Tanggal neraca:
Perkiraan: Jurnal Adjustment
1 piutang 297,000,000
penjualan 267,300,000
ppn keluaran 29,700,000
(terjadi salah catat menjadi 33.000.000)
3 kas 250,000
biaya adminstrasi 25,000
pendapatan jasa giro 275,000
(hasil selisih rekonsiliasi bank )
Aktiva lancar
Kas dan Setara Kas Rp47,490,324.00 250,000 500,000
Deposito Berjangka Rp455,200,000.00
Investasi Pada Saham Rp265,000,000.00
Piutang Usaha Rp12,177,973,240.00 312,000,000 55,000,000
Piutang lain-lain Rp95,000,000.00 15,000,000
Persediaan Rp2,733,038,700.00 23,500,000
Biaya Dibayar Dimuka Rp85,000,000.00
Total aktiva lancar Rp15,858,702,264.00
Investasi Rp1,450,000,000.00
Aset Tetap
Harga Perolehan Rp6,909,789,000.00
Akumulasi -Rp1,036,659,800.00
Nilai buku Rp5,873,129,200.00
Ekuitas
Modal saham nilai nominal Rp2.220.000 per saham Rp0.00
Modal dasar -2.000 per saham Rp0.00
Modal ditempatkan dan disetor penuh -1.000 saham Rp2,220,000,000.00
Saldo Laba Rp6,869,624,978.00
47,240,324
455,200,000
265,000,000
12,434,973,240
80,000,000
2,709,538,700
85,000,000
15,991,952,264
Rp1,450,000,000.00
Rp6,909,789,000.00
-Rp1,036,659,800.00
Rp5,873,129,200.00
Rp8,750,000.00
Rp23,323,831,464.00
Rp1,477,916,100.00
Rp240,393,258.00
Rp652,137,645.00
Rp164,079,480.00
Rp1,299,438,759.00
Rp0.00
Rp3,833,965,242.00
Rp10,175,357,444.00
Rp108,134,000.00
Rp10,283,491,444.00
Rp0.00
Rp0.00
Rp2,220,000,000.00
Rp6,869,624,978.00
Rp9,089,624,978.00
Rp23,207,081,464.00
Index:
Klien:
Tanggal neraca:
Perkiraan:
Rp45,539,034,000
36,216,197,959
9,322,836,041
2,620,694,255
23,500,000
500,000
25,000
15,000,000
1,500,000
Rp6,661,616,786
-3,500,000
123,000,600
-9,696,765
2,101,607,415
2,211,411,530,536
4,449,606,136
1,058,677,892
3,390,928,244
-
- -
Index:
Index:
A3.2
Keterangan Per klien Per audit
AKTIVA
Aktiva lancar
Kas dan Setara Kas Rp47,490,324.00 47,240,324
Deposito Berjangka Rp455,200,000.00 455,200,000
Investasi Pada Saham Rp265,000,000.00 265,000,000
Piutang Usaha Rp12,177,973,240.00 12,434,973,240
Piutang lain-lain Rp95,000,000.00 80,000,000
Persediaan Rp2,733,038,700.00 2,709,538,700
Biaya Dibayar Dimuka Rp85,000,000.00 85,000,000
Total aktiva lancar Rp15,858,702,264.00 15,991,952,264
Aset Tetap
Harga Perolehan Rp6,909,789,000.00 Rp6,909,789,000.00
Akumulasi -Rp1,036,659,800.00 -Rp1,036,659,800.00
Nilai buku Rp5,873,129,200.00 Rp5,873,129,200.00
Ekuitas
Modal saham nilai nominal Rp2.220.000 per saham Rp0.00 Rp0.00
Modal dasar -2.000 per saham Rp0.00 Rp0.00
Modal ditempatkan dan disetor penuh -1.000 saham Rp2,220,000,000.00 Rp2,220,000,000.00
Saldo Laba Rp6,869,624,978.00 Rp6,869,624,978.00