JUMLAH HARGA
No. URAIAN
(Rp)
1 2 3
Jumlah 329,589,497.31
Dibulatkan 329,589,000.00
Terbilang : ( TIGA RATUS DUA PULUH SEMBILAN JUTA LIMA RATUS DELAPAN PULUH SEMBILAN RIBU
RUPIAH)
Di Buat :
1 2 3 4.00 5
Harga Pekerjaan
(Rp)
RKIR KENDARAAN
3,000,000.00
2,000,000.00
5,000,000.00
43,574,119.18
1,101,184.56
8,159,509.01
159,370,803.19
167,530,312.20
488,671.92
7,496,699.76
6,360,040.17
2,306,829.89
16,652,241.74
55,020.00
57,286.60
675,248.00
1,292,540.22
18,319,847.36
9,781,440.42
10,004,356.38
1,251,703.20
3,714,985.40
1,287,000.00
196,500.00
204,595.00
1,688,120.00
2,872,311.60
13,554,487.30
20,761,429.25
19,781,477.95
20,232,291.65
2,195,500.80
3,432,000.00
131,358,141.12
380,311.80
312,396.70
5,356,093.75
6,048,802.25
3,000,000.00
3,000,000.00
A PEKERJAAN TANAH DAN PASIR
Wc
Total Timbunan
Total = 11.330 m3
- Tiang Telapak
Panjang = 0.250 m1
Lebar = 0.300 m1
Tinggi = 1.330 m1
Volume = 0.998 m3
B Lantai II
Panjang = 0.000
Tinggi = 0.000 Lt II
Luas = 0.000
- Pintu I Tinggi =
Lebar =
Luas = 5.800
- Pintu II ( 1) Tinggi =
Lebar =
Luas = 6.210
- Jendela I ( 2 ) Tinggi =
Lebar =
Luas = 12.000
- Jendela II ( 16 ) Tinggi =
Lebar =
Luas = 18.000
- Vntilasi Tinggi =
Lebar =
Luas = 0.560 112
- ventilasi I ( 4 Bh ) Tinggi =
Lebar =
Luas = 0.200
- Loster ( 18 Bh ) Tinggi =
Lebar =
Luas = 1.254
- Netto 14.380
LANTAI I
1 Pekerjaan Pengecoran Sloef 1pc:2psr:3krl
- Utama ( 30/40 )
Panjang = 62.000 m1
Ukuran 30/40 = 0.030 m1
Volume = 1.860 m3
- Pembantu
Panjang = 0.000 m1
Ukuran 15/20 = 0.030 m1
Volume = 0.000 m3
1.860
2 Pekerjaan Pengecoran Kolom 1pc:2psr:3krl
Lantai I
- Utama ( 16 x 4 + 3 x 10 Buah )
Panjang = 3.600 m1
Ukuran 30/40 = 0.023 m1
Volume = 3.159 m3 0
- Praktis
Panjang = 52.500 m1
Ukuran 151/20 = 0.023 m1
Volume = 14.175 m3 0
Lantai II
- Utama ( 16 x 4 + 3 x 10 Buah )
Panjang = 0.000 m1
Ukuran 30/40 = 0.038 m1
Volume = 0.000 m3 0
- Praktis
Panjang = 0.000 m1
Ukuran 151/20 = 0.030 m1
Volume = 0.000 m3 0
Total = 17.334
VOLUME
- Teras
Panjang = 51.500 m1
Leba 30/40 = m2
Volume = m3
- Atas
Luas = 0.970 m1
Lebar 30/40 = 1.850 m2
Volume = 3.589 m3
- Bodes
Luas = 0.440 m1
Lebar 30/40 = 1.850 m2
Volume = 1.628 m3
6 Pekerjaan Ramp
-
Panjang = 23.000 m1
Lebar 30/40 = 2.000 m2
Tebal = 0.150
Volume = 6.900 m3
Total = 6.605
VOLUME
D PEKERJAN PLESTERAN
1 Plesteran Trasram
2 Plesteran Tembok
WC = 3.000 M2 12.48
Teras = 0.000
2 Tegel Dinding
- Dinding WC 3 Bh
Tinggi = 1.500 m1
Panjang = 10.600 m1
Luas = 15.900 M2
1 Pekerjaan Kuse
- Pintu I ( 2 ) Tinggi = 4.600 m1
Lebar = 1.300 m1
Pajang Batang = 11.800 m1
Ukuran 15/5 = 0.008 m2
Volume = 0.089 m3
=
Luas Papan Panil Jati = 10.230
Utama
Luas Kaca = 8.212 m 2 I
Luas Papan Bingkai Jati = 2.846 4.310
- Kuda-Kuda
- Kuda I A = 38.00
Kuda I B = 12.880
Kuda I C = 0.000 14.5
- Balok Jurai = 6.440 6.88
Total = 0.413 m3 15.64
= 4.8
4.64
7.822
54.282
Total
648.96
247
895.96
- Rangka Plavond
- Ruang Utama = 57.500 Miring
- Rangka Ujung Atap = 33.000 3.63
Total angka Plavond = 90.500
2 Engsel
- Pintu = 24.000 Buah
- Jendela = 36.000 Buah
3 Grendel
- Pintu Panjang = Buah
- Jendela = 18.000 Buah
4 Hag Angin
Jendela = 36.000 Buah
I PEMASANGAN INSTALASI LISTRIK
1 Stop Kontak = 7.000 Buah
2 Saklar Ganda = 5.000 Buah
3 Saklar Tunggal = 5.000 Buah
4 Lampu TL 20 wat = 15.000 Buah
5 Lampu Pijar 10 wat = 22.000 Buah
6 Lampu Pijar 5 wat = Buah Tinggi
7 Kotak MCB = 1.000 Buah
8 Fiting Plafond = 15.000 Buah
9 Titik Instalasi = 15.000 Buah
1*1*0,55*10 5.500
32
12 10.50
133.00
128 112.00
14.8
672
364
1036
10.9
0.007
76.436
8.74277
I
Panjang Miring Panjang
4.443 0.95 3.97
16.1281 3.7715 19.90
II
Panjang Miring Panjang
7.14 2.75 6.86
74.8633 74.86
1.61
15.3021
3.91179
Segi Tiga
2.4 2.87 6.89
6.89
Lebar Miring Utuh Hasil
3.87 5.1 40.99 6.402101
19.74
Segi Tiga
4.15 4.75 19.71
55.45
294.76
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
10. 1M2 Pasangan Batu Merah Tebal 1/2 Bata, 1 PC: 3 Psr
Batu Merah 140.0000 Bh @ Rp 800.00 Rp
Semen Portland 32.9500 Kg @ Rp 1,100.00 Rp
Pasir Pasang 0.0910 M3 @ Rp 90,000.00 Rp
Pekerja 0.6000 O/H @ Rp 50,000.00 Rp
Tukang 0.2000 O/H @ Rp 72,000.00 Rp
Kepala Tukang 0.0200 O/H @ Rp 80,000.00 Rp
Mandor 0.0300 O/H @ Rp 72,000.00 Rp
Rp
11. 1M2 Pasangan Batu Merah Tebal 1/2 Bata, 1 PC: 5 Psr
Batu Merah 140.0000 Bh @ Rp 800.00 Rp
Semen Portland 24.5600 Kg @ Rp 1,100.00 Rp
Pasir Pasang 0.0910 M3 @ Rp 90,000.00 Rp
Pekerja 0.6000 O/H @ Rp 50,000.00 Rp
Tukang 0.2000 O/H @ Rp 72,000.00 Rp
Kepala Tukang 0.0200 O/H @ Rp 80,000.00 Rp
Mandor 0.0300 O/H @ Rp 72,000.00 Rp
Rp
Rp
20 1M2 Pasangan Rangka Atap Genteng Metal
Kaso;kaso (5x7) cm + Reng (2/3) 0.0140 M3 @ Rp 5,822,000.00 Rp
Paku 5-10 cm 0.1700 Kg @ Rp 16,000.00 Rp
Pekerja 0.1000 O/H @ Rp 50,000.00 Rp
Tukang 0.1000 O/H @ Rp 72,000.00 Rp
Kepala Tukang 0.0100 O/H @ Rp 80,000.00 Rp
Mandor 0.0050 O/H @ Rp 72,000.00 Rp
Rp
25 1M3 Membuat Plat, Sloof, Kolom Meja Beton Bertulang (100 Kg Besi + Bekisting) 1 PC : 2 Psr : Krl
Kayu Bekisting 0.2400 M3 @ Rp 3,115,000.00 Rp
Paku Biasa 2" - 5" 3.2000 Kg @ Rp 16,000.00 Rp
Minyak Bekisting 1.6000 Ltr @ Rp 22,000.00 Rp
Besi Beton Polos 105.0000 Kg @ Rp 13,000.00 Rp
Kawat Beton 2.2500 Kg @ Rp 19,000.00 Rp
Semen Portland 336.0000 Kg @ Rp 1,100.00 Rp
Pasir Beton 0.5400 M3 @ Rp 90,000.00 Rp
Kayu Kelas II Balok 0.1600 M4 @ Rp 5,822,000.00 Rp
Kayu Bulat O4''K 24.0000 M5 @ Rp 18,000.00 Rp
Kerikil Suplit 0.8100 M3 @ Rp 250,000.00 Rp
Pekerja 5.3000 O/H @ Rp 50,000.00 Rp
Tukang Batu 0.2750 O/H @ Rp 72,000.00 Rp
Tukang kayu 1.3000 O/H @ Rp 72,000.00 Rp
Tukang Besi 1.0500 O/H @ Rp 72,000.00 Rp
Kepala Tukang 0.2620 O/H @ Rp 80,000.00 Rp
Mandor 0.2650 O/H @ Rp 72,000.00 Rp
Rp
56 1 M2 Pengecetan Bidang kayu Batu ( 1 Pelapis Plamir) 1 Lapis Cat Dasar, 2 kali Lapis cat Penutup
Cat Meni 0.2000 Kg @ Rp 20,000.00 Rp
Palmir 0.1500 Kg @ Rp 8,000.00 Rp
cat Dasar 0.1700 Kg @ Rp 34,000.00 Rp
Cat Penutup 2 kali 0.2600 Kg @ Rp 43,000.00 Rp
Pekerja 0.0700 O/H @ Rp 50,000.00 Rp
Tukang Cat 0.0090 O/H @ Rp 72,000.00 Rp
Kepala Tukang 0.0060 O/H @ Rp 80,000.00 Rp
Mandor 0.0025 O/H @ Rp 72,000.00 Rp
Rp
57 1 M2 Pengecetan Tembok Baru (1Lapis Plamir, 1 Lapis cat dasar, 2 lapis cat penutup) Dengan cat anti lumut
Palmir 0.1000 Kg @ Rp 8,000.00 Rp
Cat dasar 0.1000 Kg @ Rp 34,000.00 Rp
Cat Penutup 2 kali 0.2600 Kg @ Rp 19,000.00 Rp
Pekerja 0.0200 O/H @ Rp 50,000.00 Rp
Tukang Cat 0.6300 O/H @ Rp 72,000.00 Rp
Kepala Tukang 0.0630 O/H @ Rp 80,000.00 Rp
Mandor 0.0025 O/H @ Rp 72,000.00 Rp
Rp
37,500.00
₋
₋
1,800.00
39,300.00
16,950.00
₋
₋
2,088.00
19,038.00
87,600.00
15,000.00
₋
₋
720.00
103,320.00
82,800.00
15,000.00
₋
₋
720.00
98,520.00
236,400.00
31,536.00
39,000.00
28,080.00
3,120.00
2,808.00
340,944.00
216,700.00
179,300.00
46,800.00
75,000.00
43,200.00
4,800.00
5,400.00
571,200.00
236,400.00
179,300.00
46,800.00
75,000.00
54,000.00
6,000.00
5,400.00
602,900.00
112,000.00
29,205.00
8,370.00
30,000.00
14,400.00
1,600.00
2,160.00
197,735.00
112,000.00
47,850.00
7,200.00
30,000.00
14,400.00
1,600.00
2,160.00
215,210.00
112,000.00
36,245.00
8,190.00
30,000.00
14,400.00
1,600.00
2,160.00
204,595.00
112,000.00
27,016.00
8,190.00
30,000.00
14,400.00
1,600.00
2,160.00
195,366.00
8,553.60
2,070.00
15,000.00
10,800.00
1,200.00
1,080.00
38,703.60
6,864.00
2,160.00
15,000.00
10,800.00
1,200.00
1,080.00
37,104.00
6,986,400.00
20,000.00
13,000.00
300,000.00
1,296,000.00
144,000.00
21,600.00
8,781,000.00
232,880.00
6,500.00
50,000.00
216,000.00
24,000.00
3,600.00
532,980.00
139,728.00
3,900.00
40,000.00
172,800.00
19,200.00
2,880.00
378,508.00
14,000.00
34,400.00
750.00
10,800.00
1,200.00
72.00
61,222.00
6,404,200.00
315,000.00
89,600.00
200,000.00
864,000.00
96,000.00
14,400.00
7,983,200.00
6,404,200.00
315,000.00
48,000.00
120,000.00
518,400.00
57,600.00
8,640.00
7,471,840.00
81,508.00
2,720.00
5,000.00
7,200.00
800.00
360.00
97,588.00
78,540.00
3,200.00
10,000.00
7,200.00
800.00
72.00
99,812.00
40,700.00
800.00
12,500.00
10,800.00
1,200.00
936.00
66,936.00
62,877.60
1,600.00
5,000.00
14,400.00
1,600.00
360.00
85,837.60
841,050.00
32,000.00
13,200.00
2,730,000.00
57,000.00
369,600.00
48,600.00
134,460.00
282,500.00
19,440.00
112,320.00
100,800.00
25,840.00
20,376.00
4,787,186.00
1,246,000.00
64,000.00
44,000.00
2,730,000.00
85,500.00
369,600.00
48,600.00
873,300.00
360,000.00
202,500.00
352,500.00
19,800.00
118,800.00
151,200.00
32,240.00
25,416.00
6,723,456.00
1,246,000.00
64,000.00
44,000.00
4,095,000.00
85,500.00
369,600.00
48,600.00
873,300.00
360,000.00
202,500.00
352,500.00
19,800.00
118,800.00
151,200.00
32,240.00
25,416.00
8,088,456.00
9,345.00
320.00
26,400.00
46,800.00
950.00
6,050.00
810.00
3,750.00
14,850.00
2,376.00
2,376.00
2,376.00
800.00
1,080.00
118,283.00
996,800.00
51,200.00
35,200.00
2,047,500.00
57,000.00
369,600.00
48,600.00
202,500.00
815,080.00
308,000.00
288,000.00
317,500.00
19,800.00
118,800.00
100,800.00
26,640.00
22,896.00
5,825,916.00
6,230.00
160.00
26,400.00
39,000.00
8,550.00
4,400.00
540.00
2,250.00
9,000.00
1,440.00
1,440.00
1,440.00
480.00
648.00
101,978.00
747,600.00
51,200.00
35,200.00
2,047,500.00
42,750.00
369,600.00
48,600.00
202,500.00
931,520.00
308,000.00
432,000.00
265,000.00
19,800.00
93,600.00
75,600.00
21,200.00
19,080.00
5,710,750.00
328,900.00
71,910.00
254,250.00
82,500.00
19,800.00
2,240.00
5,976.00
765,576.00
63,000.00
12,994.00
36,000.00
25,200.00
8,000.00
25,200.00
170,394.00
3,750.00
240.00
59,185.00
9,150.00
2,000.00
28,800.00
2,000.00
90.00
105,215.00
22,500.00
480.00
5,000.00
7,200.00
800.00
360.00
36,340.00
7,280.00
1,760.00
5,000.00
3,600.00
400.00
360.00
18,400.00
4,725.00
160.00
2,500.00
3,600.00
400.00
216.00
11,601.00
46,725.00
160.00
40,000.00
57,600.00
6,400.00
2,880.00
153,765.00
143,000.00
6,600.00
900.00
50,000.00
108,000.00
120,000.00
11,520.00
440,020.00
197,000.00
220.00
900.00
1,660.00
130.00
900.00
71,000.00
34,056.00
3,760.00
5,112.00
314,738.00
28,000.00
12,408.00
3,735.00
18,000.00
14,400.00
1,600.00
1,260.00
79,403.00
320.00
132,000.00
27,000.00
200,000.00
18,450.00
300,000.00
216,000.00
24,000.00
21,600.00
939,370.00
13,000.00
1,125.00
500.00
7,200.00
800.00
360.00
22,985.00
15,000.00
500.00
7,200.00
800.00
360.00
23,860.00
135,000.00
3,000.00
43,200.00
4,800.00
216.00
186,216.00
52,000.00
500.00
36,000.00
800.00
360.00
89,660.00
10,000.00
500.00
36,000.00
800.00
360.00
47,660.00
4,000.00
500.00
36,000.00
800.00
360.00
41,660.00
10,000.00
750.00
10,800.00
1,200.00
54.00
22,804.00
52,000.00
1,000.00
14,400.00
1,600.00
72.00
69,072.00
10,000.00
750.00
10,800.00
1,200.00
54.00
22,804.00
15,400.00
750.00
10,800.00
1,200.00
72.00
28,222.00
56,454.54
11,000.00
4,050.00
4,612.50
35,000.00
25,200.00
2,800.00
2,520.00
141,637.04
49,000.00
11,440.00
4,050.00
4,981.50
35,000.00
25,200.00
2,800.00
2,520.00
134,991.50
49,000.00
11,440.00
4,050.00
4,981.50
35,000.00
25,200.00
2,800.00
2,520.00
134,991.50
13,009.09
1,320.00
270.00
307.50
3,000.00
2,160.00
240.00
216.00
20,522.59
u Batu ( 1 Pelapis Plamir) 1 Lapis Cat Dasar, 2 kali Lapis cat Penutup
4,000.00
1,200.00
5,780.00
11,180.00
3,500.00
648.00
480.00
180.00
26,968.00
ru (1Lapis Plamir, 1 Lapis cat dasar, 2 lapis cat penutup) Dengan cat anti lumut
800.00
3,400.00
4,940.00
1,000.00
45,360.00
5,040.00
180.00
60,720.00
2,000.00
130.00
1,000.00
14,400.00
1,600.00
720.00
19,850.00
59,940.00
600.00
7,500.00
5,040.00
640.00
432.00
74,152.00
40,700.00
19,800.00
800.00
5,000.00
72,000.00
800.00
720.00
139,820.00
90,000.00
16,000.00
7,200.00
720.00
1,080.00
115,000.00
40,754.00
800.00
5,000.00
14,400.00
2,000.00
360.00
63,314.00
96,000.00
18,000.00
16,000.00
10,000.00
350.00
3,000.00
1,600.00
3,000.00
50,400.00
₋
₋
198,350.00
128,000.00
18,000.00
12,000.00
10,000.00
350.00
3,000.00
1,600.00
3,000.00
50,400.00
5,600.00
504.00
232,454.00
80,000.00
1,200.00
1,600.00
200.00
2,520.00
240.00
216.00
85,976.00
10,000.00
1,200.00
16,000.00
200.00
2,520.00
240.00
216.00
30,376.00
25,000.00
200.00
2,520.00
240.00
216.00
28,176.00
28,000.00
200.00
2,520.00
240.00
216.00
31,176.00
25,000.00
200.00
2,520.00
240.00
216.00
28,176.00
8,000.00
150.00
1,800.00
240.00
216.00
10,406.00
64,000.00
37,000.00
12,500.00
3,000.00
50,400.00
5,600.00
504.00
173,004.00
1,600,000.00
3,000.00
50,400.00
240.00
216.00
1,653,856.00
210,000.00
2,500.00
14,400.00
5,600.00
504.00
233,004.00
21,500.00
2,000.00
1,125.00
1,500.00
4,320.00
560.00
504.00
31,509.00
64,042.00
1,600.00
5,000.00
14,400.00
1,600.00
360.00
87,002.00
58
H. SATUAN
No. URAIAN/JENIS BAHAN BANGUNAN KODE SATUAN
(Rp.)
1 2 3 4 5
45 Casing m2 27,000.00
46 Conblok 6 cm bh 1,800.00
47 Door Closer bh 180,000.00
48 Door Holder bh 90,000.00
49 Dempul kg 15,000.00
50 Engsel Pintu Nyilon 4" pasang 10,000.00
51 Engsel Jendela Nyilon 4" pasang 10,000.00
52 Filler kg 19,000.00
53 Filter Plastik m2 13,000.00
54 Floor Drain bh 15,000.00
55 Floor Hardener kg 3,500.00
56 Geotextienle Non Woven m2 45,000.00
57 Gebalan rumput m2 18,000.00
58 Genteng Keramik keping 9,000.00
59 Genteng PC warna keping 6,000.00
60 Genteng Rabung keping 7,000.00
61 Gedek/Topas bambu lembar 27,000.00
62 Gedek/ Topas kelapa sawit lembar 27,000.00
63 Gypsum m2 20,000.00
64 Grendel Besar 4" bh 4,000.00
65 Hak Angin Biasa pasang 10,000.00
66 Handle (pegangan) bh 4,000.00
67 Hot Roll Sheet (HSR) ton 800,000.00
68 Ijuk m2 27,000.00
69 Jerjak Besi m2 270,000.00
70 Kayu Bulat O4"K btg 18,000.00
71 Kayu Profil btg 18,000.00
72 Kayu papan /Broti (Setara Kayyu kuat Klas 1) m3 7,902,000.00
73 Kayu papan /Broti (Setara Kayyu kuat Klas 2) m3 5,822,000.00
74 Kayu papan /Broti (Setara Kayyu kuat Klas 3) m3 3,115,000.00
75 Kayu papan /Broti (Setara Kayyu kuat Klas 4) m3 3,115,000.00
76 Kayu setara Damuli 8-10 btg 18,000.00
77 Kerikil Beton m3 166,000.00
78 Keramik polos 20x20 cm bh 1,960.00
79 Keramik polos 20x25 cm bh 2,250.00
80 Keramik polos 30x30 cm bh 4,909.09
81 Keramik polos 40x40 cm bh 8,833.33
82 Keramik 60x60cm bh 45,000.00
83 Keramik Warna polos 20X20 cm bh 1,960.00
84 Keramik Siku (bon-bon) m' 9,300.00
85 Karpet m2 36,000.00
86 Kanstin 15X30X45 cm bh 22,000.00
87 Kanstin 15X30X60 cm bh 27,000.00
88 kawat licin /Bronjong kg 13,000.00
89 Kawat Beton kg 19,000.00
90 kawat Las dos 8,000.00
91 Kloset duduk (dengan bak air) bh 1,350,000.00
92 Kloset jongkok bh 143,000.00
93 Kran air lokal bh 13,000.00
94 Kran air bebek Lokal bh 31,000.00
95 Kran air setara San Ei bh 100,000.00
96 Kran Air bebek setara San Ei bh 126,000.00
61
MENEJER TEKNIK
SADARUDDIN, ST. MM
64
KETERANGAN
6
65
66
67
68
69
September 2011
MENEJER TEKNIK
DARUDDIN, ST. MM
70
HARGA SATUAN
No JENIS TENAGA KERJA KODE SATUAN
( Rp./Hari )
1 2 3 4 5
MENEJER TEKNIK
SADARUDDIN, ST. MM
71
HARGA SATUAN
( Rp./Jam )
6
6,250.00
9,000.00
9,000.00
9,000.00
6,250.00
9,000.00
6,250.00
9,000.00
6,250.00
10,000.00
MENEJER TEKNIK
SADARUDDIN, ST. MM