C
PURNA JUAL 0.5% 398,204.74
Alokasi Perbaikan Komplain 3% 2,389,228.47
Eskalasi 8 % 6,371,275.92
-
SUB TOTAL C 9,158,709.13
SUB TOTAL B+C 12,134,709.13
GRAND TOTAL 91,775,658.11 2,867,989.32
Note: dinding samping ki & ka dihitung kopel
DISETUJUI DIKETAHUI DIAJUKAN
703049047.xls - Type 32
ATAP BAJA RINGAN
SEPTICTANK XTRA BIOFIL 500 L
Genteng Flat - Biotec, Alt2
PT. CIPUTRA RESIDENCE PROYEK CITRARAYA CIKUPA, TANGERANG
B
IMB Rp. 15.000,- / m2 540,000.00
LISTRIK =1300 watt x Rp. 1920 2,496,000.00
Gambar Jaminan Listrik -
TELEPHONE -
PAM - Ciriajasa (penyembungan 2 th lg) di devcost
C
PURNA JUAL 0.5% 435,398.52
Alokasi Perbaikan Komplain 3% 2,612,391.14
Eskalasi 8 % 6,966,376.36
-
SUB TOTAL C 10,014,166.02
703049047.xls - Type 36
ATAP BAJA RINGAN
SEPTICTANK XTRA BIOFIL 500 L
Genteng Flat - Biotec, Alt2
PT. CIPUTRA RESIDENCE PROYEK CITRARAYA CIKUPA, TANGERANG
B
IMB Rp. 15.000,- / m2 585,000.00
LISTRIK =1300 watt x Rp. 1920 2,496,000.00
Gambar Jaminan Listrik -
TELEPHONE -
PAM - Ciriajasa (penyembungan 2 th lg) di devcost
C
PURNA JUAL 0.5% 437,433.15
Alokasi Perbaikan Komplain 3% 2,624,598.91
Eskalasi 8 % 6,998,930.43
-
703049047.xls - Type 39
28/60
selisih
Keramik Façade 1.182 m2 m2 1.768 m2
354600
selisih
RB 0.079968 m3 -0.0267 m3
BL1 0.049504 m3 0.01539 m3
BL m3 0.01523 m3
KL m3 0.07504 m3
m3 0 m3
m3 0 m3
m3 0 m3
m3 0 m3
78,192,035.16 3,554,183.42
885000
0.053312 m3 3,900,000
0.064896 m3 3,900,000
0.015232 m3 3,900,000
0.07504 m3 3,900,000
m3 3,900,000
m3 3,900,000
m3
m3
30/72
Keramik Façade
530,400.00 583,440.00
(103,958.40) RB
60,028.80 BL1
59,404.80 BL
292,656.00 KL
-
-
-
-
308,131.20 338,944.32
3,909,601.76 -
Pemadatan
Pasir Urug
Floor Motif Carport
302,659.50
30/72
selisih
mik Façade 3.192 m2 m2 0.7455 m2 Keramik Façade
957600
selisih
0.096768 m3 -0.0323 m3
0.059904 m3 0.00707 m3
m3 0.01843 m3
m3 0.07504 m3
m3 0 m3
m3 0 m3
m3 0 m3
m3 0 m3
3.9375 m2
1181250 223,650.00
depan
jendela lama 2.28
kaca lama 1.85
1,025,405.00 1,127,945.50 kusen lama 23.85
246,015.00 957600
RB 0.096768
BL1 0.059904
BL
KL
292,955.52
- - -
Pemadatan 4.0075 m2
Pasir Urug 0.40075 m3
Floor Motif Carpo 4.0075 m2
343,843.50
blkg selisih depan blkg
m2 m2 0.44 m2 jendela baru 2.72 m2
m2 m2 0.415 m2 kaca baru 2.265 m2
m' m' 6.22 m' kusen baru 30.07 m'
selisih
m2 m2 0.7455 m2 Keramik Façade 3.9375 m2
1181250
selisih
m3 -0.0323 m3 0.064512 m3
m3 0.00707 m3 0.066976 m3
m3 0.01843 m3 0.018432 m3
m3 0.07504 m3 0.07504 m3
m3 0 m3 m3
m3 0 m3 m3
m3 0 m3 m3
m3 0 m3 m3
8,000 32,060
250,000 -
70,000 280,525
312,585
m2 700,000 308,000.00
m2 95,000 39,425.00
m' 109,000 677,980.00 1,025,405.00
223,650.00
3,900,000 (125,798.40)
3,900,000 27,580.80
3,900,000 71,884.80
3,900,000 292,656.00
3,900,000 -
3,900,000 -
-
-
266,323.20
1,127,945.50
246,015.00
292,955.52
-
343,843.50