm M3 2.18 2.80% 6,509,440.39 14,190,580.05

IV. PEKERJAAN DINDING DAN PLESTERA

1 Dinding Batu Bata Camp. 1Pc : 2Ps M2 84.00 3.03% 182,590.00 15,337,560.00 84.00 3.03% 15,337,560.00
2 Dinding Batu Bata Camp. 1Pc : 4Ps M2 210.00 7.26% 175,025.00 36,755,250.00 210.00 7.26% 36,755,250.00
3 Plesteran Camp. 1Pc : 2Ps M2 168.00 1.93% 58,068.80 9,755,558.40 168.00 1.93% 9,755,558.40
4 Plesteran Camp. 1Pc : 4Ps M2 420.50 4.52% 54,388.00 22,870,154.00 420.50 4.52% 22,870,154.00
5 Acian plesteran M2 588.50 4.14% 35,600.00 20,950,600.00

V. PEKERJAAN KUSEN, PINTU & JENDELA

1 Kusen kayu M1 144.50 2.30% 80,445.00 11,624,302.50 144.50 2.30% 11,624,302.50
2 Pintu Kayu Unit 4.00 0.55% 700,000.00 2,800,000.00
3 Jendela Kaca Unit 22.00 1.63% 375,000.00 8,250,000.00
4 Jalusi angin angin kayu M2 14.00 0.77% 280,000.00 3,920,000.00
5 Engsel pintu 4 " Bh 12.00 0.17% 72,975.00 875,700.00
6 Engsel Jendela 3 " Bh 44.00 0.47% 53,650.00 2,360,600.00
7 Kunci Pintu Bh 2.00 0.10% 265,650.00 531,300.00
8 Grendel pintu Bh 2.00 0.02% 62,975.00 125,950.00
9 Greendel Jendela Bh 22.00 0.27% 62,975.00 1,385,450.00
10 Hak angin jendela Bh 44.00 0.42% 47,975.00 2,110,900.00

VI. PEKERJAAN ATAP DAN PLAFOND

1 Kuda kuda rangka atap baja ringan M2 206.90 7.44% 182,000.00 37,655,800.00 88.99 3.20% 16,196,043.01
2 Atap Mantel M2 206.90 5.64% 137,879.85 28,527,340.97
3 Bubungnan Metal M1 60.00 1.04% 87,500.00 5,250,000.00
4 Lisplang GRC L 20 cm M1 64.00 0.84% 66,450.00 4,252,800.00
5 Angin-Angin Segitiga Unit 2.00 1.48% 3,750,000.00 7,500,000.00
6 Plafond GRC 4 mm + rangka baja ringan M2 240.00 7.68% 161,932.60 38,863,824.00
7 Lis plafond kayu M1 108.26 0.71% 33,000.00 3,572,580.00

VII. PEKERJAAN PENUTUP LANTAI

1 Beton dasar lantai dan rabat M3 12.00 1.98% 833,300.00 9,999,600.00
2 Keramik Lantai 40 x 40 cm M2 180.00 6.24% 175,531.00 31,595,580.00

VIII. PEKERJAAN SANITAIR

1 Membuat parit beton lebar 30 cm M1 70.00 1.18% 85,000.00 5,950,000.00
2 Tempat Cuci Tangan Unit 2.00 1.09% 2,750,000.00 5,500,000.00

IX. PEKERJAAN LISTRIK DAN ME

1 Instalasi Titik Lampu Ttk 14.00 0.96% 347,260.00 4,861,640.00
2 Instalasi Stop Kontak Ttk 10.00 0.47% 239,387.50 2,393,875.00
3 Fiting + lampu 11 watt Ttk 14.00 0.21% 74,425.00 1,041,950.00
4 Saklar Tunggal Ttk 2.00 0.03% 76,710.00 153,420.00
5 Saklar Ganda Ttk 2.00 0.03% 74,425.00 148,850.00
6 Box breaker Unit 1.00 0.11% 550,000.00 550,000.00

X. PEKERJAAN PENGECATAN
1 Cat Plafond M2 240.00 1.15% 24,286.20 5,828,688.00
2 Cat Listplang M2 12.80 0.10% 40,845.84 522,826.75
3 Cat Kusen, pintu dan jendela M2 61.42 0.58% 48,000.00 2,948,194.87
4 Cat Dinding Tembok Luar M2 112.00 0.90% 40,845.84 4,574,734.08
5 Cat Dinding Tembok dalam M2 476.50 2.29% 24,286.20 11,572,374.30

XI. PEKERJAAN MEUBELER

1 Meja siswa tunggal Bh 72.00 4.98% 350,000.00 25,200,000.00
2 Kursi Siswa Bh 72.00 2.85% 200,000.00 14,400,000.00
3 Meja Guru Bh 2.00 0.36% 900,000.00 1,800,000.00
4 Kursi Guru Bh 2.00 0.16% 400,000.00 800,000.00
5 Papan Tulis Bh 4.00 0.95% 1,200,000.00 4,800,000.00
6 Lemari Penyimpanan Set 2.00 0.71% 1,800,000.00 3,600,000.00

100.00% 506,065,322.99 22.24% 112,538,867.91

Progres Fisik :S/d Bulan Lalu : 0.00%

Bulan Ini : 22.24%
S/d Bulan Ini : 22.24%
DINAS PENDIDIKAN DAN KEBUDAYAAN PROV. KALTIM
Dibuat Oleh : Menyetujui : KABUPATEN PASER
Pelaksana Swakelola Pengawas Swakelola Mengetahui,
SMA Negeri 1 Longikis SMA Negeri 1 Longikis Komite SMA Negeri 1 Longikis

NASRUN KALLAM
Ketua Ketua Ketua
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99
506,065,322.99