Bulan Transaksi Piutang Awal (A) Piutang Netto (B) Jumlah Piutang (A+B)
Bulan Transaksi Piutang Awal (A) Piutang Netto (B) Jumlah Piutang (A+B)
januari Rp 398,000 Rp 1,592,000 Rp 1,990,000
Februari Rp 398,000 Rp 1,791,000 Rp 2,189,000
Maret Rp 447,750 Rp 1,990,000 Rp 2,437,750
April Rp 497,500 Rp 2,189,000 Rp 2,686,500
Mei Rp 547,250 Rp 2,388,000 Rp 2,935,250
Juni Rp 597,000 Rp 2,587,000 Rp 3,184,000
Penerimaan Kas Piutang 80% Bad Debt 0,5%
Rp 285,000 Rp 1,200,000 Rp 6,000
Rp 380,000 Rp 1,600,000 Rp 8,000
Rp 380,000 Rp 1,600,000 Rp 8,000
Rp 427,500 Rp 1,800,000 Rp 9,000
Rp 475,000 Rp 2,000,000 Rp 10,000
Rp 522,500 Rp 2,200,000 Rp 11,000
Rp 570,000 Rp 2,400,000 Rp 12,000
Rp 617,500 Rp 2,600,000 Rp 13,000
Rp 3,657,500 Rp 15,400,000 Rp 77,000
Rp 497,500
Rp 1,641,750 Rp 547,250
Rp 1,791,000 Rp 646,750
Rp 1,940,250
Rp 2,139,250 Rp 2,338,250 Rp 2,587,000