No
Item URAIAN Sat
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi ls
2 Pasang Bowplank/ Uitzet m'
3 Listrik dan Air kerjaKerja ls
II PEKERJAAN TANAH
1 Galian Tanah m3
2 Urugan Tanah Kembali Ls
3 Urugan Pasir Bawah Pondasi m3
4 Urugan Sirtu Rumah (+ 30 cm) m3
5 Urugan Sirtu Carport (+ 20 cm) m3
6 Pembuatan Lubang Strauss S-1 Dia. 25-800 cm m'
7 Pembuatan Lubang Strauss S-2 Dia. 25-600 cm m'
8 Pembuatan Lubang Strauss S-3 Dia. 25-300 cm m'
9 Lantai Kerja (1pc: 5ps) m3
10 Pipa hawa Pvc 3", p.100 ttk
11 Pasangan Bata Rolag m'
b LANTAI 2
1 Kolom K1 m3
2 Kolom K4 m3
3 Balok B1, Elv. +3.78 m3
4 Balok RB-1, Elv. +6.13 m3
5 Balok RB-2, Elv. +6.13 m3
6 Pelat Lantai 2, T 12cm. Lt2, Elv. +3.78 m3
7 Balok RB-1, Elv. +6.51 m3
8 Pelat Paraped, J1, Lt2 Elv. +6.51 m3
9 Balok B4, Elv. +7.00 m3
10 Pelat Talang, T 10cm, Elv. +7.00 m3
11 Balok RB-1, Elv. +7.41 m3
12 Balok RB-2, Elv. +7.41 m3
13 Balok B-3, Elv. +7.41 m3
14 Balok B-4, Elv. +7.41 m3
15 Pelat Talang, T 10cm, Elv. +7.41 m3
16 Ring Balok Gewel RB-2, m3
17 Kolom Gewel K1, m3
18 Cor plat tangga m3
X PEKERJAAN LISTRIK
1 Pas. Instalasi Titik lampu ( Fitting Broco , Eterna ) ttk
2 Pas. Instalasi Titik Stop Kontak ( Ex Panasonic ) ttk
3 Box MCB 8 titik ( Presto ) bh
4 MCB 10A Schneider bh
5 Kabel Power NYM 3X4 eterna ls
XI PEKERJAAN FINISHING (CAT)
1 Cat Dinding Interior Lt 1 ( Jotun Jotaplas 7236 Chi ) m2
2 Cat Dinding Interior Lt 2 m2
3 Cat Plafond Interior Lt 1 ( Jotun Jotaplash 5001 snow white ) m2
4 Cat Plafond Interior Lt 2 m2
5 Cat Cornice 10cm Lt2 m2
6 Cat Dinding Eksterior Lt 1 ( Jotun Essense Tought Shield 6317 Alphine snow m2
7 Cat Dinding Eksterior Lt 2 m2
8 Cat Plafond Eksterior Lt 2 m2
9 Cat Paraped m2
10 Cat genteng ( Jotun Jotaroof warna hitam ) m2
JUMLAH
50/70
1
250,011,505.00
Luas 50.00
Harga /m² 5,000,230.10
Pembulatan 5,000,000.00
PEKERJAAN #REF!
LOKASI : POLOWIJO SIDAYU GRESIK
LUAS : 10.618 m2
1 2 6
REKAP SIPIL 9 / 38
PT SWADAYA GRAHA
Your Reliable Partner In Construction
1 PEKERJAAN PERSIAPAN
Pembersihan Lokasi m² 80.00 80.00 #REF! #REF! #REF! #REF!
Pengukuran/Pemasangan Bowplank m' 44.00 44.00 #REF! #REF! #REF! #REF!
Pagar proyek m' 0.00 0.00 Rp 102,927.45 Rp - Rp - Rp -
Direksi Keet m² 0.00 0.00 Rp 963,030.09 Rp - Rp - Rp -
IMB ls 0.00 0.00 Rp - Rp - Rp - Rp -
Listrik kerja ls 1.00 1.00 Rp 28,890,902.65 Rp 28,890,902.65 Rp 28,890,902.65 Rp - 25,000,000.00
#REF! #REF! #REF!
2 PEKERJAAN TANAH
Galian Tanah Pondasi Foot Plate
- Foot Plate 80x80x20 (F1) m³ 24.19 24.19 Rp 104,007.25 Rp 2,516,143.38 Rp 2,516,143.38 Rp -
- Foot Plate 60x60x10 (F2) m³ 3.46 3.46 Rp 104,007.25 Rp 359,449.05 Rp 359,449.05 Rp -
Galian Tanah Pondasi Batu Kali m³ 17.92 17.92 Rp 104,007.25 Rp 1,863,809.91 Rp 1,863,809.91 Rp -
Galian Tanah Rolag m³ 0.66 0.66 Rp 104,007.25 Rp 68,878.80 Rp 68,878.80 Rp -
Urugan Tanah Bekas Galian Pondasi Batu Kali dan Rolag m³ 13.16 13.16 Rp 34,669.08 Rp 456,337.59 Rp 456,337.59 Rp -
Urugan Tanah L=80 m², h=0,40 m³ 32.00 32.00 Rp 34,669.08 Rp 1,109,410.66 Rp 1,109,410.66 Rp -
Urugan Pasir bawah pondasi (F1) @ 8 cm m³ 2.02 2.02 Rp 369,803.55 Rp 745,523.96 Rp 745,523.96 Rp -
Urugan Pasir bawah pondasi (F2) @ 8 cm m³ 0.29 0.29 Rp 369,803.55 Rp 106,503.42 Rp 106,503.42 Rp -
Pemadatan Lantai m³ 60.00 60.00 Rp 11,556.36 Rp 693,381.66 Rp 693,381.66 Rp -
Rp 7,919,438.45 Rp 7,919,438.45 Rp -
3 PEKERJAAN PONDASI
Lantai kerja pondasi (F1) t= 8 cm m³ 0.82 1.28 Rp 872,505.26 Rp 714,756.31 Rp 1,116,806.73 Rp 402,050.42 hasil hitung aktual
Pondasi Batu Kali m³ 10.24 13.47 Rp 839,222.94 Rp 8,593,642.91 Rp 11,307,354.21 Rp 2,713,711.30 lapangan
Pondasi Rolag m³ 0.51 13.98 Rp 837,697.50 Rp 426,059.65 Rp 11,710,056.08 Rp 11,283,996.43
Pondasi aanstaping m3 5.89 2.98 Rp 391,760.64 Rp 2,306,686.65 Rp 1,165,652.44 Rp (1,141,034.20)
Rp 12,041,145.52 Rp 25,299,869.47 Rp 13,258,723.95
4 PEKERJAAN DINDING
Pasang dinding bata ringan (hebel) m² 95.80 259.63 Rp 109,658.31 Rp 10,505,266.11 Rp 28,470,587.05 Rp 17,965,320.94 perubahan
Pasangan Dinding Trasram m² 16.80 33.61 Rp 119,285.91 Rp 2,004,003.36 Rp 4,008,603.16 Rp 2,004,599.79 tinggi dinding
Rp 12,509,269.47 Rp 32,479,190.21 Rp 19,969,920.74
5 PEKERJAAN BETON
Beton K 175 m³
Besi beton (Tul. Pokok) kg
Besi beton (Tul. Begel)
Bekisting m²
Balok Atap (BA) / Top Floor
Beton K 175 m³ 1.58 0.30 Rp 914,974.89 Rp 1,441,085.45 Rp 271,747.54 Rp (1,169,337.91) Review Design
Besi beton (Tul. Pokok) kg 236.14 56.17 Rp 13,756.11 Rp 3,248,426.08 Rp 772,640.57 Rp (2,475,785.51) Review Design
Besi beton (Tul. Tengah)
Besi beton (Tul. Begel)
Bekisting m² 21.00 3.96 Rp 151,874.00 Rp 3,189,353.96 Rp 601,421.03 Rp (2,587,932.93) Review Design
Balok 3 (B3) Balok Ring Cartport
Beton K 175 m³ 0.00 0.39 Rp 914,974.89 Rp - Rp 360,134.12 Rp 360,134.12 Review Design
Besi beton (Tul. Pokok) kg 0.00 115.25 Rp 13,756.11 Rp - Rp 1,585,393.64 Rp 1,585,393.64 Review Design
Besi beton (Tul. Begel)
Bekisting m² 0.00 7.87 Rp 151,874.00 Rp - Rp 1,195,552.11 Rp 1,195,552.11 Review Design
Balok Kantilever (BK) Untuk Talang
Beton K 175 m³ 0.00 0.53 Rp 914,974.89 Rp - Rp 488,596.59 Rp 488,596.59 penambahan
Besi beton (Tul. Pokok) kg 0.00 192.80 Rp 13,756.11 Rp - Rp 2,652,228.72 Rp 2,652,228.72 balok kantilever
Besi beton (Tul. Tengah)
Besi beton (Tul. Begel)
Bekisting m² 0.00 7.12 Rp 151,874.00 Rp - Rp 1,081,342.87 Rp 1,081,342.87 Review Design
Plat Lantai Atap / Top Floor
Beton K 175 m³ 3.65 3.65 Rp 914,974.89 Rp 3,340,756.31 Rp 3,340,756.31 Rp -
Besi kg 294.36 294.36 Rp 13,756.11 Rp 4,049,219.22 Rp 4,049,219.22 Rp - 80.619460686115
Bekisting m² 0.00 13.88 Rp 151,874.00 Rp - Rp 2,108,132.59 Rp 2,108,132.59 Review Design
Rabat Lantai dasar
Beton K 100 m³ 3.51 9.73 Rp 872,505.26 Rp 3,065,634.48 Rp 8,488,149.97 Rp 5,422,515.49 Review Design
9 PEKERJAAN ATAP
Talang m' 0.00 39.00 Rp 176,733.13 Rp - Rp 6,892,592.07 Rp 6,892,592.07 Review Design
Rangka atap m² 86.25 101.16 Rp 231,127.22 Rp 19,934,722.83 Rp 23,380,829.70 Rp 3,446,106.87 Review Design
Listplank lebar 40 cm m' 0.00 39.00 Rp 167,240.00 Rp - Rp 6,522,360.00 Rp 6,522,360.00 Review Design
Listplank (wood plank) 2x20 m' 38.00 0.00 Rp 35,680.26 Rp 1,355,850.06 Rp - Rp (1,355,850.06) Review Design
Pasang Atap (Genteng beton flat) plentong Glazur ex. Kanmuri m² 177.10
101.16 Rp 195,539.41 Rp 34,630,029.04 Rp 19,780,766.44 Rp (14,849,262.59) Review Design
Pasang Bubungan Atap plentong Glazur ex. Kanmuri m' 22.40 27.00 Rp 150,174.91 Rp 3,363,918.03 Rp 4,054,722.62 Rp 690,804.60 Review Design
Rp 59,284,519.96 Rp 60,631,270.84 Rp 1,346,750.88
PT SWADAYA GRAHA
Your Reliable Partner In Construction
12 PEKERJAAN PENGECATAN
Coating batu alam m² 14.00 13.95 Rp 69,338.17 Rp 970,734.33 Rp 967,128.74 Rp (3,605.58) Review Design
Pengecatan GRC krawangan m² 8.75 8.75 Rp 40,447.26 Rp 353,913.56 Rp 353,913.56 Rp - Review Design
Pengecatan Dinding m² 775.44 537.68 Rp 36,402.54 Rp 28,227,983.55 Rp 19,572,916.28 Rp (8,655,067.28) Review Design
Pengecatan Plafon m² 89.70 92.54 Rp 32,357.81 Rp 2,902,625.08 Rp 2,994,391.83 Rp 91,766.75 Review Design
Pengecatan Wood plank m² 7.60 7.60 Rp 69,338.17 Rp 526,970.06 Rp 526,970.06 Rp - Review Design
Waterproofing dak lantai beton (ex.sika) m² 35.00 26.12 Rp 52,003.62 Rp 1,820,126.87 Rp 1,358,168.27 Rp (461,958.60) Review Design
Rp 34,802,353.45 Rp 25,773,488.74 Rp (9,028,864.71)
13 PEKERJAAN SANITAIR
Perpipaan
Pipa PVC Type AW Dia. 1" m' Rp 19,645.81 Rp - Rp - Rp - 12,000.00
Pipa PVC Type AW Dia. 3/4" m' Rp 14,387.67 Rp - Rp - Rp - 8,700.00
Pipa PVC Type AW Dia. 1/2" m' Rp 10,342.94 Rp - Rp - Rp - 6,450.00
Pipa PVC Type AW Dia. 4" m' Rp 125,386.52 Rp - Rp - Rp - 88,500.00
Pipa PVC Type AW Dia. 3" m' Rp 79,045.51 Rp - Rp - Rp - 53,400.00
Aksesories
Kran Air 1/2" bh 4.00 4.00 Rp 375,581.73 Rp 1,502,326.94 Rp 1,502,326.94 Rp - 300,000.00
Closet Duduk Ex. Toto bh 2.00 2.00 Rp 3,524,690.12 Rp 7,049,380.25 Rp 7,049,380.25 Rp - 2,800,000.00
Jet washer bh 2.00 2.00 Rp 288,909.03 Rp 577,818.05 Rp 577,818.05 Rp - 200,000.00
Flour drain / Avour bh 2.00 4.00 Rp 375,581.73 Rp 751,163.47 Rp 1,502,326.94 Rp 751,163.47 300,000.00
Westafel + kaca 1.00 2.00 Rp 1,297,201.53 Rp 1,297,201.53 Rp 2,594,403.06 Rp 1,297,201.53 922,500.00
14 PEKERJAAN LISTRIK
LANTAI.1 ls 1.00 1.00 Rp 29,766,123.66 Rp 29,766,123.66 Rp 29,766,123.66 Rp -
Rp 29,766,123.66 Rp 29,766,123.66 Rp -
1 PEKERJAAN DINDING
DINDING LANTAI 2
1 Pasang Bata Merah Camp. 1 Pc : 5 Ps / m²
Batu bata 65.000 bh 956.20 62,152.91
Semen @40kg 0.226 zak 63,746.57 14,438.60
Pasir pasang 0.045 m3 382,479.45 17,211.58
Upah pasangan bata 1.000 m2 52,845.91 52,845.91
93,803.08 52,845.91
2 Plesteran Tembok Tebal Camp. 1 Pc :5 Ps Tebal 1,5 Cm / m²
Semen @40kg 0.119 zak 63,746.57 7,585.84
Pasir pasang 0.024 m3 382,479.45 9,179.51
Upah plesteran 1.000 m2 38,056.70 38,056.70
16,765.35 38,056.70
3 Acian Dinding / m²
Semen @40kg 0.081 zak 63,746.57 5,179.41
Upah acian 1.000 m2 26,693.88 26,693.88
5,179.41 26,693.88
4 Benangan & sudutan / m¹
Semen @40kg 0.0050 zak 63,746.57 318.73
Pasir pasang 0.0085 m3 382,479.45 3,251.08
Upah benangan 1.0000 m1 21,928.82 21,928.82
3,569.81 21,928.82
2 PEKERJAAN PLAFOND
LANTAI 2
1 Plafond Gybsum Board Rangka Hollow / m²
Material Plafond Gybsum Board Rangka Hollow 1.000 m2 83,444.27 83,444.27
Upah intall Plafond Gybsum Board Rangka Hollow 1.000 m2 24,924.91 24,924.91
83,444.27 24,924.91
2 Lis Plafond Gypsum 10 Cm / m¹
Material Lis Plafond Gypsum 10 Cm 1.000 m' 19,633.94 19,633.94
Upah intall Lis Plafond Gypsum 10 Cm 1.000 m' 5,864.68 5,864.68
19,633.94 5,864.68
3 Plafond Calciboard + Rangka Hollow / m²
Material Plafond Calciboard + Rangka Hollow 1.000 m2 83,444.27 83,444.27
Upah intall Plafond Calciboard + Rangka Hollow 1.000 m2 24,924.91 24,924.91
83,444.27 24,924.91
4 PEKERJAAN PENGECATAN
LANTAI 2
1 Cat Tembok Interior ex.Mowilex / m²
Material Cat Tembok Interior ex.Mowilex 1.000 m2 22,948.77 22,948.77
Upah Cat Tembok Interior ex.Mowilex 1.000 m2 12,749.31 12,749.31
22,948.77 12,749.31
2 Cat Plafond ex.Mowilex / m²
Material Cat Plafond ex.Mowilex 1.000 m2 22,948.77 22,948.77
Upah Cat Plafond ex.Mowilex 1.000 m2 12,749.31 12,749.31
22,948.77 12,749.31
3 Cat Tembok Exterior ex.Dulux weathershild / m²
Material Cat Tembok Exterior ex.Dulux weathershild 1.000 m2 30,917.09 30,917.09
Upah Cat Tembok Exterior ex.Dulux weathershild 1.000 m2 13,705.51 13,705.51
30,917.09 13,705.51
5 PEKERJAAN FIXTURE TOILET & DRAINASE
LANTAI 2
1 Floor Drain Stainless Steel TOTO TX 1 BN / bh
Floor Drain Stainless Steel TOTO TX 1 BN 1.000 bh 484,473.97 484,473.97
Upah install Floor Drain Stainless Steel TOTO TX 1 BN 1.000 bh 38,247.94 38,247.94
484,473.97 38,247.94
2 Kran Dinding TOTO T 23BQ13N / bh
Kran Dinding TOTO T 23BQ13N 1.000 bh 516,347.25 516,347.25
Upah install Kran Dinding TOTO T 23BQ13N 1.000 bh 25,498.63 25,498.63
516,347.25 25,498.63
6 PEKERJAAN LAIN LAIN
LANTAI 2
1 Pekerjaan listplank GRC
Listplank 1 (LS.1) / m¹
Listplank 1 (LS.1) 1.000 m' 224,387.94 224,387.94
Upah install Listplank 1 (LS.1) 1.000 m' 56,096.99 56,096.99
224,387.94 56,096.99
Listplank 2 (LS.2) / m¹
NO URAIAN KOEFF UNIT UNIT PRICE MATERIAL UPAH
Listplank 3 (LS.3) / m¹
Listplank 3 (LS.3) 1.000 m' 117,293.70 117,293.70
Upah install Listplank 3 (LS.3) 1.000 m' 29,323.42 29,323.42
117,293.70 29,323.42
Listplank 4 (LS.4) / m¹
Listplank 4 (LS.4) 1.000 m' 91,795.07 91,795.07
Upah install Listplank 4 (LS.4) 1.000 m' 22,948.77 22,948.77
91,795.07 22,948.77
Listplank 5 (LS.5) / m¹
Listplank 5 (LS.5) 1.000 m' 168,290.96 168,290.96
Upah install Listplank 5 (LS.5) 1.000 m' 42,072.74 42,072.74
168,290.96 42,072.74
f Pasang GRC / m²
Pasang GRC 1.000 m2 331,482.19 331,482.19
Upah install Pasang GRC 1.000 m2 82,870.55 82,870.55
331,482.19 82,870.55
146,648.99
54,822.05
31,873.29
25,498.63
108,369.18
25,498.63
108,369.18
382,479.45
101,994.52
101,994.52
TOTAL
114,743.83
121,118.49
28,048.49
191,239.72
108,369.18
382,479.45
35,698.08
35,698.08
44,622.60
522,721.91
541,845.88
280,484.93
TOTAL
178,490.41
146,617.12
114,743.83
210,363.70
478,099.31
892,452.04
892,452.04
1,230,946.35
15,709.39
146,795.61
414,352.73
1,138,734.75
15,709.39
TOTAL
146,795.61
1,138,734.75
15,709.39
146,795.61
382,479.45
382,479.45
956,198.62
229,487.67
382,479.45
956,198.62
229,487.67
DAFTAR ANALISA UPAH & BAHAN
Alat -
Jumlah -
No. Uraian Volume Hari Total Vol. Upah Biaya Sub. Jumlah
org. hari Rp./org/hari (Rp.) (Rp.)
1 Mandor 0.0800 O.H - -
2 Pekerja trampil 0.7500 O.H - -
3 alat bantu 0.2000 O.H - -
Jumlah -
ANALISA 2015 24 / 38
Material -
Jumlah -
Material -
Jumlah -
ANALISA 2015 26 / 38
28 ACIAN PLESTER / M2 PERMEN-PU-2013
A.4.4.2.27 - 454/684
No. Pekerja Volume Hari Kode Upah Biaya Sub. Jumlah
Rp./org/hari (Rp.) (Rp.)
1 Mandor 0.0100 O.H - -
2 Kepala Tukang 0.0100 O.H - -
3 Tukang Batu 0.1000 O.H - -
4 Pekerja tak trampil 0.2000 O.H - -
Pekerja -
1 Semen PC 50 kg 3.2500 KG - -
Material -
Jumlah -
Material -
Jumlah -
Material -
Jumlah -
ANALISA 2015 27 / 38
No. Pekerja Volume Hari Kode Upah Biaya Sub. Jumlah
Rp./org/hari (Rp.) (Rp.)
1 Mandor 0.0150 O.H - -
2 Kepala Tukang 0.0150 O.H - -
3 Tukang Batu 0.1500 O.H - -
4 Pekerja tak trampil 0.3000 O.H - -
Pekerja -
1 Semen PC 50 kg 5.1840 kg - -
Pasir 0.0300 m3 - -
Material -
Jumlah -
Jumlah 135,000.00
Material -
Jumlah -
Material -
Jumlah -
ANALISA 2015 29 / 38
45 DAUN JENDELA ALLUMINIUM PANIL KACA
. 90 x 108
No. Pekerja Volume Hari Kode Upah Biaya Sub. Jumlah
Rp./org/hari (Rp.) (Rp.)
1 Slimar Jendela Alluminium 4.0000 M1 - -
2 Kaca 5 mm 0.9900 m2 - -
3 Grendel 1.0000 bh - -
4 Engsel Jendela 2.0000 bh - -
5 Hak angin 2.0000 set - -
6 Karet c 8.00 m1 - -
7 Ongkos stel 1.00 unit - -
jumlah -
Jumlah dibulatkan -
ANALISA 2015 30 / 38
ANALISA BIAYA PEKERJAANMEMBUAT KODE
51 DAUN JENDELA ALLUMINIUM PANIL KACA
. 65 x 62
No. Pekerja Volume Hari Kode Upah Biaya Sub. Jumlah
Rp./org/hari (Rp.) (Rp.)
1 Slimar Jendela Alluminium 2.5400 M1 - -
2 Kaca 5 mm 0.3600 m2 - -
3 Grendel 1.0000 bh - -
4 Engsel Jendela 2.0000 bh - -
5 Hak angin 2.0000 set - -
6 Karet c 5.08 m1 - -
7 Ongkos stel 1.00 unit - -
jumlah -
Jumlah dibulatkan -
ANALISA 2015 31 / 38
No. Pekerja Volume Hari Kode Upah Biaya Sub. Jumlah
Rp./org/hari (Rp.) (Rp.)
1 Upah kerja pasang rangka 1.00 m2 20,000.00 20,000.00
2 Upah kerja pasang calciboard 2.00 m2 15,000.00 30,000.00
3 Calcibord 4 mm 0.70 lbr - -
4 Rangka Metal 1.00 ljr - -
Jumlah 50,000.00
Jumlah 55,000.00
Material -
Jumlah -
Material -
Jumlah -
ANALISA 2015 32 / 38
3 Tukang Batu 0.350 O.H - -
4 Pekerja tak trampil 0.200 O.H - -
Pekerja -
1 Semen PC 50 kg 10.000 kg - -
2 Semen Berwarna 0.500 kg - -
3 Pasir Pasang 0.045 m3 - -
4 Granit tile 60 x 60 (indogress/niro) 1.050 m2 - -
Material -
Jumlah -
ANALISA 2015 33 / 38
2 Semen Berwarna 0.500 kg - -
3 Pasir Pasang 0.020 m3 - -
4 Batu alam ( batu piring ) 1.050 m2 - -
Material -
Jumlah a
ANALISA 2015 34 / 38
74 PEMASANGAN URINOIR PERMEN-PU-2013
A.5,1,1,4 -549/684
No. Pekerja Hari Kode Upah Biaya Sub. Jumlah
Rp./org/hari (Rp.) (Rp.)
1 Mandor 0.0500 O.H - -
2 Kepala Tukang 0.1000 O.H - -
3 Tukang Batu 1.0000 O.H - -
4 Pekerja 1.000 O.H - -
Pekerja -
1 Urinoir Toto U57M 1.0000 Buah - -
2 Semen Pc 6.0000 Kg - -
3 Pasir Pasang 0.0100 M³ - -
Perlengkapan 10.0000 % -
Material -
Jumlah -
Pekerja -
1 Soap Holder TOTO S 161 (dinding) 1.000 bh - -
2 Perlengkapan 0.060 % - -
Material -
Jumlah -
Pekerja -
1 Floor Drain Stainless Steel TOTO TX 1 B 1.0000 bh - -
2 Perlengkapan 0.060 % - -
Material -
Jumlah -
Pekerja -
1 Tissu Holder TOTO Type TX 720 ABW 1.0000 bh - -
2 Perlengkapan 0.060 % - -
Material -
Jumlah -
ANALISA 2015 35 / 38
2 Kepala Tukang Batu 0.040 O.H - -
3 Tukang Batu 0.400 O.H - -
4 Pekerja tak trampil 0.010 O.H - -
Pekerja -
1 Shower 1.0000 bh - -
2 Perlengkapan 0.060 % - -
Material -
Jumlah -
Jumlah -
Jumlah -
Pekerja -
1 Roof drain 1.0000 bh - -
2 alat bantu 0.050 % - -
Material -
Jumlah -
Pekerja -
1 Pipa PVC 4" maspion aw panj 4 m 0.2500 ljr - -
2 Alat bantu 0.1000 % - -
Material -
Jumlah -
Pekerja -
1 Genteng bubung ( nok ) 4.0000 bh - -
2 Paku biasa 2"- 5" 0.0500 kg - -
3 PC 10.8000 kg #REF! #REF!
4 PP 0.0320 m3 - -
5 PC warna 1.0000 kg - -
Material #REF!
Jumlah #REF!
Pekerja -
1 Seng Plat galvalume tbl 0,40 lebar 60 1.0500 m' - -
2 Besi L 40,40,4 1.0000 m' 2.42 #REF! #REF!
3 Ongkos kerja pasang rangka siku 1.0000 m' 10,000.00
Material #REF!
Jumlah #REF!
ANALISA 2015 37 / 38
3 Cor lantai kerja 0.4375 m3 - -
4 Cor beton lantai, dinding, 4.8400 m3 - -
5 Cor plat tutup 15 cm 0.5808 m3 - -
6 Bekisting dinding 38.7200 m2 - -
7 Pembesian 867.33 kg - -
8 Pasang Kramik lantai dan dinding 20.00 m2 - -
9 Plat tutup lobang kontrol 1.00 bh 1,500,000.00 1,500,000.00
Material 1,500,000.00
Jumlah 1,500,000.00
Pekerja -
1 Seng gelombang bjls 30 x180 1.0000 lbr - -
2 Kayu mr 6/12 (Gording) 0.0079 m3 - -
3 Paku seng ulir / hak pancing 0.1000 kg - -
Material -
Jumlah -
Jumlah 500,000.00
Pekerja -
1 ACP 1.1000 M³ - -
2 Besi L 50.50.4 15.0800 kg - -
3 alat bantu 0.050 % - -
Material -
Jumlah -
ANALISA 2015 38 / 38