REKAPITULASI BQ

RUMAH TINGGAL ALENA 6 x 15 m

CITRALAND THE GREENLAKE SURABAYA

NO URAIAN PEKERJAAN

A PEKERJAAN PERSIAPAN
B PEKERJAAN TANAH
C PEKERJAAN PONDASI
D PEKERJAAN BETON
E PEKERJAAN PASANGAN DAN PLESTERAN
F PEKERJAAN LANTAI DAN DINDING
G PEKERJAAN ATAP
H PEKERJAAN PLAFOND
I PEKERJAAN KUSEN, PINTU & JENDELA
J PEKERJAAN PENGECATAN
K PEKERJAAN SANITAIR
L INSTALASI LISTRIK
M PEKERJAAN LAIN LAIN

TOTAL 1
Jasa10%
Total 2
PPn 10 %
Total 3
Pembulatan
 TOTAL

7,170,000
5,555,873
29,884,913
95,747,637
61,467,066
33,559,342
10,933,765
9,901,089
42,292,000
24,540,276
27,011,138
15,005,000
7,384,150

370,452,248
37,045,225
407,497,473
40,749,747
448,247,221
448,247,000

Surabaya, 20 Agustus 2018

Bill Of Quantity
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

SAT.
NO. JENIS PEKERJAAN

A PEKERJAAN PERSIAPAN DAN TANAH

1 Direksi keet dan gudang (sesuai standart developer) Ls
2 Rompi Pekerja Ls
3 Uitzet dan bouwplank m
4 Air kerja Ls
5 Listrik kerja Ls
6 Pagar Spandek terpasang T 2.0 m tanpa cat m
7 Kebersihan (Tempat Sampah Kontraktor 80 L ex Maspion) Ls

B PEKERJAAN TANAH
1 Kepruk Pancang ttk
2 Urug sirtu ruangan bangunan t. 12 cm m3
3 Urug sirtu Carport & Driveway m3
4 Galian untuk sloof & poer m3
5 Buang Bekas Galian + Perataan Kembali m3
6 Plastik Bawah Lantai dan Carport m2

C PEKERJAAN PONDASI
1 Sloof B1-1 15x30 m3
2 Sloof B1-2 15x30 m3
3 Sloof B1-2A 15x30 m3
4 Sloof B1-2(K) 15x30 m3
5 Sloof B2-2 15x40 m3
6 Sloof B2-2A 15x40 m3
7 Sloof B3-2 15x50 m3
8 Sloof B3-3 15x50 m3
9 Sloof B5-2 20x40 m3
10 Sloof B5-2A 20x40 m3
11 Sloof B6-4 20x50 m3
12 Poer PC-1 40x40x40 m3
13 Poer PC-2 50x100x50 m3
14 Lantai kerja poer dan sloof m3
15 Lantai kerja lantai (lantai 2) m3
16 Lantai Kerja Lantai 1, Garasi &Carport dg Wiremesh M6 single m3

3/31
Bill Of Quantity
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

SAT.
NO. JENIS PEKERJAAN

D PEKERJAAN BETON
1 Kolom KP 13/13 m3
2 Kolom KP1 13/25 m3
3 Kolom K1 13/30 m3
4 Kolom K1A13/30 m3
5 Kolom K2 13/40 m3
6 Kolom K3 13/50 m3
7 Balok B1-1 15x30 m3
8 Balok B1-2 15x30 m3
9 Balok B1-2A 15x30 m3
10 Balok B1-2(K) 15x30 m3
11 Balok B2-2 15x40 m3
12 Balok B2-2A 15x40 m3
13 Balok B2-3 15x40 m3
14 Balok B6-3 20x50 m3
15 Balok B6-4 20x50 m3
16 Balok B6-4A 20x50 m3
17 Balok B6-4A(K) 20x50 m3
18 Strong beam (SB) m3
19 Balok BA1-1 13x25 m3
20 Balok BA1-2 13x25 m3
21 Balok RB m3
22 Balok Latai m3
23 Plat Dag Lantai 2 m3
24 Plat Parapet + Dag beton expose m3
25 Plat Tangga Utama m3
26 Plat Kanopi m3
27 Plat Meja Dapur m3

E PEKERJAAN PASANGAN DAN PLESTERAN

1 Pasangan bata Ringan 10cm ex Grand Elephant m2
2 Plesteran PC acian PC m2
3 Plesteran PC acian MU m2
4 Plesteran + acian beton m2
5 Benangan m

4/31
Bill Of Quantity
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

SAT.
NO. JENIS PEKERJAAN

F PEKERJAAN LANTAI DAN DINDING

1 Carport incld Driveway lebar 1 m
• dPlutonic 30x30 TG338004 ex Roman m2
• Driveway - Paving ex Conbloc abu-abu tebal 7 cm. Paving SBO m2
• Tambahan sirtu stamper + sparring pipa 4" 2 unit ls
2 Keramik lantai teras depan H63045 30 X 60 ex. White Horse m2
Keramik lantai teras belakang H63045 30 X 60 ex. White Horse m2
3 Keramik lantai utama Granite Tile HMP6000PLCV 60x60 cm ex White Horse m2
Tali Air Alumininium U 1 cm Finishing Cat Dinding m
4 Tangga
Lantai Tangga Granite Tile HMP6000PLCV 60x60 cm ex White Horse m2
Tali Air Alumininium L 1 cm (pertemuan granite tile dengan dinding) m
5 Pantry
• Dinding Silver Cream 60x60 ex Chivas m2
• Meja Silver Cream 60x60 ex Chivas m2
6 KM/WC Lantai 1
• Dinding Chrysant Bone uk.40x40 ex. Roman m2
• Lantai Chrysant Bone uk.40x40 ex. Roman m2
7 KM/WC Lantai 2
• Dinding Chrysant Bone uk.40x40 ex. Roman m2
• Lantai Chrysant Bone uk.40x40 ex. Roman m2
8 Dinding Aksen
• Dinding Aksen Depan Lt 2 - Travertino Beige 60x120 Matt + Waterproofing ex Titanium m2
9 Grouting finish lantai ex. AM groud m2

G PEKERJAAN ATAP
1 Rangka atap galvalum proftl C ex Graha Mitra m2
2 Genteng beton ex Monier m2
3 Bubung nok atas m
4 Seng talang m
5 Bubung Pertigaan bh
6 Bubung Ujung Nok bh
7 Flashing antara penutup atap dan dinding ex Monier dibagi 3 m'

5/31
Bill Of Quantity
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

SAT.
NO. JENIS PEKERJAAN

H PEKERJAAN PLAFOND
1 Rangka plafond rangka hollow + Plafond gypsum 9 mm m2
2 Rangka plafond rangka hollow + Plafond Gypsum MR 9 mm (KM +outdoor) m2
3 Main hole plafond bh
4 Listplank Wood Plank m
5 List Plafond ( Sodow lent ) m

I PEK.KUSEN, PINTU & JENDELA & ALAT PENGGANTUNG

1 Pintu PU bh
2 Pintu P1 bh
3 Pintu P2 bh
4 Pintu P3 bh
5 Pintu P4 bh
6 Pintu P5 bh
7 Jendela J1 bh
8 Jendela J2 bh
9 Jendela J2' bh
10 Jendela J3 bh
11 Jendela J4 bh
12 Jendela J5 bh
13 Jendela J6 bh
14 Jendela K1 bh
15 Jendela K2 bh
16 Jendela K3 bh

J PEKERJAAN CAT DAN FINISHING

1 Cat dinding exterior Lt 1 Mansard Stone ex.DULUX ICI Weathershield m2
Cat dinding exterior Lt 2 Spiders web ex.DULUX ICI Weathershield m2
2 Cat plint lantai Galant Grey ex.DULUX ICI Weathershield m2
3 Cat dinding interior Seamist ex.Catylac m2
4 Cat kanopi & plafond over stek Brilliant White ex.DULUX ICI Weathershield m2
5 Cat plafond ex. Catylac Putih 1501 m2
6 Cat kayu pintu Semi duco, ex Nipe m2
7 Cat kusen & daun pintu utama Duco NIPE 517 m
8 Cat lisplank Duco NIPE 517 m

6/31
Bill Of Quantity
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

SAT.
NO. JENIS PEKERJAAN

9 Waterproofing dag Beton + Sikatop 107 seal ex Sika m2

10 Cat teksture dinding belakang m2

K PEKERJAAN SALURAN AIR KOTOR & AIR BERSIH

1 Septictank 1.000 liter UNIT
2 Bak kontrol fiberglass bh
3 Bak Kontrol Beton bh
4 Saluran PVC Ø 1,1/2" D M'
5 Saluran PVC Ø 2,5 " D M'
6 Saluran PVC Ø 3" D M'
7 Saluran PVC Ø 4" D M'
8 Pipa air bersih wespec 20' M'
9 Pipa air bersih wespec 16' M'
10 Sparing Pipa air Panas ( Westpec ) M'
Kamar Mandi Keluarga Lantai 1
11 Shower Set TX432SHBR hot & cold ex TOTO bh
12 Monoblock CW 660NJ / SW 660J ex ToTO bh
13 Jet washer TX 403 SMCR putih ex TOTO bh
14 Washtafle LW 240 CJ ex TOTO bh
15 Kran washtafle TX 109 LRS cold only ex TOTO bh
16 Avour TX1BN ex TOTO bh
17 Soap holder coakan dinding bh
18 Kaca Tempered 10 mm bh
Kamar Mandi Keluarga Lantai 2
19 Head shower TX 466 S ex TOTO bh
20 Kran Shower TX 405 SHN (hot &cold) ex TOTO bh
21 Monoblock CW 660NJ / SW 660J ex ToTO bh
22 Jet washer TX 403 SMCR putih ex TOTO bh
23 Washtafle LW 240 NCJ ex TOTO bh
24 Kran washtafle TX 109 LRS cold only ex TOTO bh
25 Avour TX1BN ex TOTO bh
26 Soap holder coakan dinding bh
27 Kaca Tempered 10 mm bh
Dapur Pantry
28 Kitchen Sink 1 lubang tanpa sayap SB62 ex Royal uk 62x48x15 bh

7/31
Bill Of Quantity
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

SAT.
NO. JENIS PEKERJAAN

29 Kran kitchen sink TX 609 K ex Toto bh

Taman Depan & Belakang
30 Kran T26-13 ex Toto bh
31 Roof drain type Lotus ex Mekar Jaya Abadi bh

L INSTALASI LISTRIK
1 Instalasi titik lampu ttk
2 Instalasi titik stop kontak ttk
3 Instalasi Lampu taman ttk
4 Instalasi exhaust Fan ttk
5 Instalasi Lampu saklar hotel ttk
6 Instalasi power AC ttk
7 Instalasi Power Water Heater ttk
8 Instalsi kabel TV/Parabola ttk
9 Instalasi Internet ttk
10 Box MCB 12 Group ex Hager untuk Lt.1 bh
11 MCB 20 - 25 Amp ex Schneider bh
12 MCB 6 - 16 Amp ex Schneider bh
13 Kabel NYY 4x6 mm² dari KWH meter ke Box MCB Lt.1 m
14 Kabel NYY 4x4 mm² dari box MCB Lt.1 ke box MCB Lt.2 m
15 Grounding 275 cm Ø 16 mm tembaga + Penghantar BC 6 mm² ls
16 Stop kontak Panasonic Wide Series warna putih bh
17 Saklar tunggal Panasonic Wide Series warna putih bh
18 Saklar seri Panasonic Wide Series warna putih bh
19 Saklar tunggal hotel Panasonic Wide Series warna putih bh
20 Outlet Antena Panasonic Wide Series warna putih bh
21 Outlet Internet Panasonic Wide Series warna putih bh
22 Downlight 4" Panasonic bh
23 Fitting Plafon ex Panasonic bh
24 Downlight tabung 4" Panasonic bh
25 Lampu LED 6 Watt Philips bh
26 Exhaust Fan Plafond bh
27 Junction Box ex MG 7x15x22cm untuk panel internet & TV bh
28 Fotocell untuk teras bh
29 Duradus taman 3/4" bh

8/31
Bill Of Quantity
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

SAT.
NO. JENIS PEKERJAAN

30 Pemasangan kabel SR ls
31 Sparring pipa PVC 1 1/4" untuk kabel SR listrik m
32 Sparring pipa PVC AW 3/4" Kabel internet & TV m
33 Instalasi pipa drain AC m
34 Instalasi pipa sparring untuk pipa refrigren AC ttk
35 Test Fungsi instalasi + Gambar ls

M PEKERJAAN LAIN LAIN

1 Bak sampah (badukan) tanpa tutup bh
2 Tutup box meter bh
3 Railling tangga plat strip 1x4 + pipa besi Ø 16mm termasuk finish m
4 Hand railling tangga + finish m
5 Railling Jendela m
6 Hand Railling m

9/31
VOLUME HARGA SAT JUMLAH HARGA
(Rp) (Rp)

1.000 1,000,000.00 1,000,000.00

1.000 350,000.00 350,000.00
42.000 30,000.00 1,260,000.00
1.000 950,000.00 950,000.00
1.000 950,000.00 950,000.00
16.000 135,000.00 2,160,000.00
1.000 500,000.00 500,000.00
Sub Jumlah 7,170,000.00

14.000 35,000.00 490,000.00

5.099 150,000.00 764,775.00
7.500 150,000.00 1,125,000.00
38.330 65,000.00 2,491,425.63
8.178 65,000.00 531,578.13
61.238 2,500.00 153,093.75
Sub Jumlah 5,555,872.50

0.304 4,034,614.13 1,225,514.04

0.767 4,225,734.74 3,242,194.98
0.432 4,357,265.67 1,882,338.77
0.034 5,296,585.94 178,759.78
0.360 3,713,029.03 1,336,690.45
0.186 3,897,031.65 724,847.89
0.900 3,454,233.18 3,108,809.87
1.077 3,663,003.79 3,945,055.08
0.316 3,088,426.61 975,942.81
0.304 3,175,962.77 965,492.68
0.600 3,862,166.71 2,317,300.03
0.768 3,965,643.20 3,045,613.98
0.250 3,893,384.48 973,346.12
1.833 856,000.00 1,569,369.00
2.974 856,000.00 2,545,851.00
1.500 1,231,857.84 1,847,786.76
Sub Jumlah 29,884,913.22

10/31
VOLUME HARGA SAT JUMLAH HARGA
(Rp) (Rp)

1.982 4,619,158.58 9,154,539.48

0.731 3,570,738.25 2,608,781.36
0.903 4,747,238.00 4,287,895.25
0.786 5,450,861.47 4,283,559.48
1.641 5,085,667.16 8,346,190.09
0.262 5,057,623.95 1,324,844.59
0.641 4,803,393.18 3,080,175.88
1.454 5,178,216.65 7,526,537.90
0.414 5,299,564.17 2,194,019.57
0.081 5,388,025.66 436,430.08
0.285 4,741,522.07 1,351,333.79
0.240 4,841,114.73 1,161,867.53
0.225 4,981,036.44 1,120,733.20
0.400 4,064,634.73 1,625,853.89
0.00
0.875 4,996,160.84 4,371,640.73
0.075 5,221,651.88 391,623.89
0.091 6,221,494.95 566,156.04
0.424 4,968,429.48 2,107,235.15
0.488 5,269,642.00 2,568,950.48
0.578 4,547,137.68 2,627,760.55
0.636 3,474,570.35 2,208,784.37
3.100 3,423,564.80 10,613,050.89
1.150 3,221,591.81 3,704,025.18
2.104 6,476,894.43 13,627,952.61
1.252 3,248,575.54 4,067,866.29
0.120 3,248,575.54 389,829.07
Sub Jumlah 95,747,637.37

317.143 93,200.00 29,557,758.43

0.00
440.062 55,300.00 24,335,424.68
51.296 55,300.00 2,836,682.63
236.860 20,000.00 4,737,200.00

11/31
VOLUME HARGA SAT JUMLAH HARGA
(Rp) (Rp)

Sub Jumlah 61,467,065.74

15.000 174,800.00 2,622,000.00

3.750 185,000.00 693,750.00
1.000 700,000.00 700,000.00
3.740 212,600.00 795,124.00
1.698 212,600.00 360,888.50
62.906 184,000.00 11,574,750.00
76.195 22,500.00 1,714,387.50

13.444 257,600.00 3,463,110.00

10.500 22,500.00 236,250.00

1.200 173,000.00 207,600.00

2.520 173,000.00 435,960.00

18.769 187,240.00 3,514,307.56

3.150 187,240.00 589,806.00

20.140 187,240.00 3,771,013.60

3.938 187,240.00 737,257.50

3.380 595,000.00 2,011,100.00

37.725 3,500.00 132,037.50
Sub Jumlah 33,559,342.16

42.700 125,000.00 5,337,500.00

52.137 97,000.00 5,057,264.96
5.500 98,000.00 539,000.00
0.00
0.00
0.00
12.210 75,000.00 915,750.92
Sub Jumlah 10,933,764.96

12/31
VOLUME HARGA SAT JUMLAH HARGA
(Rp) (Rp)

69.375 75,000.00 5,203,125.00

7.088 75,000.00 531,562.50
1.000 75,000.00 75,000.00
26.352 75,000.00 1,976,401.10
94.000 22,500.00 2,115,000.00
Sub Jumlah 9,901,088.60

1.000 4,957,000.00 4,957,000.00

2.000 2,533,000.00 5,066,000.00
1.000 2,525,000.00 2,525,000.00
1.000 2,376,000.00 2,376,000.00
1.000 3,520,000.00 3,520,000.00
1.000 2,283,000.00 2,283,000.00
1.000 2,310,000.00 2,310,000.00
1.000 4,345,000.00 4,345,000.00
0.00
1.000 4,345,000.00 4,345,000.00
1.000 2,145,000.00 2,145,000.00
1.000 4,565,000.00 4,565,000.00
1.000 1,650,000.00 1,650,000.00
1.000 110,000.00 110,000.00
1.000 495,000.00 495,000.00
1.000 1,600,000.00 1,600,000.00
Sub Jumlah 42,292,000.00

115.590 37,500.00 4,334,637.34

0.00
76.195 17,500.00 1,333,412.50
174.212 22,500.00 3,919,770.00
18.765 37,500.00 703,687.50
76.463 25,000.00 1,911,562.50
19.788 70,000.00 1,385,160.00
24.500 175,000.00 4,287,500.00
26.352 70,000.00 1,844,641.03

13/31
VOLUME HARGA SAT JUMLAH HARGA
(Rp) (Rp)

37.725 45,000.00 1,697,625.00

41.630 75,000.00 3,122,280.00
Sub Jumlah 24,540,275.87

1.000 350,000.00 350,000.00

2.000 225,000.00 450,000.00
4.000 175,000.00 700,000.00
14.660 28,500.00 417,810.00
36.900 47,700.00 1,760,130.00
4.580 53,100.00 243,198.00
53.750 70,000.00 3,762,500.00
81.00 37,500.00 3,037,500.00
26.00 27,500.00 715,000.00
14.00 45,000.00 630,000.00

1.000 1,100,000.00 1,100,000.00

1.000 1,850,000.00 1,850,000.00
1.000 375,000.00 375,000.00
1.000 875,000.00 875,000.00
1.000 425,000.00 425,000.00
2.000 285,000.00 570,000.00
1.000 100,000.00 100,000.00
1.000 1,300,000.00 1,300,000.00

1.000 350,000.00 350,000.00

1.000 650,000.00 650,000.00
1.000 1,850,000.00 1,850,000.00
1.000 375,000.00 375,000.00
1.000 850,000.00 850,000.00
1.000 425,000.00 425,000.00
2.000 285,000.00 570,000.00
1.000 100,000.00 100,000.00
1.000 1,300,000.00 1,300,000.00

1.000 650,000.00 650,000.00

14/31
VOLUME HARGA SAT JUMLAH HARGA
(Rp) (Rp)

1.000 350,000.00 350,000.00

2.000 275,000.00 550,000.00

6.000 55,000.00 330,000.00
Sub Jumlah 27,011,138.00

12.00 130,000.00 1,560,000.00

10.00 137,500.00 1,375,000.00
2.00 130,000.00 260,000.00
0.00 0.00 0.00
1.00 130,000.00 130,000.00
4.00 225,000.00 900,000.00
2.00 225,000.00 450,000.00
2.00 225,000.00 450,000.00
2.00 225,000.00 450,000.00
1.00 375,000.00 375,000.00
3.00 97,500.00 292,500.00
10.00 97,500.00 975,000.00
8.00 75,000.00 600,000.00
11.00 65,000.00 715,000.00
1.00 500,000.00 500,000.00
16.00 27,500.00 440,000.00
5.00 27,500.00 137,500.00
4.00 37,500.00 150,000.00
2.00 45,000.00 90,000.00
2.00 100,000.00 200,000.00
2.00 100,000.00 200,000.00
10.00 115,000.00 1,150,000.00
0.00 0.00 0.00
2.00 115,000.00 230,000.00
12.00 55,000.00 660,000.00
0.00 0.00 0.00
1.00 475,000.00 475,000.00
1.00 135,000.00 135,000.00
2.00 50,000.00 100,000.00

15/31
VOLUME HARGA SAT JUMLAH HARGA
(Rp) (Rp)

1.00 155,000.00 155,000.00

7.00 30,000.00 210,000.00
7.00 25,000.00 175,000.00
39.00 25,000.00 975,000.00
4.00 47,500.00 190,000.00
1.00 300,000.00 300,000.00
Sub Jumlah 15,005,000.00

1.000 850,000.00 850,000.00

1.000 650,000.00 650,000.00
8.590 550,000.00 4,724,500.00
8.590 135,000.00 1,159,650.00
0.00
0.00
Sub Jumlah 7,384,150.00

16/31
Analisa beton
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

No Type Volume unit

1 Poor PC - 1 ( 400x400x400 )
- Beton 1.000 m3
Begisting 10.000 m2
Besi D 10 127.153 kg
Besi ø 10 47.682 kg
Total

2 Poor PC - 2 ( 1000x500x500 )
- Beton 1.000 m3
Begisting 6.000 m2
Besi D 16 64.708 kg
Besi D 13 107.314 kg
Besi ø 10 22.564 kg
Total

3 Sloof B1-1 150 x 300

- Beton 1.000 m3
Begisting 13.333 m2
Besi D 13 117.813 kg
Besi ø 8 41.037 kg
Total

4 Sloof B1-2 150 x 300

- Beton 1.000 m3
Begisting 13.333 m2
Besi D 13 131.118 kg
Besi ø 8 42.793 kg
Total

5 Sloof B1-2A 150 x 300

- Beton 1.000 m3
Begisting 13.333 m2
Besi D 13 133.130 kg
Besi ø 8 51.205 kg
Total

6 Sloof B1-2(K) 15x30

- Beton 1.000 m3
Begisting 13.333 m2
Besi D 13 192.942 kg
Besi ø 8 65.468 kg

Page 17 of 31
Analisa beton
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

No Type Volume unit

Total

7 Sloof B2-2 15x40

- Beton 1.000 m3
Begisting 13.333 m2
Besi D 13 94.059 kg
Besi ø 8 39.456 kg
Total

8 Sloof B2-2A 15x40

- Beton 1.000 m3
Begisting 13.333 m2
Besi D 13 99.227 kg
Besi ø 8 48.850 kg
Total

9 Sloof B3-2 15x50

- Beton 1.000 m3
Begisting 13.333 m2
Besi D 13 75.247 kg
Besi ø 8 37.878 kg
Total

10 Sloof B3-3 15x50

- Beton 1.000 m3
Begisting 13.333 m2
Besi D 13 91.686 kg
Besi ø 8 37.878 kg
Total

11 Sloof B5-2 20x40

- Beton 1.000 m3
Begisting 10.000 m2
Besi D 13 72.963 kg
Besi ø 8 32.682 kg
Total

12 Sloof B5-2A 20x40

- Beton 1.000 m3
Begisting 10.000 m2
Besi D 13 73.258 kg

Page 18 of 31
Analisa beton
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

No Type Volume unit

Besi ø 8 39.333 kg
Total

13 Sloof B6-4 20x50

- Beton 1.000 m3
Begisting 10.000 m2
Besi D 16 34.195 kg
Besi D 13 101.584 kg
Besi ø 8 30.776 kg
Total

14 Kolom KP 130x130
- Beton 1.000 m3
Begisting 15.385 m2
Besi D 10 163.574 kg
Besi ø 6 30.196 kg
Total

15 Kolom KP1 130x250

- Beton 1.000 m3
Begisting 15.385 m2
Besi D 10 84.585 kg
Besi ø 6 24.460 kg
Total

16 Kolom K1 130x300
- Beton 1.000 m3
Begisting 15.385 m2
Besi D 13 178.146 kg
Besi ø 6 23.530 kg
Total

17 Kolom K1A 130x300

- Beton 1.000 m3
Begisting 15.385 m2
Besi D 13 177.393 kg
Besi ø 8 80.132 kg
Total

18 Kolom K2 130x400
- Beton 1.000 m3

Page 19 of 31
Analisa beton
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

No Type Volume unit

Begisting 15.385 m2
Besi D 13 177.761 kg
Besi ø 8 50.777 kg
Total

19 Kolom K3 130x500
- Beton 1.000 m3
Begisting 15.385 m2
Besi D13 177.393 kg
Besi ø 8 48.923 kg
Total

20 Balok RB 130 x 130

- Beton 1.000 m3
Begisting 15.385 m2
Besi ø 10 156.861 kg
Besi ø 6 32.491 kg
Total

21 Balok B1-1 15x30

- Beton 1.000 m3
Begisting 13.333 m2
Besi D13 99.558 kg
Besi ø 8 40.794 kg
Total

22 Balok B1-2 150 x 300

- Beton 1.000 m3
Begisting 13.333 m2
Besi D13 124.447 kg
Besi ø 8 45.455 kg
Total

23 Balok B1-2A 15x30

- Beton 1.000 m3
Begisting 13.333 m2
Besi D13 124.447 kg
Besi ø 8 55.086 kg
Total

24 Balok B1-2(K) 15x30

Page 20 of 31
Analisa beton
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

No Type Volume unit

- Beton 1.000 m3
Begisting 13.333 m2
Besi D13 124.447 kg
Besi ø 8 62.107 kg
Total

25 Balok B2-2 15x40

- Beton 1.000 m3
Begisting 13.333 m2
Besi D13 93.336 kg
Besi ø 8 42.156 kg
Total

26 Balok B2-2A 15x40

- Beton 1.000 m3
Begisting 13.333 m2
Besi D13 93.336 kg
Besi ø 8 50.060 kg
Total

27 Balok B2-3 15x40

- Beton 1.000 m3
Begisting 13.333 m2
Besi D13 112.003 kg
Besi ø 8 42.349 kg
Total

28 Balok B5-2 20x40

- Beton 1.000 m3
Begisting 10.000 m2
Besi D13 70.002 kg
Besi ø 8 34.031 kg
Total

29 Balok B6-3 20x50

- Beton 1.000 m3
Begisting 10.000 m2
Besi D13 89.602 kg
Besi ø 8 31.959 kg
Total

Page 21 of 31
Analisa beton
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

No Type Volume unit

30 Balok B6-4A 20x50

- Beton 1.000 m3
Begisting 10.000 m2
Besi D16 33.932 kg
Besi D13 100.802 kg
Besi D110 59.924 kg
Total

31 Balok B6-4A(K) 20x50

- Beton 1.000 m3
Begisting 10.000 m2
Besi D16 33.932 kg
Besi D13 100.802 kg
Besi D10 77.679 kg
Total

32 Strong beam (SB)

- Beton 1.000 m3
Begisting 15.385 m2
Besi D13 172.312 kg
Besi ø 8 55.542 kg
Total

33 Balok BA1-1 13x25

- Beton 1.000 m3
Begisting 15.385 m2
Besi D10 81.568 kg
Besi ø 8 47.557 kg
Total

34 Balok BA1-2 13x25

- Beton 1.000 m3
Begisting 15.385 m2
Besi D10 101.960 kg
Besi ø 8 51.718 kg
Total

35 Balok Latei 130 X200

- Beton 1.000 m3
Begisting 15.385 m2
Besi ø 8 65.254 kg

Page 22 of 31
Analisa beton
RUMAH TINGGAL ALENA 6 x 15 m
CITRALAND THE GREENLAKE SURABAYA

No Type Volume unit

Besi ø 6 38.973 kg
Total

36 Balok Bordes 15x30

- Beton 1.000 m3
Begisting 13.333 m2
Besi D13 99.558 kg
Besi ø 8 43.061 kg
Total

37 Plat Dag Lantai 2

- Beton 1.000 m3
Begisting 8.333 m2
Besi ø 8 91.275 kg
Total

38 Plat Parapet + Dag beton expose

- Beton 1.000 m3
Begisting 8.333 m2
Besi ø 8 75.245 kg
Total

39 Plat Kanopi
- Beton 1.000 m3
Begisting 8.333 m2
Besi ø 8 77.387 kg
Total

40 Tangga Utama
- Beton 1.000 m3
Begisting 7.952 m2
Besi D13 281.508 kg
Besi ø 8 56.644 kg
Total

41 Rabatan dgn Tul

Beton 1.000 m3
Plastik 12.500 m2
Wermes M5 12.500 m2

Page 23 of 31
Harga Total
Rp Rp

936,000.00 936,000.00
81,400.00 814,000.00
12,700.00 1,614,844.69
12,600.00 600,798.52
3,965,643.20

936,000.00 936,000.00
81,400.00 488,400.00
12,700.00 821,789.57
12,700.00 1,362,889.77
12,600.00 284,305.14
3,893,384.48

936,000.00 936,000.00
81,400.00 1,085,333.33
12,700.00 1,496,219.31
12,600.00 517,061.49
4,034,614.13

936,000.00 936,000.00
81,400.00 1,085,333.33
12,700.00 1,665,204.29
12,600.00 539,197.11
4,225,734.74

936,000.00 936,000.00
81,400.00 1,085,333.33
12,700.00 1,690,747.83
12,600.00 645,184.51
4,357,265.67

936,000.00 936,000.00
81,400.00 1,085,333.33
12,700.00 2,450,359.17
12,600.00 824,893.44

Page 24 of 31
Harga Total
Rp Rp

5,296,585.94

936,000.00 936,000.00
81,400.00 1,085,333.33
12,700.00 1,194,550.09
12,600.00 497,145.60
3,713,029.03

936,000.00 936,000.00
81,400.00 1,085,333.33
12,700.00 1,260,184.71
12,600.00 615,513.60
3,897,031.65

936,000.00 936,000.00
81,400.00 1,085,333.33
12,700.00 955,640.08
12,600.00 477,259.78
3,454,233.18

936,000.00 936,000.00
81,400.00 1,085,333.33
12,700.00 1,164,410.68
12,600.00 477,259.78
3,663,003.79

936,000.00 936,000.00
81,400.00 814,000.00
12,700.00 926,634.32
12,600.00 411,792.29
3,088,426.61

936,000.00 936,000.00
81,400.00 814,000.00
12,700.00 930,370.75

Page 25 of 31
Harga Total
Rp Rp

12,600.00 495,592.02
3,175,962.77

936,000.00 936,000.00
81,400.00 814,000.00
12,700.00 434,279.04
12,700.00 1,290,114.10
12,600.00 387,773.57
3,862,166.71

909,000.00 909,000.00
81,400.00 1,252,307.69
12,700.00 2,077,384.04
12,600.00 380,466.84
4,619,158.58

936,000.00 936,000.00
81,400.00 1,252,307.69
12,700.00 1,074,232.26
12,600.00 308,198.29
3,570,738.25

936,000.00 936,000.00
81,400.00 1,252,307.69
12,700.00 2,262,455.98
12,600.00 296,474.33
4,747,238.00

936,000.00 936,000.00
81,400.00 1,252,307.69
12,700.00 2,252,889.87
12,600.00 1,009,663.90
5,450,861.47

936,000.00 936,000.00

Page 26 of 31
 Harga Total
Rp Rp

81,400.00 1,252,307.69
12,700.00 2,257,569.87
12,600.00 639,789.60
5,085,667.16

936,000.00 936,000.00
81,400.00 1,252,307.69
12,700.00 2,252,889.87
12,600.00 616,426.38
5,057,623.95

909,000.00 909,000.00
81,400.00 1,252,307.69
12,600.00 1,976,447.93
12,600.00 409,382.06
4,547,137.68

1,021,000.00 1,021,000.00
150,300.00 2,004,000.00
12,700.00 1,264,385.33
12,600.00 514,007.85
4,803,393.18

1,021,000.00 1,021,000.00
150,300.00 2,004,000.00
12,700.00 1,580,481.66
12,600.00 572,734.99
5,178,216.65

1,021,000.00 1,021,000.00
150,300.00 2,004,000.00
12,700.00 1,580,481.66
12,600.00 694,082.50
5,299,564.17

Page 27 of 31
 Harga Total
Rp Rp

1,021,000.00 1,021,000.00
150,300.00 2,004,000.00
12,700.00 1,580,481.66
12,600.00 782,544.00
5,388,025.66

1,021,000.00 1,021,000.00
150,300.00 2,004,000.00
12,700.00 1,185,361.25
12,600.00 531,160.83
4,741,522.07

1,021,000.00 1,021,000.00
150,300.00 2,004,000.00
12,700.00 1,185,361.25
12,600.00 630,753.48
4,841,114.73

1,021,000.00 1,021,000.00
150,300.00 2,004,000.00
12,700.00 1,422,433.50
12,600.00 533,602.94
4,981,036.44

1,021,000.00 1,021,000.00
150,300.00 1,503,000.00
12,700.00 889,020.94
12,600.00 428,788.08
3,841,809.02

1,021,000.00 1,021,000.00
150,300.00 1,503,000.00
12,700.00 1,137,946.80
12,600.00 402,687.94
4,064,634.73

Page 28 of 31
 Harga Total
Rp Rp

1,021,000.00 1,021,000.00
150,300.00 1,503,000.00
12,700.00 430,938.43
12,700.00 1,280,190.15
12,700.00 761,032.26
4,996,160.84

1,021,000.00 1,021,000.00
150,300.00 1,503,000.00
12,700.00 430,938.43
12,700.00 1,280,190.15
12,700.00 986,523.30
5,221,651.88

1,021,000.00 1,021,000.00
150,300.00 2,312,307.69
12,700.00 2,188,359.23
12,600.00 699,828.04
6,221,494.95

1,021,000.00 1,021,000.00
150,300.00 2,312,307.69
12,700.00 1,035,909.69
12,600.00 599,212.10
4,968,429.48

1,021,000.00 1,021,000.00
150,300.00 2,312,307.69
12,600.00 1,284,691.15
12,600.00 651,643.16
5,269,642.00

909,000.00 909,000.00
81,400.00 1,252,307.69
12,600.00 822,202.34

Page 29 of 31
 Harga Total
Rp Rp

12,600.00 491,060.32
3,474,570.35

1,021,000.00 1,021,000.00
150,300.00 2,004,000.00
12,600.00 1,254,429.54
12,600.00 542,563.84
4,821,993.38

1,021,000.00 1,021,000.00
150,300.00 1,252,500.00
12,600.00 1,150,064.80
3,423,564.80

1,021,000.00 1,021,000.00
150,300.00 1,252,500.00
12,600.00 948,091.81
3,221,591.81

1,021,000.00 1,021,000.00
150,300.00 1,252,500.00
12,600.00 975,075.54
3,248,575.54

1,021,000.00 1,021,000.00
150,300.00 1,195,178.19
12,600.00 3,546,997.02
12,600.00 713,719.23
6,476,894.43

856,000.00 856,000.00
1,000.00 12,500.00
29,068.63 363,357.84
1,231,857.84

Page 30 of 31
 Harga Total
Rp Rp

Surabaya, 20 Agustus 2018

Page 31 of 31