URAIAN PEKERJAAN
KODE
ANALISA
3
SAT
4
PEKERJAAN PERSIAPAN
1
2
3
II
1
2
3
4
A-03
A-01
A-06
m2
m'
m2
Dihitung
Dihitung
Dihitung
Dihitung
m'
m'
titik
Ls
JUML
B. PEKERJAAN STANDAR
I
1
2
3
4
5
B-15
B-02
B-02
B-11
B-11
m3
m3
m3
m3
m3
JUMLAH
II
2.1
1
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
m3
G-25
G-30
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
10
11
12
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
G-25
G-28
G-01
G-01
m3
Kg
m2
m3
m3
JU
2.2. Up-Struktur
2.2.1. Balok (Girder)
1
Balok (Girder) Utama
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
2
Balok Anak (Diafragma)
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
3
Pelat Lantai
- Cor Beton K-350
-Tulangan (250 kg/m3)
-Bekisting
4
Beton tumpukan dan geser untuk elastomer
- Cor Beton K-350
-Tulangan (100 kg/m3)
-Bekisting
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-32
m3
Kg
m2
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-32
m3
Kg
m2
Dihit. G-36
G-25
G-29
m3
Kg
m2
Dihit. G-36
G-25
m3
Kg
2.2.2. Pelengkap
1
4
5
6
7
8
9
10
11
12
-Bekisting
Expantion Joint
Pipa sandaran besi standar Binamarga
Perletakan Elastomer Type "A"
Drain pipe PVC sekualitas Rucika
Sparing installasi listrik
Plesteran + Acian Loneng, 1 : 3
Plesteran tiang sandaran
Cat Tiang sandaran
Cat Loneng
G-30
Dihitung
Dihitung
Dihitung
Dihitung
Ls
E-13
E-13
N-14
N-14
m2
m'
m'
bh
m'
ls
m2
m2
m2
m2
1
2
3
4
C. PEKERJAAN LAIN-LAIN
Biaya Perijinan ke PSDA Kabupaten Tasikmalaya
Pembuatan Jala/Jembatan Sementara
Pembendungan Sungai selama proses Pek. Abutment
Pembersihan bekas-bekas pembangunan
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls
AN
GARAN BIAYA
KORDINDHA MEDICA
VOL.
5
800.00
110.00
72.00
HARGA SAT.
(Rp)
6
JML. HARGA
(Rp)
JML. BIAYA
(Rp)
7
8,000
6,400,000
59,500
6,545,000
950,000
68,400,000
JUMLAH PEKERJAAN PERSIAPAN
2,484.00
336,000
834,624,000
2,484.00
240,000
596,160,000
138.00
60,000
8,280,000
1.00
27,500,000
27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE
81,345,000.00
1,466,564,000.00
1,547,909,000.00
361.67
185,000
66,908,950
542.50
28,680
15,558,900
542.50
28,680
15,558,900
11.17
140,000
1,564,044
11.17
140,000
1,564,044
JUMLAH PEKERJAAN GALIAN DAN URUGAN
101,154,837.20
89.70
17,940.00
41.94
790,000
11,880
143,400
89.70
17,940.00
41.94
790,000
11,880
143,400
96.75
790,000
70,863,000.00
213,127,200.00
6,014,196.00
70,863,000.00
213,127,200.00
6,014,196.00
76,432,500.00
19,350.00
155.10
11,880
250,000
96.75
19,350.00
155.10
790,000
11,880
250,000
18.00
3,600.00
83.16
790,000
11,880
250,000
18.00
3,600.00
83.16
790,000
11,880
250,000
7.35
1,102.50
61.60
790,000
11,880
250,000
229,878,000.00
38,775,000.00
76,432,500.00
229,878,000.00
38,775,000.00
14,220,000.00
42,768,000.00
20,790,000.00
14,220,000.00
42,768,000.00
20,790,000.00
5,806,500.00
13,097,700.00
15,400,000.00
7.35
1,102.50
61.60
790,000
11,880
250,000
22.50
3,375.00
9.00
790,000
11,880
172,000
22.50
3,375.00
9.00
11.17
11.17
790,000
11,880
172,000
625,000
625,000
5,806,500.00
13,097,700.00
15,400,000.00
17,775,000.00
40,095,000.00
1,548,000.00
17,775,000.00
40,095,000.00
1,548,000.00
6,981,250.00
6,981,250.00
253.80
76,140.00
1,184.40
42.00
12,600.00
222.00
141.00
35,250.00
394.80
14.40
1,440.00
100.00
213,192,000.00
904,543,200.00
346,437,000.00
840,000.00
35,280,000.00
11,880.00
149,688,000.00
292,500.00
64,935,000.00
840,000.00
118,440,000.00
11,880.00
418,770,000.00
458,000.00
180,818,400.00
840,000.00
12,096,000.00
11,880.00
17,107,200.00
292,500.00
29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR
1,627,142,692.00
840,000.00
11,880.00
292,500.00
6.77
1,353.60
10.60
523,300.00
11,880.00
458,000.00
1.88
207.68
11.76
790,000.00
11,880.00
156,000.00
5.76
576.00
523,300.00
11,880.00
3,542,741.00
16,080,768.00
4,854,800.00
1,485,200.00
2,467,238.40
1,834,560.00
3,014,208.00
6,842,880.00
2,490,556,800.00
32.64
60.00
112.80
36.00
24.00
1.00
39.17
11.76
11.76
39.17
258,000.00
8,421,120.00
600,000.00
36,000,000.00
300,000.00
33,840,000.00
10,000,000.00
360,000,000.00
175,000.00
4,200,000.00
750,000.00
750,000.00
53,000.00
2,076,010.00
53,000.00
623,280.00
48,000.00
564,480.00
48,000.00
1,880,160.00
JUMLAH PEKERJAAN PELENGKAP
488,477,445.40
1.00
1.00
1.00
1.00
4,707,331,774.60
10,000,000.00
10,000,000.00
50,000,000.00
50,000,000.00
40,000,000.00
40,000,000.00
25,000,000.00
25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN
125,000,000.00
JUMLAH TOTAL
6,380,240,774.60
Andreas
RINCIAN
RENCANA ANGGARAN BIAYA
KEGIATAN
URAIAN PEKERJAAN
KODE
ANALISA
3
SAT
4
PEKERJAAN PERSIAPAN
1
2
3
II
1
2
3
4
A-03
A-01
A-06
m2
m'
m2
Dihitung
Dihitung
Dihitung
Dihitung
m'
m'
titik
Ls
JUML
B. PEKERJAAN STANDAR
I
1
2
3
4
5
B-15
B-02
B-02
B-11
B-11
m3
m3
m3
m3
m3
JUMLAH
II
2.1
1
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
m3
G-25
G-30
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
10
11
12
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
G-25
G-28
G-01
G-01
m3
Kg
m2
m3
m3
JU
2.2. Up-Struktur
2.2.1. Balok (Girder)
1
Balok (Girder) Utama
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
2
Balok Anak (Diafragma)
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
3
Pelat Lantai
- Cor Beton K-350
-Tulangan (250 kg/m3)
-Bekisting
4
Beton tumpukan dan geser untuk elastomer
- Cor Beton K-350
-Tulangan (100 kg/m3)
-Bekisting
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-32
m3
Kg
m2
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-32
m3
Kg
m2
Dihit. G-36
G-25
G-29
m3
Kg
m2
Dihit. G-36
G-25
m3
Kg
2.2.2. Pelengkap
1
4
5
6
7
8
9
10
11
12
-Bekisting
Expantion Joint
Pipa sandaran besi standar Binamarga
Perletakan Elastomer Type "A"
Drain pipe PVC sekualitas Rucika
Sparing installasi listrik
Plesteran + Acian Loneng, 1 : 3
Plesteran tiang sandaran
Cat Tiang sandaran
Cat Loneng
G-30
Dihitung
Dihitung
Dihitung
Dihitung
Ls
E-13
E-13
N-14
N-14
m2
m'
m'
bh
m'
ls
m2
m2
m2
m2
1
2
3
4
C. PEKERJAAN LAIN-LAIN
Biaya Perijinan ke PSDA Kabupaten Tasikmalaya
Pembuatan Jala/Jembatan Sementara
Pembendungan Sungai selama proses Pek. Abutment
Pembersihan bekas-bekas pembangunan
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls
AN
GARAN BIAYA
KORDINDHA MEDICA
VOL.
5
800.00
110.00
72.00
HARGA SAT.
(Rp)
6
JML. HARGA
(Rp)
JML. BIAYA
(Rp)
7
9,000
7,200,000
65,000
7,150,000
1,100,000
79,200,000
JUMLAH PEKERJAAN PERSIAPAN
2,484.00
450,000
1,117,800,000
2,484.00
260,000
645,840,000
138.00
60,000
8,280,000
1.00
27,500,000
27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE
93,550,000.00
1,799,420,000.00
1,892,970,000.00
361.67
185,000
66,908,950
542.50
28,680
15,558,900
542.50
28,680
15,558,900
11.17
165,000
1,843,337
11.17
165,000
1,843,337
JUMLAH PEKERJAAN GALIAN DAN URUGAN
101,713,424.20
89.70
17,940.00
41.94
850,000
11,880
143,400
89.70
17,940.00
41.94
850,000
11,880
143,400
96.75
850,000
76,245,000.00
213,127,200.00
6,014,196.00
76,245,000.00
213,127,200.00
6,014,196.00
82,237,500.00
19,350.00
155.10
11,880
250,000
96.75
19,350.00
155.10
850,000
11,880
250,000
18.00
3,600.00
83.16
850,000
11,880
250,000
18.00
3,600.00
83.16
850,000
11,880
250,000
7.35
1,102.50
61.60
850,000
11,880
250,000
229,878,000.00
38,775,000.00
82,237,500.00
229,878,000.00
38,775,000.00
15,300,000.00
42,768,000.00
20,790,000.00
15,300,000.00
42,768,000.00
20,790,000.00
6,247,500.00
13,097,700.00
15,400,000.00
7.35
1,102.50
61.60
850,000
11,880
250,000
22.50
3,375.00
9.00
850,000
11,880
172,000
22.50
3,375.00
9.00
11.17
11.17
850,000
11,880
172,000
625,000
625,000
6,247,500.00
13,097,700.00
15,400,000.00
19,125,000.00
40,095,000.00
1,548,000.00
19,125,000.00
40,095,000.00
1,548,000.00
6,981,250.00
6,981,250.00
253.80
76,140.00
1,184.40
42.00
12,600.00
222.00
141.00
35,250.00
394.80
14.40
1,440.00
100.00
233,496,000.00
904,543,200.00
346,437,000.00
920,000.00
38,640,000.00
11,880.00
149,688,000.00
292,500.00
64,935,000.00
920,000.00
129,720,000.00
11,880.00
418,770,000.00
458,000.00
180,818,400.00
920,000.00
13,248,000.00
11,880.00
17,107,200.00
292,500.00
29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR
1,655,258,692.00
920,000.00
11,880.00
292,500.00
6.77
1,353.60
10.60
650,000.00
11,880.00
458,000.00
1.88
207.68
11.76
850,000.00
11,880.00
156,000.00
5.76
576.00
650,000.00
11,880.00
4,400,500.00
16,080,768.00
4,854,800.00
1,598,000.00
2,467,238.40
1,834,560.00
3,744,000.00
6,842,880.00
2,526,652,800.00
32.64
60.00
112.80
36.00
24.00
1.00
39.17
11.76
11.76
39.17
258,000.00
8,421,120.00
70,000.00
4,200,000.00
300,000.00
33,840,000.00
10,000,000.00
360,000,000.00
175,000.00
4,200,000.00
750,000.00
750,000.00
53,000.00
2,076,010.00
53,000.00
623,280.00
48,000.00
564,480.00
48,000.00
1,880,160.00
JUMLAH PEKERJAAN PELENGKAP
458,377,796.40
1.00
1.00
1.00
1.00
4,742,002,712.60
10,000,000.00
10,000,000.00
50,000,000.00
50,000,000.00
40,000,000.00
40,000,000.00
25,000,000.00
25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN
125,000,000.00
JUMLAH TOTAL
6,759,972,712.60
Andreas
RINCIAN
RENCANA ANGGARAN BIAYA
KEGIATAN
PEKERJAAN
TAHUN
NO
URAIAN PEKERJAAN
KODE
ANALISA
3
SAT
4
PEKERJAAN PERSIAPAN
1
2
3
II
1
2
3
4
A-03
A-01
A-06
m2
m'
m2
Dihitung
Dihitung
Dihitung
Dihitung
m'
m'
titik
Ls
JU
B. PEKERJAAN STANDAR
I
1
2
3
4
5
II
2.1
1
B-15
B-02
B-02
B-11
B-11
m3
m3
m3
m3
m3
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
G-25
m3
Kg
-Bekisting
Dinding Abutment-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutment-1
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Kepala Abutmnet-2
- Cor Beton K-300
-Tulangan (200 kg/m3)
-Bekisting
Wing Wall Abutment-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Wing Wall Abutment-2
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
Pelat Injak Abutmnet-1
- Cor Beton K-300
-Tulangan (150 kg/m3)
-Bekisting
G-30
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-28
m3
Kg
m2
10
11
12
2.2. Up-Struktur
2.2.1. Balok (Girder)
1
Balok (Girder) Utama
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
2
Balok Anak (Diafragma)
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
3
Pelat Lantai
- Cor Beton K-350
-Tulangan (250 kg/m3)
-Bekisting
4
Beton tumpukan dan geser untuk elastomer
- Cor Beton K-350
-Tulangan (100 kg/m3)
-Bekisting
Dihit. G-36
G-25
G-28
G-01
G-01
m3
Kg
m2
m3
m3
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-32
m3
Kg
m2
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-32
m3
Kg
m2
Dihit. G-36
G-25
G-29
m3
Kg
m2
Dihit. G-36
G-25
G-30
Dihitung
Dihitung
Dihitung
Dihitung
Ls
E-13
E-13
m3
Kg
m2
m'
m'
bh
m'
ls
m2
m2
2.2.2. Pelengkap
1
4
5
6
7
8
9
10
11
12
1
2
3
4
C. PEKERJAAN LAIN-LAIN
Biaya Perijinan ke PSDA Kabupaten Tasikmalaya
Pembuatan Jala/Jembatan Sementara
Pembendungan Sungai selama proses Pek. Abutment
Pembersihan bekas-bekas pembangunan
N-14
N-14
m2
m2
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls
CIAN
GGARAN BIAYA
DINDHA MEDICA
VOL.
5
800.00
110.00
72.00
HARGA SAT.
(Rp)
6
JML. HARGA
(Rp)
JML. BIAYA
(Rp)
7
6,800
5,440,000
49,600
5,456,000
790,600
56,923,200
JUMLAH PEKERJAAN PERSIAPAN
2,484.00
280,000
695,520,000
2,484.00
200,000
496,800,000
138.00
50,000
6,900,000
1.00
25,000,000
25,000,000
JUMLAH PEKERJAAN PONDASI MINI PILE
67,819,200.00
1,224,220,000.00
1,292,039,200.00
361.67
156,600
56,637,522
542.50
23,900
12,965,750
542.50
23,900
12,965,750
11.17
117,800
1,316,031
11.17
117,800
1,316,031
JUMLAH PEKERJAAN GALIAN DAN URUGAN
85,201,083.94
89.70
17,940.00
41.94
670,000
9,900
119,500
89.70
17,940.00
41.94
670,000
9,900
119,500
96.75
19,350.00
670,000
9,900
60,099,000.00
177,606,000.00
5,011,830.00
60,099,000.00
177,606,000.00
5,011,830.00
64,822,500.00
191,565,000.00
155.10
215,000
96.75
19,350.00
155.10
670,000
9,900
215,000
18.00
3,600.00
83.16
670,000
9,900
215,000
18.00
3,600.00
83.16
670,000
9,900
215,000
7.35
1,102.50
61.60
670,000
9,900
215,000
7.35
1,102.50
61.60
670,000
9,900
215,000
22.50
3,375.00
9.00
670,000
9,900
119,500
33,346,500.00
64,822,500.00
191,565,000.00
33,346,500.00
12,060,000.00
35,640,000.00
17,879,400.00
12,060,000.00
35,640,000.00
17,879,400.00
4,924,500.00
10,914,750.00
13,244,000.00
4,924,500.00
10,914,750.00
13,244,000.00
15,075,000.00
33,412,500.00
1,075,500.00
22.50
3,375.00
9.00
11.17
11.17
670,000
9,900
119,500
523,300
523,300
15,075,000.00
33,412,500.00
1,075,500.00
5,845,261.00
5,845,261.00
253.80
76,140.00
1,184.40
42.00
12,600.00
222.00
141.00
35,250.00
394.80
14.40
1,440.00
100.00
177,660,000.00
753,786,000.00
290,178,000.00
700,000.00
29,400,000.00
9,900.00
124,740,000.00
245,000.00
54,390,000.00
700,000.00
98,700,000.00
9,900.00
348,975,000.00
385,300.00
152,116,440.00
700,000.00
10,080,000.00
9,900.00
14,256,000.00
245,000.00
24,500,000.00
JUMLAH PEKERJAAN UP-STRUKTUR
1,365,043,482.00
700,000.00
9,900.00
245,000.00
6.77
1,353.60
10.60
523,300.00
9,900.00
385,300.00
1.88
207.68
11.76
670,000.00
9,900.00
130,200.00
5.76
576.00
32.64
60.00
112.80
36.00
24.00
1.00
39.17
11.76
523,300.00
9,900.00
215,000.00
500,000.00
250,000.00
9,000,000.00
150,000.00
500,000.00
40,100.00
40,100.00
3,542,741.00
13,400,640.00
4,084,180.00
1,259,600.00
2,056,032.00
1,531,152.00
3,014,208.00
5,702,400.00
7,017,600.00
30,000,000.00
28,200,000.00
324,000,000.00
3,600,000.00
500,000.00
1,570,717.00
471,576.00
2,078,781,440.00
11.76
39.17
1.00
1.00
1.00
1.00
36,300.00
426,888.00
36,300.00
1,421,871.00
JUMLAH PEKERJAAN PELENGKAP
JUMLAH TOTAL PEK.STANDAR
431,799,605.00
3,960,825,610.94
10,000,000.00
10,000,000.00
50,000,000.00
50,000,000.00
40,000,000.00
40,000,000.00
25,000,000.00
25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN
125,000,000.00
JUMLAH TOTAL
5,377,864,810.94
RINCIAN
RENCANA ANGGARAN BIAYA
KEGIATAN
URAIAN PEKERJAAN
KODE
ANALISA
3
SAT
4
PEKERJAAN PERSIAPAN
1
2
3
II
1
2
3
4
A-03
A-01
A-06
m2
m'
m2
Dihitung
Dihitung
Dihitung
Dihitung
m'
m'
titik
Ls
JUML
B. PEKERJAAN STANDAR
I
1
2
3
4
5
B-15
B-02
B-02
B-11
B-11
m3
m3
m3
m3
m3
JUMLAH
II
2.1
1
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
m3
G-25
G-30
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-30
m3
Kg
m2
10
11
12
Dihit. G-36
G-25
G-30
m3
Kg
m2
Dihit. G-36
G-25
G-28
m3
Kg
m2
Dihit. G-36
G-25
G-28
G-01
G-01
m3
Kg
m2
m3
m3
JU
2.2. Up-Struktur
2.2.1. Balok (Girder)
1
Balok (Girder) Utama
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
2
Balok Anak (Diafragma)
- Cor Beton K-350
-Tulangan (300 kg/m3)
-Bekisting
3
Pelat Lantai
- Cor Beton K-350
-Tulangan (250 kg/m3)
-Bekisting
4
Beton tumpukan dan geser untuk elastomer
- Cor Beton K-350
-Tulangan (100 kg/m3)
-Bekisting
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-32
m3
Kg
m2
Dihit. G-36
G-25
G-31
m3
Kg
m2
Dihit. G-36
G-25
G-32
m3
Kg
m2
Dihit. G-36
G-25
G-29
m3
Kg
m2
Dihit. G-36
G-25
m3
Kg
2.2.2. Pelengkap
1
4
5
6
7
8
9
10
11
12
-Bekisting
Expantion Joint
Pipa sandaran besi standar Binamarga
Perletakan Elastomer Type "A"
Drain pipe PVC sekualitas Rucika
Sparing installasi listrik
Plesteran + Acian Loneng, 1 : 3
Plesteran tiang sandaran
Cat Tiang sandaran
Cat Loneng
G-30
Dihitung
Dihitung
Dihitung
Dihitung
Ls
E-13
E-13
N-14
N-14
m2
m'
m'
bh
m'
ls
m2
m2
m2
m2
1
2
3
4
C. PEKERJAAN LAIN-LAIN
Biaya Perijinan ke PSDA Kabupaten Tasikmalaya
Pembuatan Jala/Jembatan Sementara
Pembendungan Sungai selama proses Pek. Abutment
Pembersihan bekas-bekas pembangunan
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls
AN
GARAN BIAYA
KORDINDHA MEDICA
VOL.
5
800.00
110.00
72.00
HARGA SAT.
(Rp)
6
JML. HARGA
(Rp)
JML. BIAYA
(Rp)
7
9,000
7,200,000
65,000
7,150,000
1,100,000
79,200,000
JUMLAH PEKERJAAN PERSIAPAN
2,484.00
450,000
1,117,800,000
2,484.00
260,000
645,840,000
138.00
60,000
8,280,000
1.00
27,500,000
27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE
93,550,000.00
1,799,420,000.00
1,892,970,000.00
361.67
185,000
66,908,950
542.50
28,680
15,558,900
542.50
28,680
15,558,900
11.17
165,000
1,843,337
11.17
165,000
1,843,337
JUMLAH PEKERJAAN GALIAN DAN URUGAN
101,713,424.20
89.70
17,940.00
41.94
850,000
11,880
143,400
89.70
17,940.00
41.94
850,000
11,880
143,400
96.75
850,000
76,245,000.00
213,127,200.00
6,014,196.00
76,245,000.00
213,127,200.00
6,014,196.00
82,237,500.00
19,350.00
155.10
11,880
250,000
96.75
19,350.00
155.10
850,000
11,880
250,000
18.00
3,600.00
83.16
850,000
11,880
250,000
18.00
3,600.00
83.16
850,000
11,880
250,000
7.35
1,102.50
61.60
850,000
11,880
250,000
229,878,000.00
38,775,000.00
82,237,500.00
229,878,000.00
38,775,000.00
15,300,000.00
42,768,000.00
20,790,000.00
15,300,000.00
42,768,000.00
20,790,000.00
6,247,500.00
13,097,700.00
15,400,000.00
7.35
1,102.50
61.60
850,000
11,880
250,000
22.50
3,375.00
9.00
850,000
11,880
172,000
22.50
3,375.00
9.00
11.17
11.17
850,000
11,880
172,000
625,000
625,000
6,247,500.00
13,097,700.00
15,400,000.00
19,125,000.00
40,095,000.00
1,548,000.00
19,125,000.00
40,095,000.00
1,548,000.00
6,981,250.00
6,981,250.00
253.80
76,140.00
1,184.40
42.00
12,600.00
222.00
141.00
35,250.00
394.80
14.40
1,440.00
100.00
233,496,000.00
904,543,200.00
346,437,000.00
920,000.00
38,640,000.00
11,880.00
149,688,000.00
292,500.00
64,935,000.00
920,000.00
129,720,000.00
11,880.00
418,770,000.00
458,000.00
180,818,400.00
920,000.00
13,248,000.00
11,880.00
17,107,200.00
292,500.00
29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR
1,655,258,692.00
920,000.00
11,880.00
292,500.00
6.77
1,353.60
10.60
650,000.00
11,880.00
458,000.00
1.88
207.68
11.76
850,000.00
11,880.00
156,000.00
5.76
576.00
650,000.00
11,880.00
4,400,500.00
16,080,768.00
4,854,800.00
1,598,000.00
2,467,238.40
1,834,560.00
3,744,000.00
6,842,880.00
2,526,652,800.00
32.64
60.00
112.80
36.00
24.00
1.00
39.17
11.76
11.76
39.17
258,000.00
8,421,120.00
700,000.00
42,000,000.00
300,000.00
33,840,000.00
10,000,000.00
360,000,000.00
175,000.00
4,200,000.00
750,000.00
750,000.00
53,000.00
2,076,010.00
53,000.00
623,280.00
48,000.00
564,480.00
48,000.00
1,880,160.00
JUMLAH PEKERJAAN PELENGKAP
496,177,796.40
1.00
1.00
1.00
1.00
4,779,802,712.60
10,000,000.00
10,000,000.00
50,000,000.00
50,000,000.00
40,000,000.00
40,000,000.00
25,000,000.00
25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN
125,000,000.00
JUMLAH TOTAL
6,797,772,712.60
Andreas