Anda di halaman 1dari 6

HPP (HARGA POKOK PRODUKSI) PER TOPPING #BESAR (16 OZ)

HPP TOPPING 1 (ICE CREAM + KEJU + COCOCHIP)


Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume Item Jumlah
1 Powder (60gr)/ 4 sdk Rp 500,000 15 1 gelas Rp 3,125
2 Air Rp 17,000 136 1 gelas Rp 125
3 Batu es Rp 25,000 60 1 gelas Rp 417
4 Cup 16 oz PLUS Rp 120,000 100 1 pieces Rp 1,200
5 Plastik Rp 10,000 100 1 pieces Rp 100
6 Ice Cream Rp 140,000 80 1 cup Rp 1,750
7 Keju Rp 25,000 72 3 parut Rp 1,042
8 Chocochips Rp 16,000 32 1 takar Rp 500
Total

HPP TOPPING 2 (ICE CREAM +CHOCOCRASH +MESES)


Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume Item Jumlah
1 Powder (60gr)/ 4 sdk Rp 50,000 16 1 gelas Rp 3,125
2 Air Rp 17,000 136 1 gelas Rp 125
3 Batu es Rp 25,000 60 1 gelas Rp 417
4 Cup 16 oz PLUS Rp 120,000 100 1 pieces Rp 1,200
5 Plastik Rp 10,000 100 1 pieces Rp 100
6 Ice Cream Rp 140,000 80 1 cup Rp 1,750
7 Chococrash Rp 13,000 42 4 parut Rp 1,238
8 Meses Rp 18,000 100 2 takar Rp 350
Total

HPP TOPPING 3 (ICE CREAM + COKLAT BATANG + COCOCHIP)


Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume Item Jumlah
1 Powder (60gr)/ 4 sdk Rp 50,000 16 1 gelas Rp 3,125
2 Air Rp 17,000 136 1 gelas Rp 125
3 Batu es Rp 25,000 60 1 gelas Rp 417
4 Cup 16 oz PLUS Rp 120,000 100 1 pieces Rp 1,200
5 Plastik Rp 10,000 100 1 pieces Rp 100
6 Ice Cream Rp 140,000 80 1 cup Rp 1,750
7 Coklat Batang Rp 13,000 50 4 parut Rp 1,040
8 Chocochips Rp 16,000 32 1 takar Rp 500
Total
HPP TOPPING 4 (ICE CREAM + OREO BUBUK)
Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume Item Jumlah
1 Powder (60gr)/ 4 sdk Rp 50,000 16 1 gelas Rp 3,125
2 Air Rp 17,000 136 1 gelas Rp 125
3 Batu es Rp 25,000 60 1 gelas Rp 417
4 Cup 16 oz PLUS Rp 120,000 100 1 pieces Rp 1,200
5 Plastik Rp 10,000 100 1 pieces Rp 100
6 Ice Cream Rp 140,000 80 1 cup Rp 1,750
7 Oreo Bubuk Rp 18,000 36 2 takar Rp 1,000
Total

HPP TOPPING 5 (ICE CREAM + OREO UTUH)


Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume Item Jumlah
1 Powder (60gr)/ 4 sdk Rp 50,000 16 1 gelas Rp 3,125
2 Air Rp 17,000 136 1 gelas Rp 125
3 Batu es Rp 25,000 60 1 gelas Rp 417
4 Cup 16 oz PLUS Rp 120,000 100 1 pleces Rp 1,200
5 Plastik Rp 10,000 100 1 pleces Rp 100
6 Ice Cream Rp 140,000 80 1 cup Rp 1,750
7 Oreo Utuh Rp 18,000 36 2 takar Rp 1,000
Total
HPP TOPPING 6 (OREO UTUH + COKLAT BATANG)
Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume
1 Powder (60gr)/ 4 sdk Rp 50,000 16 1
2 Air Rp 17,000 136 1
3 Batu es Rp 25,000 60 1
4 Cup 16 oz PLUS Rp 120,000 100 1
5 Plastik Rp 10,000 100 1
6 Oreo Utuh Rp 18,000 36 3
7 Coklat Batang Rp 13,000 50 5
Total
Rp 8,258

HPP TOPPING 7 (CHOCOCRASH + KEJU + COCOCHIPS)


Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume
1 Powder (60gr)/ 4 sdk Rp 500,000 15 1
2 Air Rp 17,000 136 1
3 Batu es Rp 25,000 60 1
4 Cup 16 oz PLUS Rp 120,000 100 1
5 Plastik Rp 10,000 100 1
6 Chococrash Rp 13,000 42 5
7 Keju Rp 25,000 72 3
8 Chocochips Rp 16,000 32 1
Rp 8,315 Total

HPP TOPPING 8 (KEJU + COKLAT BATANG + COCOCHIPS)


Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume
1 Powder (60gr)/ 4 sdk Rp 500,000 15 1
2 Air Rp 17,000 136 1
3 Batu es Rp 25,000 60 1
4 Cup 16 oz PLUS Rp 120,000 100 1
5 Plastik Rp 10,000 100 1
6 Keju Rp 25,000 72 5
7 Coklat Batang Rp 13,000 50 3
8 Chocochips Rp 16,000 32 1
Rp 8,257 Total
HPP TOPPING 9 (Jelly)
Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume
1 Powder (60gr)/ 4 sdk Rp 500,000 15 1
2 Air Rp 17,000 136 1
3 Batu es Rp 25,000 60 1
4 Cup 16 oz PLUS Rp 120,000 100 1
5 Plastik Rp 10,000 100 1
6 Jelly (100gr) Rp 10,000 4 1
Total
Rp 7,717

HPP TOPPING 10 (KOMPLIT)


Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume
1 Powder (60gr)/ 4 sdk Rp 500,000 15 1
2 Air Rp 17,000 136 1
3 Batu es Rp 25,000 60 1
4 Cup 16 oz PLUS Rp 120,000 100 1
5 Plastik Rp 10,000 100 1
6 Ice Cream Rp 140,000 120 2
7 Oreo Rp 18,000 36 2
8 Chococrash Rp 13,000 42 3
Rp 7,717 9 Keju Rp 25,000 72 2
10 Coklat Batang Rp 13,000 50 3
11 Meses Rp 18,000 100 2
12 Chocochips Rp 16,000 32 1
Total

HPP PENYAJIAN TEKOBUCHO (MATCHA LATTE, MILK TEA)


Harga Pokok Produksi/Cup
NO Uraian Harga Kuantity Volume
1 DINGIN Powder (60 gr)/ Rp 60,000 16 1
Item Jumlah
gelas Rp 3,125
gelas Rp 125
gelas Rp 417
pieces Rp 1,200
pieces Rp 100
pieces Rp 1,500
takar Rp 1,300
Rp 7,767

OCHIPS)

Item Jumlah
gelas Rp 3,125
gelas Rp 125
gelas Rp 417
pieces Rp 1,200
pieces Rp 100
takar Rp 1,548
takar Rp 1,042
takar Rp 500
Rp 8,056

OCOCHIPS)

Item Jumlah
gelas Rp 3,125
gelas Rp 125
gelas Rp 417
pieces Rp 1,200
pieces Rp 100
parut Rp 1,736
parut Rp 780
takar Rp 500
Rp 7,983
Item Jumlah
gelas Rp 3,125
gelas Rp 125
gelas Rp 417
pieces Rp 1,200
pieces Rp 100
parut Rp 2,500
Rp 7,467

Item Jumlah
gelas Rp 3,125
gelas Rp 125
gelas Rp 417
pieces Rp 1,200
pieces Rp 100
cup Rp 2,333
pieces Rp 1,000
takar Rp 929
parut Rp 694
parut Rp 780
takar Rp 360
takar Rp 500
Rp 10,438

TE, MILK TEA)

Item Jumlah
gelas Rp 3,750

Anda mungkin juga menyukai