Rab Tipe 36
Rab Tipe 36
TAHUN 2013
II PEKERJAAN TANAH
1 1 m3 GALIAN TANAH SEDALAM 1 M
a Pembantu Tukang 0.40 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
2 1 m3 GALIAN TANAH SEDALAM 2 M
a Pembantu Tukang 0.53 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
3 1 m3 GALIAN TANAH SEDALAM 3 M
a Pembantu Tukang 0.74 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
4 1 m3 GALIAN TANAH KERAS SEDALAM 1 M
a Pembantu Tukang 0.45 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
5 1 m2 PEKERJAAN PENGUPASAN TANAH SETEBAL 10 CM
a Pembantu Tukang 0.05 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
6 1 m3 PEMBUANGAN TANAH SEJAUH 150 M
a Pembantu Tukang 0.42 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
7 1 m3 URUGAN TANAH KEMBALI
a Pembantu Tukang 0.19 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
8 1 m3 PEMADATAN TANAH
a Pembantu Tukang 0.50 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
No. URAIAN KOEFISIEN SAT HARGA SATUAN
9 1 m3 URUGAN PASIR
a Pasir Urug 1.20 m3 150,000.00
b Pembantu Tukang 0.30 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
10 1 m3 URUGAN TANAH
a Tanah Urug 1.20 m3 150,000.00
b Pembantu Tukang 0.30 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
11 1 m3 URUGAN SIRTU
a Sirtu ( koral ) 1.20 m3 105,000.00
b Pembantu Tukang 0.25 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
V PEKERJAAN DINDING
1 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.65 sak 62,000.00
c Pasir Pasang 0.09 m3 150,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
2 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.55 sak 62,000.00
c Pasir Pasang 0.09 m3 150,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
3 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.45 sak 62,000.00
c Pasir Pasang 0.10 m3 150,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
4 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.29 sak 62,000.00
c Pasir Pasang 0.04 m3 150,000.00
d Pembantu Tukang 0.10 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
5 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.25 sak 62,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
c Pasir Pasang 0.05 m3 150,000.00
d Pembantu Tukang 0.10 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
6 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.22 sak 62,000.00
c Pasir Pasang 0.05 m3 150,000.00
d Pembantu Tukang 0.10 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
7 1 m2 PASANG DINDING BATA ROOSTER / BATA TERAWANG
a Rooster / Terawang ukuran 12 x 11 x 24 37.00 bh 3,200.00
b Semen PC (abu-abu) 0.27 sak 62,000.00
c Pasir Pasang 0.04 m3 150,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
8 1 m2 PASANG DINDING GLASSBLOCK
a Glassblock ukuran 18 x 18 cm 30.00 bh 17,000.00
b Semen Putih 0.27 sak 12,700.00
c Pembantu Tukang 0.30 org 65,000.00
d Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
9 1 m2 PASANGAN BATAKO PUTIH, CAMPURAN 1 Pc : 5 Ps
a Batako putih 15.00 bh 2,400.00
b Semen PC (abu-abu) 0.25 sak 62,000.00
c Pasir Pasang 0.03 m3 150,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
10 1 m2 PASANGAN BATAKO PRES SEMEN, CAMPURAN 1 Pc : 5 Ps
a Batako press semen 15.00 bh 2,400.00
b Semen PC (abu-abu) 0.20 sak 62,000.00
c Pasir Pasang 0.02 m3 150,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
11 1 m2 PASANGAN BATA RINGAN ( HEBEL/CELCON ).
a Bata Ringan ( hebel/celcon ) 8.00 bh 12,550.00
b Semen Instan 11.45 kg 2,450.00
c Pembantu Tukang 0.30 org 65,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
VI PEKERJAAN PLESTERAN/ACI
1 1 m2 PLESTERAN CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.14 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
2 1 m2 PLESTERAN CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.13 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang 0.10 org 65,000.00
d Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
3 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.10 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
4 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.09 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang 0.10 org 65,000.00
d Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
5 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.17 sak 62,000.00
b Pasir Pasang 0.03 m3 150,000.00
c Pembantu Tukang 0.22 org 65,000.00
d Tukang Batu 0.16 org 80,000.00
Jumlah
Dibulatkan
6 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.15 sak 62,000.00
b Pasir Pasang 0.03 m3 150,000.00
c Pembantu Tukang 0.25 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
7 1 m2 BERAPEN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.11 sak 62,000.00
b Pasir Pasang 0.03 m3 150,000.00
c Pembantu Tukang 0.15 org 65,000.00
d Tukang Batu 0.07 org 80,000.00
Jumlah
Dibulatkan
8 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.19 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang 0.26 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
9 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.15 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang 0.26 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
10 1 m2 PLESTERAN SKONENG CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.01 sak 62,000.00
b Pasir Pasang 0.01 m3 150,000.00
c Pembantu Tukang 0.06 org 65,000.00
d Tukang Batu 0.04 org 80,000.00
Jumlah
Dibulatkan
11 1 m2 ACCIAN PLESTERAN
a Semen PC (abu-abu) 0.08 sak 62,000.00
b Pembantu Tukang 0.10 org 65,000.00
c Tukang batu 0.10 org 80,000.00
Jumlah
Dibulatkan
12 1 m2 PLESTERAN SIAR CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.09 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang 0.10 org 65,000.00
d Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
XV PEKERJAAN ALUMINIUM
1 1 m2 Pasang Pintu Rolling Door aluminium
a Rolling door aluminium 1.00 m2 161,000.00
b Tukang besi konstruksi 1.50 org 85,000.00
c Pembantu Tukang 1.05 org 65,000.00
Jumlah
Dibulatkan
2 1 m2 Pasang Pintu Aluminium pabrikan
a Pintu alluminium 1.00 bh 400,000.00
b Tukang batu 1.05 org 80,000.00
c Pembantu Tukang 1.05 org 65,000.00
Jumlah
Dibulatkan
3 1 Unit Kusen Jendela Aluminium 2 lubang dgn 2 daun jendela ( ukuran 1,6 x 1,5 m )
a Profil aluminium 4" natural (+ spare 20 %) 9.24 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 11.04 m' 86,000.00
c Kaca polos 3 mm 2.40 m2 55,000.00
d Engsel jendela 4.00 ps 25,000.00
e Grendel jendela 2.00 bh 19,000.00
f Kait angin 2.00 bh 10,000.00
g Acesories ( 6 % harga bahan) 1.00 ls 119,217.60
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 181,104.00
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls 189,888.00
Jumlah
Dibulatkan
4 1 Unit Kusen Jendela Aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati (ukuran 2 x 1,5 m)
a Profil aluminium 4" natural (+ spare 20 %) 12.00 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 11.04 m' 86,000.00
c Kaca polos 3 mm 3.00 m2 55,000.00
d Engsel jendela 4.00 ps 25,000.00
e Grendel jendela 2.00 bh 19,000.00
f Kait angin 2.00 bh 10,000.00
g Acesories ( 6 % harga bahan ) 1.00 ls 137,426.40
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 235,200.00
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls 189,888.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
5 1 Unit Kusen Pintu Jendela gendong Aluminium dgn 2 jndl dan 1 pnt teakwood (ukr 2,2 x 2,7 m)
a Profil aluminium 4" natural (+ spare 20 %) 17.04 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 14.88 m' 86,000.00
c Kaca polos 3 mm 3.96 m2 55,000.00
d Daun pintu teakwood 1.80 m2 386,500.00
e Engsel jendela 4.00 ps 25,000.00
f Grendel jendela 2.00 bh 19,000.00
g Kait angin 4.00 bh 10,000.00
h Engsel pintu 3.00 ps 30,000.00
i Grendel pintu 1.00 bh 30,000.00
j Kunci tanam 1.00 bh 22,000.00
k Acesories ( 6 % harga bahan ) 1.00 ls 158,370.00
l Upah pembuatan profil ( 20 % bahan ) 1.00 ls 20,000.00
m Upah pembuatan daun jendela (20 % bahan) 1.00 ls 7,600.00
Jumlah
Dibulatkan
6 1 Unit Kusen Pintu Aluminium ukr 0.9 x 2,7 m
a Profil aluminium 4" natural (+ spare 20 %) 7.56 m' 98,000.00
b Kaca polos 3 mm untuk bovenlight 0.45 m2 55,000.00
c Daun pintu tekwood 1.68 m2 386,500.00
d Engsel pintu 3.00 ps 30,000.00
e Grendel pintu 1.00 bh 30,000.00
f Kunci tanam 1.00 bh 22,000.00
g Acesories ( 6 % ) 1.00 ls 45,937.80
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 148,176.00
Jumlah
Dibulatkan
7 1 bh Bovenlight Almunium dengan kisi-kisi almunium plat (ukuran 0,5 x 1 m)
a Profil Aluminium 4" natural + upah 20% 3.60 m' 55,000.00
b Plat Aluminium untuk Jalusi 5.00 m' 17,000.00
c Acesories ( 6 % ) 1.00 ls 11,880.00
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 29,635.20
Jumlah
Dibulatkan
8 1 bh Bovenlight Almunium ukuran 0,5 x 1 m dengan bagian dalam kaca
a Profil Aluminium 4" natural + upah 20% 3.60 m' 98,000.00
b Kaca Polos 3 mm 0.50 m2 55,000.00
c Acesories ( 6 % ) 1.00 ls 21,168.00
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 5,927.04
Jumlah
Dibulatkan
170,000.00
3,100.00
64,560.00
875.00
1,413.00
170,000.00
900.00
6,750.00
16,000.00
6,500.00
440,098.00
440,090.00
170,000.00
2,480.00
562,500.00
875.00
1,413.00
900.00
16,000.00
19,500.00
773,668.00
773,660.00
68,000.00
300.00
8,800.00
8,000.00
6,500.00
91,600.00
91,600.00
68,000.00
396,000.00
12,750.00
12,100.00
2,170,000.00
22,500.00
17,500.00
23,550.00
21,000.00
67,800.00
32,000.00
36,000.00
4,400.00
11,250.00
2,850.00
160,000.00
80,000.00
JUMLAH (RP)
130,000.00
3,267,700.00
3,267,700.00
68,000.00
220,000.00
4,500.00
13,020.00
5,250.00
7,850.00
67,800.00
80,000.00
65,000.00
531,420.00
531,420.00
6,500.00
6,500.00
6,500.00
13,000.00
13,000.00
13,000.00
130,000.00
130,000.00
130,000.00
18,000.00
5,250.00
1,500.00
65,000.00
89,750.00
89,700.00
403,000.00
403,000.00
403,000.00
299,000.00
299,000.00
299,000.00
74,000.00
68,000.00
14,000.00
23,550.00
31,000.00
JUMLAH (RP)
10,400.00
24,700.00
245,650.00
245,600.00
26,000.00
1,300.00
27,300.00
27,300.00
34,450.00
1,300.00
35,750.00
35,750.00
48,100.00
1,300.00
49,400.00
49,400.00
29,250.00
1,300.00
30,550.00
30,550.00
1,625.00
975.00
2,600.00
2,600.00
27,300.00
1,300.00
28,600.00
28,600.00
12,350.00
1,300.00
13,650.00
13,600.00
32,500.00
1,300.00
33,800.00
33,800.00
JUMLAH (RP)
180,000.00
19,500.00
1,300.00
200,800.00
200,800.00
180,000.00
19,500.00
1,300.00
200,800.00
200,800.00
126,000.00
16,250.00
1,300.00
143,550.00
143,500.00
198,000.00
250,480.00
72,750.00
97,500.00
48,000.00
666,730.00
666,730.00
198,000.00
202,120.00
78,000.00
97,500.00
48,000.00
623,620.00
623,620.00
198,000.00
168,640.00
81,600.00
65,000.00
40,000.00
553,240.00
553,240.00
216,000.00
JUMLAH (RP)
45,000.00
50,700.00
31,200.00
342,900.00
342,900.00
416,640.00
94,500.00
127,170.00
130,000.00
28,000.00
796,310.00
796,300.00
9,450.00
225.00
455.00
595.00
10,725.00
10,700.00
88,000.00
1,110.00
1,000.00
19,500.00
20,800.00
130,410.00
130,400.00
81,000.00
347,200.00
78,750.00
105,190.00
154,700.00
24,000.00
790,840.00
790,800.00
JUMLAH (RP)
17,500.00
23,550.00
75,020.00
405,000.00 diambil dari pekerjaan penulangan beton
13,500.00
108,800.00
37,000.00
1,800.00
900.00
4,800.00
65,000.00
53,600.00
806,470.00
806,400.00
14,000.00
20,410.00
60,760.00
310,500.00
10,500.00
102,000.00
37,000.00
1,800.00
900.00
4,000.00
52,000.00
40,000.00
653,870.00
653,800.00
10,500.00
17,270.00
50,840.00
310,500.00
9,000.00
102,000.00
37,000.00
1,650.00
800.00
4,000.00
52,000.00
40,000.00
635,560.00
635,500.00
440,000.00
22,500.00
JUMLAH (RP)
4,000.00
1,125,000.00
33,750.00
400,520.00
91,000.00
122,460.00
253,500.00
28,000.00
83,200.00
89,250.00
2,693,180.00
2,693,100.00
440,000.00
22,500.00
4,000.00
1,350,000.00
33,750.00
400,520.00
91,000.00
122,460.00
260,000.00
32,000.00
80,000.00
85,000.00
2,921,230.00
2,921,200.00
440,000.00
22,500.00
4,000.00
1,125,000.00
31,500.00
400,520.00
91,000.00
122,460.00
253,500.00
32,000.00
80,000.00
85,000.00
2,687,480.00
2,687,400.00
440,000.00
22,500.00
4,000.00
1,350,000.00
33,750.00
JUMLAH (RP)
400,520.00
91,000.00
122,460.00
260,000.00
32,000.00
80,000.00
85,000.00
2,921,230.00
2,921,200.00
270,320.00
91,000.00
136,590.00
130,000.00
28,000.00
655,910.00
655,900.00
287,680.00
91,000.00
122,460.00
130,000.00
28,000.00
659,140.00
659,100.00
416,640.00
94,500.00
127,170.00
130,000.00
28,000.00
796,310.00
796,300.00
481,120.00
113,750.00
102,050.00
130,000.00
28,000.00
854,920.00
854,900.00
496,000.00
JUMLAH (RP)
96,250.00
109,900.00
131,300.00
32,000.00
865,450.00
865,400.00
9,450.00
300.00
650.00
850.00
11,250.00
11,200.00
10,230.00
225.00
650.00
1,700.00
12,805.00
12,800.00
99,000.00
4,500.00
1,000.00
19,500.00
20,800.00
144,800.00
144,800.00
88,000.00
6,000.00
2,000.00
136,000.00
35,700.00
19,500.00
26,400.00
313,600.00
313,600.00
88,000.00
6,000.00
2,000.00
136,000.00
35,700.00
20,800.00
26,400.00
JUMLAH (RP)
314,900.00
314,900.00
88,000.00
6,000.00
2,000.00
136,000.00
35,700.00
20,800.00
26,400.00
314,900.00
314,900.00
66,000.00
6,000.00
1,500.00
68,000.00
35,700.00
20,800.00
26,400.00
224,400.00
224,400.00
594,000.00
30,000.00
6,000.00
1,800,000.00
45,000.00
496,000.00
91,000.00
122,460.00
292,500.00
28,000.00
124,800.00
119,000.00
3,748,760.00
3,748,700.00
880,000.00
60,000.00
20,000.00
1,125,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
JUMLAH (RP)
474,500.00
28,000.00
264,000.00
178,500.00
5,087,860.00
5,087,800.00
880,000.00
60,000.00
20,000.00
1,350,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
474,500.00
28,000.00
264,000.00
178,500.00
5,312,860.00
5,312,800.00
880,000.00
60,000.00
20,000.00
1,440,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
474,500.00
28,000.00
264,000.00
178,500.00
5,402,860.00
5,402,800.00
880,000.00
60,000.00
20,000.00
1,575,000.00
67,500.00
399,900.00
91,000.00
122,460.00
JUMLAH (RP)
1,020,000.00
357,000.00
474,500.00
28,000.00
264,000.00
178,500.00
5,537,860.00
5,537,800.00
880,000.00
60,000.00
20,000.00
1,800,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
474,500.00
28,000.00
264,000.00
178,500.00
5,762,860.00
5,762,800.00
880,000.00
60,000.00
20,000.00
2,250,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
474,500.00
28,000.00
264,000.00
178,500.00
6,212,860.00
6,212,800.00
880,000.00
60,000.00
20,000.00
2,700,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
JUMLAH (RP)
357,000.00
474,500.00
28,000.00
264,000.00
178,500.00
6,662,860.00
6,662,800.00
704,000.00
48,000.00
16,000.00
1,125,000.00
33,750.00
399,900.00
91,000.00
122,460.00
408,000.00
285,600.00
800,000.00
377,000.00
28,000.00
224,000.00
89,250.00
4,751,960.00
4,751,900.00
704,000.00
48,000.00
16,000.00
1,350,000.00
33,750.00
399,900.00
91,000.00
122,460.00
408,000.00
285,600.00
800,000.00
377,000.00
28,000.00
224,000.00
89,250.00
4,976,960.00
4,976,900.00
704,000.00
48,000.00
16,000.00
1,800,000.00
45,000.00
399,900.00
91,000.00
122,460.00
JUMLAH (RP)
476,000.00
285,600.00
400,000.00
387,400.00
28,000.00
224,000.00
119,000.00
5,146,360.00
5,146,300.00
704,000.00
48,000.00
16,000.00
2,025,000.00
60,000.00
399,900.00
91,000.00
122,460.00
476,000.00
285,600.00
400,000.00
387,400.00
28,000.00
224,000.00
119,000.00
5,386,360.00
5,386,300.00
704,000.00
48,000.00
16,000.00
2,250,000.00
90,000.00
399,900.00
91,000.00
122,460.00
476,000.00
285,600.00
400,000.00
387,400.00
28,000.00
224,000.00
119,000.00
5,641,360.00
5,641,300.00
550,000.00
45,000.00
12,000.00
1,800,000.00
JUMLAH (RP)
45,000.00
399,900.00
91,000.00
122,460.00
1,020,000.00
255,000.00
364,000.00
28,000.00
184,000.00
119,000.00
5,035,360.00
5,035,300.00
ISTING )
796,300.00
3,149,000.00
900,000.00
4,845,300.00
4,845,300.00
STING )
796,300.00
314,900.00
11,200.00
1,122,400.00
1,122,400.00
ISTING )
796,300.00
2,623,117.00
1,400,000.00
4,819,417.00
4,819,400.00
ISTING )
796,300.00
2,100,383.00
1,120,000.00
4,016,683.00
4,016,600.00
STING )
796,300.00
2,361,750.00
1,288,000.00
4,446,050.00
4,446,000.00
594,000.00
30,000.00
6,000.00
1,575,000.00
45,000.00
JUMLAH (RP)
496,000.00
91,000.00
122,460.00
315,250.00
32,000.00
140,000.00
123,250.00
3,569,960.00
3,569,900.00
98,000.00
40,300.00
13,500.00
42,250.00
16,000.00
210,050.00
210,000.00
98,000.00
34,100.00
13,500.00
42,250.00
16,000.00
203,850.00
203,800.00
98,000.00
27,900.00
15,000.00
42,250.00
16,000.00
199,150.00
199,100.00
49,000.00
17,980.00
6,000.00
6,500.00
8,000.00
87,480.00
87,400.00
49,000.00
15,500.00
JUMLAH (RP)
7,500.00
6,500.00
8,000.00
86,500.00
86,500.00
49,000.00
13,640.00
7,500.00
6,500.00
8,000.00
84,640.00
84,600.00
118,400.00
16,740.00
6,000.00
19,500.00
8,000.00
168,640.00
168,600.00
510,000.00
3,429.00
19,500.00
8,000.00
540,929.00
540,900.00
36,000.00
15,500.00
4,500.00
19,500.00
12,000.00
87,500.00
87,500.00
36,000.00
12,400.00
3,000.00
19,500.00
12,000.00
82,900.00
82,900.00
100,400.00
28,052.50
19,500.00
JUMLAH (RP)
16,000.00
163,952.50
163,900.00
8,680.00
3,000.00
13,000.00
12,000.00
36,680.00
36,600.00
8,060.00
3,000.00
6,500.00
8,000.00
25,560.00
25,500.00
6,200.00
3,000.00
13,000.00
12,000.00
34,200.00
34,200.00
5,580.00
3,000.00
6,500.00
8,000.00
23,080.00
23,000.00
10,540.00
4,500.00
14,300.00
12,800.00
42,140.00
42,100.00
9,300.00
4,500.00
16,250.00
16,000.00
46,050.00
JUMLAH (RP)
46,000.00
6,820.00
3,750.00
9,750.00
5,600.00
25,920.00
25,900.00
11,780.00
3,000.00
16,900.00
16,000.00
47,680.00
47,600.00
9,300.00
3,000.00
16,900.00
16,000.00
45,200.00
45,200.00
620.00
1,500.00
3,900.00
3,200.00
9,220.00
9,200.00
4,960.00
6,500.00
8,000.00
19,460.00
19,400.00
5,580.00
3,000.00
6,500.00
8,000.00
23,080.00
23,000.00
210,000.00
JUMLAH (RP)
9,920.00
3,225.00
254.00
6,500.00
8,000.00
237,899.00
237,890.00
196,000.00
9,920.00
3,000.00
254.00
16,900.00
10,000.00
236,074.00
236,070.00
267,000.00
11,160.00
3,225.00
165.10
16,250.00
9,600.00
307,400.10
307,400.00
300,000.00
10,540.00
3,225.00
254.00
16,900.00
11,200.00
342,119.00
342,110.00
31,000.00
11,160.00
3,000.00
254.00
14,300.00
32,000.00
91,714.00
91,710.00
42,000.00
10,540.00
3,225.00
254.00
JUMLAH (RP)
19,500.00
12,000.00
87,519.00
87,510.00
44,000.00
10,540.00
3,225.00
254.00
6,500.00
8,000.00
72,519.00
72,510.00
52,000.00
9,920.00
3,000.00
254.00
6,500.00
8,000.00
79,674.00
79,670.00
54,000.00
9,920.00
3,000.00
254.00
6,500.00
8,000.00
81,674.00
81,670.00
145,000.00
29,760.00
15,000.00
2,540.00
40,300.00
28,000.00
260,600.00
260,600.00
287,700.00
18,480.00
42,250.00
28,000.00
376,430.00
376,430.00
600,000.00
29,760.00
JUMLAH (RP)
12,000.00
1,270.00
39,000.00
38,400.00
720,430.00
720,430.00
39,000.00
11,160.00
3,000.00
254.00
14,300.00
32,000.00
99,714.00
99,710.00
38,000.00
11,160.00
3,000.00
254.00
14,300.00
32,000.00
98,714.00
98,710.00
44,000.00
10,540.00
3,000.00
254.00
6,500.00
8,000.00
72,294.00
72,290.00
42,000.00
10,540.00
3,000.00
254.00
6,500.00
8,000.00
70,294.00
70,290.00
50,000.00
9,920.00
JUMLAH (RP)
2,700.00
165.10
12,187.50
30,000.00
104,972.60
104,970.00
48,500.00
9,920.00
2,700.00
165.10
12,187.50
30,000.00
103,472.60
103,470.00
145,000.00
2,400.00
15,500.00
3,750.00
19,050.00
375.00
375.00
46,800.00
52,000.00
285,250.00
285,250.00
600,000.00
1,200.00
15,500.00
3,750.00
19,050.00
375.00
375.00
46,800.00
52,000.00
739,050.00
739,050.00
85,000.00
14,880.00
5,250.00
20,800.00
20,000.00
145,930.00
145,930.00
JUMLAH (RP)
82,000.00
15,500.00
5,250.00
20,800.00
20,000.00
143,550.00
143,550.00
19,080.00
1,240.00
1,500.00
1,270.00
3,900.00
2,400.00
29,390.00
29,390.00
33,000.00
1,240.00
1,500.00
1,524.00
3,900.00
2,400.00
43,564.00
43,560.00
5,760,000.00
390,000.00
1,200,000.00
7,350,000.00
7,350,000.00
5,040,000.00
390,000.00
1,200,000.00
6,630,000.00
6,630,000.00
4,080,000.00
390,000.00
1,200,000.00
5,670,000.00
5,670,000.00
JUMLAH (RP)
204,000.00
65,000.00
200,000.00
469,000.00
469,000.00
164,000.00
65,000.00
200,000.00
429,000.00
429,000.00
224,000.00
89,250.00
-
313,250.00
313,200.00
48,000.00
16,000.00
160,000.00
224,000.00
224,000.00
262,400.00
65,000.00
240,000.00
567,400.00
567,400.00
80,360.00
450.00
7,680.00
65,000.00
39,000.00
160,000.00
352,490.00
352,400.00
246,000.00
2,250.00
32,500.00
160,000.00
440,750.00
440,700.00
72,520.00
450.00
7,680.00
65,000.00
JUMLAH (RP)
39,000.00
160,000.00
344,650.00
344,600.00
80,360.00
4,500.00
7,680.00
95,000.00
39,000.00
160,000.00
386,540.00
386,500.00
80,360.00
4,500.00
20,480.00
65,000.00
65,000.00
52,000.00
200,000.00
487,340.00
487,300.00
80,360.00
4,500.00
20,480.00
47,500.00
32,500.00
65,000.00
52,000.00
200,000.00
502,340.00
502,300.00
MEDAN
81,900.00
28,700.00
1,500.00
14,336.00
95,000.00
9,750.00
36,000.00
267,186.00
267,100.00
81,900.00
28,700.00
1,500.00
14,336.00
65,000.00
13,000.00
48,000.00
JUMLAH (RP)
252,436.00
252,400.00
400,000.00
40,000.00
1,680.00
441,680.00
441,600.00
357,000.00
325,000.00
30,000.00
7,100.00
120,000.00
120,000.00
19,500.00
104,000.00
1,082,600.00
129,530.00
357,000.00
104,400.00
30,000.00
7,100.00
120,000.00
120,000.00
19,500.00
104,000.00
862,000.00
129,530.00
13,440.00
3,750.00
104,400.00
15,000.00
8,400.00
5,400.00
3,705.00
6,500.00
4,000.00
164,595.00
164,590.00
JUMLAH (RP)
4,620,000.00
165,000.00
12,000.00
6,000.00
260,000.00
960,000.00
6,023,000.00
6,023,000.00
3,740,000.00
165,000.00
12,000.00
6,000.00
260,000.00
960,000.00
5,143,000.00
5,143,000.00
40,800.00
2,250.00
6,500.00
8,000.00
57,550.00
57,500.00
47,600.00
2,250.00
6,500.00
8,000.00
64,350.00
64,300.00
29,520.00
750.00
6,500.00
16,000.00
52,770.00
52,700.00
45,100.00
750.00
7,150.00
17,600.00
70,600.00
70,600.00
3,570,000.00
3,000.00
JUMLAH (RP)
130,000.00
160,000.00
3,863,000.00
3,863,000.00
37,500.00
9,750.00
6,000.00
53,250.00
53,250.00
110,000.00
9,920.00
4,800.00
19,500.00
16,000.00
160,220.00
160,220.00
36,000.00
750.00
9,100.00
5,360.00
51,210.00
51,210.00
23,100.00
1,800.00
9,100.00
5,600.00
39,600.00
39,600.00
24,360.00
1,800.00
9,100.00
5,600.00
40,860.00
40,860.00
37,400.00
1,800.00
9,100.00
5,360.00
53,660.00
53,660.00
JUMLAH (RP)
39,270.00
1,800.00
9,100.00
5,360.00
55,530.00
55,530.00
55,530.00
36,000.00
1,800.00
9,100.00
5,600.00
52,500.00
52,500.00
96,000.00
3,000.00
6,500.00
16,000.00
121,500.00
121,500.00
85,800.00
450.00
13,000.00
8,000.00
107,250.00
107,250.00
127,500.00
3,000.00
6,500.00
8,000.00
145,000.00
145,000.00
77,000.00
750.00
13,392.00
4,800.00
12,700.00
26,000.00
16,000.00
150,642.00
150,640.00
59,400.00
750.00
16,250.00
JUMLAH (RP)
12,000.00
88,400.00
88,400.00
37,660.00
300.00
7,800.00
4,800.00
50,560.00
50,560.00
33,600.00
600.00
9,750.00
5,600.00
49,550.00
49,550.00
198,500.00
32,000.00
39,700.00
3,250.00
4,000.00
277,450.00
277,450.00
4,462.50
892.50
9,750.00
4,000.00
19,105.00
19,100.00
40,800.00
1,500.00
9,750.00
20,000.00
72,050.00
72,000.00
107,800.00
150.00
1,950.00
5,600.00
JUMLAH (RP)
115,500.00
115,500.00
15,950.00
150.00
1,950.00
5,600.00
23,650.00
23,650.00
78,000.00
750.00
3,900.00
8,000.00
90,650.00
90,650.00
24,400.00
2,250.00
2,100.00
52,000.00
9,750.00
16,000.00
106,500.00
106,500.00
12,000.00
150.00
3,250.00
4,000.00
19,400.00
19,400.00
3,700.00
150.00
3,250.00
4,000.00
11,100.00
11,100.00
575.00
900.00
6,500.00
6,500.00
8,000.00
22,475.00
22,470.00
JUMLAH (RP)
78,200.00
900.00
37,050.00
17,550.00
32,000.00
165,700.00
165,700.00
78,200.00
3,000.00
102,000.00
6,500.00
8,000.00
197,700.00
197,700.00
13,280.00
3,750.00
52,780.00
15,000.00
8,400.00
3,888.00
3,562.50
6,500.00
4,000.00
111,160.50
111,160.00
2,500,000.00
-
214,500.00
88,000.00
2,802,500.00
2,802,500.00
300,000.00
7,440.00
1,500.00
65,000.00
120,000.00
493,940.00
493,940.00
750,000.00
225,000.00
7,440.00
JUMLAH (RP)
1,500.00
65,000.00
80,000.00
1,128,940.00
1,128,940.00
350,000.00
42,000.00
7,440.00
1,500.00
78,000.00
116,000.00
594,940.00
594,940.00
750,000.00
90,000.00
7,440.00
1,500.00
78,000.00
116,000.00
1,042,940.00
1,042,940.00
150,000.00
650.00
8,000.00
158,650.00
158,650.00
200,000.00
36,000.00
117,000.00
216,000.00
569,000.00
569,000.00
105.00
54,560.00
10,500.00
5,740.00
14,880.00
10,500.00
208,000.00
81,600.00
385,885.00
385,880.00
220,000.00
68,500.00
1,950.00
24,000.00
314,450.00
JUMLAH (RP)
314,450.00
54,500.00
1,090.00
650.00
8,000.00
64,240.00
64,240.00
156,000.00
3,120.00
650.00
8,000.00
167,770.00
167,770.00
60,000.00
650.00
8,000.00
68,650.00
68,650.00
24,400.00
650.00
8,000.00
33,050.00
33,050.00
12,100.00
3,300.00
3,510.00
7,200.00
26,110.00
26,110.00
18,700.00
5,100.00
3,510.00
7,200.00
34,510.00
34,510.00
28,600.00
7,800.00
JUMLAH (RP)
3,510.00
7,200.00
47,110.00
47,110.00
33,000.00
9,000.00
7,020.00
14,400.00
63,420.00
63,420.00
13,200.00
3,600.00
6,500.00
14,400.00
37,700.00
37,700.00
16,500.00
4,500.00
8,450.00
17,600.00
47,050.00
47,050.00
3,630.00
990.00
2,340.00
4,800.00
11,760.00
11,760.00
4,950.00
1,350.00
1,950.00
4,800.00
13,050.00
13,050.00
7,040.00
1,920.00
2,340.00
4,800.00
16,100.00
16,100.00
9,350.00
JUMLAH (RP)
2,550.00
3,510.00
7,200.00
22,610.00
22,610.00
20,900.00
5,700.00
5,265.00
10,800.00
42,665.00
42,660.00
370,500.00
31,500.00
1,475,775.00
1,312,200.00
336,720.00
102,600.00
765,000.00
50,000.00
150,675.00
171,000.00
15,368.00
260,000.00
240,000.00
5,281,338.00
5,281,330.00
1,200,000.00
300,000.00
5,265.00
10,800.00
1,516,065.00
1,516,060.00
13,200.00
1,320.00
660.00
3,200.00
3,400.00
3,900.00
25,680.00
25,680.00
13,200.00
JUMLAH (RP)
1,650.00
660.00
2,400.00
1,860.00
3,400.00
3,900.00
27,070.00
27,070.00
12,100.00
1,650.00
605.00
2,400.00
1,860.00
3,400.00
3,900.00
25,915.00
25,910.00
161,000.00
127,500.00
68,250.00
356,750.00
356,750.00
400,000.00
89,250.00
68,250.00
557,500.00
557,500.00
126,500.00
108,000.00
78,000.00
312,500.00
312,500.00
17,600.00
300.00
7,380.00
6,500.00
8,000.00
39,780.00
39,780.00
32,000.00
225.00
35,520.00
3,750.00
9,750.00
32,000.00
JUMLAH (RP)
113,245.00
113,240.00
16,000.00
225.00
70,300.00
4,500.00
2,600.00
32,000.00
125,625.00
125,620.00
161,000.00
127,500.00
68,250.00
356,750.00
356,750.00
400,000.00
84,000.00
68,250.00
552,250.00
552,250.00
905,520.00
949,440.00
132,000.00
100,000.00
38,000.00
20,000.00
119,217.60
181,104.00
189,888.00
2,635,169.60
2,635,160.00
an 2 x 1,5 m)
1,176,000.00
949,440.00
165,000.00
100,000.00
38,000.00
20,000.00
137,426.40
235,200.00
189,888.00
2,585,866.40
JUMLAH (RP)
2,585,860.00
2,2 x 2,7 m)
1,669,920.00
1,279,680.00
217,800.00
695,700.00
100,000.00
38,000.00
40,000.00
90,000.00
30,000.00
22,000.00
158,370.00
20,000.00
7,600.00
4,369,070.00
4,369,070.00
740,880.00
24,750.00
649,320.00
90,000.00
30,000.00
22,000.00
45,937.80
148,176.00
1,751,063.80
1,751,060.00
198,000.00
85,000.00
11,880.00
29,635.20
324,515.20
324,510.00
352,800.00
27,500.00
21,168.00
5,927.04
407,395.04
407,390.00
160,000.00
JUMLAH (RP)
3,900.00
48,000.00
211,900.00
211,900.00
75,000.00
650.00
40,000.00
115,650.00
115,650.00
55,000.00
325.00
40,000.00
95,325.00
95,320.00
30,000.00
975.00
12,000.00
42,975.00
42,970.00
25,000.00
650.00
8,000.00
33,650.00
33,650.00
10,000.00
975.00
12,000.00
22,975.00
22,970.00
362,000.00
3,250.00
40,000.00
405,250.00
405,250.00
45,000.00
3,250.00
40,000.00
88,250.00
88,250.00
60,000.00
JUMLAH (RP)
3,250.00
40,000.00
103,250.00
103,250.00
30,000.00
3,250.00
40,000.00
73,250.00
73,250.00
19,000.00
3,250.00
40,000.00
62,250.00
62,250.00
20,000.00
3,250.00
40,000.00
63,250.00
63,250.00
60,500.00
975.00
12,000.00
73,475.00
73,470.00
96,800.00
975.00
12,000.00
109,775.00
109,770.00
145,200.00
975.00
12,000.00
158,175.00
158,170.00
2,125.00
3,250.00
1,500.00
JUMLAH (RP)
6,875.00
6,870.00
2,350.00
525.00
1,065.00
2,600.00
3,750.00
10,290.00
10,290.00
4,125.00
2,700.00
3,550.00
5,250.00
25,200.00
3,250.00
11,250.00
55,325.00
55,320.00
8,250.00
2,700.00
3,550.00
5,250.00
14,700.00
3,250.00
11,250.00
48,950.00
48,950.00
4,950.00
5,875.00
7,100.00
3,250.00
11,250.00
32,425.00
32,420.00
4,470.00
5,875.00
7,100.00
3,250.00
11,250.00
31,945.00
31,940.00
1,050.00
JUMLAH (RP)
9,750.00
1,500.00
12,300.00
12,300.00
2,000.00
265.00
7,650.00
2,050.00
1,775.00
3,900.00
15,000.00
32,640.00
32,640.00
2,000.00
265.00
22,000.00
2,050.00
1,775.00
3,900.00
15,000.00
46,990.00
46,990.00
12,800.00
265.00
2,050.00
1,775.00
3,900.00
15,000.00
35,790.00
35,790.00
27,000.00
3,200.00
265.00
2,050.00
1,775.00
13,000.00
22,500.00
69,790.00
69,790.00
27,600.00
6,160.00
1,300.00
11,250.00
JUMLAH (RP)
46,310.00
46,310.00
1,650.00
135.00
1,300.00
15,000.00
18,085.00
18,080.00
1,650.00
5,720.00
135.00
1,775.00
2,050.00
13,000.00
15,000.00
39,330.00
39,330.00
21,000.00
108,750.00
21,750.00
13,000.00
48,000.00
212,500.00
212,500.00
21,000.00
93,750.00
18,750.00
13,000.00
48,000.00
194,500.00
194,500.00
54,000.00
540.00
8,000.00
62,540.00
62,540.00
54,000.00
540.00
JUMLAH (RP)
9,600.00
64,140.00
64,140.00
88,000.00
880.00
12,000.00
100,880.00
100,880.00
7,000.00
70.00
8,000.00
15,070.00
15,070.00
260,000.00
2,600.00
28,000.00
290,600.00
290,600.00
250,000.00
25,000.00
80,000.00
355,000.00
355,000.00
6,125.00
225,500.00
22,550.00
13,000.00
48,000.00
315,175.00
315,170.00
4,250.00
42,500.00
3,375.00
13,000.00
48,000.00
111,125.00
111,120.00
JUMLAH (RP)
46,750.00
467.50
13,000.00
48,000.00
108,217.50
108,210.00
DAFTAR HARGA SATUAN PEKERJAAN
I. PEKERJAAN PERSIAPAN
NO URAIAN SATUAN
1 Pagar sementara seng gelombang 2 m 1 M'
2 Pagar kawat Berduri T = 1,8 m 1 M'
3 Pengukuran & Pemasangan Bowplank 1 M2
4 Pembuatan kantor Direksi 1 M2
5 Pembuatan Gudang Proyek 1 M2
6 Membersihkan lokasi Proyek 1 M2
7 Membersihkan Puing-puing 1 M2
8 Membersihkan Tunggul Tanaman 1 M2
9 Pembuatan jalan sementara 1 M2
10 Pembongkaran Beton Bertulang 1 M3
11 Pembongkaran Dinding Tembok Bata Merah 1 M3
12 Pekerjaan Pagar papan rangka Balok 1 M2
B PEKERJAAN PEMBESIAN
1 Penulangan Beton/Besi Beton Polos 1 KG
2 Penulangan Beton/Besi Beton Ulir 1 KG
C PEKERJAAN BEKISTING
1 Pasang Bekisting Untuk Sloof 1 M2
2 Pasang Bekisting Untuk Kolom 1 M2
3 Pasang Bekisting Untuk Balok 1 M2
4 Pasang Bekisting Untuk Lantai 1 M2
5 Pasang Bekisting Untuk Tangga 1 M2
655,900.00
659,100.00
796,300.00
854,900.00
865,400.00
11,200.00
12,800.00
144,800.00
313,600.00
314,900.00
314,900.00
224,400.00
3,748,700.00
5,087,800.00
5,312,800.00
5,402,800.00
5,537,800.00
5,762,800.00
6,212,800.00
6,662,800.00
4,751,900.00
4,976,900.00
5,146,300.00
5,386,300.00
5,641,300.00
5,035,300.00
4,845,300.00
1,122,400.00
4,819,400.00
4,016,600.00
4,446,000.00
3,569,900.00
BIAYA (Rp.) KETERANGAN
210,000.00
203,800.00
199,100.00
87,480.00
86,500.00
84,600.00
168,600.00
540,900.00
87,500.00
82,900.00
163,900.00
6,023,000.00
5,143,000.00
57,500.00
64,300.00
52,700.00
70,600.00
3,863,000.00
53,250.00
160,220.00
51,210.00
39,600.00
40,860.00
53,660.00
55,530.00
52,500.00
121,500.00
107,250.00
145,000.00
150,640.00
88,400.00
50,560.00
49,550.00
277,450.00
19,100.00
160,000.00
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
6,500.00 234,000.00
91,600.00 6,166,512.00
27,300.00 920,010.00
13,600.00 274,992.00
200,800.00 6,475,800.00
200,800.00 338,348.00
200,800.00 230,518.40
Jumlah 14,640,180
Dibulatkan 14,640,180
Rp Jumlah Harga
553,240.00 15,236,782.84
3,748,700.00 3,785,437.26
5,312,800.00 7,995,764.00
4,751,900.00 4,799,419.00
Jumlah 56,905,578
Dibulatkan 56,905,570
Rp Jumlah Harga
87,480.00 1,574,640.00
84,600.00 2,428,020.00
25,500.00 459,000.00
23,000.00 660,100.00
19,400.00 905,980.00
Jumlah 6,027,740.00
Dibulatkan 6,027,740.00
HARGA SATUAN
JUMLAH HARGA (Rp)
Rp
81,670.00 2,633,857.50
70,290.00 421,740.00
72,290.00 650,610.00
Jumlah 3,706,207.50
Dibulatkan 3,706,210.00
Rp Jumlah Harga
277,450.00 -
160,000.00 4,160,000.00
145,000.00 1,464,500.00
Jumlah 5,624,500.00
Dibulatkan 5,624,500.00
Rp Jumlah Harga
34,510.00 1,210,127.66
63,420.00 3,234,420.00
26,110.00 599,250.61
Jumlah 5,043,798.27
Dibulatkan 5,043,790.00
JUMLAH HARGA
Rp
1,700,000.00 1,700,000.00
1,500,000.00 1,500,000.00
1,250,000.00 1,250,000.00
3,000,000.00 3,000,000.00
1,500,000.00 4,500,000.00
800,000.00 800,000.00
Jumlah 12,750,000
Dibulatkan 12,750,000
Rp Jumlah Harga
211,900.00 1,059,500.00
42,970.00 429,700.00
33,650.00 201,900.00
73,250.00 293,000.00
62,250.00 186,750.00
22,970.00 137,820.00
63,250.00 189,750.00 `
Jumlah 2,498,420
Dibulatkan 2,498,420
Rp Jumlah Harga
25,680.00 25,680.00
1,516,060.00 1,516,060.00
356,750.00 356,750.00
312,500.00 312,500.00
5,800,000.00 11,600,000.00
Jumlah 13,810,990
Dibulatkan 13,810,990
Rp
13,050.00 130,500.00
22,610.00 90,440.00
47,050.00 376,400.00
1,500,000.00 1,500,000.00
750,000.00 750,000.00
3,000,000 -
Jumlah 2,847,340
Dibulatkan 2,847,340
Rp Jumlah Harga
212,500.00 1,487,500.00
194,500.00 778,000.00
62,540.00 437,780.00
355,000.00 355,000.00
2,000,000.00 2,000,000.00
Jumlah 5,058,280
Dibulatkan 5,058,280
Rp Jumlah Harga
46,990.00 2,194,433.00
46,990.00 1,647,751.34
31,940.00 733,054.94
48,950.00 2,496,450.00
Jumlah 7,071,689
Dibulatkan 7,071,680
JUMLAH HARGA
Rp
Rp Jumlah Harga
10,700.00 385,200.00
Jumlah 385,200
Dibulatkan 385,200
REKAPITULASI BIAYA KESELURUHAN
V PEKERJAAN ATAP
1 Pasangan atap polycarbonate dengan rangka besi hollow
2 Pasang Rangka atap Baja ringan ( pabrikan )
3 Pasang Atap Genteng Metal
VI PEKERJAAN PLAFON
1 Plafond Akustik ( 60 x 60 ) cm + Rangka Alluminium
2 Plafond Akustik ( 60 x 60 ) cm + Rangka Alluminium
3 Pasangan lis plafon kayu profil 5 cm ( yg menempel dinding )
Pasangan listplank
VII PEKERJAAN PINTU DAN JENDELA ALUMUNIUM
1 Jendela Ukuran 500cm x 1800 cm
2 Jendela Ukuran 500 cm x 1300 cm
3 Jendela Ukuran 500 cm x 1000 cm
4 Jendela Ukuran 600 cm x 250 cm
5 Jendela Ukuran 200 cm x 300 cm
6 Jedela Blok glassn 6.50 x 1,500
7 Pintu Ukuran 2500 cm x 2400 cm
8 Pintu Ukuran 1200 cm x 2300 cm
9 Pintu Ukuran 750 cm x 2100 cm
10 Pintu Ukuran 900 cm x 2300 cm
11 Pintu Ukuran 900 cm x 2300 cm
IX PEKERJAAN SANITAIR
1 Pasangan Shower dinding
2 Pasangan kloset JONGKOK
3 Pasangan kran air KM / WC
4 Pasangan kran air taman
5 Pasangan floor drain KM / WC
VOLUME SATUAN
27.541 M³
1.0098 M³
1.505 M³
1.010 M³
38.25 M³
VOLUME SATUAN
18 M²
28.7 M²
18 M²
28.7 M²
46.7 M²
VOLUME SATUAN
32.25 M²
6 M²
9 M²
VOLUME SATUAN
M³
26 M³
10.1 M²
VOLUME SATUAN
33.243 M²
1.823 M²
51 M’
22.951 M’
VOLUME SATUAN
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
VOLUME SATUAN
buah
buah
buah
buah
buah
buah
buah
VOLUME SATUAN
1 buah
1 buah
1 buah
1 buah
1 buah
VOLUME SATUAN
10 M’
4 M’
8 M’
Ls
1 Unit
1 Unit
Ls
VOLUME SATUAN
7 Ttk
4 Ttk
7 Buah
1 Buah
1 LS
VOLUME SATUAN
46.7 M²
35.066 M²
22.951 M²
51 M²
VOLUME SATUAN
36 M²
-
-
Spesifikasi Bangunan
Type 36 / 90
Luas bangunan 36 m²
Luas Tanah 90 m²
Ukuran Tanah 7,5 x 12 m
Kamar Tidur 2
Kamar Mandi 1 (closet jongkok)
Garasi
Pagar Samping
Pagar Belakang
Rangka Atap Galvalum (baja ringan)
Genteng Metal
Plavon Gipsum
Rangka Plavon Rangka alumunium
Pintu-Pintu Teakwood
Pintu Depan Kayu Kamper Samarinda Dipelitur