Berikut ini adalah perincian harga untuk proyek Renovasi Rumah 2 lantai, sebagai berikut:

QUOTATION
PEKERJAAN GUDANG DJP CAKUNG - JAKARTA TIMUR
No: 01/QTT/MI/I/2024
Kepada : PT. Moriyama Indokarya
Tgl :29 Januari 2024
UNIT COST AMOUNT
NO. DESCRIPTION VOL UNIT NOTE
Rp. Rp.
A Pekerjaan Persiapan
1 Mobilisasi 1 Ls 30.711.750 30.711.750
2 Biaya sewa alat bantu (Scaffolding, body harness, dll ) 1 Ls 15.000.000 15.000.000
3 Biaya Keamanan dan Kebersihan 1 Ls 5.000.000 5.000.000
4 Sewa super long boom crane kapasitas 25 Ton 12 hari 6.500.000 78.000.000
Sub total A 128.711.750

B PEKERJAAN ATAP
I KUDA-KUDA KD 1
1 Honey comb 525 x 175 x 7 x 11 mm 9583,91 kg 33.527 321.316.481 IWF 350 Castillated Gunung Garuda
2 Haunch IWF 350 x 175 x 7 x 11 mm 697,87 kg 31.475 21.965.397 ex. Gunung Garuda
3 H-Beam 350 x 350 x 12 x 19 mm 3913,30 kg 32.929 128.862.027 ex. Gunung Garuda
4 Plat stiffener, tebal 10 mm 1875,51 kg 25.884 48.546.000 ex. Krakatau Steel
5 Plat stiffener, tebal 10 mm (dudukan baja pada balok) 77,77 kg 25.884 2.013.011 ex. Krakatau Steel
6 Plat sambung, tebal 12 mm 275,22 kg 25.888 7.124.933 ex. Krakatau Steel
7 Plat sambung, tebal 16 mm 3261,61 kg 25.905 84.493.146 ex. Krakatau Steel
8 Plat plendes, tebal 20 mm 389,17 kg 25.878 10.070.771 ex. Krakatau Steel
9 Angkur baut L Ø 19 mm (termasuk 2 mur & 2 ring) 72,00 bh 90.720 6.531.840 Grade S45C Fin. Natural
10 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 792,00 bh 28.000 22.176.000 ex. Lion A325
11 Baut A325 Ø 19 mm (3/4") (termasuk 2 ring) 1332,00 bh 34.000 45.288.000 ex. Lion A325
12 Grouting, tebal 30 mm 12,00 ttk 150.000 1.800.000 ex. Sika Grout
13 Plat dudukan gording (CTP - 200) 495,00 kg 25.884 12.812.659 Asumsi : Plat hitam tbl=10mm
14 Plat tutup HC, tebal 7 mm 632,72 kg 25.894 16.383.572 ex. Krakatau Steel

II KUDA-KUDA KD2
1 Honey comb 525 x 175 x 7 x 11 mm 4791,96 kg 33.527 160.658.408 IWF 350 Castillated Gunung Garuda
2 Haunch IWF 350 x 175 x 7 x 11 mm 351,61 kg 31.475 11.066.894 ex. Gunung Garuda
3 H-Beam 350 x 350 x 12 x 19 mm 1956,65 kg 32.929 64.431.013 ex. Gunung Garuda
4 Plat stiffener, tebal 10 mm 937,76 kg 25.884 24.273.129 ex. Krakatau Steel
5 Plat stiffener, tebal 10 mm (dudukan baja pada balok) 38,88 kg 25.884 1.006.376 ex. Krakatau Steel
6 Plat sambung, tebal 12 mm 137,61 kg 25.888 3.562.466 ex. Krakatau Steel
7 Plat sambung, tebal 16 mm 1630,81 kg 25.905 42.246.702 ex. Krakatau Steel
8 Plat plendes, tebal 20 mm 194,58 kg 25.878 5.035.256 ex. Krakatau Steel
9 Angkur baut L Ø 19 mm (termasuk 2 mur & 2 ring) 36,00 bh 98.040 3.529.440 Grade S45C Fin. Natural
10 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 396,00 bh 28.000 11.088.000 ex. Lion A325
11 Baut A325 Ø 19 mm (3/4") (termasuk 2 ring) 522,00 bh 34.000 17.748.000 ex. Lion A325
12 Grouting, tebal 30 mm 6,00 ttk 150.000 900.000 ex. Sika Grout
13 Plat dudukan gording (CTP - 200) 247,50 kg 25.884 6.406.329 Asumsi : Plat hitam tbl=10mm
14 Plat tutup HC, tebal 7 mm 316,36 kg 25.894 8.191.786 ex. Krakatau Steel

III KUDA-KUDA KD3

1 Honey comb 525 x 175 x 7 x 11 mm 4791,96 kg 33.527 160.658.408 IWF 350 Castillated Gunung Garuda
2 Haunch IWF 350 x 175 x 7 x 11 mm 353,85 kg 31.475 11.137.398 ex. Gunung Garuda
3 H-Beam 350 x 350 x 12 x 19 mm 1956,65 kg 32.929 64.431.013 ex. Gunung Garuda
4 Plat stiffener, tebal 10 mm 937,76 kg 25.884 24.273.129 ex. Krakatau Steel
5 Plat stiffener, tebal 10 mm (dudukan baja pada balok) 38,88 kg 25.884 1.006.376 ex. Krakatau Steel
6 Plat sambung, tebal 12 mm 137,61 kg 25.888 3.562.466 ex. Krakatau Steel
7 Plat sambung, tebal 16 mm 1630,81 kg 25.905 42.246.702 ex. Krakatau Steel
8 Plat plendes, tebal 20 mm 194,58 kg 25.878 5.035.256 ex. Krakatau Steel
9 Angkur baut L Ø 19 mm (termasuk 2 mur & 2 ring) 36,00 bh 98.040 3.529.440 Grade S45C Fin. Natural
10 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 396,00 bh 28.000 11.088.000 ex. Lion A325
11 Baut A325 Ø 19 mm (3/4") (termasuk 2 ring) 666,00 bh 34.000 22.644.000 ex. Lion A325
12 Grouting, tebal 30 mm 6,00 ttk 150.000 900.000 ex. Sika Grout
13 Plat dudukan gording (CTP - 200) 247,50 kg 25.884 6.406.329 Asumsi : Plat hitam tbl=10mm
14 Plat tutup HC, tebal 7 mm 316,36 kg 25.894 8.191.786 ex. Krakatau Steel

IV KUDA-KUDA KD4
1 Honey comb 525 x 175 x 7 x 11 mm 1597,32 kg 33.527 53.552.803 IWF 350 Castillated Gunung Garuda
2 Haunch IWF 350 x 175 x 7 x 11 mm 116,16 kg 31.475 3.656.126 ex. Gunung Garuda
3 H-Beam 350 x 350 x 12 x 19 mm 491,10 kg 32.929 16.171.554 ex. Gunung Garuda
4 Plat stiffener, tebal 10 mm 272,89 kg 25.884 7.063.528 ex. Krakatau Steel
5 Plat stiffener, tebal 10 mm (dudukan baja pada balok) 12,96 kg 25.884 335.459 ex. Krakatau Steel
6 Plat sambung, tebal 12 mm 45,87 kg 25.888 1.187.489 ex. Krakatau Steel
7 Plat sambung, tebal 16 mm 543,60 kg 25.905 14.082.148 ex. Krakatau Steel
8 Plat plendes, tebal 20 mm 64,86 kg 25.878 1.678.419 ex. Krakatau Steel
9 Angkur baut L Ø 19 mm (termasuk 2 mur & 2 ring) 12,00 bh 98.040 1.176.480 Angkur S45C Fin. Natural
10 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 132,00 bh 28.000 3.696.000 ex. Lion A325
11 Baut A325 Ø 19 mm (3/4") (termasuk 2 ring) 222,00 bh 34.000 7.548.000 ex. Lion A325
12 Grouting, tebal 30 mm 2,00 ttk 150.000 300.000 ex. Sika Grout
13 Plat dudukan gording (CTP - 200) 82,50 kg 25.884 2.135.443 Asumsi : Plat hitam tbl=10mm
 QUOTATION
PEKERJAAN GUDANG DJP CAKUNG - JAKARTA TIMUR
No: 01/QTT/MI/I/2024
Kepada : PT. Moriyama Indokarya
Tgl :29 Januari 2024
UNIT COST AMOUNT
NO. DESCRIPTION VOL UNIT NOTE
Rp. Rp.
14 Plat tutup HC, tebal 7 mm 105,45 kg 25.894 2.730.509 ex. Krakatau Steel

V PEKERJAAN GORDYN, RANGKA DAN PENUTUP ATAP

1 Gording lipped chanel 200 x 75 x 20 x 4 mm 22545,57 kg 25.745 580.431.917 CNP 200x75x20x3.2mm
2 Plat koneksi 3 mm 702,61 kg 26.002 18.268.972 ex. Krakatau Steel
3 Plat Rib 3 mm Jarak 1000 mm 591,35 kg 26.002 15.376.036 ex. Krakatau Steel
4 Sagrod Ø 12 mm 2053,63 Kg 17.500 35.938.525 ex. Krakatau steel TP 280
5 Trekstang Ø 16 mm 759,47 Kg 19.500 14.809.665
6 Spanskrof Ø 16 mm 48,00 bh 32.000 1.536.000
7 Roof mesh (Kawat ayam) 2477,10 m2 28.152 69.735.319 Galvanized roofmesh t=1.5mm
8 Alumunium foil double side, tebal 4 mm 2477,10 m2 60.520 149.914.092 ex. Zelltech ZT 01 RB 4mm
9 Penutup atap zincalume, tebal 0.45 mm (BMT) 2477,10 m2 168.928 418.450.558 Zincalume le=1010mm Az 100
10 Nok zincalume, tebal 0.40 mm (BMT) 72,70 m' 126.072 9.165.434

VI PEKERJAAN TALANG
1 Lipped chanel 100 x 50 x 20 x 2.3 mm 4642,41 kg 25.130 116.664.524
2 Plat koneksi 3 mm 145,39 kg 26.002 3.780.370
3 Plat Rib 3 mm Jarak 400 mm 304,36 kg 26.002 7.913.842
4 Talang BJLS, tebal 0.45 mm (BMT) 148,50 m1 195.120 28.975.320
Sub Total B 3.040.912.475
C PEKERJAAN KANOPI
I KANOPI KN 1
1 Balok BJ - IWF 400 x 200 x 8 x 13 mm 550,94 kg 32.914 18.133.856 ex. Gunung Garuda
2 Plat stiffener, tebal 10 mm 58,33 kg 25.884 1.509.823 ex. Krakatau Steel
3 Plat plendes, tebal 16 mm 40,80 kg 25.905 1.056.938 ex. Krakatau Steel
4 Angkur baut L Ø 19 mm (termasuk 2 mur & 2 ring) 16,00 bh 98.040 1.568.640 Grade S45C Fin. Natural

II KANOPI KN 2
1 Balok BJ - IWF 400 x 200 x 8 x 13 mm 308,39 kg 32.914 10.150.470 ex. Gunung Garuda
2 Plat stiffener, tebal 10 mm 29,16 kg 25.884 754.782 ex. Krakatau Steel
3 Plat sambung, tebal 16 mm 10,36 kg 25.905 268.379 ex. Krakatau Steel
4 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 8,00 bh

III BAJA DUDUKAN KANOPI

1 Balok BJ - IWF 400 x 200 x 8 x 13 mm 370,76 kg 32.914 12.203.341 ex. Gunung Garuda
2 Plat stiffener, tebal 10 mm 38,88 kg 25.884 1.006.376
3 Plat plendes, tebal 16 mm 40,80 kg 25.905 1.056.938
4 Angkur baut mutu tinggi (galvanis) M24 x 300 mm & Injectable adhesive mortar 16,00 bh 525.000 8.400.000 Hilti HAS-U + Hilti HIT RE 500 v3

IV PERKUATAN KANOPI
1 LC - Lipped chanel 150 x 50 x 20 x 2.3 mm 228,69 kg 25.745 5.887.586
2 Plat besi, tebal 3 mm 82,03 kg 26.002 2.132.910 ex. Krakatau Steel
3 Plat sambung, tebal 10 mm 66,51 kg 25.884 1.721.555 ex. Krakatau Steel
4 Plat plendes, tebal 16 mm 41,44 kg 25.905 1.073.518 ex. Krakatau Steel
5 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 24,00 bh 28.000 672.000 ex. Lion A325
6 BS - Pipa black steel 3", tebal 3 mm 24,54 m1 230.333 5.652.380
7 Siku besi 75 x 75 x 6 mm 4,60 kg 25.943 119.337
8 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 12,00 bh 28.000 336.000 ex. Lion A325
0
V PENUTUP KANOPI
1 Rangka atap baja ringan 23,21 m2 265.000 6.150.650 ex. Taso / Setara
2 Roof mesh (Kawat ayam) 23,21 m2 28.152 653.408 Galvanized roofmesh t=1.5mm
3 Alumunium foil double side, tebal 4 mm 23,21 m2 60.520 1.404.669 ex. Zelltech ZT 01 RB 4mm
4 Penutup atap zincalume, tebal 0.45 mm (BMT) 23,21 m2 168.928 3.920.810 Zincalume le=1010mm Az 100

VI PEKERJAAN TALANG KANOPI

1 Siku besi, uk. 50 x 50 x 5 mm 95,00 kg 24.413 2.319.194 ex. Krakatau Steel
2 Talang BJLS, tebal 0.30 mm (BMT) 6,32 m1 246.144 1.555.630
Sub Total C 89.709.190
D PEKERJAAN PERKUATAN FASADE (UPDATE)
I PERKUATAN FASAD PF1
1 Lipped chanel 150 x 50 x 20 x 2.3 mm 1302,36 kg 25.745 33.529.040
2 Plat koneksi 3 mm 76,16 kg 26.002 1.980.281 ex. Krakatau Steel
3 Plat plendes, tebal 12 mm 29,17 kg 25.888 755.157 ex. Krakatau Steel
4 Siku besi, uk. 50 x 50 x 5 mm 24,13 kg 24.413 589.075 ex. Krakatau Steel
5 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 16,00 bh 145.800 2.332.800 Hilti HAS-U + Hilti HIT RE 500 v3
6 Angkur baut Ø 12 mm 48,00 bh 35.000 1.680.000 Grade S45C Fin. Natural
7 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 24,00 bh 28.000 672.000 ex. Lion A325

II PERKUATAN FASAD PF2

1 Lipped chanel 150 x 50 x 20 x 2.3 mm 3259,27 kg 25.745 83.909.359
2 Plat koneksi 3 mm 193,86 kg 26.002 5.040.667 ex. Krakatau steel
 QUOTATION
PEKERJAAN GUDANG DJP CAKUNG - JAKARTA TIMUR
No: 01/QTT/MI/I/2024
Kepada : PT. Moriyama Indokarya
Tgl :29 Januari 2024
UNIT COST AMOUNT
NO. DESCRIPTION VOL UNIT NOTE
Rp. Rp.
3 Plat plendes, tebal 12 mm 116,67 kg 25.888 3.020.369 ex. Krakatau steel
4 Siku besi, uk. 50 x 50 x 5 mm 48,26 kg 24.413 1.178.150 ex. Krakatau steel
5 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 64,00 bh 145.800 9.331.200 Hilti HAS-U + Hilti HIT RE 500 v3
6 Angkur baut Ø 12 mm 96,00 bh 35.000 3.360.000 Grade S45C Fin. Natural

III PERKUATAN FASAD PF3

1 Lipped chanel 150 x 50 x 20 x 2.3 mm 753,11 kg 25.745 19.388.691
2 Plat koneksi 3 mm 45,00 kg 26.002 1.170.071 ex. Krakatau steel
3 Plat plendes, tebal 12 mm 87,50 kg 25.888 2.265.212 ex. Krakatau steel
4 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 48,00 bh 145.800 6.998.400 Hilti HAS-U + Hilti HIT RE 500 v3

IV PERKUATAN FASAD PF4

1 Lipped chanel 150 x 50 x 20 x 2.3 mm 3208,36 kg 25.745 82.598.690
2 Plat koneksi 3 mm 193,86 kg 26.002 5.040.667 ex. Krakatau steel
3 Plat plendes, tebal 12 mm 116,67 kg 25.888 3.020.369 ex. Krakatau steel
4 Siku besi, uk. 50 x 50 x 5 mm 48,26 kg 24.413 1.178.150 ex. Krakatau steel
5 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 64,00 bh 145.800 9.331.200 Hilti HAS-U + Hilti HIT RE 500 v3
6 Angkur baut Ø 12 mm 96,00 bh 35.000 3.360.000 Grade S45C Fin. Natural

V PERKUATAN FASAD PF5

1 Double lipped chanel 150 x 50 x 20 x 2.3 mm 2439,92 kg 25.745 62.815.331
2 Plat plendes, tebal 12 mm 87,50 kg 25.888 2.265.212 ex. Krakatau steel
3 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 48,00 bh 145.800 6.998.400 Hilti HAS-U + Hilti HIT RE 500 v3
4 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 78,00 bh 28.000 2.184.000 ex. Lion A325

VI PERKUATAN FASAD PF6

1 Double lipped chanel 150 x 50 x 20 x 2.3 mm 3202,09 kg 25.745 82.437.270
2 Plat plendes, tebal 12 mm 175,00 kg 25.888 4.530.424 ex. Krakatau steel
3 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 96,00 bh 145.800 13.996.800 Hilti HAS-U + Hilti HIT RE 500 v3

VII PERKUATAN FASAD PF7

1 Double lipped chanel 150 x 50 x 20 x 2.3 mm 2394,70 kg 25.745 61.651.150
2 Plat plendes, tebal 12 mm 86,33 kg 25.888 2.234.923 ex. Krakatau steel
3 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 48,00 bh 145.800 6.998.400 Hilti HAS-U + Hilti HIT RE 500 v3

VIIIPERKUATAN FASAD PF8

1 Double lipped chanel 150 x 50 x 20 x 2.3 mm 1804,19 kg 25.745 46.448.569
2 Plat plendes, tebal 12 mm 28,00 kg 25.888 724.868 ex. Krakatau steel
3 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 16,00 bh 145.800 2.332.800 Hilti HAS-U + Hilti HIT RE 500 v3
4 Baut A325 Ø 16 mm (5/8") (termasuk 2 ring) 48,00 bh 28.000 1.344.000 ex. Lion A325

IX PERKUATAN FASAD PF9

1 Double lipped chanel 150 x 50 x 20 x 2.3 mm 2957,56 kg 25.745 76.141.886
2 Plat plendes, tebal 12 mm 107,92 kg 25.888 2.793.848 ex. Krakatau steel
3 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 60,00 bh 145.800 8.748.000 Hilti HAS-U + Hilti HIT RE 500 v3

X PERKUATAN FASAD PF10

1 Double lipped chanel 150 x 50 x 20 x 2.3 mm 1902,07 kg 25.745 48.968.473
2 Plat plendes, tebal 12 mm 102,08 kg 25.888 2.642.661 ex. Krakatau steel
3 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 56,00 bh 145.800 8.164.800 Hilti HAS-U + Hilti HIT RE 500 v3

XI PERKUATAN FASAD PF11

1 Lipped chanel 150 x 50 x 20 x 2.3 mm 3512,85 kg 25.745 90.437.734
2 Plat koneksi 3 mm 218,09 kg 26.002 5.670.685 ex. Krakatau steel
3 Plat plendes, tebal 12 mm 131,25 kg 25.888 3.397.818 ex. Krakatau steel
4 Siku besi, uk. 50 x 50 x 5 mm 54,29 kg 24.413 1.325.358 ex. Krakatau steel
5 Angkur baut mutu tinggi (galvanis) M12 x 160 mm & Injectable adhesive mortar 72,00 bh 145.800 10.497.600 Hilti HAS-U + Hilti HIT RE 500 v3
6 Angkur baut Ø 12 mm 108,00 bh 35.000 3.780.000 Grade S45C Fin. Natural

XII PERKUATAN FASAD HORIZONTAL

1 Double lipped chanel 150 x 50 x 20 x 2.3 mm 1028,29 kg 25.745 26.473.154
2 Plat koneksi 3 mm 30,29 kg 26.002 787.588 ex. Krakatau steel
Sub Total D 868.521.297,00

Total Pekerjaan 4.127.854.712,22

PPn + 11% (Include)
TOTAL 4.127.854.712,22

Notes :
 QUOTATION
PEKERJAAN GUDANG DJP CAKUNG - JAKARTA TIMUR
No: 01/QTT/MI/I/2024
Kepada : PT. Moriyama Indokarya
Tgl :29 Januari 2024
UNIT COST AMOUNT
NO. DESCRIPTION VOL UNIT NOTE
Rp. Rp.
1) Penawaran harga berlaku 1 bulan (30 hari kalender) sejak tanggal terbit penawaran
2) Jumlah hari pemakaian crane dapat di opname sesuai pemakaian aktual crane
3) Estimasi waktu pabrikasi 3 bulan dan instalasi 1 bulan

Hormat kami,

Alvine, S.T
PT. Dwi Latu Baja