Laporan Harian Terbaru

BERITA ACARA PEMERIKSAAN
DAN NEGOISASI PEKERJAAN TAMBAH / KURANG

Nomor : / 1.16.12 / VII / 2015
Tanggal : 8 Juli 2015
Pada hari ini Kamis tanggal Delapan bulan Juli tahun Dua Ribu Lima Belas,kami yang bertanda tangan di bawah ini
0: Pejabat Pembuat Komitmen

0 PP K
APRIANSYAH, ST : Pengelola Tehniks

NIP. 19750417 201001 1 007 PT
ARIEF KURNIAWAN,ST : CV. ANDARAYA PERKASA

Team Leader KONSULTAN PENGAWAS
DIAN IRAWAN, ST : CV. ANDARAYA PERKASA

Pengawas Lapangan KONSULTAN PENGAWAS
GUSTI AGUS HELMI, ST : PT. CAHAYA AULIA PUTRA

Site Manager KONTRAKTOR PELAKSANA
RAHMADI BAHRI, ST : PT. CAHAYA AULIA PUTRA

Site Engineer KONTRAKTOR PELAKSANA
Berdasarkan :
Bersama- sama telah mengadakan kesepakatan terhadap adanya pekerjaan tambah / kurang ( Addendum ) terhada
I.
Telah Mengadakan Pemeriksaan dan Negoisasi terhadap Penawaran biaya pekerjaan Tambah / Kurang ( Addendum
II
Bahwa telah disepakati adanya Penambahan dan Pengurangan Volume di beberapa Item Pekerjaan sebagai Berik
No Item Pekerjaan Vol. Kontrak Volume Sat

1 2 3 4 5
II PEKERJAAN PONDASI
1 Galian Tanah Pondasi 279.69 M3
2 Pek. Pengadaan dan Pemancangan Cerucuk Bentangor Ø 15 P 966 Btg
3 Pek. Pasir Alas Pondasi t = 15 cm 27.9689992 M3
4 Pek. Lantai Kerja Beton K.100 9.323 M3
5 Pek. Pondasi (P1)

Beton Ready Mix K.250 8.664 0 M3
Besi 1198.08 0 Kg
Bekesting 18.24 0 M2
6 Pek. Pondasi (P2)

Beton Ready Mix K.250 16.2 M3
Besi 2396.16 0 Kg
7 Pek. Pondasi (P3)

Besi 320.32 0 Kg
Bekesting 8 0 M2
8 Kolom Pondasi 30/30

Besi 1941.376 0 Kg
9 Mengurug Tanah Kembali 167.814 0 M3
Err:509
1 2 3 4 5
PEKERJAAN STRUKTUR BETON BERTULANG
Lantai dasar
1 Balok Sloof 20/40 cm 0
Besi 298.848 4584.272 Kg
Bekesting 69.399 127.401 M2
2 Balok Sloof 15/30 cm

Besi 298.848 0 Kg
3 Balok Jenggotan 8/60 cm
Besi Wiremesh 5 mm (1 Rangkap) 170.4 0 Kg
Bekesting 76.8 0 M2
4 Plat Lantai Dasar t = 10 Cm
Beton Ready Mix K.225 60 0 Kg
Besi Wiremesh 5 mm (1 Rangkap) 1278 0 M2
5 Kolom 30/30 cm
Beton Ready Mix K.225 15.228 2.268 M3
Besi 2000.8619852 478.8180148 Kg
Bekesting 47.90000474 92.06799526 M2
6 Urugan Pasir Bawah Lantai, T = 60 cm 360 147.58 M3
7 Pekerjaan Tangga Beton 2 Unit
Besi 2000.8619852 0 Kg
Bekesting 47.90000474 0 M2
Lantai 1
1 Plat Lantai Lantai I t = 10 Cm
Besi Wiremesh 5 mm (2 Rangkap) 2517.4896 0 Kg
Bekesting 523.72800418 0 M2
2 Kolom 20/20 cm
Besi 2390.783483 0 Kg
Bekesting 82.94387664 0 M2
3 Balok 20/40 cm
Besi 3807.048 0 Kg
4 Balok 15/30 cm
Beton Ready Mix K.225 9.4635 -8.2035 M3
Besi 1845.2 -1581.626667 Kg
Bekesting 75.708 -59.188 M2
5 Ring Balok 15/30 cm
Beton Ready Mix K.225 8.415 2.34 M3
Besi 1643.22364 456.81617192 Kg
Bekesting 84.15 23.3937 M2
6 Dak Konsul Beton (pada atas tiap - tiap jendela)
Besi 95.85 0 Kg
Bekesting 7.2 0 M2
IV PEKERJAAN ATAP
1 Pek. Rangka Baja Ringan Zincalume C. 0,75 mm 851.643 0 M2
2 Pek. Atap Genteng Metal Type PRIMA 0.35 851.643 0 M2
3 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35 80.6 0 M'
4 Lisplank Wood Plank 114 0 M'
V PEKERJAAN PASANGAN BATAKO DAN PLESTERAN

1 Pas. Batako Uk. 7x20x40 cm (Press) 1353.5 -7.738 M2
2 Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm 2571.65 119.874 M2
3 Kolom Praktis Uk. 7x7 cm 0 0
Beton Sed mix K.175 5.485968 -3.265968 M3
Besi 1224.0504 -763.2504 Kg
Bekesting 114.432 -25.632 M2
4 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15 mm 229.824 162.716 M2
5 Acian Dinding Luar 732.7881 -46.2381 M2
VI PEKERJAAN PLAFOND
Lantai Dasar
1 Pek. Pas. Rangka Plafond Metal Furing + Pemasangan 576.93 0 M2
2 Plafond Gypsum Board Ukuran (120 x 240 x 9) 576.93 0 M2
3 List Profil Gypsum Plafond L = 15 cm 349.5 0 M'
Lantai I dan Kaki Atap
1 Pek. Pas. Rangka Plafond Metal Furing + Pemasangan 725.01 -19.65 M2
2 Plafond Gypsum Board Ukuran (120 x 240 x 9) 725.01 -19.65 M2
3 List Profil Gypsum Plafond L = 15 cm 335.6 0 M'
VII PEKERJAAN LANTAI DAN DINDING KERAMIK

Lantai Dasar
1 Keramik Lantai 40 x 40 cm Polished 568.25 0 M2
2 Keramik Lantai WC 20 x 20 cm 24.2 -6.4 M2
3 Keramik Dinding WC 20 x 25 cm 73.83 0 M2
4 KeramikTangga 40 x 40 cm UnPolished 35.58 0 M2
Lantai I
1 Keramik Lantai 40 x 40 cm Polished 568.93 0 M2
2 Keramik Lantai WC 20 x 20 cm 8 0 M2
3 Keramik Dinding WC 20 x 25 cm 24 0 M2
VIII PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI

1 Pekerjaan Kusen Alumunium PJ1 (1 unit) 25 M1
Pekerjaan Kaca Polos Tebal 5 mm 5.76 M2
Pekerjaan Gawangan Alumatex Rangka Besi Hollow 1 Lsm
Daun Pintu Kaca Tempered 1 Unit
2 Pekerjaan Kusen Alumunium P2 (11 Unit) 77.55 M1
Daun Pintu Kayu Lapis Plywood (Rangkap) 46.8 M2
4 Pekerjaan Kusen Alumunium P3 (4 unit) 35 M1
Daun Pintu Kaca Rangka Alumunium 8.4 M2
Daun Ventilasi Kaca Rangka Alumunium 1.6 M2
Pemasangan Stiker Sun Blush 1 Ls
5 Pekerjaan Kusen Alumunium P4 (8 unit) 39.2 M1
Daun Pintu Alumunium 11.76 M2
Daun Pintu Back Drop Lapis Multipleks 1 M2
Kaca Ventilasi Tebal 5 mm 1.28 M2
9 Pekerjaan Kusen Alumunium JV1 (5 unit) 26.5 M1
Daun Jendela Kaca Rangka Alumunium 3.625 M2
Pekerjaan Kaca Ventilasi Polos Tebal 5 mm 0.3125 M2
14 Pekerjaan Kusen Alumunium JV6 (5 unit) 111 M1
Daun Jendela Kaca Rangka Alumunium 26 M2
Daun Ventilasi Kaca Rangka Alumunium 8 M2
15 Pekerjaan Kusen Alumunium V1 (7 unit) 15.4 M1
16 Pekerjaan Kusen Alumunium V2 (8 unit) 48 M2
17 Pekerjaan Kusen Alumunium J7 (2 unit) 33.28 M2
18 Dinding Partisi PT1a dan PT1b (1 unit) 0 0
Pekerjaan Kusen Alumunium PT1 19.2 M1
Pekerjaan Dinding Partisi Batako 1 Ls
19 Dinding Partisi PT 2a, PT 2b dan PT 2c (1 unit) 57.6 M1

Daun Pintu Kaca Rangka Alumunium 1 Ls
Pekerjaan Dinding Partisi Batako 0 0
20 Dinding Partisi PT 3a dan PT 3b (2 unit) 19.2 M1
Daun Pintu Kaca Rangka Alumunium 1 Ls
Pekerjaan Dinding Partisi Batako
IX PEKERJAAN INSTALASI LISTRIK

A Lantai Dasar
1 Pek. Instalasi Listrik Titik Lampu 70 titik
2 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt 24 titik
3 Pek. Instalasi Listrik Saklar 55 titik
4 Pek. Instalasi Listrik Titik AC 15 titik
5 Armature Lampu XL Out Bow 20 Watt 45 bh
6 Armature Lampu Down Light Lengkap SL 20 Watt 25 bh
7 Armature Stop Kontak KKB 200 Watt 24 bh
8 Armature Saklar Double 35 bh
9 Armature Saklar Single 20 bh
B Lantai I 0 0
1 Pek. Instalasi Listrik Titik Lampu 55 titik
2 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt 24 titik
3 Pek. Instalasi Listrik Saklar 35 titik
4 Pek. Instalasi Listrik Titik AC 10 titik
8 Armature Saklar Double 15 bh
9 Armature Saklar Single 20 bh
X PEKERJAAN PENGECATAN
A. Pengecatan Dinding Luar Dalam
1 Pengecatan Dinding Lantai Dasar dan Lantai Satu Bagian Dalam 850.536 883.80872406 M2
2 Pengecatan Dinding Luar Cat Akhir Weather Shield 732.788 -46.238 M3
3 Pengecatan / Cat Minyak 114 0 M2
B. Pengecatan Plafond
1 Pengecatan Plafond Lantai Dasar 576.93 0 M2
2 Pengecatan Plafond Lantai Satu dan Kaki Atap 725.01 -19.65 M2
XI PEKERJAAN ENTRANCE
1 Pekerjaan Kolom Entrance 30/30 cm
Beton 2.16 0.36375 M3
Besi 237.6 30.72 Kg
Bekisting 28.8 1.5 M2
2 Ring Balok Entrance 15/30 cm
Beton 0.9 0 M3
Besi 99 0 Kg
Bekisting 15 0 M2
3 Pekerjaan Beton / Dak Konsul
Beton 2.048 0 M3
Besi 92.16 0 Kg
Bekisting 25.6 0 M2
4 Pekerjaan Dinding Batako dan Bata Kerawang 1 0 Lsm
5 Pek. Rangka Baja Ringan Zincalume (truss/color) 80.6 -19.02 M2
6 Pek. Atap Genteng Metal Type PRIMA 0.35 80.6 -19.02 M2
7 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35 22.29 -10.33 M1
8 Lisplank Wood Plank 40 -2.48 M1
9 Pek. Pas. Rangka Plafond Metal Furing 20 29.61 M2
10 Plafond Gypsum Board Ukuran (120 x 240 x 9) 20 29.61 M2
11 List Profil Gypsum Plafond 18 18 M'
XII PEKERJAAN LAIN - LAIN
1 Closed Jongkok 7 -3 Bh
2 Closed Duduk 1 1 Bh
3 Kran Air 12 -2 Bh
4 Washtafel 4 0 Bh
5 Floor Drain 8 -2 Bh
6 Pipa Pembuangan Air Kotor Ø 4" 30 0 M1
7 Pipa Pembuangan Air Kotor Ø 2" 30 0 M1
8 Pipa Air Bersih Ø1/2 dan 3/4" 100 0 M1
9 Pek. Meja Lobby Bahan Kayu Lapis Multiplek Finishing HPL 1 0 Unit
10 Pek. Dinding Partisi Meja Pelayanan 24.64 0 M2
- Rangka Kayu Kls II Uk. 4/8 cm
- Lapis Multipleks 6 mm
- Lapis Finishing Wallpaper
11 Huruf / Tulisan dan Lambang BPN Bahan Alumunium 1 0 Lsm
12 Pekerjaan Railing Tangga Hollow + Cat 12.6 0 M2
13 Pengadaan dan Pemasangan Gorong - Gorong BeerpotØ 1 m¹ 3 0 Bh
14 Beerpot Beton 2 x 2,5 x 2,5 T. 12cm 1 0 Unit
Demikian Berita Acara Pemeriksaan dan Negoisasi ini dibuat dengan penuh rasa tanggung jawab.
NAMA JABATAN
H. FIRDAUS, SH.MM Pejabat Pembuat Komitmen

NIP. 19600205 198003 1 023 PP K
APRIANSYAH, ST Pengelola Tehniks

NIP. 19750417 201001 1 007 PT
ARIEF KURNIAWAN,ST CV. ANDARAYA PERKASA

DIAN IRAWAN, ST CV. ANDARAYA PERKASA

GUSTI AGUS HELMI, ST PT. CAHAYA AULIA PUTRA

RAHMADI BAHRI, ST PT. CAHAYA AULIA PUTRA

di bawah ini :
m ) terhadap kegiatan PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAYA. Lokasi Kecamatan Sei Raya Kabupa
( Addendum 01 ) Kegiatan PEMBANGUNAN GEDUN
bagai Berikut :.
Keterangan Volume Add Sat

6 7 8
Tetap 279.69 M3
Tetap 966 Btg
Tetap 27.9689992 M3
Tetap 9.323 M3
Tetap 8.664 M3
Berkurang 1198.08 Kg
Bertambah 18.24 M2
Tetap 16.2 M3
Bertambah 25.92 M2
Berkurang 2.4 M3
Berkurang 320.32 Kg
Bertambah 8 M2
Berkurang 8.351999978 M3
Bertambah 70.992 M2
Bertambah 167.814 M3
Err:509
6 7 8
Tetap 29.76 M3
Bertambah 4883.12 Kg
Bertambah 196.8 M2
Tetap 1.98 M3
Berkurang 69.399 M2
Bertambah 4.8 M3
Berkurang 170.4 Kg
Bertambah 76.8 M2
Tetap 60 Kg
Tetap 1278 M2
Bertambah 17.496 M3
Bertambah 507.58 M3
Tetap 15.228 M3
Tetap 2000.8619852 Kg
Tetap 47.90000474 M2
0
0
Berkurang 58.192 M3
Berkurang 6.912 M3
Berkurang 23.2 M3
Bertambah 104.4 M2
Berkurang 1.26 M3
Berkurang 16.52 M2
Bertambah 10.755 M3
Bertambah 2.13 M3
Bertambah 95.85 Kg
Bertambah 7.2 M2
Berkurang 80.6 M'
Berkurang 114 M'
0 0
Berkurang 2.22 M3
Berkurang 460.8 Kg
Berkurang 88.8 M2
Bertambah 392.54 M2
Berkurang 686.55 M2
Err:509
0
Bertambah 576.93 M2
Bertambah 576.93 M2
Berkurang 349.5 M'
Berkurang 705.36 M2
Berkurang 705.36 M2
Bertambah 335.6 M'
Bertambah 568.25 M2
Berkurang 17.8 M2
73.83 M2
35.58 M2
Bertambah 568.93 M2
Tetap 8 M2
Tetap 24 M2
Tetap 25 M1
Tetap 5.76 M2
Tetap 1 Lsm
Tetap 1 Unit
Tetap 0 M1
Tetap 41.055 M2
Tetap 28 M1
Tetap 6.72 M2
Tetap 1.28 M2
Tetap 1 Ls
Tetap 0 M1
Tetap 0 M2
Tetap 5.8 M1
Tetap 1 M2
Tetap 27.2 M1
Tetap 6.72 M2
Tetap 1.28 M2
Tetap 1 Ls
Tetap 26.5 M1
Tetap 3.625 M2
Tetap 0.3125 M2
Tetap 271.5 M1
Tetap 43.5 M2
Tetap 3.75 M2
Tetap 88.96 M1
Tetap 6.144 M2
Tetap 19.2 M2
Tetap 42.28 M1
Tetap 7.28 M2
Tetap 2.24 M2
Tetap 100.5 M1
Tetap 20.8 M2
Tetap 6.4 M2
Tetap 0 M1
Tetap 0 M2
Tetap 0 M2
Tetap 12.32 M1
Tetap 2.1 M2
Tetap 48 M2
Tetap 2.16 M1
Tetap 33.28 M2
Tetap 7.04 M2
Tetap 0
Tetap 16.84 M1
Tetap 1.798 M2
Tetap 1.575 M2
Tetap 1 Ls
Tetap 1 Ls
Tetap 27.3 M1
Tetap 5.404 M2
Tetap 3.15 M2
Tetap 1 Ls
Tetap 1 Ls
Tetap 0 0
Tetap 10.84 M1
Tetap 1.93 M2
Tetap 1.575 M2
Tetap 1 Ls
Tetap 1 Ls
Tetap 70 titik
Tetap 24 titik
Tetap 24 titik
Tetap 15 titik
Tetap 45 bh
Tetap 25 bh
Tetap 24 bh
Tetap 18 bh
Tetap 6 bh
0
Tetap 55 titik
Tetap 24 titik
Tetap 25 titik
Tetap 10 titik
Tetap 41 bh
Tetap 14 bh
Tetap 24 bh
Tetap 14 bh
Tetap 11 bh
Bertambah 1734.34472406 M2
Bertambah 686.55 M3
Tetap 114 M2
Bertambah 576.93 M2
Berkurang 705.36 M2
Bertambah 268.32 Kg
Bertambah 30.3 M2
Bertambah 0.9 M3
Bertambah 99 Kg
Bertambah 15 M2
Bertambah 2.048 M3
Berkurang 92.16 Kg
Bertambah 25.6 M2
Tetap 1 Lsm
Berkurang 61.58 M2
Berkurang 61.58 M2
Berkurang 11.96 M1
Berkurang 37.52 M1
Bertambah 49.61 M2
Bertambah 49.61 M2
Bertambah 36 M'
Berkurang 4 Bh
Bertambah 2 Bh
Berkurang 10 Bh
Tetap 4 Bh
Berkurang 6 Bh
Tetap 30 M1
Tetap 30 M1
Tetap 100 M1
Tetap 1 Unit
Tetap 24.64 M2
Tetap 1 Lsm
Tetap 12.6 M2
Berkurang 3 Bh
Tetap 1 Unit
TANDA TANGAN
..................................................
..................................................
..................................................
..................................................
..................................................
..................................................
ADDENDUM 01
PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAY

LOKASI : DESA ARANG LIMBUNG, KEC. SEI RAYA, KABUPATEN KUBU RAYA
NOMOR KONTRAK : 462/1-61.12/VI/2015
TANGGAL KONTRAK : 42179
NOMOR ADDENDUM 01 : 518/1-61.12/VII/2015
TANGGAL ADDENDUM 01 : 42202
KONTRAKTOR PELAKSANA : PT. CAHAYA AULIA PUTRA
KONSULTAN PENGAWAS : CV. ANDARAYA PERKASA KONSULTAN
KONTRAK AWAL
No ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN

1 2 3 4 5
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1 Lsm 1500000
2 Pengukuran dan Pemasangan Bouwplank 100 M1 39551.48
3 Pembangunan Direksi Keet 9 M2 1553877.14
4 Papan Nama Proyek 1 Lsm 500000
5 Jalan Masuk Sementara Lebar 3 Mtr 90 M2 107258.65
Susunan Kayu Simpiran
6 Jembatan Jalan Masuk Sementara 1 Lsm 4000000
JUMLAH . PEKERJAAN PERSIAPAN

1 Galian Tanah Pondasi 279.69 M3 80625.98
2 Pek. Pengadaan dan Pemancangan Cerucuk Bentangor Ø 15 P = 12 M 966 Btg 276091.97
3 Pek. Pasir Alas Pondasi t = 15 cm 27.9689992 M3 180576.395
4 Pek. Lantai Kerja Beton K.100 9.323 M3 1105795.68
5 Pek. Pondasi (P1)
Beton Ready Mix K.250 8.664 M3 1461859.29
Besi 1198.08 Kg 18499.5
Bekesting 18.24 M2 112513.08
6 Pek. Pondasi (P2)
Besi 2396.16 Kg 18499.5
Bekesting 25.92 M2 112513.08
7 Pek. Pondasi (P3)
Besi 320.32 Kg 18499.5
Bekesting 8 M2 112513.08
Besi 1941.376 Kg 18499.5
Bekesting 70.992 M2 332286.08
9 Mengurug Tanah Kembali 167.814 M3 58003.95
JUMLAH . PEKERJAAN PONDASI
III PEKERJAAN STRUKTUR BETON BERTULANG

Lantai dasar
Beton Ready Mix K.250 A. 29.76 M3 1461859.29
Besi A. 4883.12 Kg 18499.5
2
Bekesting A. 196.8 M 212784.62
Besi 298.848 Kg 18499.5
Bekesting 69.399 M2 212784.62
Besi Wiremesh 5 mm (1 Rangkap) 170.4 Kg 19299.87
2
Bekesting 76.8 M 212784.62
Beton Ready Mix K.225 60 M3 1427768.29
Besi Wiremesh 5 mm (1 Rangkap) 1278 Kg 19299.87
5 Kolom 30/30 cm
Besi 2343.616 Kg 18499.5
Bekesting 114.048 M2 332286.07999
3
6 Urugan Pasir Bawah Lantai, T = 60 cm 360 M 180576.39
Besi 2000.8619852 Kg 19299.874
2
Bekesting 47.90000474 M 405664.5
ADDENDUM 01

KONTRAK AWAL
1 2 3 4 5
JUMLAH LANJUTAN
Lantai 1
Besi Wiremesh 5 mm (2 Rangkap) 2517.4896 Kg 19299.87
2
Bekesting 523.72800418 M 502247.63599
2 Kolom 20/20 cm
Besi 2390.783483 Kg 18499.504
2
Bekesting 82.94387664 M 430947.64099
3 Balok 20/40 cm
Besi 3807.048 Kg 18499.5
2
Bekesting 104.4 M 286967.88
4 Balok 15/30 cm
Besi 1845.2 Kg 18499.5
Bekesting 75.708 M2 286967.88
Besi 1643.22364 Kg 19299.874228
2
Bekesting 84.15 M 286967.88
Besi 95.85 Kg 18499.5
Bekesting 7.2 M2 386834.08
JUMLAH.PEKERJAAN STRUKTUR BETON BERTULANG

IV PEKERJAAN ATAP
1 Pek. Rangka Baja Ringan Zincalume C. 0,75 mm 851.643 M2 200000
2 Pek. Atap Genteng Metal Type PRIMA 0.35 851.643 M2 163752.01
3 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35 80.6 M' 177873.02
4 Lisplank Wood Plank 114 M' 124295.76
JUMLAH.PEKERJAAN ATAP
1 Pas. Batako Uk. 7x20x40 cm (Press) 1353.5 M2 98432.07
2 Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm 2571.65 M2 67714.81
3 Kolom Praktis Uk. 7x7 cm
Beton Sed mix K.175 5.485968 M3 1330130.77
Besi 1224.0504 Kg 18499.50036
Bekesting 114.432 M2 111385.27
2
4 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15 mm 229.824 M 67714.81
5 Acian Dinding Luar 732.7881 M2 41418.72435
JUMLAH.PEKERJAAN PASANGAN BATAKO DAN PLESTERAN

Lantai Dasar
1 Pek. Pas. Rangka Plafond Metal Furing + Pemasangan 576.93 M2 146106
2
2 Plafond Gypsum Board Ukuran (120 x 240 x 9) 576.93 M 58227.55
3 List Profil Gypsum Plafond L = 15 cm 349.5 M' 32000
1 Pek. Pas. Rangka Plafond Metal Furing + Pemasangan 725.01 M2 146106
2 Plafond Gypsum Board Ukuran (120 x 240 x 9) 725.01 M2 58227.55
3 List Profil Gypsum Plafond L = 15 cm 335.6 M' 32000
JUMLAH.PEKERJAAN PLAFOND
Lantai Dasar
1 Keramik Lantai 40 x 40 cm Polished A. 568.25 M2 336916.46
2 Keramik Lantai WC 20 x 20 cm A. 24.2 M2 253476.39
3 Keramik Dinding WC 20 x 25 cm A. 73.83 M2 238749.17
4 KeramikTangga 40 x 40 cm UnPolished A. 35.58 M2 331427.93
ADDENDUM 01

KONTRAK AWAL
1 2 3 4 5
JUMLAH LANJUTAN
Lantai I
1 Keramik Lantai 40 x 40 cm Polished A. 568.93 M2 336916.46
2 Keramik Lantai WC 20 x 20 cm A. 8 M2 253476.39
2
3 Keramik Dinding WC 20 x 25 cm A. 24 M 238749.17
JUMLAH.PEKERJAAN LANTAI DAN DINDING KERAMIK

1 Pekerjaan Kusen Alumunium PJ1 (1 unit) 25 M1 113205.66
2
Pekerjaan Kaca Polos Tebal 5 mm 5.76 M 220161.45
Pekerjaan Gawangan Alumatex Rangka Besi Hollow 1 Lsm 6000000
Daun Pintu Kaca Tempered 1 Unit 11580146
1
2 Pekerjaan Kusen Alumunium P2 (11 Unit) 77.55 M 113205.66
3 Pekerjaan Kusen Kayu P2 (11 Unit) 0 M3 8623802.7
Daun Pintu Kayu Lapis Plywood (Rangkap) 46.8 M2 741669.35
1
4 Pekerjaan Kusen Alumunium P3 (4 unit) 35 M 113205.66
Daun Pintu Kaca Rangka Alumunium 8.4 M2 827000
Daun Ventilasi Kaca Rangka Alumunium 1.6 M2 827000
Pemasangan Stiker Sun Blush 1 Ls 400000
1
5 Pekerjaan Kusen Alumunium P4 (8 unit) 39.2 M 113205.66
Daun Pintu Alumunium 11.76 M2 250000
6 Pekerjaan Pintu Plastik P4 (6 unit) 0 Bh 373057
1
2
Daun Pintu Back Drop Lapis Multipleks 1M 500000
1
2
Daun Pintu Kaca Rangka Alumunium 6.72 M 827000
2
Kaca Ventilasi Tebal 5 mm 1.28 M 220161.45
1
9 Pekerjaan Kusen Alumunium JV1 (5 unit) 26.5 M 113205.66
Daun Jendela Kaca Rangka Alumunium 3.625 M2 827000
2
Pekerjaan Kaca Ventilasi Polos Tebal 5 mm 0.3125 M 220161.45
10 Pekerjaan Kusen Alumunium JV2 (30 unit) 271.5 M1 113205.66
2
Daun Jendela Kaca Rangka Alumunium 43.5 M 827000
Pekerjaan Kaca Ventilasi Polos Tebal 5 mm 3.75 M2 220161.45
1
11 Pekerjaan Kusen Alumunium JV3 (4 unit) 88.96 M 113205.66
2
12 Pekerjaan Kusen Alumunium JV4 (7 unit) 42.28 M1 113205.66
2
Daun Jendela Kaca Rangka Alumunium 7.28 M 827000
Daun Ventilasi Kaca Rangka Alumunium 2.24 M2 827000
1
13 Pekerjaan Kusen Alumunium JV5 (5 unit) 50.25 M 827000
2
Daun Ventilasi Kaca Rangka Alumunium 3.2 M 827000
14 Pekerjaan Kusen Alumunium JV6 (5 unit) 111 M1 113205.66
2
Daun Jendela Kaca Rangka Alumunium 26 M 827000
Daun Ventilasi Kaca Rangka Alumunium 8 M2 827000
15 Pekerjaan Kusen Alumunium V1 (7 unit) 15.4 M1 113205.66
Pekerjaan Kaca Polos Tebal 5 mm 2.1 M2 220161.45
2
16 Pekerjaan Kusen Alumunium V2 (8 unit) 48 M 113205.66
2
17 Pekerjaan Kusen Alumunium J7 (2 unit) 33.28 M 113205.66
18 Dinding Partisi PT1a dan PT1b (1 unit)
Pekerjaan Kusen Alumunium PT1 19.2 M1 113205.66
2
Daun Pintu Kaca Rangka Alumunium 1.575 M 827000
Pekerjaan Dinding Partisi Batako 1 Ls 1500000
ADDENDUM 01

KONTRAK AWAL
1 2 3 4 5
JUMLAH LANJUTAN
19 Dinding Partisi PT 2a, PT 2b dan PT 2c (1 unit)
2
20 Dinding Partisi PT 3a dan PT 3b (2 unit)
2
21 Dinding Partisi PT 4a
Pekerjaan Kusen Alumunium PT4a 0 M1 113205.66
2
Pekerjaan Kaca Polos Tebal 5 mm 0M 220161.45
Daun Pintu Kaca Rangka Alumunium 0 M2 827000
Pekerjaan Kusen Alumunium PT5a M1 113205.66
Pekerjaan Kaca Polos Tebal 5 mm M2 220161.45
2
Daun Pintu Kaca Rangka Alumunium M 827000
Pemasangan Stiker Sun Blush Ls 500000
Pekerjaan Dinding Partisi Batako Ls 1500000
JUMLAH.PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI

A Lantai Dasar
1 Pek. Instalasi Listrik Titik Lampu 70 titik 200000
2 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt 24 titik 200000
3 Pek. Instalasi Listrik Saklar 55 titik 200000
4 Pek. Instalasi Listrik Titik AC 15 titik 200000
5 Armature Lampu XL Out Bow 20 Watt 45 bh 45000
6 Armature Lampu Down Light Lengkap SL 20 Watt 25 bh 75000
7 Armature Stop Kontak KKB 200 Watt 24 bh 15000
8 Armature Saklar Double 35 bh 17500
9 Armature Saklar Single 20 bh 15000
B Lantai I
1 Pek. Instalasi Listrik Titik Lampu 55 titik 200000
2 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt 24 titik 200000
3 Pek. Instalasi Listrik Saklar 35 titik 200000
4 Pek. Instalasi Listrik Titik AC 10 titik 200000
5 Armature Lampu XL Out Bow 20 Watt 41 bh 45000
6 Armature Lampu Down Light Lengkap SL 20 Watt 14 bh 75000
7 Armature Stop Kontak KKB 200 Watt 24 bh 15000
8 Armature Saklar Double 15 bh 17500
9 Armature Saklar Single 20 bh 15000
JUMLAH.PEKERJAAN INSTALASI LISTRIK
1 Pengecatan Dinding Lantai Dasar dan Lantai Satu Bagian Dalam A. 850.536 M2 34242.1
2 Pengecatan Dinding Luar Cat Akhir Weather Shield A. 732.788 M3 59456.18
3 Pengecatan / Cat Minyak A. 114 M2 58343.42
1 Pengecatan Plafond Lantai Dasar A. 576.93 M2 34242.1
2 Pengecatan Plafond Lantai Satu dan Kaki Atap A. 725.01 M2 34242.1
JUMLAH. PEKERJAAN PENGECATAN

Beton A. 2.16 M3 1427768.29
Besi A. 237.6 Kg 18499.5
Bekisting A. 28.8 M2 332286.08
Beton A. 0.9 M3 1427768.29
Besi A. 99 Kg 18499.5
Bekisting A. 15 M2 286967.86
ADDENDUM 01

KONTRAK AWAL
1 2 3 4 5
JUMLAH LANJUTAN
Beton A. 2.048 M3 1427768.29
Besi A. 92.16 Kg 18499.5
Bekisting A. 25.6 M2 502247.64
4 Pekerjaan Dinding Batako dan Bata Kerawang - 1 Lsm 2500000
5 Pek. Rangka Baja Ringan Zincalume (truss/color) - 80.6 M2 200000
6 Pek. Atap Genteng Metal Type PRIMA 0.35 A. 80.6 M2 163752.01
7 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35 A. 22.29 M1 177873.02
8 Lisplank Wood Plank A. 40 M1 124295.76
9 Pek. Pas. Rangka Plafond Metal Furing - 20 M2 146106
10 Plafond Gypsum Board Ukuran (120 x 240 x 9) A. 20 M2 58227.55
11 List Profil Gypsum Plafond - 18 M' 32000
JUMLAH.PEKERJAAN ENTRANCE
1 Closed Jongkok Bh 7 Bh 841564.89
2 Closed Duduk Bh 1 Bh 1624248.96
3 Kran Air Bh 12 Bh 44295.37
4 Washtafel Bh 4 Bh 900000
5 Floor Drain Bh 8 Bh 35000
6 Pipa Pembuangan Air Kotor Ø 4" M' 30 M1 122707.23
7 Pipa Pembuangan Air Kotor Ø 2" M' 30 M1 48384.64
8 Pipa Air Bersih Ø1/2 dan 3/4" M' 100 M1 19511.68
9 Pek. Meja Lobby Bahan Kayu Lapis Multiplek Finishing HPL Un 1 Unit 7500000
10 Pek. Dinding Partisi Meja Pelayanan M2 24.64 M2 430000
11 Huruf / Tulisan dan Lambang BPN Bahan Alumunium Ls 1 Lsm 4000000
12 Pekerjaan Railing Tangga Hollow + Cat M2 12.6 M2 700000
13 Pengadaan dan Pemasangan Gorong - Gorong BeerpotØ 1 m¹ Bh 3 Bh 450000
14 Beerpot Beton 2 x 2,5 x 2,5 T. 12cm Un 1 Unit 14151821.13
JUMLAH . PEKERJAAN LAIN - LAIN
JUMLAH TOTAL I s/d XII
JUMLAH TOTAL DIBULATKAN
Disetujui / Mengetahui Oleh :
PEJABAT PEMBUAT KOMITMEN

(PPK)
BADAN PERTANAHAN NASIONAL
H. FIRDAUS, SH.MM
NIP. 19600205 198003 1 023
ANAHAN KABUPATEN KUBU RAYA
ABUPATEN KUBU RAYA
PEKERJAAN TAMBAH PEKERJAAN KURANG
JML. HRG. SAT VOLUME SATUAN HARGA SATUAN JML. HRG. SAT VOLUME SATUAN HARGA SATUAN
6 7 8 9 10 11 12 13
1500000 Lsm 0 Lsm

3955148 M1 0 M1
13984894.26 M2 0 M2
500000 Lsm 0 Lsm
9653278.5 M2 25 M2 107258.65
0
4000000 Lsm 0 Lsm
33593320.76 0 30911854.51
22550280.3462 0 M3 0 M3
266704843.02 0 Btg 0 Btg
5050541.04729388 0 M3 0 M3
10309333.12464 0 M3 0 M3
#VALUE! M3 #VALUE! M3
12665548.88856 0 M3 0 M3
22163880.96 0 M3 0 M3
2052238.5792 0 M3 0 M3
23682120.498 0 M3 0 M3
44327761.92 0 M3 0 M3
2916339.0336 0 M3 0 M3
3508462.296 0 M3 0 M3
5925759.84 0 M3 0 M3
900104.64 0 M3 0 M3
12209448.7946679 0 M3 0 M3
35914485.312 0 M3 0 M3
23589653.39136 0 M3 0 M3
9733874.8653 0 M3 0 M3
504204676.556822 0 504204676.556822
0
0
43504932.4704 0
90335278.44 0
41876013.216 0
#VALUE!
2894481.3942 0
5528538.576 0
14767039.84338 0
#VALUE!
6853287.792 0
3288697.848 0
16341858.816 0
#VALUE!
85666097.4 0
24665233.86 0
0
3
20354264.7420974 3.24 M 1427768.28999 4625969.2595676
43355724.192 136.064 Kg 18499.5 2517115.968
37896562.8506995 25.92 M2 332286.07999 8612855.1933408
3
65007500.4 147.58 M 180576.39 26649463.6362
0
21742055.5231656 0
38616384.2057499 0
19431331.4728497 0
582125283.042542 42405404.0571084

ABUPATEN KUBU RAYA
#VALUE!
6 7 8 9 10 11 12 13
582125283.042542 42405404.0571084
0
0
83084692.33168 0
48587222.006352 0
263041152.001166 0
#VALUE!
9868734.42048 0
44228308.6068924 0
35744467.9725736 0
#VALUE!
33124224.328 0
70428484.476 0
29959446.672 0
13511685.212415 8.2035 M3 1427768.29

34135277.4 1581.62667 Kg 18499.5
21725764.25904 59.188 M2 286967.88
12014670.16035 2.34 M3 1427768.29 3340977.7986 M3

31714009.5804764 456.816172 Kg 19299.874228 8816494.66337243 Kg
2
24148347.102 23.3937 M 286967.88 6713240.494356 M2
2833178.5401
1773177.075
2785205.376
1344833330.56307 61276117.0134368 1348152393.00805
170328600 M2
139458253.05243 M2
14336565.412 M' M2
14169716.64 M' M2
338293135.10443 0 338293135.10443
133227806.745 M2 98432.07 0 7.738 M2 98432.07

174138791.1365 119.874 M2 67714.81 8117245.13394002 M2
0 0 0
3
7297054.84003536 -3.265968 M 0 3.265968 M3 1330130.77
22644320.8154581 -763.2504 Kg 0 763.2504 Kg 18499.50036
12746039.21664 -25.632 M2 0 25.632 M2 111385.27
2 2
15562488.49344 162.716 M 67714.81 11018283.02396 M
30351148.3208602 M2 0 46.2381 M2 41418.72435
395967649.567934 19135528.1579 391107444.42896
84292934.58
33593220.4215
11184000
105928311.06 19.65 M2 146106

2
42215556.0255 19.65 M 58227.55
10739200
287953222.087 0 283938067.8295
0
191452778.395 M2
6134128.638 M2 6.4 M2 253476.39
17626851.2211 0 M2 0 M2
11792205.7494 0 M2 0 M2
227005964.0035 0

ABUPATEN KUBU RAYA
#VALUE!
6 7 8 9 10 11 12 13
227005964.0035 0
0 0
191681881.5878 M2
2027811.12 0 M2 0 M2
5729980.08 0 M2 0 M2
426445636.7913 0 424823387.8953
2830141.5 M1
1268129.952 M2
6000000 Lsm
11580146 Unit
8779098.933 M1 77.55 M1 113205.66
0 0.35555 M3 8623802.7 3066193.049985
34710125.58 M2 5.745 M1 741669.35
1 1
3962198.1 M 7M 113205.66
6946800 M2 1.68 M1 827000
1323200 M2 0.32 M1 827000
400000 Ls
4437661.872 M1 39.2 M1 113205.66
2940000 M2 11.76 M1 250000
0 6 Bh 373057 2238342
1
656592.828 M
500000 M2
3079193.952 M1 M1
5557440 M2 M2
281806.656 M2 M2
500000 Ls Ls
1
2999949.99 M M1
2997875 M2 M2
68800.453125 M2 M2
30735336.69 M1 M1
35974500 M2 M2
825605.4375 M2 M2
10070775.5136 M1 M1
5081088 M2 M2
4227099.84 M2 M2
4786335.3048 M1
6020560 M2 M2
1852480 M2 M2
41556750 50.25 M' 827000 41556750
8600800 10.4 M' 827000 8600800
2646400 3.2 M' 827000 2646400
12565828.26 M1 111 M1 113205.66
2
21502000 M 26 M2 827000
6616000 M2 8 M2 827000
1743367.164 M1 3.08 M1 113205.66
462339.045 M2 M2
5433871.68 M2 M2
475548.732 M1 M1
3767484.3648 M2 M2
1549936.608 M2 M2
0
2173548.672 M1 2.36 M1 113205.66
838374.8016 M2 2.01 M2 220161.45
2 2
1302525 M M
500000 Ls Ls
1500000 Ls Ls
314627715.929425 58108485.049985

ABUPATEN KUBU RAYA
#VALUE!
6 7 8 9 10 11 12 13
314627715.929425 58108485.049985
6520646.016 M1 30.3 M1 113205.66

2 2
2198091.9168 M 4.58 M 220161.45
2605050 M2 M2
500000 Ls Ls
1500000 Ls Ls
0
2173548.672 8.36 M1 113205.66
838374.8016 1.878 M2 113205.66
1302525 M2
500000 Ls
1500000 Ls
Ls Ls
0 10.84 M1 113205.66 1227149.3544 Ls
0 1.8 M2 220161.45 396290.61 Ls
0 1.58 M2 827000 1306660 Ls
0 0 0
0 0 0
10.84 M1 113205.66 1227149.3544

1.93 M2 220161.45 424911.5985
1.575 M2 827000 1302525
334265952.335825 328055370.41138 63993170.967285 328055370.41138
14000000 titik
4800000 titik
11000000 31 titik 200000
3000000 titik
2025000 bh
1875000 bh
360000 bh
612500 17 bh 17500
300000 14 bh 15000
11000000 titik
4800000 titik
7000000 10 titik 200000
2000000 titik
1845000 bh
1050000 bh
360000 bh
262500 1 bh 17500
300000 9 bh 15000
66590000 0 57730000
29124138.7656 883.808724 M2 34242.1 30263466.71

43568775.22984 46.238 M3 59456.18
6651149.88 0
#VALUE!
19755294.753
24825864.921 M2 19.65 M2 34242.1
123925223.54944 30263466.71 150766698.1436
3083979.5064 0.36375 M3 1427768.29 519350.7154875 -0.36375 M3

4395481.2 30.72 Kg 18499.5 568304.640000001 -30.72 Kg
9569839.104 1.5 M2 332286.08 498429.12 -1.5 M2
1284991.461
1831450.5
4304517.9
24470259.6714 1586084.4754875

ABUPATEN KUBU RAYA
#VALUE!
6 7 8 9 10 11 12 13
24470259.6714 1586084.4754875
2924069.45792
1704913.92
12857539.584
2500000 Lsm 0 Lsm
16120000 M2 19.02 M2 200000
13198412.006 M2 19.02 M2 163752.01
3964789.6158 M1 10.33 M1 177873.02
4971830.4 M1 2.48 M1 124295.76
2922120 29.61 M2 146106 4326198.66
1164551 29.61 M2 58227.55 1724117.7555
576000 18 M' 32000 576000
87374485.65512 8212400.8909875 86522641.5345075
5890954.23 Bh 3 Bh 841564.89
1624248.96 1 Bh 1624248.96 1624248.96
531544.44 Bh 2 Bh 44295.37
3600000 Bh
280000 Bh 2 Bh 35000
3681216.9 M1
1451539.2 M1
1951168 M1 M1
7500000 Unit Unit
10595200 M2 M2
0
0
0
4000000 Lsm Lsm
8820000 M2
1350000 Bh
14151821.13 Unit Unit
65427692.86 1624248.96 64368656.41
4008874325.83094 184504932.699609
4008874325 181924642
#REF!
Diperiksa Oleh : Diperiksa Oleh :
PENGELOLA TEKNIS KONSULTAN PENGAWAS

CV. ANDARAYA PERKASA
APRIANSYAH, ST ANDRAYANTO, ST
NIP. 19750417 201001 1 007 Direktur
4008874325.83255
-0.0016117096
184504932.699609
#REF!
3824369393.13133
0.0016112328
Halaman : 1 dari 5
ADDENDUM 01
JML. HRG. SAT VOLUME SATUAN HARGA SATUAN JML. HRG. SAT
14 15 16 17 18
1 Lsm 1500000 1500000

100 M1 39551.48 3955148
9 M2 1553877.14 13984894.26
1 Lsm 500000 500000
2681466.25 65 M2 107258.65 6971812.25
1 Lsm 4000000 4000000
2681466.25 30911854.51
279.69 M3 80625.98 22550280.3462 279.69

966 Btg 276091.97 266704843.02 966
27.9689992 M3 180576.395 5050541.04729388 27.9689992
9.323 M3 1105795.68 10309333.12464 9.323
0
8.664 M3 1461859.29 12665548.88856 8.664
1198.08 Kg 18499.5 22163880.96 1198.08
18.24 M2 112513.08 2052238.5792 18.24
0
16.2 M3 1461859.29 23682120.498 16.2
2396.16 Kg 18499.5 44327761.92 2396.16
25.92 M2 112513.08 2916339.0336 25.92
0
2.4 M3 1461859.29 3508462.296 2.4
320.32 Kg 18499.5 5925759.84 320.32
8 M2 112513.08 900104.64 8
0
8.351999978 M3 1461859.2944 12209448.7946679 8.351999978
1941.376 Kg 18499.5 35914485.312 1941.376
70.992 M2 332286.08 23589653.39136 70.992
167.814 M3 58003.95 9733874.8653 167.814
0 504204676.556822 0
0
0
0
29.76 M3 1461859.29 43504932.4704 29.76
4883.12 Kg 18499.5 90335278.44 4883.12
2
196.8 M 212784.62 41876013.216 196.8
0
3
1.98 M 1461859.29 2894481.3942 1.98
298.848 Kg 18499.5 5528538.576 298.848
69.399 M2 212784.62 14767039.84338 69.399
0
3
4.8 M 1427768.29 6853287.792 4.8
170.4 Kg 19299.87 3288697.848 170.4
2
76.8 M 212784.62 16341858.816 76.8
0
3
60 M 1427768.29 85666097.4 60
1278 Kg 19299.87 24665233.86 1278
0
3
17.496 M 1427768.28999 24980234.001665 14.256
0 2479.68 Kg 18499.5 45872840.16 2343.616
0 139.968 M2 332286.07999 46509418.0440403 114.048
3
0 507.58 M 180576.39 91656964.0362 360
0
0 15.228 M3 1427768.2902 21742055.5231656 15.228
0 2000.8619852 Kg 19299.874 38616384.2057499 2000.8619852
2
0 47.90000474 M 405664.5 19431331.4728497 47.90000474
0 624530687.099651
Halaman : 2 dari 5 CV. ANDARAYA PERKASA KONSULTAN

ADDENDUM 01
14 15 16 17 18
0 624530687.099651
0
0
3
58.192 M 1427768.29 83084692.33168 58.192
2517.4896 Kg 19299.87 48587222.006352 2517.4896
2
523.72800418 M 502247.63599 263041152.001166 523.72800418
0
3
6.912 M 1427768.29 9868734.42048 6.912
2390.783483 Kg 18499.504 44228308.6068924 2390.783483
2
82.94387664 M 430947.64099 35744467.9725736 82.94387664
0
23.2 M3 1427768.29 33124224.328 23.2
3807.048 Kg 18499.5 70428484.476 3807.048
2
104.4 M 286967.88 29959446.672 104.4
0
3
11712697.167015 1.26 M 1427768.29 1798988.0454 9.4635
29259302.52 263.573333333 Kg 18499.5 4875974.88 1845.2
16985054.88144 16.52 M2 286967.88 4740709.3776 75.708
0
0 10.755 M3 1427768.29 15355647.95895 8.415
0 2100.03981192 Kg 19299.874228 40530504.2438488 1643.22364
2
0 107.5437 M 286967.88 30861587.596356 84.15
0
3
2.13 M 1330130.77 2833178.5401 2.13
95.85 Kg 18499.5 1773177.075 95.85
7.2 M2 386834.08 2785205.376 7.2
57957054.568455 1348152393.00805 0
0
851.643 M2 200000 170328600 851.643
851.643 M2 163752.01 139458253.05243 851.643
80.6 M' 177873.02 14336565.412 80.6
114 M' 124295.76 14169716.64 114
0 338293135.10443 0
0
2
761667.357659983 1345.762 M 98432.07 132466139.38734 1353.5
0 2691.524 M2 67714.81 182256036.27044 2571.65
0 0
3
4344164.53063536 2.22 M 1330130.77 2952890.3094 5.485968
14119751.0495701 460.8 Kg 18499.50036 8524569.765888 1224.0504
2855027.24064 88.8 M2 111385.27 9891011.976 114.432
2
392.54 M 67714.81 26580771.5174 229.824
1915123.11836774 686.55 M2 41418.72435 28436025.2024925 732.7881
23995733.2968732 391107444.428961 0
0
0
2
576.93 M 146106 84292934.58 576.93
2
576.93 M 58227.55 33593220.4215 576.93
349.5 M' 32000 11184000 349.5
0 0
2870982.9 705.36 M2 146106 103057328.16 725.01
1144171.3575 705.36 M2 58227.55 41071384.668 725.01
335.6 M' 32000 10739200 335.6
4015154.2575 283938067.8295 0
0
0
568.25 M2 336916.46 191452778.395 568.25
1622248.896 17.8 M2 253476.39 4511879.742 24.2
73.83 M2 238749.17 17626851.2211 73.83
35.58 M2 331427.93 11792205.7494 35.58
1622248.896 225383715.1075
Halaman : 3 dari 5
ADDENDUM 01
14 15 16 17 18
1622248.896 225383715.1075
0
2
568.93 M 336916.46 191681881.5878 568.93
8 M2 253476.39 2027811.12 8
2
24 M 238749.17 5729980.08 24
1622248.896 424823387.8953 0
0
0
25 M1 113205.66 2830141.5 25
2
5.76 M 220161.45 1268129.952 5.76
1 Lsm 6000000 6000000 1
1 Unit 11580146 11580146 1
1
8779098.933 0M 113205.66 0 77.55
0.35555 M3 8623802.7 3066193.049985 0
4260890.41575 41.055 M2 741669.35 30449235.16425 46.8
1
792439.62 28 M 113205.66 3169758.48 35
1389360 6.72 M2 827000 5557440 8.4
264640 1.28 M2 827000 1058560 1.6
1 Ls 400000 400000 1
1
4437661.872 0M 113205.66 0 39.2
2940000 0 M2 250000 0 11.76
6 Bh 373057 2238342
1
5.8 M 113205.66 656592.828 5.8
2
1M 500000 500000 1
1
27.2 M 113205.66 3079193.952 27.2
2
6.72 M 827000 5557440 6.72
2
1.28 M 220161.45 281806.656 1.28
1 Ls 500000 500000 1
1
26.5 M 113205.66 2999949.99 26.5
3.625 M2 827000 2997875 3.625
2
0.3125 M 220161.45 68800.453125 0.3125
271.5 M1 113205.66 30735336.69 271.5
2
43.5 M 827000 35974500 43.5
3.75 M2 220161.45 825605.4375 3.75
1
88.96 M 113205.66 10070775.5136 88.96
6.144 M2 827000 5081088 6.144
2
19.2 M 220161.45 4227099.84 19.2
42.28 M1 113205.66 4786335.3048 42.28
2
7.28 M 827000 6020560 7.28
2.24 M2 827000 1852480 2.24
1
100.5 M 827000 83113500 50.25
20.8 M2 827000 17201600 10.4
2
6.4 M 827000 5292800 3.2
12565828.26 0 M1 113205.66 0 111
2
21502000 0M 827000 0 26
6616000 0 M2 827000 0 8
348673.4328 12.32 M1 113205.66 1394693.7312 15.4
2.1 M2 220161.45 462339.045 2.1
2
48 M 113205.66 5433871.68 48
2.16 M1 220161.45 475548.732 2.16
2
33.28 M 113205.66 3767484.3648 33.28
7.04 M2 220161.45 1549936.608 7.04
0
1
267165.3576 16.84 M 113205.66 1906383.3144 19.2
442524.5145 1.798 M2 220161.45 395850.2871 3.808
2
1.575 M 827000 1302525 1.575
1 Ls 500000 500000 1
1 Ls 1500000 1500000 1
64606282.40565 308129918.57376
Halaman : 4 dari 5
ADDENDUM 01
14 15 16 17 18
64606282.40565 308129918.57376
0
3430131.498 27.3 M1 113205.66 3090514.518 57.6
2
1008339.441 5.404 M 220161.45 1189752.4758 9.984
3.15 M2 827000 2605050 3.15
1 Ls 500000 500000 1
1 Ls 1500000 1500000 1
0 0 0 0
946399.3176 10.84 M1 113205.66 1227149.3544 19.2
2
212600.22948 1.93 M 220161.45 625774.57212 3.808
1.575 M2 827000 1302525 1.575
1 Ls 500000 500000 1
1 Ls 1500000 1500000 1
10.84 M1 113205.66 1227149.3544

1.8 M2 220161.45 396290.61
1.58 M2 827000 1306660
0
0
10.84 M1 113205.66 1227149.3544

1.93 M2 220161.45 424911.5985
1.575 M2 827000 1302525
70203752.89173 328055370.41138 328055370.41138 0

0
0
70 titik 200000 14000000 70
24 titik 200000 4800000 24
6200000 24 titik 200000 4800000 55
15 titik 200000 3000000 15
45 bh 45000 2025000 45
25 bh 75000 1875000 25
24 bh 15000 360000 24
297500 18 bh 17500 315000 35
210000 6 bh 15000 90000 20
0
55 titik 200000 11000000 55
24 titik 200000 4800000 24
2000000 25 titik 200000 5000000 35
10 titik 200000 2000000 10
41 bh 45000 1845000 41
14 bh 75000 1050000 14
24 bh 15000 360000 24
17500 14 bh 17500 245000 15
135000 11 bh 15000 165000 20
8860000 57730000 0
0
0
1734.34472406 M2 34242.1 59387605.4756 850.536
2749134.85084 686.55 M3 59456.18 40819640.379 732.788
114 M2 58343.42 6651149.88 114
0
576.93 M2 34242.1 19755294.753 576.93
672857.264999999 705.36 M2 34242.1 24153007.656 725.01
3421992.11584 150766698.1436 0
0
0
2.52375 M3 1427768.29 3603330.2218875 2.16
268.32 Kg 18499.5 4963785.84 237.6
30.3 M2 332286.08 10068268.224 28.8
0
0.9 M3 1427768.29 1284991.461 0.9
99 Kg 18499.5 1831450.5 99
15 M2 286967.86 4304517.9 15
0 26056344.1468875
Halaman : 4 dari 5
ADDENDUM 01
14 15 16 17 18
0 26056344.1468875
0
2.048 M3 1427768.29 2924069.45792 2.048
92.16 Kg 18499.5 1704913.92 92.16
25.6 M2 502247.64 12857539.584 25.6
1 Lsm 2500000 2500000 1
3804000 61.58 M2 200000 12316000 80.6
3114563.2302 61.58 M2 163752.01 10083848.7758 80.6
1837428.2966 11.96 M1 177873.02 2127361.3192 22.29
308253.4848 37.52 M1 124295.76 4663576.9152 40
49.61 M2 146106 7248318.66 20
49.61 M2 58227.55 2888668.7555 20
36 M' 32000 1152000 18
9064245.0116 86522641.5345075 0
0
2524694.67 4 Bh 841564.89 3366259.56 7
2 Bh 1624248.96 3248497.92 1
88590.74 10 Bh 44295.37 442953.7 12
4 Bh 900000 3600000 4
70000 6 Bh 35000 210000 8
30 M1 122707.23 3681216.9 30
30 M1 48384.64 1451539.2 30
100 M1 19511.68 1951168 100
1 Unit 7500000 7500000 1
24.64 M2 430000 10595200 24.64
0 0
0 0
0 0
1 Lsm 4000000 4000000 1
12.6 M2 700000 8820000 12.6
3 Bh 450000 1350000 3
1 Unit 14151821.13 14151821.13 1
2683285.41 64368656.41
184504932.697998 4008874325.83255 0
137238102 4008874325
#REF!
Diajukan Oleh :
ENGAWAS KONTRAKTOR PELAKSANA

PERKASA PT. CAHAYA AULIA PUTRA
GUSTI AGUS HELMI, ST
Site Manager
0.0016111135
175644932.697998 4008874325.83255
#REF!
3824369393.13294
0.0374169874
0.0986598152
0.3488484079
0.0124723291
0.1739094739
#VALUE!
0.099778633
-2681466.25 -2681466.25 0.7710856464

0
0.5625090365
6.6528611611
0.1259840204
0.2571627915
#VALUE!
8.664 0.3159377885
0.5528704359
0.05119239
#VALUE!
16.2 0.5907424023
1.1057408718
0.0727470805
#VALUE!
2.4 0.0875173929
0.147816054
0.0224528026
#VALUE!
8.351999978 0.3045605275
0.8958745621
0.5884358419
0.2428081819
35.615999978 0 12.5772133416
0 0
0
0
1.0852156724
2.253382648
-0.0016117096 1.0445828383
#VALUE!
0.0722018492
0.1379075054
0.3683587622
#VALUE!
0.1709529218
0.0820354439
0.4076420832
#VALUE!
2.1369115227
0.6152658291
#VALUE!
0.6231234
1.1442823205
1.1601615382
2.2863516435
#VALUE!
0.5423481445
0.9632725066
0.4847079228
15.5787045524
0
0
0
0
0
0
0
0
0
DARAYA PERKASA KONSULTAN #VALUE!
0
#VALUE!
0.000000449
15.5787045524
#VALUE!
#VALUE!
2.0725192555
1.211991648
6.5614716407
#VALUE!
0.2461722074
1.1032600429
0.8916335377
#VALUE!
0.8262724555
1.7568144759
-0.0016117096 0.7473281584
#VALUE!
0.044875142
0.121629527
0.1182553753
#VALUE!
0.3830413904
1.0110195768
0.7698317555
#VALUE!
0.0706726704
0.0442312961
0.0694759962
3319062.44498205 3319062.44498181 33.6292007041

0
4.2487887161
3.4787384617
0.3576207246
0.353458739
0 0 8.4386066414
0
3.3043225759
4.5463145376
#VALUE!
0.0736588396
0.2126424795
0.2467279134
0.6630482614
0.7093269305
-4860205.13897312 -4860205.13897321 9.7560415379

0
0
2.1026584455
0.8379714027
0.2789810578
0
2.5707298305
1.0245116541
0.2678856738
-4015154.25750005 -4015154.2575 7.0827380644

0
0
4.7757241269
0.1125472982
0.4396957796
0.2941525424
5.6221197471
0
0
0
0
0
0
0
0
0
#VALUE!
0
#VALUE!
0.000000449
5.6221197471
#VALUE!
4.7814390277
0.0505830554
0.1429323948
-1622248.89600003 -1622248.896 10.597074225

6 0
0
66 0.0705969125
5.11 0.0316330683
71.11 0.1496679495
0.005 0.2888627844
0.35555 0
0.0764851377
0.759545765
7 28 0.079068542
1.68 6.72 0.1386284415
0.32 1.28 0.0264054174
0.0099778633
4.9 34.3 0
1.47 10.29 0
0.0558346762
0.725 5.075 0.0163784837
0.0124723291
0.0768094408
0.1386284415
0.0070295707
0.0124723291
0.0748327272
0.0747809673
0.0017162038
0.7666824697
0.897371608
0.0205944455
0.2512120534
0.1267460037
0.1054435609
0 0.1193934984
0.1501808116
0.0462094805
10.05 100.5 2.0732378529
2.08 20.8 0.4290880332
0.64 6.4 0.1320270872
22.2 4.44 17.76 53.28 0
5.2 1.04 4.16 12.48 0
1.6 0.32 1.28 3.84 0
3.08 12.32 0.0347901585
0.0115328895
0.135546072
0.0118624006
0.0939786099
0.038662639
#VALUE!
0.0475540803
0.0098743501
0.032491041
0.0124723291
0.0374169874
0
7.6861955135
0
0
0
0
0
0
0
0
0
#VALUE!
0
#VALUE!
0.000000449
7.6861955135
#VALUE!
3090514.518 0.0770918284
1189752.4758 0.0296779689
2605050 0.064982082
500000 0.0124723291
1500000 0.0374169874
0 0
4008874325.83255 1227149.3544 0.0306108213
4008874325 625774.57212 625774.57212 424911.5985 0.0156097328
-0.8325490952 1302525 0.032491041
-3.78153893496708E-06 500000 838374.8016 0.0124723291
1500000 0.0374169874
#VALUE! #VALUE!
1227149.3544 0.0306108213
396290.61 0.0098853338
1306660 0.0325941871
0 0
0 0
0 0
1227149.3544 0.0306108213
424911.5985 0.0105992746
1302525 0.032491041
0
0
0
-6210581.92444491 -6210581.924445 8.1832290999

0
0
0.3492252154
0.1197343596
0.1197343596
0.0748339747
0.0505129329
0.0467712342
0.008980077
0.0078575673
0.0022450192
#VALUE!
0.2743912407
0.1197343596
0.1247232912
0.0498893165
0.0460228945
0.0261918912
0.008980077
0.0061114413
0.0041158686
-8860000 -8860000 1.4400551204
4008874325.83094 0
4008874325.83255 0
-0.0016117096 1.4814035225
-4.70680710215367E-08 1.0182319789
0.1659106607
#VALUE!
0.4927890761
0.6024885215
26841474.59416 26841474.59416 3.7608237597

0
0
0.0898838409
0.1238199414
0.25114951
#VALUE!
0.0320536728
0.0456849068
0.1073747279
0
0.6499665998
0
0
0
0
0
0
0
0
0
#VALUE!
0
#VALUE!
0.000000449
0.6499665998
#VALUE!
0.0729399133
0.0425284951
0.3207269308
0.0623616456
0.3072184109
0.2515381615
0.0530663011
0.1163313323
0.1808068318
0.0720568549
0.0287362463
-851844.120612517 -851844.120612497 2.1582777234

0
0.0839701943
0.0810326704
0.0110493287
0.0898007697
0.0052383782
0.0918266975
0.0362081493
0.0486712189
0.1870849368
0.264293643
0
0
0
0.099778633
0.2200118857
0.0336752886
0.3530123416
-1059036.45 -1059036.45 1.6056541358

0
0.0016111135 100
-0.0016117096
Nomor : / 1.61.12 / VII / 2015
Lampiran : -
Perihal : Perhitungan Volume Pekerjaan Tambah Kurang
PEKERJAAN PEMBANGUNAN GEDUNG KANTOR PERTANAHAN
Kepada Yth:
Konsultan Pengawas CV. ANDARAYA PERKASA
Di -
KUBU RAYA
Sehubungan dengan Pelaksanaan Kegiatan PEKERJAAN PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPA
Untuk itu kami meminta kepada saudara segera menghitung kembali volume pekerjaan sebagai akibat penambahan / Pen
Demikian Surat ini disampaikan, agar dapat segera dilaksanakan.
Pejabat Pembuat Komitmen ( PPK )

PEMBANGUNAN GEDUNG KANTO
KABUPATEN KUBU RAYA
H. FIRDAUS, SH.MM
NIP. 19600205 198003 1 023
Tembusan disampaikan kepada Yth. :
1. Pejabat Pelaksana Teknis Kegiatan.

2. Assisten Teknis.
3. Konsultan Pengawas CV. DWI TUNGGAL REKA SARANA
4. Arsip.
Pontianak, 9 Juli 2015
UPATEN KUBU RAYA Lokasi Kecamatan Sei Raya Kabupaten Kubu Raya, Dengan Mengacu Kepada Kontrak Pekerjaan Nomor : 462 /1
Pengurang ter
PK )
NTOR PERTANAHAN
BERITA ACARA
PENELITIAN / PEMERIKSAAN PEKERJAAN TAMBAH KURANG

Nomor : / 1.16.12 / VII / 2015
Pada hari ini Rabu tanggal Lima Belas bulan Rabu tahun Dua Ribu Lima Belas,kami yang bertanda tangan di bawah in
1. H. FIRDAUS, SH.MM : Pejabat Pembuat Komitmen

NIP. 19600205 198003 1 023 PPK
2. APRIANSYAH, ST : Pengelola Tehniks

NIP. 19750417 201001 1 007 PT
3. ARIEF KURNIAWAN,ST : CV. ANDARAYA PERKASA

4. DIAN IRAWAN, ST : CV. ANDARAYA PERKASA

5. GUSTI AGUS HELMI, ST : PT. CAHAYA AULIA PUTRA

Site Manager KONTRAKTOR PELEKASANA
6. RAHMADI BAHRI, ST : PT. CAHAYA AULIA PUTRA

Site Engineer KONTRAKTOR PELEKASANA
Berdasarkan :
Bersama- sama telah mengadakan kesepakatan terhadap adanya Amademen / Addendum F terhadap PEKERJAAN
Telah Mengadakan Penelitian / Pemeriksaan pekerjaan Tambah / Kurang ( Addendum 01 ) Kegiatan PEKERJAAN PE
Telah Mengadakan Penelitian / Pemeriksaan pekerjaan Tambah / Kurang ( Addendum 01 ) Kegiatan PEKERJAAN PE
PEKERJAAN PEMBANGUNAN GEDUNG KANTOR PERTANAHAN. Lokasi Kecamatan Sei Raya Kabupaten Kubu R
PEKERJAAN PEMBANGUNAN GEDUNG KANTOR PERTANAHAN. Lokasi Kecamatan Sei Raya Kabupaten Kubu R
Biaya Kontrak : Err:509
Biaya Kontrak Addendum : Err:509
Terbilang : Err:509
4 Waktu Pelaksanaan : Surat Perjanjian Kerja : 180 ( Seratus Delapan Puluh Hari Kalender )
Waktu Pelaksanaan : Addendum : 180 ( Seratus Delapan Puluh Hari Kalender )
Demikian Berita Acara Penelitian / Pemeriksaan ini dibuat untuk dapat dipergunakan sebagai mana mestinya.
NAMA JABATAN
H. FIRDAUS, SH.MM Pejabat Pembuat Komitmen ( PPK )

NIP. 19600205 198003 1 023
APRIANSYAH, ST Pejabat Pelaksana Tehnik Kegiatan ( PPTK )

NIP. 19750417 201001 1 007
ARIEF KURNIAWAN,ST CV. ANDARAYA PERKASA

DIAN IRAWAN, ST CV. ANDARAYA PERKASA
GUSTI AGUS HELMI, ST PT. CAHAYA AULIA PUTRA

RAHMADI BAHRI, ST PT. CAHAYA AULIA PUTRA

bawah ini :
KERJAAN PEMBANGUNAN GEDUNG KANTOR PERTANAHAN
RJAAN PEMBANGUNAN GEDUNG KANTOR PERTANAHAN. Lokasi Kecamatan Sei Raya Kabupaten Kubu Raya, Tahun Anggaran 20
RJAAN PEMBANGUNAN GEDUNG KANTOR PERTANAHAN
n Kubu Raya dari Kontrak Nomor : 462 /1-61.12 / VI /

n Kubu Raya dari Kontrak Nomor : 462 /1-61.12 / VI /
a.
TANDA TANGAN
..................................................
..................................................
..................................................
..................................................
..................................................
..................................................
Nomor : / 1.16.12 / VII / 2015
Lampiran : -
Perihal : Persetujuan
Perhitungan Volume Pekerjaan Tambah Kurang ( Addendum )
Kepada Yth:
Direktur PT. CAHAYA AULIA PUTRA
Di -
PONTIANAK
Sehubungan dengan surat Saudara Nomor : /CAP - PT /PTK/VII / 2015 Tanggal 14 Juli 2015, Perihal Usulan Perhitun
Nilai Kontrak : Err:509

Terbilang : Err:509
PEKERJAAN PEMBANGUNAN GEDUNG KANTOR PERTANAHAN. Lokasi Kecamatan Sei Raya Kabupaten Kubu Raya
, dan Nilai Kontrak Tetap Sebesar Err:509
Terbilang : Err:509
dengan Data Rencana Angaran Belanja ( RAB ) Terlampir. RpWMengacu Kepada Kontrak Addendum 01 Nomor : Maka
Demikian kami sampaikan agar saudara dapat lebih menigkatkan pelaksanaan pekerjaan dilapangan sesuai dengan targ
Demikian Surat kami sampaikan, kami ucapkan terima kasih.
Pejabat Pembuat Komitmen ( PP

PEMBANGUNAN GEDUNG KAN
KABUPATEN KUBU RAYA
H. FIRDAUS, SH.MM
NIP. 19600205 198003 1 023
Tembusan disampaikan kepada Yth. :
1. Pejabat Pelaksana Teknis Kegiatan.

2. Assisten Teknis.
3. Konsultan Pengawas CV. DWI TUNGGAL REKA SARANA
4. Arsip.
Pontianak, 16 Juli 2015
ulan Perhitungan Volume Pekerjaan Tambah Kurang Berdasarkan Surat Perjanjian Kerja Kontrak Nomor : 462 /1-61.12 / VI / 2015, Ta
n Kubu Raya, Tahun Anggaran 2015 Den
mor : Maka dan surat Konsultan Pengawas CV. DWI TUNGGAL REKASARANA, Nomor : / DTR - CV /KTP/XI / 2014, Tanggal 14 Nopem
i dengan target waktu yang dib
omitmen ( PPK )
EDUNG KANTOR PERTANAHAN
RAYA
03 1 023
ADDENDUM
( Tambah - Kurang )
SURAT PERJANJIAN ( KONTRAK )

Nomor : 462 / 1-61.12 / VII / 2015
Nilai : Err:509
Terbilang : Err:509
Jangka Waktu Pelaksanaan : 180 ( Seratus Delapan Puluh Hari Kalender )
Atas
SURAT PERJANJIAN ( KONTRAK )

Nomor : 462/ 1-61.12 / VI / 2015
Tanggal : 24 Juni 2015
Nilai : Err:509
Terbilang : Err:509
Jangka Waktu Pelaksanaan : 180 ( Seratus Delapan Puluh Hari Kalender )
Untuk Melaksanakan
Pekerjaan :
PEMBANGUNAN GEDUNG KANTOR PERTANAHAN

KABUPATEN KUBU RAYA
Lokasi : Kecamatan Sei Raya Kabupaten Kubu Raya
" ADDENDUM SURAT PERJANJIAN ( KONTRAK ) ini berikut semua lampirannya ( selanjutnya disebut " Kontrak Addend
MENGINGAT BAHWA
1.
PPK telah meminta Penyedia untuk melaksanakan Pekerjaan Tambah/kurang (Addendum 01) atas pelaksanaan PE
2.
Penyedia sebagaimana dinyatakan kepada PPK, memiliki keahlian profisional, personil dan sumber daya taknis, se
3.
PPK dan Penyedia menyatakan memiliki kewenangan untuk menandatangani Kontrak Addendum ini, dan mengika
4.
PPK dan Penyedia mengakui dan menyatakan bahwa sehubungan dengan penandatangan Kontrak Addendum 01
1. Telah dan senantiasa diberiakan kesempatan untuk didampingi oleh advokat
2. Menandatangani kontrak addendum ini setelah meneliti secara patut
3. Telah membaca dan memahami secara penuh ketentuan addendum Kontrak ini
4. Telah mendapatkan kesempatan yang memadai untuk memeriksa dan mengkonfirmasikan semua ketentuan dal
Maka oleh Karena itu, PPK dan Penyedia dengan ini bersepakat dan menyetujui hal-hal sebagi berikut :
1
Total Harga Kontrak Addendum 01 termasuk Pajak Pertambahan Nilai ( PPN ) yang diperoleh berdasarkan Kuantita
Err:509
Terbilang :
2
Peristilahan dan ungkapan dalam Kontrak Addendum 01 ini dan Surat Perjanjian terdahulu memiliki arti dan makn
3
Dokumen-dokumen berikut merupakan satu kesatuan dan bagian tidak terpisahkan dari Addendum ini.
a. Kontrak Addendum
b. Pokok Surat Perjanjian
c. Surat Penawaran Tambah / Kurang pekerjaan berikut daftar Kuantitas dan Harga ( apabila ada )
d. Addendum syarat-syarat Khusu Kontrak
e. Dokumen Lainnya.
Dokumen Kontrak Addendum 01 dibuat untuk saling menjelaskan satu sama lain,dan jika terjadi pertentangan ant
5
Hal dan Kewajiban timbal-balik PPK dan Penyedia Jasa dinyatakan dalam Kontrak Addendum yang meliputi khusu
a. PPK mempunyai hak dan kewajiaban untuk.
1) mengawasi dan memeriksa pekerjaan yang dilaksanakan oleh Penyedia;
2)
meminta laporan-laporan secara periodik mengenai pelaksanaan pekerjaan yang dilakukan oleh Penyedia;
3)
meminta failitas berupa sarana dan prasarana yang dibutuhkan oleh Penyedia untuk kelancaran Pelaksanaan
4)
membayar pekerjaan sesuai dengan harga yang tercantum dalam Kontrak Addendum yang telah ditetapkan
b. Penyedia mempunyai hak dan Kewajiban untuk :
1)
menerima pembayaran hasil pelaksanaan pekerjaan sesuai dengan harga yang telah ditentukan dalam Kontr
2)
meminta fasilitas-fasilitas dalam bentuk sarana dan prasarana dari PPK untuk kelancaran pelaksanaan peker
3) melaporkan pelaksanaan pekerjaan sesuai periodik kepada PPK;
4)
melaksanakan dan menyelesaikan pekerjaan sesuai dengan jadwal pelaksanaan pekerjaan yang telah ditetap
5)
melaksanakan dan menyelesaikan pekerjaan secara cermat, akurat dan penuh tanggung jawab dengan meny
6) memberikan keterangan-keterangan yang diperlukan untuk pemeriksaan pelaksanaan yang dilakukan PPK;
7)
menyerahkan hasil pekerjaan sesuai dengan jadwal penyerahan pekerjaan yang telah ditetapkan dalam Kont
8)
mengambil langkah-langkah yang cukup memadai untuk melindungi lingkungan tempat kerja dan membatasi
Kontrak Addendum Final ini mulai berlaku efektif terhitung sejak tanggal yang ditetapkan dalam Syarat-syarat umum
Dengan demikian, PPK dan Penyedia Jasa telah bersepakat untuk menanda tangani dan menyetujui Kontak Addendum
Untuk dan Atas Nama Untuk dan Atas Nama Kepala Kantor
Pertanahan Kabupaten Kubu Raya
PT. CAHAYA AULIA PUTRA PEJABAT PEMBUAT KOMITMEN ( PPK )
GUSTI AGUS HELMI, ST H. FIRDAUS, SH.MM

Site Manager NIP. 19600205 198003 1 023
Mengetahui / Disetujui :
KEPALA DINAS PERTANAHAN
KABUPATEN KUBU RAYA
H. FIRDAUS, SH.MM
NIP. 19600205 198003 1 023
ddendum " ) dibuat dan di tanda tangani pada hari Jum'at tanggal 17 Juli Dua Ribu Lima Belas, Antara H. FIRDAUS, SH.MM Selaku Pej
aan PE
nis, serta telah menyetujui untuk menyediakan pekerjaan Konstruksi sesuai dengan persyarat dan ketentuan dalam Kontrak Addendum
engikat pihak ya
um 01 ini masing-masing pihak:
an dalam Addendum
uantitas dan Harga adalah sebesar :
Err:509
makna yang sama seperti yang terlampi dalam Addendum .
an antara ketentuan dalam suatu dokumen dengan ketentuan dalam dokumen yang lain maka yang berlaku adalah ketentuan dalam do
khususnya.
edia;
anaan Peker
pkan oleh Pe
Kontrak Add
pekerjaan s
ditetapkan da
n menyediakan te
PPK;
m Kontrak Ad
batasi perusak
umum / K
endum ini pada tanggal tersebut diatas dan melaksanakan Kontrak Addendum 01 sesuai dengan ketentuan peraturan perundang-unda
PONDASI P1 12 Bh Besi Ulir Ø 13 mm
Volume a. 1.9 x
Kolom Pondasi
b. 0.3 x
Besi 13 Ulir a
5
1.8 x
0.1 x
0.05 x
A BETON K 225
0.9025 x 12 = 10.83 M3
Kolom Pondasi
b
B BESI / TULANGAN
93.6 x 1.04 = 97.344 Kg
97.344 x 12 = 1168.128 Kg
C BEKISTING
Luas
18.72 x 12 = 224.64 M2 a 7.8 +
190
PONDASI P2 36 Bh
Volume a. 1.5 x
BETON
b. 0.3 x
Besi 13 Ulir
140
140
1.4 X
0.2 X
0.05 X
66 X
BEKISTING 1.5 x
0.5625 x
PONDASI P3 10 Bh
Volume a. 1x
b. 0.3 x
Besi 13 Ulir
90
0.9 X
0.2 X
0.05 X
27.6 X
BEKISTING 1
1
1
1
4
1x
Kolom Pondasi P1 12
P2 36
P3 10
58
Beton K225
0.3 x
Besi 13 Ulir
230
30 5
2.3 +
2.65 x
Ring Besi 8 mm
c Besi Polos Ø 8 mm
30
30
5
30
13 x
Vol Total
Bekisting Bekisting 30
B
b 1.6
1.92 x
PEKERJAAN STRUKTUR BETON BERTULANG
Lantai dasar
1 BALOK SLOOF 20/40
a 20 x
b 30 x
c 10 x
d 4x
a Beton K250 372 x
b Besi Ulir 16 mm
Besi Ulir 13 mm
Besi Polos 8 mm
c Bekisting
0.4 +
372 -
40 40
358.2 x
20
2 BALOK SLOOF 15/30
a 4x
b 4x
c 2x
d 1.5 x
a Beton K250 43.5 x
b Besi Ulir 13 mm
Besi Ulir 13 mm
Besi Polos 8 mm
c Bekisting
0.3 +
30 30
43.5 x
15
Beton 0.2 x
0.6 x
0.128 x
Besi Ulir 13 mm
Besi Polos 8 mm
Wire Mesh M-5
Bekisting
Lantai Dasar
Wire Mesh M-5
KOLOM LT I 30 X 30 CM 54 BH Beton K - 225

Kolom 30 x 30
Besi Beton
Besi Ulir 13 mm
Besi Polos 8 mm
Besi 13 Ulir 1.04 Kg

Besi 8 Polos 0.4 Kg
Bekisting L
1.2 x
TIMBUNAN DIBAWAH LANTAI

Titik 1 80.02
Titik 2 82
Titik 3 90
Titik 4 90.02
Titik 5 76
Titik 6 90.02
Titik 7 82
Titik 8 90
Titik 9 90.1
Titik 10 88
Titik 11 80
Titik 12 77
1015.16 /
P =
L =
20 X
Tangga A 7.614 M3
Anak Tangga 4.2 M3

Bordes 1.9 M3
Balok 1.514 M3
Tangga B 7.614 M3
Tangga A + B
Plat Lantai Lantai I t = 10 Cm
Lantai Dasar
Wire Mesh M-5
Bekisting
Balok Vertikal
Balok Horizontal
KOLOM LT II 20 X 20 CM 43 Bh Beton K - 225
Tinggi 3.7 M' Kolom 20 x 20
Besi Beton
Besi Ulir 13 mm
Besi Polos 8 mm
Besi 8 Polos 0.4 Kg
Bekisting L
0.8 x
BALOK 20/40 Beton K - 225

V 150 Balok 20/40
H 160
310 M'
Besi Beton
Besi 8 Polos 0.4 Kg
Bekisting L
0.8 x
BALOK 15/30 Beton K - 225

Balok 15/30
28 M'
Besi Beton
Besi 8 Polos 0.4 Kg
Bekisting L
0.59 x
RING BALOK 15/30 Beton K - 225

V 144 Rink Balk 15/30
H 95
239 M'
Besi Beton

Besi 8 Polos 0.4 Kg
Bekisting L
0.8 x
P
DAK BETON T= 8 CM Beton Depan 4.4 x
4x
Belakang 1.55 x
S. Kiri 1.55 x
S. Kanan 1.55 x
Besi dia 8 mm 29.3333333333 x 0.3 =

3x 4.4 =
Depan
26.6666666667 x 0.3 =
0.3 x 1.55 =
825000
Belakang 10.3333333333 x 0.3 =
S. Kiri 10.3333333333 x 0.3 =
S. Kanan 10.3333333333 x 0.3 =
Jumlah 216.41 x 0.4 =
Bekisting 4.2 x 0.3 =

4x 0.3 =
1.55 x 0.3 =
1.55 x 0.3 =
1.55 x 0.3 =
PEKERJAAN ATAP
Atap a 22.68 x
148.554 x
69.741 2 139.482
b 10 x
22.68 x
279.554 x
Atap + Rangka 297.108 +
Perabung 16.05 x
10 x
Wood Plank 22.68 x

32.68 x
PEKERJAAN ENTRANCE Pekerjaan Kolom Entrance 30/30 cm
Kolom 30 x 30
Besi Beton
Besi Ulir 13 mm
Besi Polos 8 mm

Besi 8 Polos 0.4 Kg
Bekisting L
Bawah 1.6 x
Atas 1
Ring Balok Entrance 15/30 cm a 4x

b 4x
a Beton K250 32 x
b Besi Ulir 13 mm
Besi Ulir 10 mm
Besi Polos 8 mm
c Bekisting
0.3 +
30 30
32 x
15
BALOK SLOOF ENTRANCE 20/40
Beton K - 225
V 10 Balok 20/40
H 12
22 M'
Besi Beton
Besi 8 Polos 0.4 Kg
Bekisting L
0.8 x
Pekerjaan Beton / Dak Konsul Bekisting 5X

11
4
Beton 38 X
Besi M-5 38 x
PEKERJAAN PASANGAN BATAKO DAN PLESTERAN

Pas. Batako Uk. 7x20x40 cm (Press)
Lantai Bawah
Hrztl 104 x 3.6 = 374.4
Vrtl 117.24 x 3.6 = 422.064
221.24 M' 796.464 M2
Lantai Atas
100 x 3.7 = 370
123.74 x 3.7 = 457.838
223.74 M' 827.838 M2
796.464 + 827.838 = 1624.302 M2
Ksn PJV
1624.302 - 278.54 = 1345.762 M2
1353.59
7.828
Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm

1345.762 x 2= 2691.524 M2
Pengecatan Dinding Lantai Dasar dan Lantai Satu Bagian Dalam
Lt Bawah 100 x 3.6 = 360 M2

Lt Atas 100 x 3.7 = 370 M2
730 M2
2691.524 - 616.55 = 2074.974 M2
Volume Kosen 113.45 M2

Dinding Luar
730 - 113.45 = 616.55 M2
Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15 mm
Kolom Lantai Bawah 30x30 3.7

54
239.76 M2
54
Kolom Lantai Atas 20 x 20 4m 3.7
43
127.28 M2
43
Mainentrac
6 40x40 1.25 12
6 25x 25 2.25 13.5
25.5
Vol Total Plesteran Kolom 392.54 M2

Acian Dinding Luar
Volume Dinding 100 x 8 800
Volume Kusen 113.45 686.55 M2
PEKERJAAN PLAFOND
Pek. Pas. Rangka Plafond Metal Furing + Pemasangan
Lt Dasar 600 600 M2
Ls. Bg Void
600 - 20.34 = 579.66 M2
Pek. Pas. Rangka Plafond Metal Furing + Pemasangan

Lt Atas 600 45.36 60 705.36 M2
12.48 Kg/ Btg = 1.04 Kg / M'
1.9 x 0.25 = 0.9025 10.83
0.3 x 1.6 = 0.144
180
20
2= 3.6
2= 0.2
2= 0.1
3.9 x 24 = 93.6 M'
93.6 M' x 12 = 1123.2 M'
Jml T. Bek
12 x 0.2 = 18.72 M2
30
190
1.5 x 0.25 = 0.5625 x 36 = 20.25 M3
0.3 x 1.6 = 0.144 x 36 = 5.184 M3 Kolom Pondasi
140
140
20
2= 2.8
2= 0.4
2= 0.1
3.3 x 20 = 66 M'
= 66 x 36 = 2376 M'
1.5 x 0.25 = 0.5625 M2
36 = 20.25 M2
1x 0.25 = 0.25 X 10 = 2.5
0.3 x 1.6 = 0.144
90
20
2= 1.8
2= 0.4
2= 0.1
2.3 x 12 = 27.6 M'
= 27.6 x 36 = 993.6 M'
x 0.25 = 1 M2
10 = 10 M2
Bh
Bh
Bh
Bh
0.3 x 1.6 = 0.144 M3

0.144 x 58 = 8.352 M3
0.3 + 0.05 = 2.65 M'

1.04 x 9= 24.804 Kg
24.804 x 58 = 1438.632 Kg
Ø 8 mm 4.74 Kg/ Btg = 0.395 Kg / M'
0.3
30 0.3
0.3
0.3
0.05
0.05
1.3 M' x 10 = 13 M'
58 = 754 x 0.395 x = 297.83
1438.632 + 297.83 = 1736.462
a
160
x 0.3 x 4= 1.9 M2
58 = 111.36
8= 160 M'
6= 180 M'
2= 20 M'
3= 12 M'
372 M'
0.4 x 0.2 = 29.76 M3
372 x 5= 1860 M' x 1.58 Kg = 2938.8

372 x 2= 744 M' x 1.04 Kg = 773.76
1.1 x 2480 = 2728 M' x 0.4 Kg = 1091.2
4803.76
0.4 + 0.2 = 1 M'
( 0,3 x 46 ) = 358.2 M'
1 = 358.2 M2
5= 20 M'
5= 20 M'
1= 2 M'
1= 1.5 M'
43.5 M'
0.15 x 0.3 = 1.9575 M3
43.5 x 5= 217.5 M' x 1.04 Kg = 226.2

43.5 x 2= 87 M' x 1.04 Kg = 90.48
0.7 x 290 = 203 M' x 0.4 Kg = 81.2
397.88
0.3 + 0.15 = 0.75 M'
0.75 = 32.625 M2 69.399
0.4 = 0.08
0.08 = 0.048
0.128
40 = 5.12
6x 38 = 228 M' x 1.04 Kg = 237.12

1x 253.33333 = 253.333333333 M' x 0.4 Kg = 101.3333333
338.4533333
0.65 x 38 = 24.7 M2 x 3.064902998 Kg = 75.70310406
414.1564374
1.6 x 38 = 60.8 M2
20 x 30 = 600 M2
0.1 x 600 = 60 M3
600 x 2.1283951 = 1277.03703704 M3

54
0.3 x 0.3 = 3.75 M' x 54 Bh = 18.225
8x 4.25 = 34 M' x 54 BH = 1836

24 x 1.1 = 26.4 M' x 54 Bh = 1425.6
x 1836 = 1909.44 Kg
x 1425.6 = 570.24 Kg
2479.68 Kg
P Jml
3.6 x 54 = 233.28 M2
12 = 84.596667 Cm
30 m'
20 m'
30 X 0.8459667 = 507.58 M3
= 15.228 M3
20 x 30 = 600 M2 - 20.34 579.66
0.08 x 579.66 = 46.3728 M3
579.66 x 2.13 = 1234.6758 Kg
1234.6758 x 2= 2469.3516 Kg 2469.35

0.0016
600 - 20.34 = 579.66 M2
0.2 x 174 = 34.8 M2
0.2 x 120 = 24 M2
520.86
0.2 x 0.2 = 3.7 M' x 43 Bh = 6.364
8x 4= 32 M' x 43 BH = 1376
27 x 0.7 = 18.9 M' x 43 Bh = 812.7

2188.7
x 1376 = 1431.04 Kg
x 812.7 = 325.08 Kg
1756.12 Kg 1611.64 Kg
T Jml
3.7 x 43 = 127.28 M2
0.2 x 0.4 = 310 M' x 24.8 M3
310 x 5= 2449 Kg
310 x 2= 644.8 Kg
1.1 x 2066.6667 = 826.666666667 Kg
3920.46666667 Kg
T
310 = 248 M2
0.15 x 0.3 = 28 M' x 1.26 M3

28 x 7= 203.84 Kg
0.8 x 186.66667 = 59.7333333333 Kg
263.573333333 Kg
T
28 = 16.52 M2
0.15 x 0.3 = 239 M' x 10.755 M3
239 x 5= 1242.8 Kg
239 x 2= 296.36 Kg
0.8 x 1593.3333 = 637.333333333 Kg
2176.49333333 Kg
T
239 = 191.2 M2
L T Jml
0.3 x 0.12 x 4 = 0.6336 M3
0.3 x 0.12 x 4 = 0.576 M3

0.3 x 0.08 x 5 = 0.186 M3
0.3 x 0.08 x 13.5 = 0.5022 M3
0.3 x 0.08 x 12 = 0.4464 M3
2.3442 M3
8.8
13.2
22 M' x 4 = 88 M'
8
0.465
8.465 M' x 4 = 33.86 M'
3.1
3.1 M' x 5 = 15.5 M'
3.1
3.1 M' x 13.5 = 41.85 M'
3.1
3.1 M' x 12 = 37.2 M'
216.41 M'
86.564 Kg
1.26 x 4 = 5.04 M2
1.2 x 4 = 4.8 M2
0.465 x 5 = 2.325 M2
0.465 x 13.5 = 6.2775 M2
0.465 x 12 = 5.58 M2
3.855 M2 24.0225 M2
13.1 = 297.108 x ½ = 148.554 M2
2= 297.108 M2 Depan & Belakang
13.1 = 131 M2
13.1 = 148.554 M2
279.554 M2
2= 559.108 M2
559.108 = 856.216 M2 681.44 174.776
4= 64.2 M1
1= 10 M1
74.2 M1
2= 45.36 M1
2= 65.36 M1
110.72 M1
0.4 x 0.4 = 1.75 M' x 6 Bh = 1.68
0.25 x 0.25 = 2.25 M' x 6 Bh = 0.84375
2.52375
8x 4= 32 M' x 6 BH = 192
26 x 1.1 = 28.6 M' x 6 Bh = 171.6
x 192 = 199.68 Kg
x 171.6 = 68.64 Kg
268.32 Kg
P Jml
1.75 = 2.8 M2 6 = 16.8
2.25 = 2.25 M2 6 = 13.5
30.3
5= 20 M'
3= 12 M'
32 M'
0.15 x 0.3 = 1.44 M3
32 x 5= 160 M' x 1.04 Kg = 166.4

32 x 2= 64 M' x 0.616666667 Kg = 39.46666667
0.8 x 213.33333 = 170.666666667 M' x 0.4 Kg = 68.26666667
274.1333333
0.3 + 0.15 = 0.75 M'
0.75 = 24 M2 0
0.2 x 0.4 = 22 M' x 1.76 M3
22 x 5= 173.8 Kg
22 x 2= 45.76 Kg
1.1 x 146.66667 = 58.6666666667 Kg
278.226666667 Kg
T
22 = 17.6 M2
5= 25
1 11
0.5 2
38 m2
0.08 = 3.04 M3
2.13 = 80.94 Kg
Pondasi
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
M3
M'
M'
M2
M3
M'
M'
M3
M3
M3
M'
M'
M2
M2
M2
Kg
Kg
Kg
Kg
BADAN PERTANAHAN NASIONAL R.I
KANTOR PERTANAHAN KABUPATEN KUBU RAYA

Jln. Soekarno - Hatta, Km 12 N0. 4-5 Telp ( 0561 ) 724866 Sungai Raya
KABUPATEN KUBU RAYA
SERTIFIKAT MC
MC 01
( BULAN JULI 2015 )
( tidak ditagihkan )
PROYEK APBN
TAHUN ANGGARAN 2015
PEKERJAAN :
Lokasi :
NO. KONTRAK : 462/1-61.12/VI/2015

TGL. KONTRAK : 24 Juni 2014
CV. PRIMA KONSULTAN
KONTRAKTOR PELAKSANA :

Jln. Soekarno - Hatta, Km 12 N0. 4-5 Telp ( 0561 ) 724866 Sungai
KABUPATEN KUBU RAYA
LAPORAN BULANAN
( BULAN JUNI - JULI 2015 )

( BULAN JULI 2015 )
PROYEK APBN
TAHUN ANGGARAN 2015
PEKERJAAN :
Lokasi :
0
NO. KONTRAK : 462/1-61.12/VI/2015
0
CV. PRIMA KONSULTAN
KANTOR PERTANAHAN KABUPATEN KUBU RA

Sungai Raya Jln. Soekarno - Hatta, Km 12 N0. 4-5 Telp ( 0561
KABUPATEN KUBU RAYA
LAPORAN MINGGUAN

( BULAN JULI 2015 )
PROYEK APBN
TAHUN ANGGARAN 2015
PEKERJAAN :
Lokasi :
0
NO. KONTRAK : 462/1-61.12/VI/2015
0
CV. PRIMA KONSULTAN
Kontraktor Pelaksana :KONTRAKTOR PELAKSANA :

BADAN PERTANAHAN NAS
KUBU RAYA KANTOR PERTANAHAN KA

elp ( 0561 ) 724866 Sungai Raya Jln. Soekarno - Hatta, Km 12
KABUPATEN KUBU RAYA
LAPORAN HARIAN

( BULAN JULI 2015 )
PROYEK APBN
TAHUN ANGGARAN 2015
PEKERJAAN :
Lokasi :
0
NO. KONTRAK : 462/1-61.12/VI/2015
0
CV. PRIMA KONSULTAN
Kontraktor PelaksanaKONTRAKTOR
: PELA
NAHAN NASIONAL R.I

Hatta, Km 12 N0. 4-5 Telp ( 0561 ) 724866 Sungai Raya
UBU RAYA
DOKUMENTASI

( BULAN JULI 2015 )
PROYEK APBN
TAHUN ANGGARAN 2015
PEKERJAAN :
Lokasi :
0
NO. KONTRAK : 462/1-61.12/V
0
CV. PRIMA KONSULTAN
KTOR PELAKSANA :

KABUPATEN KUBU RAYA
LAPORAN
015 ) ( BULAN JUN

( BULAN JU
REQUEST
SHOP DRAW
DATA CURAH
PROYEK AP
15 TAHUN ANG
PEKERJAAN
Lokasi :
0
61.12/VI/2015 NO. KONTRA
uni 2014 TGL. KONTR
0
N CV. PRIMA K

KABUPATEN KUBU RAYA
AN
JUNI - JULI 2015 )

N JULI 2015 )
ST
RAWING
URAH HUJAN
K APBN
ANGGARAN 2015
AAN :
0
NTRAK : 462/1-61.12/VI/2015
NTRAK : 24 Juni 2014
0
MA KONSULTAN

KABUPATEN KUBU RAYA
KONTRAK
SURAT PERJANJIAN KERJA ( KONTRAK )

( BULAN JULI 2015 )
NOMOR : 462/ 1-61.12 / VI / 2015
TANGGAL : 42179
NILAI KONTRAK : Err:509
ADDENDUM 01
SURAT PERJANJIAN KERJA ( KONTRAK )
NOMOR : / 1-61.12 / VII / 2015

TANGGAL : 42202
NILAI KONTRAK : Err:509
PEKERJAAN :
Lokasi :
TAHUN ANGGARAN 2015
KONSULTAN PENGAWAS :
Jl. Tabrani Ahmad Komp. Griya Bumi Khatulistiwa No.20 c
LAPORAN PROGRES BULANAN
PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAYA

NOMOR KONTRAK : 12/SPK/008-61/VII/2015
TGL KONTRAK : 42200
SUMBER DANA : APBN ( ANGGARAN PENDAPATAN BELANJA NEGARA )
TAHUN ANGGARAN : 2015
KONTRAK
No URAIAN PEKERJAAN Sat.

1 2 3
1 Pembersihan Lokasi Lsm
2 Pengukuran dan Pemasangan Bouwplank M1
3 Pembangunan Direksi Keet M2
4 Papan Nama Proyek Lsm
5 Jalan Masuk Sementara Lebar 3 Mtr M2
6 Jembatan Jalan Masuk Sementara Lsm
0
1 Galian Tanah Pondasi M3
2 Pek. Pengadaan dan Pemancangan Cerucuk Bentangor Ø 15 P = 12 M Btg
3 Pek. Pasir Alas Pondasi t = 15 cm M3
4 Pek. Lantai Kerja Beton K.100 M3
5 Pek. Pondasi (P1) 0
Beton Ready Mix K.250 M3
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
8 Kolom Pondasi 30/30 0
Besi Kg
Bekesting M2
9 Mengurug Tanah Kembali M3
0
III PEKERJAAN STRUKTUR BETON BERTULANG 0
Lantai dasar 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
3 Balok Jenggotan 8/60 cm 0
Besi Wiremesh 5 mm (1 Rangkap) Kg
Bekesting M2
4 Plat Lantai Dasar t = 10 Cm 0
5 Kolom 30/30 cm 0
Besi Kg
Bekesting M2
6 Urugan Pasir Bawah Lantai, T = 60 cm M3
7 Pekerjaan Tangga Beton 2 Unit 0
Besi Kg
Bekesting M2
Lantai 1 0
1 Plat Lantai Lantai I t = 10 Cm 0
Bekesting M2
2 Kolom 20/20 cm 0
Besi Kg
Bekesting M2
3 Balok 20/40 cm 0
Besi Kg
Bekesting M2
4 Balok 15/30 cm 0
Besi Kg
Bekesting M2
5 Ring Balok 15/30 cm 0
Besi Kg
Bekesting M2
6 Dak Konsul Beton (pada atas tiap - tiap jendela) 0
Besi Kg
Bekesting M2
0
0
IV PEKERJAAN ATAP 0
1 Pek. Rangka Baja Ringan Zincalume C. 0,75 mm M2
2 Pek. Atap Genteng Metal Type PRIMA 0.35 M2
3 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35 M'
4 Lisplank Wood Plank M'
0
1 Pas. Batako Uk. 7x20x40 cm (Press) M2
2 Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm M2
Beton Sed mix K.175 M3
Besi Kg
Bekesting M2
4 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15 mm M2
5 Acian Dinding Luar M2
0
0
VI PEKERJAAN PLAFOND 0
Lantai Dasar 0
1 Pek. Pas. Rangka Plafond Metal Furing + Pemasangan M2
2 Plafond Gypsum Board Ukuran (120 x 240 x 9) M2
3 List Profil Gypsum Plafond L = 15 cm M'
Lantai I dan Kaki Atap 0
0
VII PEKERJAAN LANTAI DAN DINDING KERAMIK 0
Lantai Dasar 0
1 Keramik Lantai 40 x 40 cm Polished M2
2 Keramik Lantai WC 20 x 20 cm M2
3 Keramik Dinding WC 20 x 25 cm M2
4 KeramikTangga 40 x 40 cm UnPolished M2
Lantai I 0
0
VIII PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI 0
1 Pekerjaan Kusen Alumunium PJ1 (1 unit) M1
Pekerjaan Kaca Polos Tebal 5 mm M2
Pekerjaan Gawangan Alumatex Rangka Besi Hollow Lsm
Daun Pintu Kaca Tempered Unit
2 Pekerjaan Kusen Alumunium P2 (11 Unit) M1
3 Pekerjaan Kusen Kayu P2 (11 Unit) M3
Daun Pintu Kayu Lapis Plywood (Rangkap) M2
4 Pekerjaan Kusen Alumunium P3 (4 unit) M1
Daun Pintu Kaca Rangka Alumunium M2
Daun Ventilasi Kaca Rangka Alumunium M2
Pemasangan Stiker Sun Blush Ls
Daun Pintu Alumunium M2
6 Pekerjaan Pintu Plastik P4 (6 unit) Bh
Daun Pintu Back Drop Lapis Multipleks M2
Kaca Ventilasi Tebal 5 mm M2
9 Pekerjaan Kusen Alumunium JV1 (5 unit) M1
Daun Jendela Kaca Rangka Alumunium M2
Pekerjaan Kaca Ventilasi Polos Tebal 5 mm M2
15 Pekerjaan Kusen Alumunium V1 (7 unit) M1
17 Pekerjaan Kusen Alumunium J7 (2 unit) M2
18 Dinding Partisi PT1a dan PT1b (1 unit) 0
Pekerjaan Kusen Alumunium PT1 M1
Pekerjaan Dinding Partisi Batako Ls
19 Dinding Partisi PT 2a, PT 2b dan PT 2c (1 unit) 0
20 Dinding Partisi PT 3a dan PT 3b (2 unit) 0
21 Dinding Partisi PT 4a 0
Pekerjaan Kusen Alumunium PT4a M1
Pemasangan Stiker Sun Blush 0
Pekerjaan Dinding Partisi Batako 0
Pekerjaan Kusen Alumunium PT5a 0
0
IX PEKERJAAN INSTALASI LISTRIK 0
A Lantai Dasar 0
1 Pek. Instalasi Listrik Titik Lampu titik
2 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt titik
3 Pek. Instalasi Listrik Saklar titik
4 Pek. Instalasi Listrik Titik AC titik
5 Armature Lampu XL Out Bow 20 Watt bh
6 Armature Lampu Down Light Lengkap SL 20 Watt bh
7 Armature Stop Kontak KKB 200 Watt bh
8 Armature Saklar Double bh
9 Armature Saklar Single bh
B Lantai I 0
0
X PEKERJAAN PENGECATAN 0
A. Pengecatan Dinding Luar Dalam 0
1 Pengecatan Dinding Lantai Dasar dan Lantai Satu Bagian Dalam M2
2 Pengecatan Dinding Luar Cat Akhir Weather Shield M3
3 Pengecatan / Cat Minyak M2
B. Pengecatan Plafond 0
1 Pengecatan Plafond Lantai Dasar M2
2 Pengecatan Plafond Lantai Satu dan Kaki Atap M2
0
XI PEKERJAAN ENTRANCE 0
1 Pekerjaan Kolom Entrance 30/30 cm 0
Beton M3
Besi Kg
Bekisting M2
2 Ring Balok Entrance 15/30 cm 0
Beton M3
Besi Kg
Bekisting M2
3 Pekerjaan Beton / Dak Konsul 0
Beton M3
Besi Kg
Bekisting M2
4 Pekerjaan Dinding Batako dan Bata Kerawang Lsm
5 Pek. Rangka Baja Ringan Zincalume (truss/color) M2
7 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35 M1
8 Lisplank Wood Plank M1
9 Pek. Pas. Rangka Plafond Metal Furing M2
11 List Profil Gypsum Plafond M'
0
XII PEKERJAAN LAIN - LAIN 0
1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
6 Pipa Pembuangan Air Kotor Ø 4" M1
8 Pipa Air Bersih Ø1/2 dan 3/4" M1
9 Pek. Meja Lobby Bahan Kayu Lapis Multiplek Finishing HPL Unit
10 Pek. Dinding Partisi Meja Pelayanan M2
- Rangka Kayu Kls II Uk. 4/8 cm 0
- Lapis Multipleks 6 mm 0
- Lapis Finishing Wallpaper 0
11 Huruf / Tulisan dan Lambang BPN Bahan Alumunium Lsm
12 Pekerjaan Railing Tangga Hollow + Cat M2
13 Pengadaan dan Pemasangan Gorong - Gorong BeerpotØ 1 m¹ Bh
14 Beerpot Beton 2 x 2,5 x 2,5 T. 12cm Unit
JUMLAH SUB TOTAL Rp
BOBOT BULAN LALU
BOBOT BULAN INI
BOBOT S / D BULAN INI
Mengetahui, Dike
Konsultan Perencana Kontra
PT. MITRA NAZLA KONSULTAN PT. CAHA
RACHMAD ABDILLAH, ST GUSTI A

Team Leader Sit
Menyetujui,
Pejabat Pembuat Komitmen
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
TEN KUBU RAYA
BULAN KE :
Dari Tanggal 42180
KONTRAK PROGRES YANG DICAPAI
JUMLAH HARGA S/d Bulan Lalu Bulan Ini

Rp. VOLUME BOBOT %Kuantitas Bobot Kuantitas Bobot
4 5 6 7 8 9 10
1500000 1 0.037416987 1 0.037417

3955148 100 0.098659815 100 0.0986598
13984894.26 9 0.348848408 9 0.3488484
500000 1 0.012472329 1 0.0124723
6971812.25 65 0.173909474 65 0.1739095
0 0 0
4000000 1 0.099778633 1 0.0997786
30911854.51 0 0.771085646 0 0.7710856
22550280.3462 279.69 0.562509037 279.69 0.562509

266704843.02 966 6.652861161 966 6.6528612
5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 9.323 0.257162792 9.323 0.2571628
0
12665548.88856 8.664 0.315937788 0 0
22163880.96 1198.08 0.552870436 1198.08 0.5528704
2052238.5792 18.24 0.05119239 9.12 0.0255962
0 0 0
23682120.498 16.2 0.590742402 0 0
44327761.92 2396.16 1.105740872 2396.16 1.1057409
2916339.0336 25.92 0.072747081 12.96 0.0363735
0
3508462.296 2.4 0.087517393 0 0
5925759.84 320.32 0.147816054 320.32 0.1478161
900104.64 8 0.022452803 4 0.0112264
0
12209448.7946679 8.351999978 0.304560528 0 0
35914485.312 1941.376 0.895874562 1941.376 0.8958746
23589653.39136 70.992 0.588435842 35.496 0.2942179
9733874.8653 167.814 0.242808182 0
504204676.556822 0 12.57721334 0 10.668233

0 0
0
0
43504932.4704 29.76 1.085215672
90335278.44 4883.12 2.253382648
41876013.216 196.8 1.044582838
0
2894481.3942 1.98 0.072201849
5528538.576 298.848 0.137907505
14767039.84338 69.399 0.368358762
0
6853287.792 4.8 0.170952922
3288697.848 170.4 0.082035444
16341858.816 76.8 0.407642083
0
85666097.4 60 2.136911523
24665233.86 1278 0.615265829
0
24980234.001665 17.496 0.6231234
45872840.16 2479.68 1.14428232
46509418.0440403 139.968 1.160161538
91656964.0362 507.58 2.286351644
0
21742055.5231656 15.228 0.542348145
38616384.2057499 2000.861985 0.963272507
19431331.4728497 47.90000474 0.484707923
0
0
83084692.33168 58.192 2.072519256
48587222.006352 2517.4896 1.211991648
263041152.001166 523.7280042 6.561471641
0
9868734.42048 6.912 0.246172207
44228308.6068924 2390.783483 1.103260043
35744467.9725736 82.94387664 0.891633538
0
33124224.328 23.2 0.826272455
70428484.476 3807.048 1.756814476
29959446.672 104.4 0.747328158
0
1798988.0454 1.26 0.044875142
4875974.88 263.5733333 0.121629527
4740709.3776 16.52 0.118255375
0
15355647.95895 10.755 0.38304139
40530504.2438488 2100.039812 1.011019577
30861587.596356 107.5437 0.769831755
0
2833178.5401 2.13 0.07067267
1773177.075 95.85 0.044231296
2785205.376 7.2 0.069475996
1348152393.00805 0 33.6292007 0 0
0
0
170328600 851.643 4.248788716
139458253.05243 851.643 3.478738462
14336565.412 80.6 0.357620725
14169716.64 114 0.353458739
338293135.10443 0 8.438606641 0 0
132466139.38734 1345.762 3.304322576
182256036.27044 2691.524 4.546314538
0
2952890.3094 2.22 0.07365884
8524569.765888 460.8 0.212642479
9891011.976 88.8 0.246727913
26580771.5174 392.54 0.663048261
28436025.2024925 686.55 0.70932693
391107444.428961 0 9.756041538 0 0
0
0
0
84292934.58 576.93 2.102658445
33593220.4215 576.93 0.837971403
11184000 349.5 0.278981058
0
103057328.16 705.36 2.57072983
41071384.668 705.36 1.024511654
10739200 335.6 0.267885674
283938067.8295 0 7.082738064 0 0
0
0
191452778.395 568.93 4.775724127
4511879.742 17.8 0.112547298
17626851.2211 73.83 0.43969578
11792205.7494 35.58 0.294152542
0
191681881.5878 568.93 4.781439028
2027811.12 8 0.050583055
5729980.08 24 0.142932395
424823387.8953 0 10.59707422 0 0
0
2830141.5 25 0.070596912
1268129.952 5.76 0.031633068
6000000 1 0.149667949
11580146 1 0.288862784
0 0 0
3066193.049985 0.35555 0.076485138
30449235.16425 41.055 0.759545765
3169758.48 28 0.079068542
5557440 6.72 0.138628442
1058560 1.28 0.026405417
400000 1 0.009977863
0 0 0
0 0 0
2238342 6 0.055834676
656592.828 5.8 0.016378484
500000 1 0.012472329
3079193.952 27.2 0.076809441
5557440 6.72 0.138628442
281806.656 1.28 0.007029571
500000 1 0.012472329
2999949.99 26.5 0.074832727
2997875 3.625 0.074780967
68800.453125 0.3125 0.001716204
30735336.69 271.5 0.76668247
35974500 43.5 0.897371608
825605.4375 3.75 0.020594445
10070775.5136 88.96 0.251212053
5081088 6.144 0.126746004
4227099.84 19.2 0.105443561
4786335.3048 42.28 0.119393498
6020560 7.28 0.150180812
1852480 2.24 0.046209481
83113500 100.5 2.073237853
17201600 20.8 0.429088033
5292800 6.4 0.132027087
0 0 0
0 0 0
0 0 0
1394693.7312 12.32 0.034790158
462339.045 2.1 0.011532889
5433871.68 48 0.135546072
475548.732 2.16 0.011862401
3767484.3648 33.28 0.09397861
1549936.608 7.04 0.038662639
0
1906383.3144 16.84 0.04755408
395850.2871 1.798 0.00987435
1302525 1.575 0.032491041
500000 1 0.012472329
1500000 1 0.037416987
0
3090514.518 27.3 0.077091828
1189752.4758 5.404 0.029677969
2605050 3.15 0.064982082
500000 1 0.012472329
1500000 1 0.037416987
0
1227149.3544 10.84 0.030610821
625774.57212 1.93 0.015609733
1302525 1.575 0.032491041
500000 1 0.012472329
1500000 1 0.037416987
0 0
1227149.3544 10.84 0.030610821
396290.61 1.8 0.009885334
1306660 1.58 0.032594187
0 0 0
0 0 0
1227149.3544 10.84 0.030610821

396290.61 1.93 0.009885334
1306660 1.575 0.032594187
0 0 0
0 0 0
328055370.41138 0 8.182618305 0 0
0
0
14000000 70 0.349225215
4800000 24 0.11973436
4800000 24 0.11973436
3000000 15 0.074833975
2025000 45 0.050512933
1875000 25 0.046771234
360000 24 0.008980077
315000 18 0.007857567
90000 6 0.002245019
0
11000000 70 0.274391241
4800000 24 0.11973436
5000000 24 0.124723291
2000000 15 0.049889316
1845000 45 0.046022894
1050000 25 0.026191891
360000 24 0.008980077
245000 18 0.006111441
165000 6 0.004115869
57730000 0 1.44005512 0 0
0
0
59387605.4756 1734.344724 1.481403523
40819640.379 686.55 1.018231979
6651149.88 114 0.165910661
0
19755294.753 576.93 0.492789076
24153007.656 705.36 0.602488522
150766698.1436 0 3.76082376 0 0
0
0
3603330.2218875 2.52375 0.089883841
4963785.84 268.32 0.123819941
10068268.224 30.3 0.25114951
0 0
1284991.461 0.9 0.032053673
1831450.5 99 0.045684907
4304517.9 15 0.107374728
0
2924069.45792 2.048 0.072939913
1704913.92 92.16 0.042528495
12857539.584 25.6 0.320726931
2500000 1 0.062361646
12316000 61.58 0.307218411
10083848.7758 61.58 0.251538161
2127361.3192 11.96 0.053066301
4663576.9152 37.52 0.116331332
7248318.66 49.61 0.180806832
2888668.7555 49.61 0.072056855
1152000 36 0.028736246
86522641.5345075 0 2.158277723 0 0
0
3366259.56 4 0.083970194
3248497.92 2 0.08103267
442953.7 10 0.011049329
3600000 4 0.08980077
210000 6 0.005238378
3681216.9 30 0.091826697
1451539.2 30 0.036208149
1951168 100 0.048671219
7500000 1 0.187084937
10595200 24.64 0.264293643
0 0 0
0 0 0
0 0 0
4000000 1 0.099778633
8820000 12.6 0.220011886
1350000 3 0.033675289
14151821.13 1 0.353012342
64368656.41 1.605654136 0 0
4008874325.83255 99.99938921 0 11.439319
0%
11.4393186373 %
11.4393186373 %
Diketahui Oleh, Diajukan Oleh,

Kontraktor Pelaksana Konsultan Pengawas
PT. CAHAYA AULIA PUTRA CV. ANDARAYA PERKASA KON

Site Manager ANDRAYANTO, ST
Direktur
men Diperiksa Oleh,
IONAL PENGELOLA TEKNIS
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
1 ( SATU )
S/D 42207
S/d Bulan Ini

Kuantitas Bobot
11 12
1 0.03741699
100 0.09865982
9 0.34884841
1 0.01247233
65 0.17390947
0 0
1 0.09977863
0.77108565
279.69 0.56250904
966 6.65286116
27.9689992 0.12598402
9.323 0.25716279
0 0
1198.08 0.55287044
9.12 0.02559619
0 0
0 0
2396.16 1.10574087
12.96 0.03637354
0 0
320.32 0.14781605
4 0.0112264
0 0
1941.376 0.89587456
35.496 0.29421792
0 0
10.668233
0
0
0
0
0
0
0
0
11.4393186
Oleh,
ngawas
ASA KONSULTAN
TO, ST
ur

TGL KONTRAK : 42200
KONTRAK

1 2 3
0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
0
0 Lantai dasar 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1 0
Bekesting M2
2 Kolom 20/20 cm 0
Besi Kg
Bekesting M2
3 Balok 20/40 cm 0
Besi Kg
Bekesting M2
4 Balok 15/30 cm 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
0
0
IV PEKERJAAN ATAP 0
0
0
Besi Kg
Bekesting M2
0
0
Lantai Dasar 0
0
Lantai Dasar 0
Lantai I 0
0
0
A Lantai Dasar 0
B Lantai I 0
0
0
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
0
1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
BOBOT BULAN LALU
BOBOT BULAN INI
Mengetahui, Diket
Konsultan Perencana Kontrak
PT. MITRA NAZLA KONSULTAN PT. CAHAY
RACHMAD ABDILLAH, ST GUSTI AG

Team Leader Site
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
KUBU RAYA
BULAN KE :
Dari Tanggal 42208

Rp. VOLUME BOBOT Kuantitas Bobot Kuantitas Bobot
4 5 6 7 8 9 10
1500000 10.03741699 1 0.037417 0 0

3955148 1000.09865982 100 0.0986598 0 0
13984894.26 90.34884841 9 0.3488484 0 0
500000 10.01247233 1 0.0124723 0 0
6971812.25 650.17390947 65 0.1739095 0 0
0 0 0 0 0
4000000 1 0.09977863 1 0.0997786 0 0
30911854.51 0.77108565 0.7710856 0
22550280.3462 279.69 0.56250904 279.69 0.562509 0 0

266704843.02 966 6.65286116 966 6.6528612 0 0
5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984 0 0
10309333.12464 9.323 0.25716279 9.323 0.2571628 0 0
12665548.88856 8.664 0.31593779 0 0 8.664 0.3159378

22163880.96 1198.08 0.55287044 1198.08 0.5528704 0 1.389E-13
2052238.5792 18.24 0.05119239 9.12 0.0255962 9.12 0.0255962
0 0 0 0 0
23682120.498 16.2 0.5907424 0 0 16.2 0.5907424
44327761.92 2396.16 1.10574087 2396.16 1.1057409 0 2.223E-13
2916339.0336 25.92 0.07274708 12.96 0.0363735 12.96 0.0363735
0 0
3508462.296 2.4 0.08751739 0 0 2.4 0.0875174
5925759.84 320.32 0.14781605 320.32 0.1478161 0 2.973E-14
900104.64 8 0.0224528 4 0.0112264 4 0.0112264
0
12209448.7946679 8.351999978 0.30456053 0 0 8.351999978 0.3045605
35914485.312 1941.376 0.89587456 1941.376 0.8958746 0 1.801E-13
23589653.39136 70.992 0.58843584 35.496 0.2942179 35.496 0.2942179
9733874.8653 167.814 0.24280818 0 0 167.814 0.2428082
504204676.556822 12.5772133 10.668233 1.9089804

0 0
0
0
43504932.4704 29.76 1.08521567 29.76 1.0852157
90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 196.8 1.04458284 196.8 1.0445828
0 0 0
2894481.3942 1.98 0.07220185 1.98 0.0722018
5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 69.399 0.36835876 69.399 0.3683588
0 0 0
6853287.792 4.8 0.17095292 0 0
3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 76.8 0.40764208 76.8 0.4076421
0 0 0
85666097.4 60 2.13691152 0 0
24665233.86 1278 0.61526583 0 0
0 0 0
24980234.001665 17.496 0.6231234 0 0
45872840.16 2479.68 1.14428232 1239.84 0.5721412
46509418.0440403 139.968 1.16016154 0 0
91656964.0362 507.58 2.28635164 507.58 2.2863516
0 0 0
21742055.5231656 15.228 0.54234814 0 0
38616384.2057499 2000.861985 0.96327251 0 0
19431331.4728497 47.90000474 0.48470792 0 0
0 0 0
0 0 0
83084692.33168 58.192 2.07251926 0 0
48587222.006352 2517.4896 1.21199165 0 0
263041152.001166 523.7280042 6.56147164 0 0
0 0 0
9868734.42048 6.912 0.24617221 0 0
44228308.6068924 2390.783483 1.10326004 0 0
35744467.9725736 82.94387664 0.89163354 0 0
0 0 0
33124224.328 23.2 0.82627246 0 0
70428484.476 3807.048 1.75681448 0 0
29959446.672 104.4 0.74732816 0 0
0 0 0
1798988.0454 1.26 0.04487514 0 0
4875974.88 263.5733333 0.12162953 0 0
4740709.3776 16.52 0.11825538 0 0
0 0 0
15355647.95895 10.755 0.38304139 0 0
40530504.2438488 2100.039812 1.01101958 0 0
30861587.596356 107.5437 0.76983176 0 0
0 0 0
2833178.5401 2.13 0.07067267 0 0
1773177.075 95.85 0.0442313 0 0
2785205.376 7.2 0.069476 0 0
1348152393.00805 33.6292007 0 8.3098196
0
170328600 851.643 4.24878872
139458253.05243 851.643 3.47873846
14336565.412 80.6 0.35762072
14169716.64 114 0.35345874
338293135.10443 8.43860664 0 0
0
132466139.38734 1345.762 3.30432258

182256036.27044 2691.524 4.54631454
0
2952890.3094 2.22 0.07365884
8524569.765888 460.8 0.21264248
9891011.976 88.8 0.24672791
26580771.5174 392.54 0.66304826
28436025.2024925 686.55 0.70932693
391107444.428961 9.75604154 0 0
0
0
84292934.58 576.93 2.10265845
33593220.4215 576.93 0.8379714
11184000 349.5 0.27898106
0
103057328.16 705.36 2.57072983
41071384.668 705.36 1.02451165
10739200 335.6 0.26788567
283938067.8295 7.08273806 0 0
0
0
191452778.395 568.93 4.77572413
4511879.742 17.8 0.1125473
17626851.2211 73.83 0.43969578
11792205.7494 35.58 0.29415254
0
191681881.5878 568.93 4.78143903
2027811.12 8 0.05058306
5729980.08 24 0.14293239
424823387.8953 10.5970742 0 0
0
2830141.5 25 0.07059691
1268129.952 5.76 0.03163307
6000000 1 0.14966795
11580146 1 0.28886278
0 0 0
3066193.049985 0.35555 0.07648514
30449235.16425 41.055 0.75954576
3169758.48 28 0.07906854
5557440 6.72 0.13862844
1058560 1.28 0.02640542
400000 1 0.00997786
0 0 0
0 0 0
2238342 6 0.05583468
656592.828 5.8 0.01637848
500000 1 0.01247233
3079193.952 27.2 0.07680944
5557440 6.72 0.13862844
281806.656 1.28 0.00702957
500000 1 0.01247233
2999949.99 26.5 0.07483273
2997875 3.625 0.07478097
68800.453125 0.3125 0.0017162
30735336.69 271.5 0.76668247
35974500 43.5 0.89737161
825605.4375 3.75 0.02059445
10070775.5136 88.96 0.25121205
5081088 6.144 0.126746
4227099.84 19.2 0.10544356
4786335.3048 42.28 0.1193935
6020560 7.28 0.15018081
1852480 2.24 0.04620948
83113500 100.5 2.07323785
17201600 20.8 0.42908803
5292800 6.4 0.13202709
0 0 0
0 0 0
0 0 0
1394693.7312 12.32 0.03479016
462339.045 2.1 0.01153289
5433871.68 48 0.13554607
475548.732 2.16 0.0118624
3767484.3648 33.28 0.09397861
1549936.608 7.04 0.03866264
0
1906383.3144 16.84 0.04755408
395850.2871 1.798 0.00987435
1302525 1.575 0.03249104
500000 1 0.01247233
1500000 1 0.03741699
0
3090514.518 27.3 0.07709183
1189752.4758 5.404 0.02967797
2605050 3.15 0.06498208
500000 1 0.01247233
1500000 1 0.03741699
0
1227149.3544 10.84 0.03061082
625774.57212 1.93 0.01560973
1302525 1.575 0.03249104
500000 1 0.01247233
1500000 1 0.03741699
0 0
1227149.3544 10.84 0.03061082
396290.61 1.8 0.00988533
1306660 1.58 0.03259419
0 0 0
0 0 0
0 0 0
1227149.3544 10.84 0.03061082
396290.61 1.93 0.00988533
1306660 1.575 0.03259419
0 0 0
0 0 0
328055370.41138 8.18261831 0 0
0
0
14000000 70 0.34922522
4800000 24 0.11973436
4800000 24 0.11973436
3000000 15 0.07483397
2025000 45 0.05051293
1875000 25 0.04677123
360000 24 0.00898008
315000 18 0.00785757
90000 6 0.00224502
0
11000000 70 0.27439124
4800000 24 0.11973436
5000000 24 0.12472329
2000000 15 0.04988932
1845000 45 0.04602289
1050000 25 0.02619189
360000 24 0.00898008
245000 18 0.00611144
165000 6 0.00411587
57730000 1.44005512 0 0
0
0
59387605.4756 1734.344724 1.48140352
40819640.379 686.55 1.01823198
6651149.88 114 0.16591066
0
19755294.753 576.93 0.49278908
24153007.656 705.36 0.60248852
150766698.1436 3.76082376 0 0
0
0
3603330.2218875 2.52375 0.08988384
4963785.84 268.32 0.12381994
10068268.224 30.3 0.25114951
0 0
1284991.461 0.9 0.03205367
1831450.5 99 0.04568491
4304517.9 15 0.10737473
0
2924069.45792 2.048 0.07293991
1704913.92 92.16 0.0425285
12857539.584 25.6 0.32072693
2500000 1 0.06236165
12316000 61.58 0.30721841
10083848.7758 61.58 0.25153816
2127361.3192 11.96 0.0530663
4663576.9152 37.52 0.11633133
7248318.66 49.61 0.18080683
2888668.7555 49.61 0.07205685
1152000 36 0.02873625
86522641.5345075 2.15827772 0 0
0
3366259.56 4 0.08397019
3248497.92 2 0.08103267
442953.7 10 0.01104933
3600000 4 0.08980077
210000 6 0.00523838
3681216.9 30 0.0918267
1451539.2 30 0.03620815
1951168 100 0.04867122
7500000 1 0.18708494
10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 1 0.09977863
8820000 12.6 0.22001189
1350000 3 0.03367529
14151821.13 1 0.35301234
64368656.41 1.60565414 0 0
4008874325.83255 99.9993892 11.439319 10.2188
11.4393186373 %
10.218799957 %
21.6581185943 %

PT. CAHAYA AULIA PUTRA CV. ANDARAYA PERKASA KONS

Direktur
en Diperiksa Oleh,
ONAL PENGELOLA TEKNIS
APRIANSYAH, ST
23 NIP. 19750417 201001 1 007
2 ( DUA )
S/D 42235
S/d Bulan Ini

Kuantitas Bobot
11 12
1 0.03741699
100 0.09865982
9 0.34884841
1 0.01247233
65 0.17390947
0 0
1 0.09977863
0.77108565
279.69 0.56250904
966 6.65286116
27.9689992 0.12598402
9.323 0.25716279
8.664 0.31593779
1198.08 0.55287044
18.24 0.05119239
0 0
16.2 0.5907424
2396.16 1.10574087
25.92 0.07274708
2.4 0.08751739
320.32 0.14781605
8 0.0224528
8.351999978 0.30456053
1941.376 0.89587456
70.992 0.58843584
167.814 0.24280818
12.5772133
29.76 1.08521567
4883.12 2.25338265
196.8 1.04458284
1.98 0.07220185
298.848 0.13790751
69.399 0.36835876
0 0
170.4 0.08203544
76.8 0.40764208
0 0
0 0
0 0
1239.84 0.57214116
0 0
507.58 2.28635164
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
8.30981961
0
0
0
0
0
0
0
21.6581186
Oleh,
engawas
KASA KONSULTAN
NTO, ST
ur

TGL KONTRAK : 42200
KONTRAK

1 2 3
0 Susunan Kayu Simpiran
0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
0
0 Lantai dasar 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1 0
Bekesting M2
2 Kolom 20/20 cm 0
Besi Kg
Bekesting M2
3 Balok 20/40 cm 0
Besi Kg
Bekesting M2
4 Balok 15/30 cm 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
0
0
IV PEKERJAAN ATAP 0
0
0
Besi Kg
Bekesting M2
0
0
Lantai Dasar 0
0
Lantai Dasar 0
Lantai I 0
0
0
A Lantai Dasar 0
B Lantai I 0
0
0
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
0
1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
BOBOT BULAN LALU
BOBOT BULAN INI
Mengetahui, Diketa
Konsultan Perencana Kontrakt
PT. MITRA NAZLA KONSULTAN PT. CAHAYA

Team Leader Site
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
BULAN KE :
Dari Tanggal 42236

4 5 6 7 8 9 10
1500000 1 0.03741699 1 0.037417 0 0

3955148 100 0.09865982 100 0.0986598 0 0
13984894.26 9 0.34884841 9 0.3488484 0 0
500000 1 0.01247233 1 0.0124723 0 0
6971812.25 65 0.17390947 65 0.1739095 0 0
0 0 0 0 0
4000000 1 0.09977863 1 0.0997786 0 0
30911854.51 0.77108565 0.7710856 0
22550280.3462 279.69 0.56250904 279.69 0.562509 0 0

266704843.02 966 6.65286116 966 6.6528612 0 0
5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984 0 0
10309333.12464 9.323 0.25716279 9.323 0.2571628 0 0
0 0
12665548.88856 8.664 0.31593779 8.664 0.3159378 0 0
22163880.96 1198.08 0.55287044 1198.08 0.5528704 0 0
2052238.5792 18.24 0.05119239 18.24 0.0511924 0 0
0 0 0 0 0
23682120.498 16.2 0.5907424 16.2 0.5907424 0 0
44327761.92 2396.16 1.10574087 2396.16 1.1057409 0 0
2916339.0336 25.92 0.07274708 25.92 0.0727471 0 0
0 0 0
3508462.296 2.4 0.08751739 2.4 0.0875174 0 0
5925759.84 320.32 0.14781605 320.32 0.1478161 0 0
900104.64 8 0.0224528 8 0.0224528 0 0
0 0 0
12209448.7946679 8.351999978 0.30456053 8.351999978 0.3045605 0 0
35914485.312 1941.376 0.89587456 1941.376 0.8958746 0 0
23589653.39136 70.992 0.58843584 70.992 0.5884358 0 0
9733874.8653 167.814 0.24280818 167.814 0.2428082 0 0
504204676.556822 12.5772133 12.577213 0

0 0
0
0
43504932.4704 29.76 1.08521567 29.76 1.0852157 0 0
90335278.44 4883.12 2.25338265 4883.12 2.2533826 0 0
41876013.216 196.8 1.04458284 196.8 1.0445828 0 0
0 0 0 0 0
2894481.3942 1.98 0.07220185 1.98 0.0722018 0 0
5528538.576 298.848 0.13790751 298.848 0.1379075 0 0
14767039.84338 69.399 0.36835876 69.399 0.3683588 0 0
0 0 0 0 0
6853287.792 4.8 0.17095292 0 0 4.8 0.1709529
3288697.848 170.4 0.08203544 170.4 0.0820354 0 0
16341858.816 76.8 0.40764208 76.8 0.4076421 0 0
0 0 0 0
85666097.4 60 2.13691152 0 0 60 2.1369115
24665233.86 1278 0.61526583 0 0 1278 0.6152658
0 0 0 0
24980234.001665 17.496 0.6231234 0 0 17.496 0.6231234
45872840.16 2479.68 1.14428232 1239.84 0.5721412 1239.84 0.5721412
46509418.0440403 139.968 1.16016154 0 0 139.968 1.1601615
91656964.0362 507.58 2.28635164 507.58 2.2863516 0 0
0 0 0 0
21742055.5231656 15.228 0.54234814 0 0 15.228 0.5423481
38616384.2057499 2000.8619852 0.96327251 0 0 2000.8619852 0.9632725
19431331.4728497 47.90000474 0.48470792 0 0 47.90000474 0.4847079
0 0 0 0
0 0 0 0
83084692.33168 58.192 2.07251926 0 0 58.192 2.0725193
48587222.006352 2517.4896 1.21199165 0 0 2517.4896 1.2119916
263041152.001166 523.72800418 6.56147164 0 0 523.72800418 6.5614716
0 0 0 0
9868734.42048 6.912 0.24617221 0 0 6.912 0.2461722
44228308.6068924 2390.783483 1.10326004 0 0 2390.783483 1.10326
35744467.9725736 82.94387664 0.89163354 0 0 82.94387664 0.8916335
0 0 0 0
33124224.328 23.2 0.82627246 0 0 23.2 0.8262725
70428484.476 3807.048 1.75681448 0 0 3807.048 1.7568145
29959446.672 104.4 0.74732816 0 0 104.4 0.7473282
0 0 0 0
1798988.0454 1.26 0.04487514 0 0 1.26 0.0448751
4875974.88 263.57333333 0.12162953 0 0 263.57333333 0.1216295
4740709.3776 16.52 0.11825538 0 0 16.52 0.1182554
0 0 0 0
15355647.95895 10.755 0.38304139 0 0 10.755 0.3830414
40530504.2438488 2100.0398119 1.01101958 0 0 2100.0398119 1.0110196
30861587.596356 107.5437 0.76983176 0 0 107.5437 0.7698318
0 0 0 0 0
2833178.5401 2.13 0.07067267 0 0 0 0
1773177.075 95.85 0.0442313 0 0 0 0
2785205.376 7.2 0.069476 0 0 0 0
1348152393.00805 33.6292007 8.3098196 25.135001

0
0
170328600 851.643 4.24878872
139458253.05243 851.643 3.47873846
14336565.412 80.6 0.35762072
14169716.64 114 0.35345874
338293135.10443 8.43860664 0 0
0 0
132466139.38734 1345.762 3.30432258 448.59 1.1014474

182256036.27044 2691.524 4.54631454
0
2952890.3094 2.22 0.07365884
8524569.765888 460.8 0.21264248
9891011.976 88.8 0.24672791
26580771.5174 392.54 0.66304826
28436025.2024925 686.55 0.70932693
391107444.428961 9.75604154 0 1.1014474

0
0
0
84292934.58 576.93 2.10265845
33593220.4215 576.93 0.8379714
11184000 349.5 0.27898106
0
103057328.16 705.36 2.57072983
41071384.668 705.36 1.02451165
10739200 335.6 0.26788567
283938067.8295 7.08273806 0 0
0
0
191452778.395 568.93 4.77572413
4511879.742 17.8 0.1125473
17626851.2211 73.83 0.43969578
11792205.7494 35.58 0.29415254
0
191681881.5878 568.93 4.78143903
2027811.12 8 0.05058306
5729980.08 24 0.14293239
424823387.8953 10.5970742 0 0
0
2830141.5 25 0.07059691
1268129.952 5.76 0.03163307
6000000 1 0.14966795
11580146 1 0.28886278
0 0 0
3066193.049985 0.35555 0.07648514
30449235.16425 41.055 0.75954576
3169758.48 28 0.07906854
5557440 6.72 0.13862844
1058560 1.28 0.02640542
400000 1 0.00997786
0 0 0
0 0 0
2238342 6 0.05583468
656592.828 5.8 0.01637848
500000 1 0.01247233
3079193.952 27.2 0.07680944
5557440 6.72 0.13862844
281806.656 1.28 0.00702957
500000 1 0.01247233
2999949.99 26.5 0.07483273
2997875 3.625 0.07478097
68800.453125 0.3125 0.0017162
30735336.69 271.5 0.76668247
35974500 43.5 0.89737161
825605.4375 3.75 0.02059445
10070775.5136 88.96 0.25121205
5081088 6.144 0.126746
4227099.84 19.2 0.10544356
4786335.3048 42.28 0.1193935
6020560 7.28 0.15018081
1852480 2.24 0.04620948
83113500 100.5 2.07323785
17201600 20.8 0.42908803
5292800 6.4 0.13202709
0 0 0
0 0 0
0 0 0
1394693.7312 12.32 0.03479016
462339.045 2.1 0.01153289
5433871.68 48 0.13554607
475548.732 2.16 0.0118624
3767484.3648 33.28 0.09397861
1549936.608 7.04 0.03866264
0
1906383.3144 16.84 0.04755408
395850.2871 1.798 0.00987435
1302525 1.575 0.03249104
500000 1 0.01247233
1500000 1 0.03741699
0
3090514.518 27.3 0.07709183
1189752.4758 5.404 0.02967797
2605050 3.15 0.06498208
500000 1 0.01247233
1500000 1 0.03741699
0
1227149.3544 10.84 0.03061082
625774.57212 1.93 0.01560973
1302525 1.575 0.03249104
500000 1 0.01247233
1500000 1 0.03741699
0 0
1227149.3544 10.84 0.03061082
396290.61 1.8 0.00988533
1306660 1.58 0.03259419
0 0 0
0 0 0
0 0 0
1227149.3544 10.84 0.03061082
396290.61 1.93 0.00988533
1306660 1.575 0.03259419
0 0 0
0 0 0
328055370.41138 8.18261831 0 0
0
0
14000000 70 0.34922522
4800000 24 0.11973436
4800000 24 0.11973436
3000000 15 0.07483397
2025000 45 0.05051293
1875000 25 0.04677123
360000 24 0.00898008
315000 18 0.00785757
90000 6 0.00224502
0
11000000 70 0.27439124
4800000 24 0.11973436
5000000 24 0.12472329
2000000 15 0.04988932
1845000 45 0.04602289
1050000 25 0.02619189
360000 24 0.00898008
245000 18 0.00611144
165000 6 0.00411587
57730000 1.44005512 0 0
0
0
59387605.4756 1734.3447241 1.48140352
40819640.379 686.55 1.01823198
6651149.88 114 0.16591066
0
19755294.753 576.93 0.49278908
24153007.656 705.36 0.60248852
150766698.1436 3.76082376 0 0
0
0
3603330.2218875 2.52375 0.08988384 2.52375 0.0898838
4963785.84 268.32 0.12381994 268.32 0.1238199
10068268.224 30.3 0.25114951 30.3 0.2511495
0 0
1284991.461 0.9 0.03205367
1831450.5 99 0.04568491
4304517.9 15 0.10737473
0
2924069.45792 2.048 0.07293991
1704913.92 92.16 0.0425285
12857539.584 25.6 0.32072693
2500000 1 0.06236165
12316000 61.58 0.30721841
10083848.7758 61.58 0.25153816
2127361.3192 11.96 0.0530663
4663576.9152 37.52 0.11633133
7248318.66 49.61 0.18080683
2888668.7555 49.61 0.07205685
1152000 36 0.02873625
86522641.5345075 2.15827772 0 0.4648533
0
3366259.56 4 0.08397019
3248497.92 2 0.08103267
442953.7 10 0.01104933
3600000 4 0.08980077
210000 6 0.00523838
3681216.9 30 0.0918267
1451539.2 30 0.03620815
1951168 100 0.04867122
7500000 1 0.18708494
10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 1 0.09977863
8820000 12.6 0.22001189
1350000 3 0.03367529 3 0.0336753
14151821.13 1 0.35301234 1 0.3530123
64368656.41 1.60565414 0 0.3866876
4008874325.83255 99.9993892 21.658119 27.087989
21.6581185943 %
27.0879894637 %
48.746108058 %

T. CAHAYA AULIA PUTRA CV. ANDARAYA PERKASA KONS

Direktur
en Diperiksa Oleh,
APRIANSYAH, ST
23 NIP. 19750417 201001 1 007
3 ( TIGA )
S/D 42263
S/d Bulan Ini

Kuantitas Bobot
11 12
1 0.037417
100 0.0986598
9 0.3488484
1 0.0124723
65 0.1739095
0 0
1 0.0997786
0.7710856
279.69 0.562509
966 6.6528612
27.9689992 0.125984
9.323 0.2571628
8.664 0.3159378
1198.08 0.5528704
18.24 0.0511924
0
16.2 0.5907424
2396.16 1.1057409
25.92 0.0727471
0
2.4 0.0875174
320.32 0.1478161
8 0.0224528
0
8.351999978 0.3045605
1941.376 0.8958746
70.992 0.5884358
167.814 0.2428082
12.577213
29.76 1.0852157
4883.12 2.2533826
196.8 1.0445828
1.98 0.0722018
298.848 0.1379075
69.399 0.3683588
4.8 0.1709529
170.4 0.0820354
76.8 0.4076421
60 2.1369115
1278 0.6152658
17.496 0.6231234
2479.68 1.1442823
139.968 1.1601615
507.58 2.2863516
15.228 0.5423481
2000.8619852 0.9632725
47.90000474 0.4847079
0
0
58.192 2.0725193
2517.4896 1.2119916
523.72800418 6.5614716
0
6.912 0.2461722
2390.783483 1.10326
82.94387664 0.8916335
0
23.2 0.8262725
3807.048 1.7568145
104.4 0.7473282
0
1.26 0.0448751
263.57333333 0.1216295
16.52 0.1182554
0
10.755 0.3830414
2100.03981192 1.0110196
107.5437 0.7698318
33.444821
0
448.59 1.1014474
1.1014474
0
0
0
2.52375 0.0898838
268.32 0.1238199
30.3 0.2511495
0.4648533
3 0.0336753
1 0.3530123
0.3866876
48.746108
Oleh,
engawas
KASA KONSULTAN
NTO, ST
ur

TGL KONTRAK : 42200
KONTRAK

1 2 3
0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
0
Lantai dasar 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1 0
Bekesting M2
2 Kolom 20/20 cm 0
Besi Kg
Bekesting M2
3 Balok 20/40 cm 0
Besi Kg
Bekesting M2
4 Balok 15/30 cm 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
0
0
IV PEKERJAAN ATAP 0
0
0
Besi Kg
Bekesting M2
0
0
Lantai Dasar 0
0
Lantai Dasar 0
Lantai I 0
0
0
A Lantai Dasar 0
B Lantai I 0
0
0
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
0
1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
BOBOT BULAN LALU
BOBOT BULAN INI
Mengetahui, Di
Konsultan Perencana Kontr
PT. MITRA NAZLA KONSULTAN PT. CAH
RACHMAD ABDILLAH, ST GUSTI

Team Leader S
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
BULAN KE :
Dari Tanggal 42264

Rp. VOLUME BOBOT % Kuantitas Bobot Kuantitas Bobot
4 5 6 7 8 9 10
1500000 1 0.0374169874 1 0.03741699 0 0

3955148 100 0.0986598152 100 0.09865982 0 0
13984894.26 9 0.3488484079 9 0.34884841 0 0
500000 1 0.0124723291 1 0.01247233 0 0
6971812.25 65 0.1739094739 65 0.17390947 0 0
0 0 0 0 0
4000000 1 0.099778633 1 0.09977863 0 0
30911854.51 0.7710856464 0.77108565 0
22550280.3462 279.69 0.5625090365 279.69 0.56250904 0 0

266704843.02 966 6.6528611611 966 6.65286116 0 0
5050541.04729388 27.9689992 0.1259840204 27.9689992 0.12598402 0 0
10309333.12464 9.323 0.2571627915 9.323 0.25716279 0 0
0 0
12665548.88856 8.664 0.3159377885 8.664 0.31593779 0 0
22163880.96 1198.08 0.5528704359 1198.08 0.55287044 0 0
2052238.5792 18.24 0.05119239 18.24 0.05119239 0 0
0 0 0 0
23682120.498 16.2 0.5907424023 16.2 0.5907424 0 0
44327761.92 2396.16 1.1057408718 2396.16 1.10574087 0 0
2916339.0336 25.92 0.0727470805 25.92 0.07274708 0 0
0 0 0 0
3508462.296 2.4 0.0875173929 2.4 0.08751739 0 0
5925759.84 320.32 0.147816054 320.32 0.14781605 0 0
900104.64 8 0.0224528026 8 0.0224528 0 0
0 0 0 0
12209448.7946679 8.351999978 0.3045605275 8.351999978 0.30456053 0 0
35914485.312 1941.376 0.8958745621 1941.376 0.89587456 0 0
23589653.39136 70.992 0.5884358419 70.992 0.58843584 0 0
9733874.8653 167.814 0.2428081819 167.814 0.24280818 0 0
504204676.556822 12.577213342 12.5772133 0

0 0
0
0
43504932.4704 29.76 1.0852156724 29.76 1.08521567 0 0
90335278.44 4883.12 2.253382648 4883.12 2.25338265 0 0
41876013.216 196.8 1.0445828383 196.8 1.04458284 0 0
0 0 0 0 0
2894481.3942 1.98 0.0722018492 1.98 0.07220185 0 0
5528538.576 298.848 0.1379075054 298.848 0.13790751 0 0
14767039.84338 69.399 0.3683587622 69.399 0.36835876 0 0
0 0 0 0 0
6853287.792 4.8 0.1709529218 4.8 0.17095292 0 0
3288697.848 170.4 0.0820354439 170.4 0.08203544 0 0
16341858.816 76.8 0.4076420832 76.8 0.40764208 0 0
0 0 0 0 0
85666097.4 60 2.1369115227 60 2.13691152 0 0
24665233.86 1278 0.6152658291 1278 0.61526583 0 0
0 0 0 0 0
24980234.001665 17.496 0.6231234 17.496 0.6231234 0 0
45872840.16 2479.68 1.1442823205 2479.68 1.14428232 0 0
46509418.0440403 139.968 1.1601615382 139.968 1.16016154 0 0
91656964.0362 507.58 2.2863516435 507.58 2.28635164 0 0
0 0 0
21742055.5231656 15.228 0.5423481445 15.228 0.54234814 0 0
38616384.2057499 2000.8619852 0.9632725066 2000.8619852 0.96327251 0 0
19431331.4728497 47.90000474 0.4847079228 47.90000474 0.48470792 0 0
0 0 0 0
0 0 0 0
83084692.33168 58.192 2.0725192555 58.192 2.07251926 0 0
48587222.006352 2517.4896 1.211991648 2517.4896 1.21199165 0 0
263041152.001166 523.72800418 6.5614716407 523.72800418 6.56147164 0 0
0 0 0 0
9868734.42048 6.912 0.2461722074 6.912 0.24617221 0 0
44228308.6068924 2390.783483 1.1032600429 2390.783483 1.10326004 0 0
35744467.9725736 82.94387664 0.8916335377 82.94387664 0.89163354 0 0
0 0 0 0
33124224.328 23.2 0.8262724555 23.2 0.82627246 0 0
70428484.476 3807.048 1.7568144759 3807.048 1.75681448 0 0
29959446.672 104.4 0.7473281584 104.4 0.74732816 0 0
0 0 0 0
1798988.0454 1.26 0.044875142 1.26 0.04487514 0 0
4875974.88 263.57333333 0.121629527 263.57333333 0.12162953 0 0
4740709.3776 16.52 0.1182553753 16.52 0.11825538 0 0
0 0 0 0
15355647.95895 10.755 0.3830413904 10.755 0.38304139 0 0
40530504.2438488 2100.0398119 1.0110195768 2100.0398119 1.01101958 0 0
30861587.596356 107.5437 0.7698317555 107.5437 0.76983176 0 0
0 0 0
2833178.5401 2.13 0.0706726704 0 0
1773177.075 95.85 0.0442312961 0 0
2785205.376 7.2 0.0694759962 0 0
1348152393.00805 33.629200704 33.4448207 0

0 0
0
170328600 851.643 4.2487887161 851.643 4.2487887
139458253.05243 851.643 3.4787384617 425.8215 1.7393692
14336565.412 80.6 0.3576207246
14169716.64 114 0.353458739
338293135.10443 8.4386066414 0 5.9881579

0 0 0
132466139.38734 1345.762 3.3043225759 448.59 1.10144741 689.15 1.6921074

182256036.27044 2691.524 4.5463145376 1884.07 3.1824256
0
2952890.3094 2.22 0.0736588396 1.11 0.0368294
8524569.765888 460.8 0.2126424795 230.4 0.1063212
9891011.976 88.8 0.2467279134 44.4 0.123364
26580771.5174 392.54 0.6630482614
28436025.2024925 686.55 0.7093269305
391107444.428961 9.7560415379 1.10144741 5.1410476

0 0
0
0
84292934.58 576.93 2.1026584455 288.465 1.0513292
33593220.4215 576.93 0.8379714027
11184000 349.5 0.2789810578
0
103057328.16 705.36 2.5707298305
41071384.668 705.36 1.0245116541
10739200 335.6 0.2678856738
283938067.8295 7.0827380644 0 1.0513292

0
0
191452778.395 568.93 4.7757241269
4511879.742 17.8 0.1125472982
17626851.2211 73.83 0.4396957796
11792205.7494 35.58 0.2941525424
0
191681881.5878 568.93 4.7814390277
2027811.12 8 0.0505830554
5729980.08 24 0.1429323948
424823387.8953 10.597074225 0 0
0
2830141.5 25 0.0705969125
1268129.952 5.76 0.0316330683
6000000 1 0.1496679495
11580146 1 0.2888627844
0 0 0
3066193.049985 0.35555 0.0764851377 0.35555 0.0764851
30449235.16425 41.055 0.759545765
3169758.48 28 0.079068542
5557440 6.72 0.1386284415
1058560 1.28 0.0264054174
400000 1 0.0099778633
0 0 0
0 0 0
2238342 6 0.0558346762
656592.828 5.8 0.0163784837
500000 1 0.0124723291
3079193.952 27.2 0.0768094408
5557440 6.72 0.1386284415
281806.656 1.28 0.0070295707
500000 1 0.0124723291
2999949.99 26.5 0.0748327272
2997875 3.625 0.0747809673
68800.453125 0.3125 0.0017162038
30735336.69 271.5 0.7666824697
35974500 43.5 0.897371608
825605.4375 3.75 0.0205944455
10070775.5136 88.96 0.2512120534
5081088 6.144 0.1267460037
4227099.84 19.2 0.1054435609
4786335.3048 42.28 0.1193934984
6020560 7.28 0.1501808116
1852480 2.24 0.0462094805
83113500 100.5 2.0732378529
17201600 20.8 0.4290880332
5292800 6.4 0.1320270872
0 0 0
0 0 0
0 0 0
1394693.7312 12.32 0.0347901585
462339.045 2.1 0.0115328895
5433871.68 48 0.135546072
475548.732 2.16 0.0118624006
3767484.3648 33.28 0.0939786099
1549936.608 7.04 0.038662639
0
1906383.3144 16.84 0.0475540803
395850.2871 1.798 0.0098743501
1302525 1.575 0.032491041
500000 1 0.0124723291
1500000 1 0.0374169874
0
3090514.518 27.3 0.0770918284
1189752.4758 5.404 0.0296779689
2605050 3.15 0.064982082
500000 1 0.0124723291
1500000 1 0.0374169874
0
1227149.3544 10.84 0.0306108213
625774.57212 1.93 0.0156097328
1302525 1.575 0.032491041
500000 1 0.0124723291
1500000 1 0.0374169874
0 0
1227149.3544 10.84 0.0306108213
396290.61 1.8 0.0098853338
1306660 1.58 0.0325941871
0 0 0
0 0 0
0 0 0
1227149.3544 10.84 0.0306108213
396290.61 1.93 0.0098853338
1306660 1.575 0.0325941871
0 0 0
0 0 0
328055370.41138 8.1826183053 0 0.0764851

0
0
14000000 70 0.3492252154
4800000 24 0.1197343596
4800000 24 0.1197343596
3000000 15 0.0748339747
2025000 45 0.0505129329
1875000 25 0.0467712342
360000 24 0.008980077
315000 18 0.0078575673
90000 6 0.0022450192
0
11000000 70 0.2743912407
4800000 24 0.1197343596
5000000 24 0.1247232912
2000000 15 0.0498893165
1845000 45 0.0460228945
1050000 25 0.0261918912
360000 24 0.008980077
245000 18 0.0061114413
165000 6 0.0041158686
57730000 1.4400551204 0 0
0
0
59387605.4756 1734.3447241 1.4814035225
40819640.379 686.55 1.0182319789
6651149.88 114 0.1659106607
0
19755294.753 576.93 0.4927890761
24153007.656 705.36 0.6024885215
150766698.1436 3.7608237597 0 0
0
0
3603330.2218875 2.52375 0.0898838409 2.52375 0.08988384 0 0
4963785.84 268.32 0.1238199414 268.32 0.12381994 0 0
10068268.224 30.3 0.25114951 30.3 0.25114951 0 0
0 0
1284991.461 0.9 0.0320536728 0.9 0.0320537
1831450.5 99 0.0456849068 99 0.0456849
4304517.9 15 0.1073747279 15 0.1073747
0
2924069.45792 2.048 0.0729399133 2.048 0.0729399
1704913.92 92.16 0.0425284951 92.16 0.0425285
12857539.584 25.6 0.3207269308 25.6 0.3207269
2500000 1 0.0623616456 1 0.0623616
12316000 61.58 0.3072184109
10083848.7758 61.58 0.2515381615
2127361.3192 11.96 0.0530663011
4663576.9152 37.52 0.1163313323
7248318.66 49.61 0.1808068318
2888668.7555 49.61 0.0720568549
1152000 36 0.0287362463
86522641.5345075 2.1582777234 0.46485329 0.6836703
0
3366259.56 4 0.0839701943
3248497.92 2 0.0810326704
442953.7 10 0.0110493287
3600000 4 0.0898007697
210000 6 0.0052383782
3681216.9 30 0.0918266975
1451539.2 30 0.0362081493
1951168 100 0.0486712189
7500000 1 0.1870849368
10595200 24.64 0.264293643
0 0 0
0 0 0
0 0 0
4000000 1 0.099778633
8820000 12.6 0.2200118857
1350000 3 0.0336752886 3 0.03367529 3 0.0336753
14151821.13 1 0.3530123416 1 0.35301234 1 0.3530123
64368656.41 1.6056541358 0.38668763 0.3866876
4008874325.83255 99.999389205 48.7461081 13.327378
48.746108058 %
12.9406902454 %
61.6867983034 %

PT. CAHAYA AULIA PUTRA CV. ANDARAYA PERKASA KON

Direktur
en Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
4 ( EMPAT )
S/D 42291
S/d Bulan Ini

Kuantitas Bobot
11 12
1 0.037417
100 0.0986598
9 0.3488484
1 0.0124723
65 0.1739095
0 0
1 0.0997786
0.7710856
279.69 0.562509
966 6.6528612
27.9689992 0.125984
9.323 0.2571628
8.664 0.3159378
1198.08 0.5528704
18.24 0.0511924
0
16.2 0.5907424
2396.16 1.1057409
25.92 0.0727471
0
2.4 0.0875174
320.32 0.1478161
8 0.0224528
0
8.351999978 0.3045605
1941.376 0.8958746
70.992 0.5884358
167.814 0.2428082
12.577213
29.76 1.0852157
4883.12 2.2533826
196.8 1.0445828
0
1.98 0.0722018
298.848 0.1379075
69.399 0.3683588
0
4.8 0.1709529
170.4 0.0820354
76.8 0.4076421
0
60 2.1369115
1278 0.6152658
0
17.496 0.6231234
2479.68 1.1442823
139.968 1.1601615
507.58 2.2863516
15.228 0.5423481
2000.861985 0.9632725
47.90000474 0.4847079
58.192 2.0725193
2517.4896 1.2119916
523.7280042 6.5614716
6.912 0.2461722
2390.783483 1.10326
82.94387664 0.8916335
23.2 0.8262725
3807.048 1.7568145
104.4 0.7473282
1.26 0.0448751
263.5733333 0.1216295
16.52 0.1182554
10.755 0.3830414
2100.039812 1.0110196
107.5437 0.7698318
33.444821
851.643 4.2487887
425.8215 1.7393692
5.9881579
1137.74 2.7935549
1884.07 3.1824256
1.11 0.0368294
230.4 0.1063212
44.4 0.123364
6.2424951
288.465 1.0513292
1.0513292
0.35555 0.0764851
0.0764851
0
2.52375 0.0898838
268.32 0.1238199
30.3 0.2511495
0.9 0.0320537
99 0.0456849
15 0.1073747
2.048 0.0729399
92.16 0.0425285
25.6 0.3207269
1 0.0623616
1.1485236
6 0.0336753
2 0.3530123
0.3866876
61.686798
Oleh,
ngawas
ASA KONSULTAN
TO, ST
r

TGL KONTRAK : 42200
KONTRAK

1 2 3
0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
0
0 Lantai dasar 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1 0
Bekesting M2
2 Kolom 20/20 cm 0
Besi Kg
Bekesting M2
3 Balok 20/40 cm 0
Besi Kg
Bekesting M2
4 Balok 15/30 cm 0
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
0
0
IV PEKERJAAN ATAP 0
0
0
0 Beton Sed mix K.175 M3
0 Besi Kg
0 Bekesting M2
0
0
0 Lantai Dasar 0
0 Lantai I dan Kaki Atap 0
0
0 Lantai Dasar 0
0 Lantai I 0
0
0
0A Lantai Dasar 0
0B Lantai I 0
0
0
0 Beton M3
0 Besi Kg
0 Bekisting M2
0 Beton M3
0 Besi Kg
0 Bekisting M2
0 Beton M3
0 Besi Kg
0 Bekisting M2
0
1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
BOBOT BULAN LALU
BOBOT BULAN INI
Mengetahui, Diket

Team Leader Site
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
KUBU RAYA
BULAN KE :
Dari Tanggal 42292

4 5 6 7 8 9 10
1500000 1 0.03741699 1 0.037416987

3955148 100 0.09865982 100 0.098659815
13984894.26 9 0.34884841 9 0.348848408
500000 1 0.01247233 1 0.012472329
6971812.25 65 0.17390947 65 0.173909474
0 0 0
4000000 1 0.09977863 1 0.099778633
30911854.51 0.77108565 0.771085646 0
22550280.3462 279.69 0.56250904 279.69 0.562509037

266704843.02 966 6.65286116 966 6.652861161
5050541.04729388 27.9689992 0.12598402 27.9689992 0.12598402
10309333.12464 9.323 0.25716279 9.323 0.257162792
12665548.88856 8.664 0.31593779 8.664 0.315937788

22163880.96 1198.08 0.55287044 1198.08 0.552870436
2052238.5792 18.24 0.05119239 18.24 0.05119239
0 0
23682120.498 16.2 0.5907424 16.2 0.590742402
44327761.92 2396.16 1.10574087 2396.16 1.105740872
2916339.0336 25.92 0.07274708 25.92 0.072747081
0 0
3508462.296 2.4 0.08751739 2.4 0.087517393
5925759.84 320.32 0.14781605 320.32 0.147816054
900104.64 8 0.0224528 8 0.022452803
0 0 0 0
12209448.7946679 8.351999978 0.30456053 8.351999978 0.304560528
35914485.312 1941.376 0.89587456 1941.376 0.895874562
23589653.39136 70.992 0.58843584 70.992 0.588435842
9733874.8653 167.814 0.24280818 167.814 0.242808182
504204676.556822 12.5772133 12.57721334 0

0 0
0
0
43504932.4704 29.76 1.08521567 29.76 1.085215672 0
90335278.44 4883.12 2.25338265 4883.12 2.253382648 0
41876013.216 196.8 1.04458284 196.8 1.044582838 0
0 0 0
2894481.3942 1.98 0.07220185 1.98 0.072201849 0
5528538.576 298.848 0.13790751 298.848 0.137907505 0
14767039.84338 69.399 0.36835876 69.399 0.368358762 0
0 0 0
6853287.792 4.8 0.17095292 4.8 0.170952922 0
3288697.848 170.4 0.08203544 170.4 0.082035444 0
16341858.816 76.8 0.40764208 76.8 0.407642083 0
0 0 0
85666097.4 60 2.13691152 60 2.136911523 0
24665233.86 1278 0.61526583 1278 0.615265829 0
0 0 0
24980234.001665 17.496 0.6231234 17.496 0.6231234 0
45872840.16 2479.68 1.14428232 2479.68 1.14428232 0
46509418.0440403 139.968 1.16016154 139.968 1.160161538 0
91656964.0362 507.58 2.28635164 507.58 2.286351644 0
0 0
21742055.5231656 15.228 0.54234814 15.228 0.542348145 0
38616384.2057499 2000.8619852 0.96327251 2000.8619852 0.963272507 0
19431331.4728497 47.90000474 0.48470792 47.90000474 0.484707923 0
0 0
0 0
83084692.33168 58.192 2.07251926 58.192 2.072519256 0
48587222.006352 2517.4896 1.21199165 2517.4896 1.211991648 0
263041152.001166 523.72800418 6.56147164 523.72800418 6.561471641 0
0 0
9868734.42048 6.912 0.24617221 6.912 0.246172207 0
44228308.6068924 2390.783483 1.10326004 2390.783483 1.103260043 0
35744467.9725736 82.94387664 0.89163354 82.94387664 0.891633538 0
0 0
33124224.328 23.2 0.82627246 23.2 0.826272455 0
70428484.476 3807.048 1.75681448 3807.048 1.756814476 0
29959446.672 104.4 0.74732816 104.4 0.747328158 0
0 0
1798988.0454 1.26 0.04487514 1.26 0.044875142 0
4875974.88 263.57333333 0.12162953 263.573333333 0.121629527 0
4740709.3776 16.52 0.11825538 16.52 0.118255375 0
0 0
15355647.95895 10.755 0.38304139 10.755 0.38304139 0
40530504.2438488 2100.0398119 1.01101958 2100.03981192 1.011019577 0
30861587.596356 107.5437 0.76983176 107.5437 0.769831755 0
0 0 0 0 0
2833178.5401 2.13 0.07067267 0 0 2.13 0.07067267
1773177.075 95.85 0.0442313 0 0 95.85 0.044231296
2785205.376 7.2 0.069476 0 0 7.2 0.069475996
1348152393.00805 33.6292007 33.44482074 0.184379963

0 0 0
0
170328600 851.643 4.24878872 851.643 4.248788716
139458253.05243 851.643 3.47873846 425.8215 1.739369231 425.8215 1.739369231
14336565.412 80.6 0.35762072 80.6 0.357620725
14169716.64 114 0.35345874 114 0.353458739
338293135.10443 8.43860664 5.988157947 2.450448694

132466139.38734 1345.762 3.30432258 1137.74 2.793554854 208.022 0.510767722
182256036.27044 2691.524 4.54631454 1884.07 3.182425582 807.454 1.363888956
0 0 0
2952890.3094 2.22 0.07365884 1.11 0.03682942 1.11 0.03682942
8524569.765888 460.8 0.21264248 230.4 0.10632124 230.4 0.10632124
9891011.976 88.8 0.24672791 44.4 0.123363957 44.4 0.123363957
26580771.5174 392.54 0.66304826 0 0 300 0.506736838
28436025.2024925 686.55 0.70932693 0 0 549.24 0.567461544
391107444.428961 9.75604154 6.242495052 3.215369677

0 0 0
0
0
84292934.58 576.93 2.10265845 288.465 1.051329223 288.465 1.051329223
33593220.4215 576.93 0.8379714 348.5 0.506184518
11184000 349.5 0.27898106 0
0
103057328.16 705.36 2.57072983 705.36 2.57072983
41071384.668 705.36 1.02451165 573.6 0.83313469
10739200 335.6 0.26788567 152 0.121330818
283938067.8295 7.08273806 1.051329223 5.082709079

0
0
191452778.395 568.93 4.77572413 56 0.470076373
4511879.742 17.8 0.1125473 17.8 0.112547298
17626851.2211 73.83 0.43969578 73.83 0.43969578
11792205.7494 35.58 0.29415254 0 0
0 0 0
191681881.5878 568.93 4.78143903 400.6 3.36674894
2027811.12 8 0.05058306 8 0.050583055
5729980.08 24 0.14293239 24 0.142932395
424823387.8953 10.5970742 0 4.582583842

0
2830141.5 25 0.07059691
1268129.952 5.76 0.03163307
6000000 1 0.14966795
11580146 1 0.28886278
0 0 0
3066193.049985 0.35555 0.07648514 0.35555 0.076485138
30449235.16425 41.055 0.75954576 3.7322727273 0.069049615
3169758.48 28 0.07906854 7 0.019767135
5557440 6.72 0.13862844 0 0
1058560 1.28 0.02640542 0 0
400000 1 0.00997786 0 0
0 0 0 0 0
0 0 0 0 0
2238342 6 0.05583468 6 0.055834676
656592.828 5.8 0.01637848 5.8 0.016378484
500000 1 0.01247233 1 0.012472329
3079193.952 27.2 0.07680944 0 0
5557440 6.72 0.13862844 0 0
281806.656 1.28 0.00702957 0 0
500000 1 0.01247233 0 0
2999949.99 26.5 0.07483273 0 0
2997875 3.625 0.07478097 0 0
68800.453125 0.3125 0.0017162 0 0
30735336.69 271.5 0.76668247 45.25 0.127780412
35974500 43.5 0.89737161 0 0
825605.4375 3.75 0.02059445 0 0
10070775.5136 88.96 0.25121205 0 0
5081088 6.144 0.126746 0 0
4227099.84 19.2 0.10544356 0 0
4786335.3048 42.28 0.1193935 0 0
6020560 7.28 0.15018081 0 0
1852480 2.24 0.04620948 0 0
83113500 100.5 2.07323785 0 0
17201600 20.8 0.42908803 0 0
5292800 6.4 0.13202709 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1394693.7312 12.32 0.03479016 0 0
462339.045 2.1 0.01153289 0 0
5433871.68 48 0.13554607 0 0
475548.732 2.16 0.0118624 0 0
3767484.3648 33.28 0.09397861 0 0
1549936.608 7.04 0.03866264 0 0
0 0 0
1906383.3144 16.84 0.04755408 0 0
395850.2871 1.798 0.00987435 0 0
1302525 1.575 0.03249104 0 0
500000 1 0.01247233 0 0
1500000 1 0.03741699 0.9 0.033675289
0 0 0
3090514.518 27.3 0.07709183 0 0
1189752.4758 5.404 0.02967797 0 0
2605050 3.15 0.06498208 0 0
500000 1 0.01247233 0 0
1500000 1 0.03741699 0.9 0.033675289
0 0 0
1227149.3544 10.84 0.03061082 0 0
625774.57212 1.93 0.01560973 0 0
1302525 1.575 0.03249104 0 0
500000 1 0.01247233 0 0
1500000 1 0.03741699 0.9 0.033675289
0 0 0 0
1227149.3544 10.84 0.03061082 0 0
396290.61 1.8 0.00988533 0 0
1306660 1.58 0.03259419 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1227149.3544 10.84 0.03061082 0 0
396290.61 1.93 0.00988533 0 0
1306660 1.575 0.03259419 0 0
0 0 0 0 0
0 0 0 0 0
328055370.41138 8.18261831 0.076485138 0.402308517

0
0
14000000 70 0.34922522 70 0.349225215
4800000 24 0.11973436 24 0.11973436
4800000 24 0.11973436 24 0.11973436
3000000 15 0.07483397 15 0.074833975
2025000 45 0.05051293 4 0.004490038
1875000 25 0.04677123 0 0
360000 24 0.00898008 5 0.001870849
315000 18 0.00785757 0 0
90000 6 0.00224502 0 0
0 0 0
11000000 70 0.27439124 70 0.274391241
4800000 24 0.11973436 24 0.11973436
5000000 24 0.12472329 24 0.124723291
2000000 15 0.04988932 15 0.049889316
1845000 45 0.04602289 10 0.01022731
1050000 25 0.02619189 21 0.022001189
360000 24 0.00898008 5 0.001870849
245000 18 0.00611144 0 0
165000 6 0.00411587 0 0
57730000 1.44005512 0 1.272726353

0
0
59387605.4756 1734.3447241 1.48140352
40819640.379 686.55 1.01823198
6651149.88 114 0.16591066
0
19755294.753 576.93 0.49278908
24153007.656 705.36 0.60248852
150766698.1436 3.76082376 0
0
0
3603330.2218875 2.52375 0.08988384 2.52375 0.089883841
4963785.84 268.32 0.12381994 268.32 0.123819941
10068268.224 30.3 0.25114951 30.3 0.25114951
0 0
1284991.461 0.9 0.03205367 0.9 0.032053673
1831450.5 99 0.04568491 99 0.045684907
4304517.9 15 0.10737473 15 0.107374728
0
2924069.45792 2.048 0.07293991 2.048 0.072939913
1704913.92 92.16 0.0425285 92.16 0.042528495
12857539.584 25.6 0.32072693 25.6 0.320726931
2500000 1 0.06236165 1 0.062361646
12316000 61.58 0.30721841 0 0 61.58 0.307218411
10083848.7758 61.58 0.25153816 0 0 61.58 0.251538161
2127361.3192 11.96 0.0530663 0 0 11.96 0.053066301
4663576.9152 37.52 0.11633133 0 0 37.52 0.116331332
7248318.66 49.61 0.18080683 0 0 0 0
2888668.7555 49.61 0.07205685 0 0 0 0
1152000 36 0.02873625 0 0 0 0
86522641.5345075 2.15827772 1.148523585 0.728154206
0
3366259.56 4 0.08397019 2 0.041985097
3248497.92 2 0.08103267 0 0
442953.7 10 0.01104933 1 0.001104933
3600000 4 0.08980077 0 0
210000 6 0.00523838 0 0
3681216.9 30 0.0918267 30 0.091826697
1451539.2 30 0.03620815 30 0.036208149
1951168 100 0.04867122 100 0.048671219
7500000 1 0.18708494
10595200 24.64 0.26429364 19.712 0.211434914
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4000000 1 0.09977863 0 0
8820000 12.6 0.22001189 0 0
1350000 3 0.03367529 6 0.033675289
14151821.13 1 0.35301234 2 0.353012342
64368656.41 1.60565414 0.38668763 0.43123101
4008874325.83255 99.9993892 61.6867983 18.34991134
61.6867983034 %
18.3499113398 %
80.0367096432 %

PT. CAHAYA AULIA PUTRA CV. ANDARAYA PERKASA KO

Direktur
men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
5 ( LIMA )
S/D 42319
S/d Bulan Ini

Kuantitas Bobot
11 12
1 0.037416987
100 0.098659815
9 0.348848408
1 0.012472329
65 0.173909474
0
1 0.099778633
0.771085646
279.69 0.562509037
966 6.652861161
27.9689992 0.12598402
9.323 0.257162792
8.664 0.315937788
1198.08 0.552870436
18.24 0.05119239
0
16.2 0.590742402
2396.16 1.105740872
25.92 0.072747081
0
2.4 0.087517393
320.32 0.147816054
8 0.022452803
0
8.351999978 0.304560528
1941.376 0.895874562
70.992 0.588435842
167.814 0.242808182
12.57721334
29.76 1.085215672
4883.12 2.253382648
196.8 1.044582838
0
1.98 0.072201849
298.848 0.137907505
69.399 0.368358762
0
4.8 0.170952922
170.4 0.082035444
76.8 0.407642083
0
60 2.136911523
1278 0.615265829
0
17.496 0.6231234
2479.68 1.14428232
139.968 1.160161538
507.58 2.286351644
0
15.228 0.542348145
2000.8619852 0.963272507
47.90000474 0.484707923
0
0
58.192 2.072519256
2517.4896 1.211991648
523.72800418 6.561471641
0
6.912 0.246172207
2390.783483 1.103260043
82.94387664 0.891633538
0
23.2 0.826272455
3807.048 1.756814476
104.4 0.747328158
0
1.26 0.044875142
263.573333333 0.121629527
16.52 0.118255375
0
10.755 0.38304139
2100.03981192 1.011019577
107.5437 0.769831755
0
2.13 0.07067267
95.85 0.044231296
7.2 0.069475996
33.6292007
851.643 4.248788716
851.643 3.478738462
80.6 0.357620725
114 0.353458739
8.438606641
1345.762 3.304322576
2691.524 4.546314538
0 0
2.22 0.07365884
460.8 0.212642479
88.8 0.246727913
300 0.506736838
549.24 0.567461544
9.457864728
576.93 2.102658445
348.5 0.506184518
0 0
0 0
705.36 2.57072983
573.6 0.83313469
152 0.121330818
6.134038301
56 0.470076373
17.8 0.112547298
73.83 0.43969578
0 0
0 0
400.6 3.36674894
8 0.050583055
24 0.142932395
4.582583842
0.35555 0.076485138
3.7322727273 0.069049615
7 0.019767135
0 0
0 0
0 0
0 0
0 0
6 0.055834676
5.8 0.016378484
1 0.012472329
0 0
0 0
0 0
0 0
0 0
0 0
0 0
45.25 0.127780412
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0.9 0.033675289
0 0
0 0
0 0
0 0
0 0
0.9 0.033675289
0 0
0 0
0 0
0 0
0 0
0.9 0.033675289
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0.478793655
70 0.349225215
24 0.11973436
24 0.11973436
15 0.074833975
4 0.004490038
0 0
5 0.001870849
0 0
0 0
0 0
70 0.274391241
24 0.11973436
24 0.124723291
15 0.049889316
10 0.01022731
21 0.022001189
5 0.001870849
0 0
0 0
1.272726353
2.52375 0.089883841
268.32 0.123819941
30.3 0.25114951
0.9 0.032053673
99 0.045684907
15 0.107374728
2.048 0.072939913
92.16 0.042528495
25.6 0.320726931
1 0.062361646
61.58 0.307218411
61.58 0.251538161
11.96 0.053066301
37.52 0.116331332
0 0
0 0
0 0
1.87667779
2 0.041985097
0 0
1 0.001104933
0 0
0 0
30 0.091826697
30 0.036208149
100 0.048671219
19.712 0.211434914
0 0
0 0
0 0
0 0
0 0
6 0.033675289
2 0.353012342
0.81791864
80.03670964
Oleh,
ngawas
ASA KONSULTAN
TO, ST
r
LAPORAN PROGRES MINGGUAN

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
- Susunan Kayu Simpiran
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
0 Lantai I

A Lantai Dasar
0B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketahui
Konsultan Perencana Kontraktor P
PT. MITRA NAZLA KONSULTAN PT. CAHAYA AU
RACHMAD ABDILLAH, ST GUSTI AGUS H

Team Leader Site Man
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
N KUBU RAYA
MINGGU KE :
Dari Tanggal 42180
KONTRAK AWAL PROGRESS
VOLUME BOBOT % MINGGU LALU MINGGU INI

Jumlah Harga
Rp. KUANTITAS BOBOT KUANTITAS
4 6 7 8 9 10
1500000 1 0.0374169874 1
3955148 100 0.0986598152 100
13984894.26 9 0.3488484079 9
500000 1 0.0124723291 1
9653278.5 90 0.2407977331 65
4000000 1 0.099778633 1
33593320.76 0.8379739056 0
22550280.3462 279.69 0.5625090365 175

266704843.02 966 6.6528611611 483
5050541.04729388 27.9689992 0.1259840204
10309333.12464 9.323 0.2571627915
12665548.88856 8.664 0.3159377885

22163880.96 1198.08 0.5528704359
2052238.5792 18.24 0.05119239
23682120.498 16.2 0.5907424023

44327761.92 2396.16 1.1057408718
2916339.0336 25.92 0.0727470805
3508462.296 2.4 0.0875173929

5925759.84 320.32 0.147816054
900104.64 8 0.0224528026
12209448.7946679 8.351999978 0.3045605275

35914485.312 1941.376 0.8958745621
23589653.39136 70.992 0.5884358419
9733874.8653 167.814 0.2428081819
504204676.556822 12.577213342 0
43504932.4704 29.76 1.0852156724

90335278.44 4883.12 2.253382648
41876013.216 196.8 1.0445828383
2894481.3942 1.98 0.0722018492

5528538.576 298.848 0.1379075054
14767039.84338 69.399 0.3683587622
6853287.792 4.8 0.1709529218

3288697.848 170.4 0.0820354439
16341858.816 76.8 0.4076420832
85666097.4 60 2.1369115227
24665233.86 1278 0.6152658291
20354264.7420974 14.256 0.5077301778

43355724.192 2343.616 1.0814937229
37896562.8506995 114.048 0.9453168089
65007500.4 360 1.6215898808
21742055.5231656 15.228 0.5423481445

38616384.2057499 2000.8619852 0.9632725066
19431331.4728497 47.90000474 0.4847079228
83084692.33168 58.192 2.0725192555

48587222.006352 2517.4896 1.211991648
263041152.001166 523.72800418 6.5614716407
9868734.42048 6.912 0.2461722074

44228308.6068924 2390.783483 1.1032600429
35744467.9725736 82.94387664 0.8916335377
33124224.328 23.2 0.8262724555

70428484.476 3807.048 1.7568144759
29959446.672 104.4 0.7473281584
13511685.212415 9.4635 0.3370443699

34135277.4 1845.2 0.8514928288
21725764.25904 75.708 0.5419417645
12014670.16035 8.415 0.2997018411

31714009.5804764 1643.22364 0.7910951305
24148347.102 84.15 0.6023722656
2833178.5401 2.13 0.0706726704
1773177.075 95.85 0.0442312961
2785205.376 7.2 0.0694759962
1344833330.56307 33.546407826 0
170328600 851.643 4.2487887161

139458253.05243 851.643 3.4787384617
14336565.412 80.6 0.3576207246
14169716.64 114 0.353458739
338293135.10443 8.4386066414 0
133227806.745 1345.762 3.3233221078
174138791.1365 2691.524 4.3438326319
7297054.84003536 2.22 0.1820225392

22644320.8154581 460.8 0.5648548439
12746039.21664 88.8 0.3179455922
15562488.49344 392.54 0.3882009569
30351148.3208602 686.55 0.7570990222
395967649.567934 9.8772776941 0
0
84292934.58 576.93 2.1026584455
33593220.4215 576.93 0.8379714027
11184000 349.5 0.2789810578
105928311.06 725.01 2.6423455177

42215556.0255 725.01 1.0530526176
10739200 335.6 0.2678856738
287953222.087 7.1828947151 0
191452778.395 568.25 4.7757241269

6134128.638 24.2 0.1530137425
17626851.2211 73.83 0.4396957796
11792205.7494 35.58 0.2941525424
191681881.5878 568.93 4.7814390277

2027811.12 8 0.0505830554
5729980.08 24 0.1429323948
426445636.7913 10.637540669 0
2830141.5 25 0.0705969125
1268129.952 5.76 0.0316330683
6000000 1 0.1496679495
11580146 1 0.2888627844
8779098.933 77.55 0.2189916226
0 0 0
34710125.58 46.8 0.8658322202
3962198.1 28 0.0988356775
6946800 8.4 0.1732855519
1323200 1.6 0.0330067718
400000 1 0.0099778633
4437661.872 39.2 0.1106959588
2940000 11.76 0.0733372952
0 0 0
656592.828 5.8 0.0163784837
500000 1 0.0124723291
3079193.952 27.2 0.0768094408
5557440 6.72 0.1386284415
281806.656 1.28 0.0070295707
500000 1 0.0124723291
2999949.99 26.5 0.0748327272
2997875 3.625 0.0747809673
68800.453125 0.3125 0.0017162038
30735336.69 271.5 0.7666824697
35974500 43.5 0.897371608
825605.4375 3.75 0.0205944455
10070775.5136 88.96 0.2512120534
5081088 6.144 0.1267460037
4227099.84 19.2 0.1054435609
4786335.3048 42.28 0.1193934984
6020560 7.28 0.1501808116
1852480 2.24 0.0462094805
41556750 50.25 1.0366189265
8600800 10.4 0.2145440166
2646400 3.2 0.0660135436
12565828.26 111 0.3134502915
21502000 26 0.5363600416
6616000 8 0.1650338589
1743367.164 15.4 0.0434876981
462339.045 2.1 0.0115328895
5433871.68 48 0.135546072
475548.732 2.16 0.0118624006
3767484.3648 33.28 0.0939786099
1549936.608 7.04 0.038662639
2173548.672 19.2 0.0542184288

838374.8016 3.808 0.0209129729
1302525 1.575 0.032491041
500000 1 0.0124723291
1500000 1 0.0374169874
6520646.016 57.6 0.1626552864

2198091.9168 9.984 0.0548306517
2605050 3.15 0.064982082
500000 1 0.0124723291
1500000 1 0.0374169874
2173548.672 19.2 0.0542184288

838374.8016 3.808 0.0209129729
1302525 1.575 0.032491041
500000 1 0.0124723291
1500000 1 0.0374169874
10.84
1.8
1.58
0
0
0
10.84
1.93
1.575
334265952.335825 8.3381499435 0
14000000 70 0.3492252154
4800000 24 0.1197343596
11000000 55 0.2743912407
3000000 15 0.0748339747
2025000 45 0.0505129329
1875000 25 0.0467712342
360000 24 0.008980077
612500 35 0.0152786032
300000 20 0.0074833975
11000000 55 0.2743912407
4800000 24 0.1197343596
7000000 35 0.1746126077
2000000 10 0.0498893165
1845000 41 0.0460228945
1050000 14 0.0261918912
360000 24 0.008980077
262500 15 0.0065479728
300000 20 0.0074833975
66590000 1.6610647925 0
29124138.7656 850.536 0.7264916882

43568775.22984 732.788 1.0868082082
6651149.88 114 0.1659106607
19755294.753 576.93 0.4927890761

24825864.921 725.01 0.6192727161
123925223.54944 3.0912723492 0
3083979.5064 2.16 0.0769288148

4395481.2 237.6 0.1096437764
9569839.104 28.8 0.2387163659
1284991.461 0.9 0.0320536728

1831450.5 99 0.0456849068
4304517.9 15 0.1073747279
2924069.45792 2.048 0.0729399133

1704913.92 92.16 0.0425284951
12857539.584 25.6 0.3207269308
2500000 1 0.0623616456
16120000 80.6 0.4021078909
13198412.006 80.6 0.3292298768
3964789.6158 22.29 0.098900322
4971830.4 40 0.1240206102
2922120 20 0.0728912847
1164551 20 0.0290493267
576000 18 0.0143681231
87374485.65512 2.1795266839 0
5890954.23 7 0.14694784
1624248.96 1 0.0405163352
531544.44 12 0.0132591944
3600000 4 0.0898007697
280000 8 0.0069845043
3681216.9 30 0.0918266975
1451539.2 30 0.0362081493
1951168 100 0.0486712189
7500000 1 0.1870849368
10595200 24.64 0.264293643
0 0 0
0 0 0
0 0 0
4000000 1 0.099778633
8820000 12.6 0.2200118857
1350000 3 0.0336752886
14151821.13 1 0.3530123416
65427692.86 1.6320714381 0
4008874325.83094 100 0
ketahui Oleh, Diajukan Oleh,

raktor Pelaksana Konsultan Pengawas
AYA AULIA PUTRA CV. ANDARAYA PERKASA KONSU
AGUS HELMI, ST
Direktur
Diperiksa Oleh,
Diperiksa Oleh,
NAL PENGELOLA TEKNIS
APRIANSYAH, ST
NIP. 19750417 201001 1 007
1 ( SATU )
S/D 42186
NI S/D MINGGU INI
BOBOT KUANTITAS BOBOT

11 12 13
0.03741699 1 0.037416987
0.09865982 100 0.098659815
0.34884841 9 0.348848408
0.01247233 1 0.012472329
0.17390947 65 0.173909474
0.09977863 1 0.099778633
0.77108565 0.771085646
0.35195782 175 0.351957815

3.32643058 483 3.326430581
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
3.6783884 3.678388396
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
4.44947404 4.449474042
4.449474042
0.838
3.611474042
leh,
ngawas
ASA KONSULTAN
TO, ST
r

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketahu
PT. MITRA NAZLA KONSULTAN PT. CAHAYA A
RACHMAD ABDILLAH, ST GUSTI AGUS

Team Leader Site Ma
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
N KUBU RAYA
MINGGU KE : 2
Dari Tanggal 42187 S / D

Jumlah Harga
Rp. KUANTITAS BOBOT KUANTITAS BOBOT
4 6 7 8 9 10 11
1500000 1 0.037416987 1 0.037417 0 0

3955148 100 0.098659815 100 0.0986598 0 0
13984894.26 9 0.348848408 9 0.3488484 0 0
500000 1 0.012472329 1 0.0124723 0 0
9653278.5 90 0.240797733 65 0.1739095 0 0
4000000 1 0.099778633 1 0.0997786 0 0
33593320.76 0.837973906 0.7710856 0

0 0
22550280.3462 279.69 0.562509037 175 0.3519578 104.69 0.21055122
266704843.02 966 6.652861161 483 3.3264306 483 3.32643058
5050541.04729388 27.9689992 0.12598402 27.9689992 0.12598402
10309333.12464 9.323 0.257162792 9.323 0.25716279
12665548.88856 8.664 0.315937788

22163880.96 1198.08 0.552870436 150 0.06921956
2052238.5792 18.24 0.05119239
23682120.498 16.2 0.590742402

44327761.92 2396.16 1.105740872
2916339.0336 25.92 0.072747081
3508462.296 2.4 0.087517393

5925759.84 320.32 0.147816054
900104.64 8 0.022452803
12209448.7946679 8.351999978 0.304560528

35914485.312 1941.376 0.895874562
23589653.39136 70.992 0.588435842
9733874.8653 167.814 0.242808182
504204676.556822 12.57721334 3.6783884 3.98934817

0 0
0 0
0 0
43504932.4704 29.76 1.085215672
90335278.44 4883.12 2.253382648
41876013.216 196.8 1.044582838
2894481.3942 1.98 0.072201849

5528538.576 298.848 0.137907505
14767039.84338 69.399 0.368358762
6853287.792 4.8 0.170952922

3288697.848 170.4 0.082035444
16341858.816 76.8 0.407642083
85666097.4 60 2.136911523
24665233.86 1278 0.615265829
20354264.7420974 14.256 0.507730178

43355724.192 2343.616 1.081493723
37896562.8506995 114.048 0.945316809
65007500.4 360 1.621589881
21742055.5231656 15.228 0.542348145

38616384.2057499 2000.8619852 0.963272507
19431331.4728497 47.90000474 0.484707923
83084692.33168 58.192 2.072519256

48587222.006352 2517.4896 1.211991648
263041152.001166 523.72800418 6.561471641
9868734.42048 6.912 0.246172207

44228308.6068924 2390.783483 1.103260043
35744467.9725736 82.94387664 0.891633538
33124224.328 23.2 0.826272455

70428484.476 3807.048 1.756814476
29959446.672 104.4 0.747328158
13511685.212415 9.4635 0.33704437

34135277.4 1845.2 0.851492829
21725764.25904 75.708 0.541941765
12014670.16035 8.415 0.299701841

31714009.5804764 1643.22364 0.791095131
24148347.102 84.15 0.602372266
2833178.5401 2.13 0.07067267
1773177.075 95.85 0.044231296
2785205.376 7.2 0.069475996
1344833330.56307 33.54640783 0 0
0 0
0 0
170328600 851.643 4.248788716
139458253.05243 851.643 3.478738462
14336565.412 80.6 0.357620725
14169716.64 114 0.353458739
338293135.10443 8.438606641 0 0
0 0
0 0
133227806.745 1345.762 3.323322108
174138791.1365 2691.524 4.343832632
7297054.84003536 2.22 0.182022539

22644320.8154581 460.8 0.564854844
12746039.21664 88.8 0.317945592
15562488.49344 392.54 0.388200957
30351148.3208602 686.55 0.757099022
395967649.567934 9.877277694 0 0
0 0
0 0
0 0 0 0
84292934.58 576.93 2.102658445
33593220.4215 576.93 0.837971403
11184000 349.5 0.278981058
105928311.06 725.01 2.642345518

42215556.0255 725.01 1.053052618
10739200 335.6 0.267885674
287953222.087 7.182894715 0 0
0 0
0 0
191452778.395 568.25 4.775724127
6134128.638 24.2 0.153013742
17626851.2211 73.83 0.43969578
11792205.7494 35.58 0.294152542
191681881.5878 568.93 4.781439028

2027811.12 8 0.050583055
5729980.08 24 0.142932395
426445636.7913 10.63754067 0 0
0 0
2830141.5 25 0.070596912
1268129.952 5.76 0.031633068
6000000 1 0.149667949
11580146 1 0.288862784
8779098.933 77.55 0.218991623
0 0 0
34710125.58 46.8 0.86583222
3962198.1 28 0.098835677
6946800 8.4 0.173285552
1323200 1.6 0.033006772
400000 1 0.009977863
4437661.872 39.2 0.110695959
2940000 11.76 0.073337295
0 0 0
656592.828 5.8 0.016378484
500000 1 0.012472329
3079193.952 27.2 0.076809441
5557440 6.72 0.138628442
281806.656 1.28 0.007029571
500000 1 0.012472329
2999949.99 26.5 0.074832727
2997875 3.625 0.074780967
68800.453125 0.3125 0.001716204
30735336.69 271.5 0.76668247
35974500 43.5 0.897371608
825605.4375 3.75 0.020594445
10070775.5136 88.96 0.251212053
5081088 6.144 0.126746004
4227099.84 19.2 0.105443561
4786335.3048 42.28 0.119393498
6020560 7.28 0.150180812
1852480 2.24 0.046209481
41556750 50.25 1.036618926
8600800 10.4 0.214544017
2646400 3.2 0.066013544
12565828.26 111 0.313450291
21502000 26 0.536360042
6616000 8 0.165033859
1743367.164 15.4 0.043487698
462339.045 2.1 0.011532889
5433871.68 48 0.135546072
475548.732 2.16 0.011862401
3767484.3648 33.28 0.09397861
1549936.608 7.04 0.038662639
2173548.672 19.2 0.054218429

838374.8016 3.808 0.020912973
1302525 1.575 0.032491041
500000 1 0.012472329
1500000 1 0.037416987
6520646.016 57.6 0.162655286

2198091.9168 9.984 0.054830652
2605050 3.15 0.064982082
500000 1 0.012472329
1500000 1 0.037416987
2173548.672 19.2 0.054218429

838374.8016 3.808 0.020912973
1302525 1.575 0.032491041
500000 1 0.012472329
1500000 1 0.037416987
0
0
334265952.335825 8.338149944 0 0
0 0
0 0
14000000 70 0.349225215
4800000 24 0.11973436
11000000 55 0.274391241
3000000 15 0.074833975
2025000 45 0.050512933
1875000 25 0.046771234
360000 24 0.008980077
612500 35 0.015278603
300000 20 0.007483397
11000000 55 0.274391241
4800000 24 0.11973436
7000000 35 0.174612608
2000000 10 0.049889316
1845000 41 0.046022894
1050000 14 0.026191891
360000 24 0.008980077
262500 15 0.006547973
300000 20 0.007483397
66590000 1.661064792 0 0
0 0
0 0
29124138.7656 850.536 0.726491688
43568775.22984 732.788 1.086808208
6651149.88 114 0.165910661
19755294.753 576.93 0.492789076

24825864.921 725.01 0.619272716
123925223.54944 3.091272349 0 0
0 0
0 0
0 0
3083979.5064 2.16 0.076928815
4395481.2 237.6 0.109643776
9569839.104 28.8 0.238716366
1284991.461 0.9 0.032053673

1831450.5 99 0.045684907
4304517.9 15 0.107374728
2924069.45792 2.048 0.072939913

1704913.92 92.16 0.042528495
12857539.584 25.6 0.320726931
2500000 1 0.062361646
16120000 80.6 0.402107891
13198412.006 80.6 0.329229877
3964789.6158 22.29 0.098900322
4971830.4 40 0.12402061
2922120 20 0.072891285
1164551 20 0.029049327
576000 18 0.014368123
87374485.65512 2.179526684 0 0
0 0
5890954.23 7 0.14694784
1624248.96 1 0.040516335
531544.44 12 0.013259194
3600000 4 0.08980077
280000 8 0.006984504
3681216.9 30 0.091826697
1451539.2 30 0.036208149
1951168 100 0.048671219
7500000 1 0.187084937
10595200 24.64 0.264293643
0 0 0
0 0 0
0 0 0
4000000 1 0.099778633
8820000 12.6 0.220011886
1350000 3 0.033675289
14151821.13 1 0.353012342
0 0
65427692.86 1.632071438 0 0
4008874325.83094 100 4.449474 3.98934817

HAYA AULIA PUTRA CV. ANDARAYA PERKASA KONSUL
AGUS HELMI, ST
Direktur
Diperiksa Oleh,
Diperiksa Oleh,
APRIANSYAH, ST
NIP. 19750417 201001 1 007
( DUA )
42193
S/D MINGGU INI
KUANTITAS BOBOT
12 13
1 0.03741699
100 0.09865982
9 0.34884841
1 0.01247233
65 0.17390947
1 0.09977863
0.77108565
279.69 0.56250904
966 6.65286116
27.9689992 0.12598402
9.323 0.25716279
0 0
0 0
150 0.06921956
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
7.66773657
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0
0
0
8.43882221
8.43882221
2.938
5.50082221
s
ONSULTAN
T

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketahui O
Konsultan Perencana Kontraktor Pe
PT. MITRA NAZLA KONSULTAN PT. CAHAYA AU
RACHMAD ABDILLAH, ST GUSTI AGUS H

Team Leader Site Mana
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
N KUBU RAYA
MINGGU KE :
Dari Tanggal 42194

Jumlah Harga
Rp. KUANTITAS BOBOT KUANTITAS
4 6 7 8 9 10
1500000 1 0.0374169874 1 0.037416987 0

3955148 100 0.0986598152 100 0.098659815 0
13984894.26 9 0.3488484079 9 0.348848408 0
500000 1 0.0124723291 1 0.012472329 0
9653278.5 90 0.2407977331 65 0.173909474 0
4000000 1 0.099778633 1 0.099778633 0
33593320.76 0.8379739056 0.771085646

0 0
22550280.3462 279.69 0.5625090365 279.69 0.562509037 0
266704843.02 966 6.6528611611 966 6.652861161 0
5050541.04729388 27.9689992 0.1259840204 27.9689992 0.12598402 0
10309333.12464 9.323 0.2571627915 9.323 0.257162792 0
12665548.88856 8.664 0.3159377885

22163880.96 1198.08 0.5528704359 150 0.069219556 599.04
2052238.5792 18.24 0.05119239
23682120.498 16.2 0.5907424023

44327761.92 2396.16 1.1057408718 1198.08
2916339.0336 25.92 0.0727470805
3508462.296 2.4 0.0875173929

5925759.84 320.32 0.147816054 160.16
900104.64 8 0.0224528026
12209448.7946679 8.351999978 0.3045605275

35914485.312 1941.376 0.8958745621 970.688
23589653.39136 70.992 0.5884358419
9733874.8653 167.814 0.2428081819
504204676.556822 12.577213342 7.667736565

0 0
0 0
0 0
43504932.4704 29.76 1.0852156724
90335278.44 4883.12 2.253382648
41876013.216 196.8 1.0445828383
2894481.3942 1.98 0.0722018492

5528538.576 298.848 0.1379075054
14767039.84338 69.399 0.3683587622
6853287.792 4.8 0.1709529218

3288697.848 170.4 0.0820354439
16341858.816 76.8 0.4076420832
85666097.4 60 2.1369115227
24665233.86 1278 0.6152658291
20354264.7420974 14.256 0.5077301778

43355724.192 2343.616 1.0814937229
37896562.8506995 114.048 0.9453168089
65007500.4 360 1.6215898808
21742055.5231656 15.228 0.5423481445

38616384.2057499 2000.8619852 0.9632725066
19431331.4728497 47.90000474 0.4847079228
83084692.33168 58.192 2.0725192555

48587222.006352 2517.4896 1.211991648
263041152.001166 523.72800418 6.5614716407
9868734.42048 6.912 0.2461722074

44228308.6068924 2390.783483 1.1032600429
35744467.9725736 82.94387664 0.8916335377
33124224.328 23.2 0.8262724555

70428484.476 3807.048 1.7568144759
29959446.672 104.4 0.7473281584
13511685.212415 9.4635 0.3370443699

34135277.4 1845.2 0.8514928288
21725764.25904 75.708 0.5419417645
12014670.16035 8.415 0.2997018411

31714009.5804764 1643.22364 0.7910951305
24148347.102 84.15 0.6023722656
2833178.5401 2.13 0.0706726704
1773177.075 95.85 0.0442312961
2785205.376 7.2 0.0694759962
1344833330.56307 33.546407826 0
0 0
0 0
170328600 851.643 4.2487887161
139458253.05243 851.643 3.4787384617
14336565.412 80.6 0.3576207246
14169716.64 114 0.353458739
338293135.10443 8.4386066414 0
0 0
0 0
133227806.745 1345.762 3.3233221078
174138791.1365 2691.524 4.3438326319
7297054.84003536 2.22 0.1820225392

22644320.8154581 460.8 0.5648548439
12746039.21664 88.8 0.3179455922
15562488.49344 392.54 0.3882009569
30351148.3208602 686.55 0.7570990222
395967649.567934 9.8772776941 0
0 0
0 0
0 0 0
84292934.58 576.93 2.1026584455
33593220.4215 576.93 0.8379714027
11184000 349.5 0.2789810578
105928311.06 725.01 2.6423455177

42215556.0255 725.01 1.0530526176
10739200 335.6 0.2678856738
287953222.087 7.1828947151 0
0 0
0 0
191452778.395 568.25 4.7757241269
6134128.638 24.2 0.1530137425
17626851.2211 73.83 0.4396957796
11792205.7494 35.58 0.2941525424
191681881.5878 568.93 4.7814390277

2027811.12 8 0.0505830554
5729980.08 24 0.1429323948
426445636.7913 10.637540669 0
0 0
2830141.5 25 0.0705969125
1268129.952 5.76 0.0316330683
6000000 1 0.1496679495
11580146 1 0.2888627844
8779098.933 77.55 0.2189916226
0 0 0
34710125.58 46.8 0.8658322202
3962198.1 28 0.0988356775
6946800 8.4 0.1732855519
1323200 1.6 0.0330067718
400000 1 0.0099778633
4437661.872 39.2 0.1106959588
2940000 11.76 0.0733372952
0 0 0
656592.828 5.8 0.0163784837
500000 1 0.0124723291
3079193.952 27.2 0.0768094408
5557440 6.72 0.1386284415
281806.656 1.28 0.0070295707
500000 1 0.0124723291
2999949.99 26.5 0.0748327272
2997875 3.625 0.0747809673
68800.453125 0.3125 0.0017162038
30735336.69 271.5 0.7666824697
35974500 43.5 0.897371608
825605.4375 3.75 0.0205944455
10070775.5136 88.96 0.2512120534
5081088 6.144 0.1267460037
4227099.84 19.2 0.1054435609
4786335.3048 42.28 0.1193934984
6020560 7.28 0.1501808116
1852480 2.24 0.0462094805
41556750 50.25 1.0366189265
8600800 10.4 0.2145440166
2646400 3.2 0.0660135436
12565828.26 111 0.3134502915
21502000 26 0.5363600416
6616000 8 0.1650338589
1743367.164 15.4 0.0434876981
462339.045 2.1 0.0115328895
5433871.68 48 0.135546072
475548.732 2.16 0.0118624006
3767484.3648 33.28 0.0939786099
1549936.608 7.04 0.038662639
2173548.672 19.2 0.0542184288

838374.8016 3.808 0.0209129729
1302525 1.575 0.032491041
500000 1 0.0124723291
1500000 1 0.0374169874
6520646.016 57.6 0.1626552864

2198091.9168 9.984 0.0548306517
2605050 3.15 0.064982082
500000 1 0.0124723291
1500000 1 0.0374169874
2173548.672 19.2 0.0542184288

838374.8016 3.808 0.0209129729
1302525 1.575 0.032491041
500000 1 0.0124723291
1500000 1 0.0374169874
0
0
334265952.335825 8.3381499435 0
0 0
0 0
14000000 70 0.3492252154
4800000 24 0.1197343596
11000000 55 0.2743912407
3000000 15 0.0748339747
2025000 45 0.0505129329
1875000 25 0.0467712342
360000 24 0.008980077
612500 35 0.0152786032
300000 20 0.0074833975
11000000 55 0.2743912407
4800000 24 0.1197343596
7000000 35 0.1746126077
2000000 10 0.0498893165
1845000 41 0.0460228945
1050000 14 0.0261918912
360000 24 0.008980077
262500 15 0.0065479728
300000 20 0.0074833975
66590000 1.6610647925 0
0 0
0 0
29124138.7656 850.536 0.7264916882
43568775.22984 732.788 1.0868082082
6651149.88 114 0.1659106607
19755294.753 576.93 0.4927890761

24825864.921 725.01 0.6192727161
123925223.54944 3.0912723492 0
0 0
0 0
0 0
3083979.5064 2.16 0.0769288148
4395481.2 237.6 0.1096437764
9569839.104 28.8 0.2387163659
1284991.461 0.9 0.0320536728

1831450.5 99 0.0456849068
4304517.9 15 0.1073747279
2924069.45792 2.048 0.0729399133

1704913.92 92.16 0.0425284951
12857539.584 25.6 0.3207269308
2500000 1 0.0623616456
16120000 80.6 0.4021078909
13198412.006 80.6 0.3292298768
3964789.6158 22.29 0.098900322
4971830.4 40 0.1240206102
2922120 20 0.0728912847
1164551 20 0.0290493267
576000 18 0.0143681231
87374485.65512 2.1795266839 0
0 0
5890954.23 7 0.14694784
1624248.96 1 0.0405163352
531544.44 12 0.0132591944
3600000 4 0.0898007697
280000 8 0.0069845043
3681216.9 30 0.0918266975
1451539.2 30 0.0362081493
1951168 100 0.0486712189
7500000 1 0.1870849368
10595200 24.64 0.264293643
0 0 0
0 0 0
0 0 0
4000000 1 0.099778633
8820000 12.6 0.2200118857
1350000 3 0.0336752886
14151821.13 1 0.3530123416
0 0
65427692.86 1.6320714381 0
4008874325.83094 100 8.438822212

AYA AULIA PUTRA CV. ANDARAYA PERKASA KONSUL
AGUS HELMI, ST
Direktur
Diperiksa Oleh,
Diperiksa Oleh,
APRIANSYAH, ST
NIP. 19750417 201001 1 007
3 ( TIGA )
S/D 42200
NI S/D MINGGU INI
BOBOT KUANTITAS BOBOT

11 12 13
0 1 0.037416987
0 100 0.098659815
0 9 0.348848408
0 1 0.012472329
0 65 0.173909474
0 0
0 1 0.099778633
0 0.771085646
0 279.69 0.562509037
0 966 6.652861161
0 27.9689992 0.12598402
0 9.323 0.257162792
0 0
0
0.276435218 749.04 0.345654774
0
0 0
0
0.552870436 1198.08 0.552870436
0
0 0
0
0.073908027 160.16 0.073908027
0
0 0
0
0.447937281 970.688 0.447937281
0
0 0
1.351150962 9.018887527
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1.351150962 9.789973174
9.789973174
5.038
4.751973174
Oleh,
ngawas
ASA KONSULTAN
TO, ST
r

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

Pemasangan Stiker Sun Blush
A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diket

Team Leader Site
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
KABUPATEN KUBU RAYA
EN KUBU RAYA MINGGU KE :
Dari Tanggal 422
KONTRAK AWAL KONTRAK ADDENDUM PROGRESS
VOLUME BOBOT % MINGGU LALU

Jumlah Harga Jumlah Harga
Rp. Rp. KUANTITAS BOBOT
4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.09866
13984894.26 13984894.26 9 0.34884841 9 0.348848
500000 500000 1 0.01247233 1 0.012472
9653278.5 6971812.25 65 0.17390947 65 0.173909
4000000 4000000 1 0.09977863 1 0.099779
33593320.76 30911854.51 0.77108565 0.771086

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.652861
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.257163
12665548.88856 12665548.88856 8.664 0.31593779

22163880.96 22163880.96 1198.08 0.55287044 749.04 0.345655
2052238.5792 2052238.5792 18.24 0.05119239
23682120.498 23682120.498 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 1198.08 0.55287
2916339.0336 2916339.0336 25.92 0.07274708
3508462.296 3508462.296 2.4 0.08751739

5925759.84 5925759.84 320.32 0.14781605 160.16 0.073908
900104.64 900104.64 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053

35914485.312 35914485.312 1941.376 0.89587456 970.688 0.447937
23589653.39136 23589653.39136 70.992 0.58843584
9733874.8653 9733874.8653 167.814 0.24280818
504204676.556822 504204676.556822 12.5772133 9.018888

0 0
43504932.4704 43504932.4704 29.76 1.08521567

90335278.44 90335278.44 4883.12 2.25338265
41876013.216 41876013.216 196.8 1.04458284
2894481.3942 2894481.3942 1.98 0.07220185

5528538.576 5528538.576 298.848 0.13790751
14767039.84338 14767039.84338 69.399 0.36835876
6853287.792 6853287.792 4.8 0.17095292

3288697.848 3288697.848 170.4 0.08203544
16341858.816 16341858.816 76.8 0.40764208
85666097.4 85666097.4 60 2.13691152

24665233.86 24665233.86 1278 0.61526583
20354264.7420974 24980234.001665 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232
37896562.8506995 46509418.0440403 139.968 1.16016154
65007500.4 91656964.0362 507.58 2.28635164
21742055.5231656 21742055.5231656 15.228 0.54234814

38616384.2057499 38616384.2057499 2000.86199 0.96327251
19431331.4728497 19431331.4728497 47.9000047 0.48470792
83084692.33168 83084692.33168 58.192 2.07251926

48587222.006352 48587222.006352 2517.4896 1.21199165
263041152.001166 263041152.001166 523.728004 6.56147164
9868734.42048 9868734.42048 6.912 0.24617221

44228308.6068924 44228308.6068924 2390.78348 1.10326004
35744467.9725736 35744467.9725736 82.9438766 0.89163354
33124224.328 33124224.328 23.2 0.82627246

70428484.476 70428484.476 3807.048 1.75681448
29959446.672 29959446.672 104.4 0.74732816
13511685.212415 1798988.0454 1.26 0.04487514

34135277.4 4875974.88 263.573333 0.12162953
21725764.25904 4740709.3776 16.52 0.11825538
12014670.16035 15355647.95895 10.755 0.38304139

31714009.5804764 40530504.2438488 2100.03981 1.01101958
24148347.102 30861587.596356 107.5437 0.76983176
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.0442313
2785205.376 2785205.376 7.2 0.069476
1344833330.56307 1348152393.00805 33.6292007 0
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258
174138791.1365 182256036.27044 2691.524 4.54631454
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 0
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384

4395481.2 4963785.84 268.32 0.12381994
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.03205367
1831450.5 1831450.5 99 0.04568491
4304517.9 4304517.9 15 0.10737473
2924069.45792 2924069.45792 2.048 0.07293991

1704913.92 1704913.92 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529
14151821.13 14151821.13 1 0.35301234
65427692.86 64368656.41 1.60565414 0
4008874325.83094 4008874325.83255 100 9.789973
Diketahui Oleh, Diajukan O

Kontraktor Pelaksana Konsultan Pen
PT. CAHAYA AULIA PUTRA CV. ANDARAYA PERKA

Site Manager ANDRAYANT
Direktur
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
NGGU KE : 4 ( EMPAT )
42201 S / D 42207
MINGGU INI S/D MINGGU INI
KUANTITAS BOBOT KUANTITAS BOBOT

9 10 11 12
0 0 1 0.03741699
0 0 100 0.09865982
0 0 9 0.34884841
0 0 1 0.01247233
0 0 65 0.17390947
0 0
0 0 1 0.09977863
0 0.77108565
0 0 279.69 0.56250904
0 0 966 6.65286116
0 0 27.9689992 0.12598402
0 0 9.323 0.25716279
0 0
0
449.04 0.20721566 1198.08 0.55287044
9.12 0.02559619 9.12 0.02559619
0 0
0
1198.08 0.55287044 2396.16 1.10574087
12.96 0.03637354 12.96 0.03637354
0 0
0
160.16 0.07390803 320.32 0.14781605
4 0.0112264 4 0.0112264
0 0
0
970.688 0.44793728 1941.376 0.89587456
35.496 0.29421792 35.496 0.29421792
0 0
1.64934546 10.668233
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1.64934546 11.4393186
11.4393186
8.568
2.87131864
Diajukan Oleh,
sultan Pengawas
YA PERKASA KONSULTAN
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

Pekerjaan Kusen Kayu P2 (11 Unit) M3
Pemasangan Stiker Sun Blush M2
A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketa
Konsultan Perencana Kontrakt

Team Leader Site
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
N KABUPATEN KUBU RAYA
TEN KUBU RAYA MINGGU KE :
Dari Tanggal 42

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.09866
13984894.26 13984894.26 9 0.34884841 9 0.348848
500000 500000 1 0.01247233 1 0.012472
9653278.5 6971812.25 65 0.17390947 65 0.173909
4000000 4000000 1 0.09977863 1 0.099779
33593320.76 30911854.51 0.77108565 0.771086

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.652861
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.257163
12665548.88856 12665548.88856 8.664 0.31593779

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.55287
2052238.5792 2052238.5792 18.24 0.05119239 9.12 0.025596
23682120.498 23682120.498 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.105741
2916339.0336 2916339.0336 25.92 0.07274708 12.96 0.036374
3508462.296 3508462.296 2.4 0.08751739

5925759.84 5925759.84 320.32 0.14781605 320.32 0.147816
900104.64 900104.64 8 0.0224528 4 0.011226
12209448.7946679 12209448.7946679 8.351999978 0.30456053

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.895875
23589653.39136 23589653.39136 70.992 0.58843584 35.496 0.294218
9733874.8653 9733874.8653 167.814 0.24280818
504204676.556822 504204676.556822 12.5772133 10.66823

0 0
43504932.4704 43504932.4704 29.76 1.08521567

90335278.44 90335278.44 4883.12 2.25338265
41876013.216 41876013.216 196.8 1.04458284
2894481.3942 2894481.3942 1.98 0.07220185

5528538.576 5528538.576 298.848 0.13790751
14767039.84338 14767039.84338 69.399 0.36835876
6853287.792 6853287.792 4.8 0.17095292

3288697.848 3288697.848 170.4 0.08203544
16341858.816 16341858.816 76.8 0.40764208
85666097.4 85666097.4 60 2.13691152

24665233.86 24665233.86 1278 0.61526583
20354264.7420974 24980234.001665 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232
37896562.8506995 46509418.0440403 139.968 1.16016154
65007500.4 91656964.0362 507.58 2.28635164
21742055.5231656 21742055.5231656 15.228 0.54234814

38616384.2057499 38616384.2057499 2000.8619852 0.96327251
19431331.4728497 19431331.4728497 47.90000474 0.48470792
83084692.33168 83084692.33168 58.192 2.07251926

48587222.006352 48587222.006352 2517.4896 1.21199165
263041152.001166 263041152.001166 523.72800418 6.56147164
9868734.42048 9868734.42048 6.912 0.24617221

44228308.6068924 44228308.6068924 2390.783483 1.10326004
35744467.9725736 35744467.9725736 82.94387664 0.89163354
33124224.328 33124224.328 23.2 0.82627246

70428484.476 70428484.476 3807.048 1.75681448
29959446.672 29959446.672 104.4 0.74732816
13511685.212415 1798988.0454 1.26 0.04487514

34135277.4 4875974.88 263.57333333 0.12162953
21725764.25904 4740709.3776 16.52 0.11825538
12014670.16035 15355647.95895 10.755 0.38304139

31714009.5804764 40530504.2438488 2100.0398119 1.01101958
24148347.102 30861587.596356 107.5437 0.76983176
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.0442313
2785205.376 2785205.376 7.2 0.069476
1344833330.56307 1348152393.00805 33.6292007 0
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258
174138791.1365 182256036.27044 2691.524 4.54631454
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 0
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.3447241 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384

4395481.2 4963785.84 268.32 0.12381994
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.03205367
1831450.5 1831450.5 99 0.04568491
4304517.9 4304517.9 15 0.10737473
2924069.45792 2924069.45792 2.048 0.07293991

1704913.92 1704913.92 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529
14151821.13 14151821.13 1 0.35301234
65427692.86 64368656.41 1.60565414 0
4008874325.83094 4008874325.83255 100 11.43932

Kontraktor Pelaksana Konsultan Pe

Site Manager ANDRAYAN
Direktu
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 5 ( LIMA )
42208 S / D 42214

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
4.332 0.1579689 4.332 0.1579689
0 0 1198.08 0.5528704
9.12 0.0255962 18.24 0.0511924
0 0
8.1 0.2953712 8.1 0.2953712
0 0 2396.16 1.1057409
12.96 0.0363735 25.92 0.0727471
0 0
1.2 0.0437587 1.2 0.0437587
0 0 320.32 0.1478161
4 0.0112264 8 0.0224528
0 0
4.175999989 0.1522803 4.175999989 0.1522803
0 0 1941.376 0.8958746
35.496 0.2942179 70.992 0.5884358
0 0
1.0167931 11.685026
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1.0167931 12.456112
12.456112
12.198
0.2581118
Diajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diket

Team Leader Site
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
Dari Tanggal 42

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.09866
13984894.26 13984894.26 9 0.34884841 9 0.348848
500000 500000 1 0.01247233 1 0.012472
9653278.5 6971812.25 65 0.17390947 65 0.173909
4000000 4000000 1 0.09977863 1 0.099779
33593320.76 30911854.51 0.77108565 0.771086

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.652861
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.257163
12665548.88856 12665548.88856 8.664 0.31593779 4.332 0.157969

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.55287
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.051192
23682120.498 23682120.498 16.2 0.5907424 8.1 0.295371

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.105741
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.072747
3508462.296 3508462.296 2.4 0.08751739 1.2 0.043759

5925759.84 5925759.84 320.32 0.14781605 320.32 0.147816
900104.64 900104.64 8 0.0224528 8 0.022453
12209448.7946679 12209448.7946679 8.351999978 0.30456053 4.175999989 0.15228

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.895875
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.588436
9733874.8653 9733874.8653 167.814 0.24280818
504204676.556822 504204676.556822 12.5772133 11.68503

0 0
43504932.4704 43504932.4704 29.76 1.08521567

90335278.44 90335278.44 4883.12 2.25338265
41876013.216 41876013.216 196.8 1.04458284
2894481.3942 2894481.3942 1.98 0.07220185

5528538.576 5528538.576 298.848 0.13790751
14767039.84338 14767039.84338 69.399 0.36835876
6853287.792 6853287.792 4.8 0.17095292

3288697.848 3288697.848 170.4 0.08203544
16341858.816 16341858.816 76.8 0.40764208
85666097.4 85666097.4 60 2.13691152

24665233.86 24665233.86 1278 0.61526583
20354264.7420974 24980234.001665 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232
37896562.8506995 46509418.0440403 139.968 1.16016154
65007500.4 91656964.0362 507.58 2.28635164
21742055.5231656 21742055.5231656 15.228 0.54234814

38616384.2057499 38616384.2057499 2000.8619852 0.96327251
19431331.4728497 19431331.4728497 47.90000474 0.48470792
83084692.33168 83084692.33168 58.192 2.07251926

48587222.006352 48587222.006352 2517.4896 1.21199165
263041152.001166 263041152.001166 523.72800418 6.56147164
9868734.42048 9868734.42048 6.912 0.24617221

44228308.6068924 44228308.6068924 2390.783483 1.10326004
35744467.9725736 35744467.9725736 82.94387664 0.89163354
33124224.328 33124224.328 23.2 0.82627246

70428484.476 70428484.476 3807.048 1.75681448
29959446.672 29959446.672 104.4 0.74732816
13511685.212415 1798988.0454 1.26 0.04487514

34135277.4 4875974.88 263.57333333 0.12162953
21725764.25904 4740709.3776 16.52 0.11825538
12014670.16035 15355647.95895 10.755 0.38304139

31714009.5804764 40530504.2438488 2100.0398119 1.01101958
24148347.102 30861587.596356 107.5437 0.76983176
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.0442313
2785205.376 2785205.376 7.2 0.069476
1344833330.56307 1348152393.00805 33.6292007 0
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258
174138791.1365 182256036.27044 2691.524 4.54631454
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 0
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.3447241 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384

4395481.2 4963785.84 268.32 0.12381994
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.03205367
1831450.5 1831450.5 99 0.04568491
4304517.9 4304517.9 15 0.10737473
2924069.45792 2924069.45792 2.048 0.07293991

1704913.92 1704913.92 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529
14151821.13 14151821.13 1 0.35301234
65427692.86 64368656.41 1.60565414 0
4008874325.83094 4008874325.83255 100 12.45611

PT. CAHAYA AULIA PUTRA CV. ANDARAYA PERK

Direktu
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 6 ( ENAM )
42215 S / D 42221

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
4.332 0.1579689 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
8.1 0.2953712 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
1.2 0.0437587 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0
4.175999989 0.1522803 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
167.814 0.2428082 167.814 0.2428082
0.8921872 12.577213
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0.8921872 13.348299
13.348299
15.815
-2.466701
Diajukan Oleh,
nsultan Pengawas
NDRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
2 Pek. Pengadaan dan Pemancangan Cerucuk Bentangor Ø 15 P = 12 MBtg
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Konsultan Perencana Kontraktor

Team Leader Site Ma
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
ERTANAHAN KABUPATEN KUBU RAYA
YA, KABUPATEN KUBU RAYA MINGGU KE :
LANJA NEGARA ) Dari Tanggal

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.351999978 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567

90335278.44 90335278.44 4883.12 2.25338265
41876013.216 41876013.216 196.8 1.04458284
2894481.3942 2894481.3942 1.98 0.07220185

5528538.576 5528538.576 298.848 0.13790751
14767039.84338 14767039.84338 69.399 0.36835876
6853287.792 6853287.792 4.8 0.17095292

3288697.848 3288697.848 170.4 0.08203544
16341858.816 16341858.816 76.8 0.40764208
85666097.4 85666097.4 60 2.13691152

24665233.86 24665233.86 1278 0.61526583
20354264.7420974 24980234.001665 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232
37896562.8506995 46509418.0440403 139.968 1.16016154
65007500.4 91656964.0362 507.58 2.28635164
21742055.5231656 21742055.5231656 15.228 0.54234814

38616384.2057499 38616384.2057499 2000.8619852 0.96327251
19431331.4728497 19431331.4728497 47.90000474 0.48470792
83084692.33168 83084692.33168 58.192 2.07251926

48587222.006352 48587222.006352 2517.4896 1.21199165
263041152.001166 263041152.001166 523.72800418 6.56147164
9868734.42048 9868734.42048 6.912 0.24617221

44228308.6068924 44228308.6068924 2390.783483 1.10326004
35744467.9725736 35744467.9725736 82.94387664 0.89163354
33124224.328 33124224.328 23.2 0.82627246

70428484.476 70428484.476 3807.048 1.75681448
29959446.672 29959446.672 104.4 0.74732816
13511685.212415 1798988.0454 1.26 0.04487514

34135277.4 4875974.88 263.57333333 0.12162953
21725764.25904 4740709.3776 16.52 0.11825538
12014670.16035 15355647.95895 10.755 0.38304139

31714009.5804764 40530504.2438488 2100.0398119 1.01101958
24148347.102 30861587.596356 107.5437 0.76983176
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.0442313
2785205.376 2785205.376 7.2 0.069476
1344833330.56307 1348152393.00805 33.6292007 0
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258
174138791.1365 182256036.27044 2691.524 4.54631454
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 0
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.3447241 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384

4395481.2 4963785.84 268.32 0.12381994
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.03205367
1831450.5 1831450.5 99 0.04568491
4304517.9 4304517.9 15 0.10737473
2924069.45792 2924069.45792 2.048 0.07293991

1704913.92 1704913.92 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529
14151821.13 14151821.13 1 0.35301234
65427692.86 64368656.41 1.60565414 0
4008874325.83094 4008874325.83255 100 13.348299
Diketahui Oleh, Diajukan

Kontraktor Pelaksana Konsultan P

Site Manager ANDRAYA
Direkt
mitmen Diperiksa Oleh,

mitmen Diperiksa Oleh,
ASIONAL PENGELOLA TEKNIS
MM APRIANSYAH, ST
1 023 NIP. 19750417 201001 1 007
GGU KE : 7 ( TUJUH )
42222 S / D 42228

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
0 0 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
0 0 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0
0 0 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
0 0 167.814 0.2428082
0 12.577213
0 0
0 0
2441.56 1.126691 2441.56 1.1266913
0 0
0 0
149.424 0.068954 149.424 0.0689538

0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
253.79 1.143176 253.79 1.1431758
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1.195645 1.1956451
0 0
0 0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1.195645 14.543944
14.543944
19.515
-4.971056
Diajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketa
Konsultan Perencana Kontrakto
RACHMAD ABDILLAH, ST GUSTI AGU

Team Leader Site
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
AN KABUPATEN KUBU RAYA
PATEN KUBU RAYA MINGGU KE :
GARA ) Dari Tanggal

4 5 6 7 8 8
1500000 1500000 1 0.037416987 1 0.037417

3955148 3955148 100 0.098659815 100 0.0986598
13984894.26 13984894.26 9 0.348848408 9 0.3488484
500000 500000 1 0.012472329 1 0.0124723
9653278.5 6971812.25 65 0.173909474 65 0.1739095
4000000 4000000 1 0.099778633 1 0.0997786
33593320.76 30911854.51 0.771085646 0.7710856

0
22550280.3462 22550280.3462 279.69 0.562509037 279.69 0.562509
266704843.02 266704843.02 966 6.652861161 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.257162792 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.315937788 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.552870436 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.590742402 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.105740872 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.072747081 25.92 0.0727471
3508462.296 3508462.296 2.4 0.087517393 2.4 0.0875174

5925759.84 5925759.84 320.32 0.147816054 320.32 0.1478161
900104.64 900104.64 8 0.022452803 8 0.0224528
12209448.7946679 12209448.7946679 8.351999978 0.304560528 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.895874562 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.588435842 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.242808182 167.814 0.2428082
504204676.556822 504204676.556822 12.57721334 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.085215672

90335278.44 90335278.44 4883.12 2.253382648 2441.56 1.1266913
41876013.216 41876013.216 196.8 1.044582838
2894481.3942 2894481.3942 1.98 0.072201849

5528538.576 5528538.576 298.848 0.137907505 149.424 0.0689538
14767039.84338 14767039.84338 69.399 0.368358762
6853287.792 6853287.792 4.8 0.170952922

3288697.848 3288697.848 170.4 0.082035444
16341858.816 16341858.816 76.8 0.407642083
85666097.4 85666097.4 60 2.136911523

24665233.86 24665233.86 1278 0.615265829
20354264.7420974 24980234.001665 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232
37896562.8506995 46509418.0440403 139.968 1.160161538
65007500.4 91656964.0362 507.58 2.286351644 253.79 1.1431758
21742055.5231656 21742055.5231656 15.228 0.542348145

38616384.2057499 38616384.2057499 2000.8619852 0.963272507
19431331.4728497 19431331.4728497 47.90000474 0.484707923
83084692.33168 83084692.33168 58.192 2.072519256

48587222.006352 48587222.006352 2517.4896 1.211991648
263041152.001166 263041152.001166 523.72800418 6.561471641
9868734.42048 9868734.42048 6.912 0.246172207

44228308.6068924 44228308.6068924 2390.783483 1.103260043
35744467.9725736 35744467.9725736 82.94387664 0.891633538
33124224.328 33124224.328 23.2 0.826272455

70428484.476 70428484.476 3807.048 1.756814476
29959446.672 29959446.672 104.4 0.747328158
13511685.212415 1798988.0454 1.26 0.044875142

34135277.4 4875974.88 263.57333333 0.121629527
21725764.25904 4740709.3776 16.52 0.118255375
12014670.16035 15355647.95895 10.755 0.38304139

31714009.5804764 40530504.2438488 2100.0398119 1.011019577
24148347.102 30861587.596356 107.5437 0.769831755
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.044231296
2785205.376 2785205.376 7.2 0.069475996
1344833330.56307 1348152393.00805 33.6292007 2.3388209
170328600 170328600 851.643 4.248788716

139458253.05243 139458253.05243 851.643 3.478738462
14336565.412 14336565.412 80.6 0.357620725
14169716.64 14169716.64 114 0.353458739
338293135.10443 338293135.10443 8.438606641 0

0
0
133227806.745 132466139.38734 1345.762 3.304322576
174138791.1365 182256036.27044 2691.524 4.546314538
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.212642479
12746039.21664 9891011.976 88.8 0.246727913
15562488.49344 26580771.5174 392.54 0.663048261
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.756041538 0
84292934.58 84292934.58 576.93 2.102658445

33593220.4215 33593220.4215 576.93 0.837971403
11184000 11184000 349.5 0.278981058
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.024511654
10739200 10739200 335.6 0.267885674
287953222.087 283938067.8295 7.082738064 0
191452778.395 191452778.395 568.93 4.775724127

6134128.638 4511879.742 17.8 0.112547298
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.294152542
191681881.5878 191681881.5878 568.93 4.781439028

2027811.12 2027811.12 8 0.050583055
5729980.08 5729980.08 24 0.142932395
426445636.7913 424823387.8953 10.59707422 0

0
2830141.5 2830141.5 25 0.070596912
1268129.952 1268129.952 5.76 0.031633068
6000000 6000000 1 0.149667949
11580146 11580146 1 0.288862784
8779098.933 0 0 0
0 3066193.049985 0.35555 0.076485138
34710125.58 30449235.16425 41.055 0.759545765
3962198.1 3169758.48 28 0.079068542
6946800 5557440 6.72 0.138628442
1323200 1058560 1.28 0.026405417
400000 400000 1 0.009977863
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.055834676
656592.828 656592.828 5.8 0.016378484
500000 500000 1 0.012472329
3079193.952 3079193.952 27.2 0.076809441
5557440 5557440 6.72 0.138628442
281806.656 281806.656 1.28 0.007029571
500000 500000 1 0.012472329
2999949.99 2999949.99 26.5 0.074832727
2997875 2997875 3.625 0.074780967
68800.453125 68800.453125 0.3125 0.001716204
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.897371608
825605.4375 825605.4375 3.75 0.020594445
10070775.5136 10070775.5136 88.96 0.251212053
5081088 5081088 6.144 0.126746004
4227099.84 4227099.84 19.2 0.105443561
4786335.3048 4786335.3048 42.28 0.119393498
6020560 6020560 7.28 0.150180812
1852480 1852480 2.24 0.046209481
41556750 83113500 100.5 2.073237853
8600800 17201600 20.8 0.429088033
2646400 5292800 6.4 0.132027087
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.034790158
462339.045 462339.045 2.1 0.011532889
5433871.68 5433871.68 48 0.135546072
475548.732 475548.732 2.16 0.011862401
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.038662639
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.032491041
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
6520646.016 3090514.518 27.3 0.077091828

2198091.9168 1189752.4758 5.404 0.029677969
2605050 2605050 3.15 0.064982082
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
0
2173548.672 1227149.3544 10.84 0.030610821
838374.8016 625774.57212 1.93 0.015609733
1302525 1302525 1.575 0.032491041
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
1227149.3544 10.84 0.030610821

0 396290.61 1.8 0.009885334
0 1306660 1.58 0.032594187
0 0
0 0
0 0 0
1227149.3544 10.84 0.030610821
424911.5985 1.93 0.010599275
1302525 1.575 0.032491041
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.349225215
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.074833975
2025000 2025000 45 0.050512933
1875000 1875000 25 0.046771234
360000 360000 24 0.008980077
612500 315000 18 0.007857567
300000 90000 6 0.002245019
11000000 11000000 70 0.274391241

4800000 4800000 24 0.11973436
7000000 5000000 24 0.124723291
2000000 2000000 15 0.049889316
1845000 1845000 45 0.046022894
1050000 1050000 25 0.026191891
360000 360000 24 0.008980077
262500 245000 18 0.006111441
300000 165000 6 0.004115869
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.3447241 1.481403523

43568775.22984 40819640.379 686.55 1.018231979
6651149.88 6651149.88 114 0.165910661
19755294.753 19755294.753 576.93 0.492789076

24825864.921 24153007.656 705.36 0.602488522
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.089883841

4395481.2 4963785.84 268.32 0.123819941
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.032053673
1831450.5 1831450.5 99 0.045684907
4304517.9 4304517.9 15 0.107374728
2924069.45792 2924069.45792 2.048 0.072939913

1704913.92 1704913.92 92.16 0.042528495
12857539.584 12857539.584 25.6 0.320726931
2500000 2500000 1 0.062361646
16120000 12316000 61.58 0.307218411
13198412.006 10083848.7758 61.58 0.251538161
3964789.6158 2127361.3192 11.96 0.053066301
4971830.4 4663576.9152 37.52 0.116331332
2922120 7248318.66 49.61 0.180806832
1164551 2888668.7555 49.61 0.072056855
576000 1152000 36 0.028736246
87374485.65512 86522641.5345075 2.158277723 0
5890954.23 3366259.56 4 0.083970194

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.011049329
3600000 3600000 4 0.08980077
280000 210000 6 0.005238378
3681216.9 3681216.9 30 0.091826697
1451539.2 1451539.2 30 0.036208149
1951168 1951168 100 0.048671219
7500000 7500000 1 0.187084937
10595200 10595200 24.64 0.264293643
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.099778633
8820000 8820000 12.6 0.220011886
1350000 1350000 3 0.033675289
14151821.13 14151821.13 1 0.353012342
0
65427692.86 64368656.41 1.605654136 0
4008874325.83094 4008874325.83255 100 15.68712


Direkt
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 8 ( DELAPAN )
42229 S / D 42235

9 10 11 12
0 0 1 0.03741699
0 0 100 0.09865982
0 0 9 0.34884841
0 0 1 0.01247233
0 0 65 0.17390947
0 0
0 0 1 0.09977863
0 0.77108565
0 0 279.69 0.56250904
0 0 966 6.65286116
0 0 27.9689992 0.12598402
0 0 9.323 0.25716279
0 0
0 0 8.664 0.31593779
0 0 1198.08 0.55287044
0 0 18.24 0.05119239
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.10574087
0 0 25.92 0.07274708
0 0
0 0 2.4 0.08751739
0 0 320.32 0.14781605
0 0 8 0.0224528
0 0
0 0 8.351999978 0.30456053
0 0 1941.376 0.89587456
0 0 70.992 0.58843584
0 0 167.814 0.24280818
0 12.5772133
0 0
29.76 1.085216 29.76 1.08521567
2441.56 1.126691 4883.12 2.25338265
196.8 1.044583 196.8 1.04458284
0 0
1.98 0.072202 1.98 0.07220185
149.424 0.068954 298.848 0.13790751
69.399 0.368359 69.399 0.36835876
0 0
170.4 0.082035 170.4 0.08203544
76.8 0.407642 76.8 0.40764208
0 0
0 0
0 0 0 0
0 0
0 0
1239.84 0.572141 1239.84 0.57214116
0 0
253.79 1.143176 507.58 2.28635164
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
5.970999 8.30981961
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
5.970999 21.6581186
21.6581186
23.115
-1.4568814
iajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diket

Team Leader Site
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
KABUPATEN KUBU RAYA
Dari Tanggal 4

4 5 6 7 8 8
1500000 1500000 1 0.037416987 1 0.037417

3955148 3955148 100 0.098659815 100 0.0986598
13984894.26 13984894.26 9 0.348848408 9 0.3488484
500000 500000 1 0.012472329 1 0.0124723
9653278.5 6971812.25 65 0.173909474 65 0.1739095
4000000 4000000 1 0.099778633 1 0.0997786
33593320.76 30911854.51 0.771085646 0.7710856

0
22550280.3462 22550280.3462 279.69 0.562509037 279.69 0.562509
266704843.02 266704843.02 966 6.652861161 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.257162792 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.315937788 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.552870436 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.590742402 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.105740872 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.072747081 25.92 0.0727471
3508462.296 3508462.296 2.4 0.087517393 2.4 0.0875174

5925759.84 5925759.84 320.32 0.147816054 320.32 0.1478161
900104.64 900104.64 8 0.022452803 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.304560528 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.895874562 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.588435842 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.242808182 167.814 0.2428082
504204676.556822 504204676.556822 12.57721334 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.085215672 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.253382648 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.044582838 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.072201849 1.98 0.0722018

5528538.576 5528538.576 298.848 0.137907505 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.368358762 69.399 0.3683588
6853287.792 6853287.792 4.8 0.170952922

3288697.848 3288697.848 170.4 0.082035444 170.4 0.0820354
16341858.816 16341858.816 76.8 0.407642083 76.8 0.4076421
85666097.4 85666097.4 60 2.136911523

24665233.86 24665233.86 1278 0.615265829 0 0
20354264.7420974 24980234.001665 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 0 0
37896562.8506995 46509418.0440403 139.968 1.160161538
65007500.4 91656964.0362 507.58 2.286351644 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.542348145

38616384.2057499 38616384.2057499 2000.86199 0.963272507
19431331.4728497 19431331.4728497 47.9000047 0.484707923
83084692.33168 83084692.33168 58.192 2.072519256

48587222.006352 48587222.006352 2517.4896 1.211991648
263041152.001166 263041152.001166 523.728004 6.561471641
9868734.42048 9868734.42048 6.912 0.246172207

44228308.6068924 44228308.6068924 2390.78348 1.103260043
35744467.9725736 35744467.9725736 82.9438766 0.891633538
33124224.328 33124224.328 23.2 0.826272455

70428484.476 70428484.476 3807.048 1.756814476
29959446.672 29959446.672 104.4 0.747328158
13511685.212415 1798988.0454 1.26 0.044875142

34135277.4 4875974.88 263.573333 0.121629527
21725764.25904 4740709.3776 16.52 0.118255375
12014670.16035 15355647.95895 10.755 0.38304139

31714009.5804764 40530504.2438488 2100.03981 1.011019577
24148347.102 30861587.596356 107.5437 0.769831755
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.044231296
2785205.376 2785205.376 7.2 0.069475996
1344833330.56307 1348152393.00805 33.6292007 7.7376784
170328600 170328600 851.643 4.248788716

139458253.05243 139458253.05243 851.643 3.478738462
14336565.412 14336565.412 80.6 0.357620725
14169716.64 14169716.64 114 0.353458739
338293135.10443 338293135.10443 8.438606641 0

0
0
133227806.745 132466139.38734 1345.762 3.304322576
174138791.1365 182256036.27044 2691.524 4.546314538
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.212642479
12746039.21664 9891011.976 88.8 0.246727913
15562488.49344 26580771.5174 392.54 0.663048261
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.756041538 0
84292934.58 84292934.58 576.93 2.102658445

33593220.4215 33593220.4215 576.93 0.837971403
11184000 11184000 349.5 0.278981058
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.024511654
10739200 10739200 335.6 0.267885674
287953222.087 283938067.8295 7.082738064 0
191452778.395 191452778.395 568.93 4.775724127

6134128.638 4511879.742 17.8 0.112547298
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.294152542
191681881.5878 191681881.5878 568.93 4.781439028

2027811.12 2027811.12 8 0.050583055
5729980.08 5729980.08 24 0.142932395
426445636.7913 424823387.8953 10.59707422 0

0
2830141.5 2830141.5 25 0.070596912
1268129.952 1268129.952 5.76 0.031633068
6000000 6000000 1 0.149667949
11580146 11580146 1 0.288862784
8779098.933 0 0 0
0 3066193.049985 0.35555 0.076485138
34710125.58 30449235.16425 41.055 0.759545765
3962198.1 3169758.48 28 0.079068542
6946800 5557440 6.72 0.138628442
1323200 1058560 1.28 0.026405417
400000 400000 1 0.009977863
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.055834676
656592.828 656592.828 5.8 0.016378484
500000 500000 1 0.012472329
3079193.952 3079193.952 27.2 0.076809441
5557440 5557440 6.72 0.138628442
281806.656 281806.656 1.28 0.007029571
500000 500000 1 0.012472329
2999949.99 2999949.99 26.5 0.074832727
2997875 2997875 3.625 0.074780967
68800.453125 68800.453125 0.3125 0.001716204
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.897371608
825605.4375 825605.4375 3.75 0.020594445
10070775.5136 10070775.5136 88.96 0.251212053
5081088 5081088 6.144 0.126746004
4227099.84 4227099.84 19.2 0.105443561
4786335.3048 4786335.3048 42.28 0.119393498
6020560 6020560 7.28 0.150180812
1852480 1852480 2.24 0.046209481
41556750 83113500 100.5 2.073237853
8600800 17201600 20.8 0.429088033
2646400 5292800 6.4 0.132027087
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.034790158
462339.045 462339.045 2.1 0.011532889
5433871.68 5433871.68 48 0.135546072
475548.732 475548.732 2.16 0.011862401
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.038662639
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.032491041
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
6520646.016 3090514.518 27.3 0.077091828

2198091.9168 1189752.4758 5.404 0.029677969
2605050 2605050 3.15 0.064982082
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
0
2173548.672 1227149.3544 10.84 0.030610821
838374.8016 625774.57212 1.93 0.015609733
1302525 1302525 1.575 0.032491041
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
1227149.3544 10.84 0.030610821

0 396290.61 1.8 0.009885334
0 1306660 1.58 0.032594187
0 0
0 0
0 0 0
1227149.3544 10.84 0.030610821
424911.5985 1.93 0.010599275
1302525 1.575 0.032491041
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.349225215
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.074833975
2025000 2025000 45 0.050512933
1875000 1875000 25 0.046771234
360000 360000 24 0.008980077
612500 315000 18 0.007857567
300000 90000 6 0.002245019
11000000 11000000 70 0.274391241

4800000 4800000 24 0.11973436
7000000 5000000 24 0.124723291
2000000 2000000 15 0.049889316
1845000 1845000 45 0.046022894
1050000 1050000 25 0.026191891
360000 360000 24 0.008980077
262500 245000 18 0.006111441
300000 165000 6 0.004115869
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.481403523

43568775.22984 40819640.379 686.55 1.018231979
6651149.88 6651149.88 114 0.165910661
19755294.753 19755294.753 576.93 0.492789076

24825864.921 24153007.656 705.36 0.602488522
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.089883841

4395481.2 4963785.84 268.32 0.123819941
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.032053673
1831450.5 1831450.5 99 0.045684907
4304517.9 4304517.9 15 0.107374728
2924069.45792 2924069.45792 2.048 0.072939913

1704913.92 1704913.92 92.16 0.042528495
12857539.584 12857539.584 25.6 0.320726931
2500000 2500000 1 0.062361646
16120000 12316000 61.58 0.307218411
13198412.006 10083848.7758 61.58 0.251538161
3964789.6158 2127361.3192 11.96 0.053066301
4971830.4 4663576.9152 37.52 0.116331332
2922120 7248318.66 49.61 0.180806832
1164551 2888668.7555 49.61 0.072056855
576000 1152000 36 0.028736246
87374485.65512 86522641.5345075 2.158277723 0
5890954.23 3366259.56 4 0.083970194

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.011049329
3600000 3600000 4 0.08980077
280000 210000 6 0.005238378
3681216.9 3681216.9 30 0.091826697
1451539.2 1451539.2 30 0.036208149
1951168 1951168 100 0.048671219
7500000 7500000 1 0.187084937
10595200 10595200 24.64 0.264293643
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.099778633
8820000 8820000 12.6 0.220011886
1350000 1350000 3 0.033675289
14151821.13 14151821.13 1 0.353012342
0
65427692.86 64368656.41 1.605654136 0
4008874325.83094 4008874325.83255 100 21.085977


Direktu
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 9 ( SEMBILAN )
42236 S / D 42242

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
0 0 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
0 0 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0
0 0 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
0 0 167.814 0.2428082
0 12.577213
0 0
0 0 29.76 1.0852157
0 0 4883.12 2.2533826
0 0 196.8 1.0445828
0 0
0 0 1.98 0.0722018
0 0 298.848 0.1379075
0 0 69.399 0.3683588
4.8 0.170953 4.8 0.1709529

0 0 170.4 0.0820354
0 0 76.8 0.4076421
0 0
60 2.136912 60 2.1369115
1278 0.615266 1278 0.6152658
0 0
17.496 0.623123 17.496 0.6231234
2479.68 1.144282 2479.68 1.1442823
139.968 1.160162 139.968 1.1601615
0 0 507.58 2.2863516
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
1903.524 0.878407 1903.524 0.8784072
52.2 0.373664 52.2 0.3736641
0 0
0 0
131.78666667 0.060815 131.78666667 0.0608148
8.26 0.059128 8.26 0.0591277
0 0
10.755 0.383041 10.755 0.3830414
2100.0398119 1.01102 2100.0398119 1.0110196
107.5437 0.769832 107.5437 0.7698318
0 0
0 0
0 0
0 0
9.386604 17.124282
0 0
0 0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
9.386604 30.472581
30.472581
26.715
3.7575815
iajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Dike
Konsultan Perencana Kontra
RACHMAD ABDILLAH, ST GUSTI A

Team Leader Sit
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
Dari Tanggal

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814

38616384.2057499 38616384.2057499 2000.86199 0.96327251
19431331.4728497 19431331.4728497 47.9000047 0.48470792
83084692.33168 83084692.33168 58.192 2.07251926

48587222.006352 48587222.006352 2517.4896 1.21199165
263041152.001166 263041152.001166 523.728004 6.56147164
9868734.42048 9868734.42048 6.912 0.24617221

44228308.6068924 44228308.6068924 2390.78348 1.10326004
35744467.9725736 35744467.9725736 82.9438766 0.89163354
33124224.328 33124224.328 23.2 0.82627246

70428484.476 70428484.476 3807.048 1.75681448 1903.524 0.8784072
29959446.672 29959446.672 104.4 0.74732816 52.2 0.3736641
13511685.212415 1798988.0454 1.26 0.04487514

34135277.4 4875974.88 263.573333 0.12162953 131.78666667 0.0608148
21725764.25904 4740709.3776 16.52 0.11825538 8.26 0.0591277
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414

31714009.5804764 40530504.2438488 2100.03981 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.0442313
2785205.376 2785205.376 7.2 0.069476
1344833330.56307 1348152393.00805 33.6292007 17.124282
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258
174138791.1365 182256036.27044 2691.524 4.54631454
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 0
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384

4395481.2 4963785.84 268.32 0.12381994
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.03205367
1831450.5 1831450.5 99 0.04568491
4304517.9 4304517.9 15 0.10737473
2924069.45792 2924069.45792 2.048 0.07293991

1704913.92 1704913.92 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529
14151821.13 14151821.13 1 0.35301234
0
65427692.86 64368656.41 1.60565414 0
4008874325.83094 4008874325.83255 100 30.472581


Direkt
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 10 ( SEPULUH )
42243 S / D 42249

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
0 0 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
0 0 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0
0 0 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
0 0 167.814 0.2428082
0 12.577213
0 0
0 0 29.76 1.0852157
0 0 4883.12 2.2533826
0 0 196.8 1.0445828
0 0
0 0 1.98 0.0722018
0 0 298.848 0.1379075
0 0 69.399 0.3683588
0 0 4.8 0.1709529
0 0 170.4 0.0820354
0 0 76.8 0.4076421
0 0
0 0 60 2.1369115
0 0 1278 0.6152658
0 0
0 0 17.496 0.6231234
0 0 2479.68 1.1442823
0 0 139.968 1.1601615
0 0 507.58 2.2863516
0 0
3.5 0.124653 3.5 0.1246532
2000.8619852 0.963273 2000.8619852 0.9632725
47.90000474 0.484708 47.90000474 0.4847079
0 0
0 0
52.5 1.869798 52.5 1.8697976
2517.4896 1.211992 2517.4896 1.2119916
523.72800418 3.280736 523.72800418 3.2807358
0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0
23.2 0.826272 23.2 0.8262725
1903.524 0.878407 3807.048 1.7568145
52.2 0.373664 104.4 0.7473282
0 0
1.26 0.044875 1.26 0.0448751
131.78666667 0.060815 263.57333333 0.1216295
8.26 0.059128 16.52 0.1182554
0 0
10.755 0.3830414
2100.0398119 1.0110196
107.5437 0.7698318
0 0
0 0
0 0
0 0
10.17832 27.302602
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
10.17832 40.650901
40.650901
30.315
10.335901
iajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diket

Team Leader Site
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
KABUPATEN KUBU RAYA
Dari Tanggal 4

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 3.5 0.1246532

38616384.2057499 38616384.2057499 2000.86199 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.9000047 0.48470792 47.90000474 0.4847079
83084692.33168 83084692.33168 58.192 2.07251926 52.5 1.8697976

48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.728004 6.56147164 523.72800418 3.2807358
9868734.42048 9868734.42048 6.912 0.24617221

44228308.6068924 44228308.6068924 2390.78348 1.10326004
35744467.9725736 35744467.9725736 82.9438766 0.89163354
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725

70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751

34135277.4 4875974.88 263.573333 0.12162953 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414

31714009.5804764 40530504.2438488 2100.03981 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.0442313
2785205.376 2785205.376 7.2 0.069476
1344833330.56307 1348152393.00805 33.6292007 27.302602
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258
174138791.1365 182256036.27044 2691.524 4.54631454
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 0
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384

4395481.2 4963785.84 268.32 0.12381994
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.03205367
1831450.5 1831450.5 99 0.04568491
4304517.9 4304517.9 15 0.10737473
2924069.45792 2924069.45792 2.048 0.07293991

1704913.92 1704913.92 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529
14151821.13 14151821.13 1 0.35301234
0
65427692.86 64368656.41 1.60565414 0
4008874325.83094 4008874325.83255 100 40.650901


Direktu
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 11 ( SEBELAS )
42250 S / D 42256

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
0 0 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
0 0 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0
0 0 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
0 0 167.814 0.2428082
0 12.577213
0 0
0 0 29.76 1.0852157
0 0 4883.12 2.2533826
0 0 196.8 1.0445828
0 0
0 0 1.98 0.0722018
0 0 298.848 0.1379075
0 0 69.399 0.3683588
0 0 4.8 0.1709529
0 0 170.4 0.0820354
0 0 76.8 0.4076421
0 0
60 2.1369115
0 0 1278 0.6152658
0 0
17.496 0.6231234
2479.68 1.1442823
139.968 1.1601615
0 0 507.58 2.2863516
0 0
11.728 0.417695 15.228 0.5423481
0 0 2000.8619852 0.9632725
47.90000474 0.4847079
0 0
0 0
5.692 0.202722 58.192 2.0725193
0 0 2517.4896 1.2119916
0 0 523.72800418 3.2807358
0 0
6.912 0.246172 6.912 0.2461722
2390.783483 1.10326 2390.783483 1.10326
82.94387664 0.891634 82.94387664 0.8916335
0 0
23.2 0.8262725
3807.048 1.7568145
104.4 0.7473282
0 0
1.26 0.0448751
263.57333333 0.1216295
16.52 0.1182554
0 0
10.755 0.3830414
2100.0398119 1.0110196
107.5437 0.7698318
0 0
0 0
0 0
0 0
2.861482 30.164085
0 0
0 0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
3 0.033675 3 0.0336753
1 0.353012 1 0.3530123
0.386688 0.3866876
3.24817 43.899072
43.899072
33.915
9.9840715
Diajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diket

Team Leader Site
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
KABUPATEN KUBU RAYA
Dari Tanggal 42

4 5 6 7 8 8
1500000 1500000 1 0.037416987 1 0.037417

3955148 3955148 100 0.098659815 100 0.0986598
13984894.26 13984894.26 9 0.348848408 9 0.3488484
500000 500000 1 0.012472329 1 0.0124723
9653278.5 6971812.25 65 0.173909474 65 0.1739095
4000000 4000000 1 0.099778633 1 0.0997786
33593320.76 30911854.51 0.771085646 0.7710856

0
22550280.3462 22550280.3462 279.69 0.562509037 279.69 0.562509
266704843.02 266704843.02 966 6.652861161 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.257162792 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.315937788 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.552870436 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.590742402 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.105740872 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.072747081 25.92 0.0727471
3508462.296 3508462.296 2.4 0.087517393 2.4 0.0875174

5925759.84 5925759.84 320.32 0.147816054 320.32 0.1478161
900104.64 900104.64 8 0.022452803 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.304560528 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.895874562 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.588435842 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.242808182 167.814 0.2428082
504204676.556822 504204676.556822 12.57721334 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.085215672 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.253382648 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.044582838 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.072201849 1.98 0.0722018

5528538.576 5528538.576 298.848 0.137907505 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.368358762 69.399 0.3683588
6853287.792 6853287.792 4.8 0.170952922 4.8 0.1709529

3288697.848 3288697.848 170.4 0.082035444 170.4 0.0820354
16341858.816 16341858.816 76.8 0.407642083 76.8 0.4076421
85666097.4 85666097.4 60 2.136911523 60 2.1369115

24665233.86 24665233.86 1278 0.615265829 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.160161538 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.286351644 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.542348145 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.86199 0.963272507 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.9000047 0.484707923 47.90000474 0.4847079
83084692.33168 83084692.33168 58.192 2.072519256 58.192 2.0725193

48587222.006352 48587222.006352 2517.4896 1.211991648 2517.4896 1.2119916
263041152.001166 263041152.001166 523.728004 6.561471641 523.72800418 6.5614716
9868734.42048 9868734.42048 6.912 0.246172207 6.912 0.2461722

44228308.6068924 44228308.6068924 2390.78348 1.103260043 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.9438766 0.891633538 82.94387664 0.8916335
33124224.328 33124224.328 23.2 0.826272455 23.2 0.8262725

70428484.476 70428484.476 3807.048 1.756814476 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.747328158 104.4 0.7473282
13511685.212415 1798988.0454 1.26 0.044875142 1.26 0.0448751

34135277.4 4875974.88 263.573333 0.121629527 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.118255375 16.52 0.1182554
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414

31714009.5804764 40530504.2438488 2100.03981 1.011019577 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.769831755 107.5437 0.7698318
2833178.5401 2833178.5401 2.13 0.07067267
1773177.075 1773177.075 95.85 0.044231296
2785205.376 2785205.376 7.2 0.069475996
1344833330.56307 1348152393.00805 33.6292007 33.444821
170328600 170328600 851.643 4.248788716

139458253.05243 139458253.05243 851.643 3.478738462
14336565.412 14336565.412 80.6 0.357620725
14169716.64 14169716.64 114 0.353458739
338293135.10443 338293135.10443 8.438606641 0

0
0
133227806.745 132466139.38734 1345.762 3.304322576
174138791.1365 182256036.27044 2691.524 4.546314538
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.212642479
12746039.21664 9891011.976 88.8 0.246727913
15562488.49344 26580771.5174 392.54 0.663048261
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.756041538 0
84292934.58 84292934.58 576.93 2.102658445

33593220.4215 33593220.4215 576.93 0.837971403
11184000 11184000 349.5 0.278981058
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.024511654
10739200 10739200 335.6 0.267885674
287953222.087 283938067.8295 7.082738064 0
191452778.395 191452778.395 568.93 4.775724127

6134128.638 4511879.742 17.8 0.112547298
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.294152542
191681881.5878 191681881.5878 568.93 4.781439028

2027811.12 2027811.12 8 0.050583055
5729980.08 5729980.08 24 0.142932395
426445636.7913 424823387.8953 10.59707422 0

0
2830141.5 2830141.5 25 0.070596912
1268129.952 1268129.952 5.76 0.031633068
6000000 6000000 1 0.149667949
11580146 11580146 1 0.288862784
8779098.933 0 0 0
0 3066193.049985 0.35555 0.076485138
34710125.58 30449235.16425 41.055 0.759545765
3962198.1 3169758.48 28 0.079068542
6946800 5557440 6.72 0.138628442
1323200 1058560 1.28 0.026405417
400000 400000 1 0.009977863
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.055834676
656592.828 656592.828 5.8 0.016378484
500000 500000 1 0.012472329
3079193.952 3079193.952 27.2 0.076809441
5557440 5557440 6.72 0.138628442
281806.656 281806.656 1.28 0.007029571
500000 500000 1 0.012472329
2999949.99 2999949.99 26.5 0.074832727
2997875 2997875 3.625 0.074780967
68800.453125 68800.453125 0.3125 0.001716204
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.897371608
825605.4375 825605.4375 3.75 0.020594445
10070775.5136 10070775.5136 88.96 0.251212053
5081088 5081088 6.144 0.126746004
4227099.84 4227099.84 19.2 0.105443561
4786335.3048 4786335.3048 42.28 0.119393498
6020560 6020560 7.28 0.150180812
1852480 1852480 2.24 0.046209481
41556750 83113500 100.5 2.073237853
8600800 17201600 20.8 0.429088033
2646400 5292800 6.4 0.132027087
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.034790158
462339.045 462339.045 2.1 0.011532889
5433871.68 5433871.68 48 0.135546072
475548.732 475548.732 2.16 0.011862401
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.038662639
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.032491041
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
6520646.016 3090514.518 27.3 0.077091828

2198091.9168 1189752.4758 5.404 0.029677969
2605050 2605050 3.15 0.064982082
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
0
2173548.672 1227149.3544 10.84 0.030610821
838374.8016 625774.57212 1.93 0.015609733
1302525 1302525 1.575 0.032491041
500000 500000 1 0.012472329
1500000 1500000 1 0.037416987
1227149.3544 10.84 0.030610821

0 396290.61 1.8 0.009885334
0 1306660 1.58 0.032594187
0 0
0 0
0 0 0
1227149.3544 10.84 0.030610821
424911.5985 1.93 0.010599275
1302525 1.575 0.032491041
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.349225215
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.074833975
2025000 2025000 45 0.050512933
1875000 1875000 25 0.046771234
360000 360000 24 0.008980077
612500 315000 18 0.007857567
300000 90000 6 0.002245019
11000000 11000000 70 0.274391241

4800000 4800000 24 0.11973436
7000000 5000000 24 0.124723291
2000000 2000000 15 0.049889316
1845000 1845000 45 0.046022894
1050000 1050000 25 0.026191891
360000 360000 24 0.008980077
262500 245000 18 0.006111441
300000 165000 6 0.004115869
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.481403523

43568775.22984 40819640.379 686.55 1.018231979
6651149.88 6651149.88 114 0.165910661
19755294.753 19755294.753 576.93 0.492789076

24825864.921 24153007.656 705.36 0.602488522
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.089883841

4395481.2 4963785.84 268.32 0.123819941
9569839.104 10068268.224 30.3 0.25114951
0
1284991.461 1284991.461 0.9 0.032053673
1831450.5 1831450.5 99 0.045684907
4304517.9 4304517.9 15 0.107374728
2924069.45792 2924069.45792 2.048 0.072939913

1704913.92 1704913.92 92.16 0.042528495
12857539.584 12857539.584 25.6 0.320726931
2500000 2500000 1 0.062361646
16120000 12316000 61.58 0.307218411
13198412.006 10083848.7758 61.58 0.251538161
3964789.6158 2127361.3192 11.96 0.053066301
4971830.4 4663576.9152 37.52 0.116331332
2922120 7248318.66 49.61 0.180806832
1164551 2888668.7555 49.61 0.072056855
576000 1152000 36 0.028736246
87374485.65512 86522641.5345075 2.158277723 0
5890954.23 3366259.56 4 0.083970194

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.011049329
3600000 3600000 4 0.08980077
280000 210000 6 0.005238378
3681216.9 3681216.9 30 0.091826697
1451539.2 1451539.2 30 0.036208149
1951168 1951168 100 0.048671219
7500000 7500000 1 0.187084937
10595200 10595200 24.64 0.264293643
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.099778633
8820000 8820000 12.6 0.220011886
1350000 1350000 3 0.033675289 3 0.0336753
14151821.13 14151821.13 1 0.353012342 1 0.3530123
0
65427692.86 64368656.41 1.605654136 0.3866876
4008874325.83094 4008874325.83255 100 47.179807


Direktu
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 12 ( DUA BELAS )
42257 S / D 42263

9 10 11 12
0 0 1 0.03741699
0 0 100 0.09865982
0 0 9 0.34884841
0 0 1 0.01247233
0 0 65 0.17390947
0 0
0 0 1 0.09977863
0 0.77108565
0 0 279.69 0.56250904
0 0 966 6.65286116
0 0 27.9689992 0.12598402
0 0 9.323 0.25716279
0 0
0 0 8.664 0.31593779
0 0 1198.08 0.55287044
0 0 18.24 0.05119239
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.10574087
0 0 25.92 0.07274708
0 0
0 0 2.4 0.08751739
0 0 320.32 0.14781605
0 0 8 0.0224528
0 0
0 0 8.351999978 0.30456053
0 0 1941.376 0.89587456
0 0 70.992 0.58843584
0 0 167.814 0.24280818
0 12.5772133
0 0
0 0 29.76 1.08521567
0 0 4883.12 2.25338265
0 0 196.8 1.04458284
0 0
0 0 1.98 0.07220185
0 0 298.848 0.13790751
0 0 69.399 0.36835876
0 0 4.8 0.17095292
0 0 170.4 0.08203544
0 0 76.8 0.40764208
0 0
0 0 60 2.13691152
0 0 1278 0.61526583
0 0
17.496 0.6231234
2479.68 1.14428232
139.968 1.16016154
0 0 507.58 2.28635164
0 0
15.228 0.54234814
2000.861985 0.96327251
47.90000474 0.48470792
0 0
0 0
0 0 58.192 2.07251926
0 0 2517.4896 1.21199165
0 0 523.7280042 6.56147164
0 0
6.912 0.24617221
0 0 2390.783483 1.10326004
0 0 82.94387664 0.89163354
0 0
23.2 0.82627246
3807.048 1.75681448
104.4 0.74732816
0 0
1.26 0.04487514
263.5733333 0.12162953
16.52 0.11825538
0 0
10.755 0.38304139
2100.039812 1.01101958
107.5437 0.76983176
0 0
0 0
0 0
0 0
0 33.4448207
0 0
448.5873333 1.10144086 448.5873333 1.10144086
0 0
1.10144086 1.10144086
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
2.52375 0.08988384 2.52375 0.08988384

268.32 0.12381994 268.32 0.12381994
30.3 0.25114951 30.3 0.25114951
0.37496945 0.46485329
3 0.03367529
1 0.35301234
0 0.38668763
1.47641031 48.7461015
48.7461015
38.925
9.82110151
iajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketa

Team Leader Site M
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
UPATEN KUBU RAYA
UBU RAYA MINGGU KE :
Dari Tanggal 4

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.86199 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.9000047 0.48470792 47.90000474 0.4847079
0 0
0 0
83084692.33168 83084692.33168 58.192 2.07251926 58.192 2.0725193
48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.728004 6.56147164 523.72800418 6.5614716
0 0
9868734.42048 9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 44228308.6068924 2390.78348 1.10326004 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.9438766 0.89163354 82.94387664 0.8916335
0 0
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725
70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
0 0
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751
34135277.4 4875974.88 263.573333 0.12162953 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
0 0
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414
31714009.5804764 40530504.2438488 2100.03981 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
0 0
2833178.5401 2833178.5401 2.13 0.07067267 0 0
1773177.075 1773177.075 95.85 0.0442313 0 0
2785205.376 2785205.376 7.2 0.069476 0 0
1344833330.56307 1348152393.00805 33.6292007 33.444821
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258 448.58733333 1.1014409
174138791.1365 182256036.27044 2691.524 4.54631454
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 1.1014409
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384 2.52375 0.0898838

4395481.2 4963785.84 268.32 0.12381994 268.32 0.1238199
9569839.104 10068268.224 30.3 0.25114951 30.3 0.2511495
0
1284991.461 1284991.461 0.9 0.03205367
1831450.5 1831450.5 99 0.04568491
4304517.9 4304517.9 15 0.10737473
2924069.45792 2924069.45792 2.048 0.07293991

1704913.92 1704913.92 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0.3749695
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529 3 0.0336753
14151821.13 14151821.13 1 0.35301234 1 0.3530123
0
65427692.86 64368656.41 1.60565414 0.3866876
4008874325.83094 4008874325.83255 100 48.656218


Direktu
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 13 ( TIGA BELAS )
42264 S / D 42270

9 10 11 12
0 0 1 0.03741699
0 0 100 0.09865982
0 0 9 0.34884841
0 0 1 0.01247233
0 0 65 0.17390947
0 0
0 0 1 0.09977863
0 0.77108565
0 0 279.69 0.56250904
0 0 966 6.65286116
0 0 27.9689992 0.12598402
0 0 9.323 0.25716279
0 0
0 0 8.664 0.31593779
0 0 1198.08 0.55287044
0 0 18.24 0.05119239
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.10574087
0 0 25.92 0.07274708
0 0
0 0 2.4 0.08751739
0 0 320.32 0.14781605
0 0 8 0.0224528
0 0
0 0 8.351999978 0.30456053
0 0 1941.376 0.89587456
0 0 70.992 0.58843584
0 0 167.814 0.24280818
0 12.5772133
0 0
0 0 29.76 1.08521567
0 0 4883.12 2.25338265
0 0 196.8 1.04458284
0 0
0 0 1.98 0.07220185
0 0 298.848 0.13790751
0 0 69.399 0.36835876
0 0 4.8 0.17095292
0 0 170.4 0.08203544
0 0 76.8 0.40764208
0 0
0 0 60 2.13691152
0 0 1278 0.61526583
0 0
17.496 0.6231234
2479.68 1.14428232
139.968 1.16016154
0 0 507.58 2.28635164
0 0
15.228 0.54234814
2000.861985 0.96327251
47.90000474 0.48470792
0 0
0 0
0 0 58.192 2.07251926
0 0 2517.4896 1.21199165
0 0 523.7280042 6.56147164
0 0
0 0 6.912 0.24617221
0 0 2390.783483 1.10326004
0 0 82.94387664 0.89163354
0 0
23.2 0.82627246
3807.048 1.75681448
104.4 0.74732816
0 0
1.26 0.04487514
263.5733333 0.12162953
16.52 0.11825538
0 0
10.755 0.38304139
2100.039812 1.01101958
107.5437 0.76983176
0 0
0 0
0 0
0 0
0 33.4448207
0 0
420 1.031249 868.5873333 2.13268968 43
0 0 50
1.031249 2.13268968
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 2.52375 0.08988384
0 0 268.32 0.12381994
0 0 30.3 0.25114951
0 0.37496945
3 0.03367529
1 0.35301234
0 0.38668763
1.031249 49.6874665
49.6874665
42.841
6.84646649
iajukan Oleh,
sultan Pengawas
A PERKASA KONSULTAN
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketa

Team Leader Site M
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
TEN KUBU RAYA
MINGGU KE :
Dari Tanggal 42

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.86199 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.9000047 0.48470792 47.90000474 0.4847079
83084692.33168 83084692.33168 58.192 2.07251926 58.192 2.0725193

48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.728004 6.56147164 523.72800418 6.5614716
0
9868734.42048 9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 44228308.6068924 2390.78348 1.10326004 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.9438766 0.89163354 82.94387664 0.8916335
0
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725
70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
0
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751
34135277.4 4875974.88 263.573333 0.12162953 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
0
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414
31714009.5804764 40530504.2438488 2100.03981 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
0
2833178.5401 2833178.5401 2.13 0.07067267 0 0
1773177.075 1773177.075 95.85 0.0442313 0 0
2785205.376 2785205.376 7.2 0.069476 0 0
1344833330.56307 1348152393.00805 33.6292007 33.444821
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258 868.58733333 2.1326897
174138791.1365 182256036.27044 2691.524 4.54631454
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 2.1326897
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384 2.52375 0.0898838

4395481.2 4963785.84 268.32 0.12381994 268.32 0.1238199
9569839.104 10068268.224 30.3 0.25114951 30.3 0.2511495
0
1284991.461 1284991.461 0.9 0.03205367
1831450.5 1831450.5 99 0.04568491
4304517.9 4304517.9 15 0.10737473
2924069.45792 2924069.45792 2.048 0.07293991

1704913.92 1704913.92 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0.3749695
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529 3 0.0336753
14151821.13 14151821.13 1 0.35301234 1 0.3530123
0
65427692.86 64368656.41 1.60565414 0.3866876
4008874325.83094 4008874325.83255 100 49.687466


Direktu
en Diperiksa Oleh,
en Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 14 ( EMPAT BELAS )
42271 S / D 42277

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
0 0 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
0 0 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0
0 0 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
0 0 167.814 0.2428082
0 12.577213
0 0
0 0 29.76 1.0852157
0 0 4883.12 2.2533826
0 0 196.8 1.0445828
0 0
0 0 1.98 0.0722018
0 0 298.848 0.1379075
0 0 69.399 0.3683588
0 0 4.8 0.1709529
0 0 170.4 0.0820354
0 0 76.8 0.4076421
0 0
0 0 60 2.1369115
0 0 1278 0.6152658
0 0
17.496 0.6231234
2479.68 1.1442823
139.968 1.1601615
0 0 507.58 2.2863516
0 0
15.228 0.5423481
2000.8619852 0.9632725
47.90000474 0.4847079
0 0 58.192 2.0725193
0 0 2517.4896 1.2119916
0 0 523.72800418 6.5614716
6.912 0.2461722
0 0 2390.783483 1.10326
0 0 82.94387664 0.8916335
23.2 0.8262725
3807.048 1.7568145
104.4 0.7473282
1.26 0.0448751
263.573333333 0.1216295
16.52 0.1182554
10.755 0.3830414
2100.03981192 1.0110196
107.5437 0.7698318
0
0 0
0 0
0 0
0 33.444821
0 0
269.1524 0.660865 1137.73973333 2.7935542
672.881 1.136579 672.881 1.1365786
1.797443 3.9301328
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 2.52375 0.0898838
0 0 268.32 0.1238199
0 0 30.3 0.2511495
0.9 0.032054 0.9 0.0320537

99 0.045685 99 0.0456849
15 0.107375 15 0.1073747
2.048 0.07294 2.048 0.0729399

92.16 0.042528 92.16 0.0425285
25.6 0.320727 25.6 0.3207269
0.621309 0.9962781
3 0.0336753
1 0.3530123
0 0.3866876
2.418752 52.106218
52.106218
48.188
3.9182183
Diajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketah

Team Leader Site M
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
TEN KUBU RAYA
RAYA MINGGU KE :
Dari Tanggal 422

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.86199 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.9000047 0.48470792 47.90000474 0.4847079
0
0
83084692.33168 83084692.33168 58.192 2.07251926 58.192 2.0725193
48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.728004 6.56147164 523.72800418 6.5614716
0
9868734.42048 9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 44228308.6068924 2390.78348 1.10326004 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.9438766 0.89163354 82.94387664 0.8916335
0
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725
70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
0
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751
34135277.4 4875974.88 263.573333 0.12162953 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
0
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414
31714009.5804764 40530504.2438488 2100.03981 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
0
2833178.5401 2833178.5401 2.13 0.07067267 0 0
1773177.075 1773177.075 95.85 0.0442313 0 0
2785205.376 2785205.376 7.2 0.069476 0 0
1344833330.56307 1348152393.00805 33.6292007 33.444821
170328600 170328600 851.643 4.24878872

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 0

0
0
133227806.745 132466139.38734 1345.762 3.30432258 1137.7397333 2.7935542
174138791.1365 182256036.27044 2691.524 4.54631454 672.881 1.1365786
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248
12746039.21664 9891011.976 88.8 0.24672791
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 3.9301328
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384 2.52375 0.0898838

4395481.2 4963785.84 268.32 0.12381994 268.32 0.1238199
9569839.104 10068268.224 30.3 0.25114951 30.3 0.2511495
0
1284991.461 1284991.461 0.9 0.03205367 0.9 0.0320537
1831450.5 1831450.5 99 0.04568491 99 0.0456849
4304517.9 4304517.9 15 0.10737473 15 0.1073747
2924069.45792 2924069.45792 2.048 0.07293991 2.048 0.0729399

1704913.92 1704913.92 92.16 0.0425285 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693 25.6 0.3207269
2500000 2500000 1 0.06236165
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 0.9962781
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529 3 0.0336753
14151821.13 14151821.13 1 0.35301234 1 0.3530123
65427692.86 64368656.41 1.60565414 0.3866876
4008874325.83094 4008874325.83255 100 52.106218
Diketahui Oleh, Diajukan Ol


Direktur
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 15 ( LIMA BELAS )
42278 S / D 42284

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
0 0 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
0 0 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0
0 0 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
0 0 167.814 0.2428082
0 12.577213
0 0
0 0 29.76 1.0852157
0 0 4883.12 2.2533826
0 0 196.8 1.0445828
0 0
0 0 1.98 0.0722018
0 0 298.848 0.1379075
0 0 69.399 0.3683588
0 0 4.8 0.1709529
0 0 170.4 0.0820354
0 0 76.8 0.4076421
0 0
0 0 60 2.1369115
0 0 1278 0.6152658
0 0
17.496 0.6231234
2479.68 1.1442823
139.968 1.1601615
0 0 507.58 2.2863516
0 0
15.228 0.5423481
2000.8619852 0.9632725
47.90000474 0.4847079
0 0 58.192 2.0725193
0 0 2517.4896 1.2119916
0 0 523.72800418 6.5614716
6.912 0.2461722
0 0 2390.783483 1.10326
0 0 82.94387664 0.8916335
23.2 0.8262725
3807.048 1.7568145
104.4 0.7473282
1.26 0.0448751
263.57333333 0.1216295
16.52 0.1182554
10.755 0.3830414
2100.0398119 1.0110196
107.5437 0.7698318
0 0
0 0
0 0
0 33.444821
851.643 4.248789 851.643 4.2487887
4.248789 4.2487887
0 0 1137.7397333 2.7935542
538.3048 0.909263 1211.1858 2.0458415
230.4 0.106321 230.4 0.1063212

44.4 0.123364 44.4 0.123364
1.138948 5.0690809
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 2.52375 0.0898838
0 0 268.32 0.1238199
0 0 30.3 0.2511495
0 0 0.9 0.0320537
0 0 99 0.0456849
0 0 15 0.1073747
0 0
0 0 2.048 0.0729399
0 0 92.16 0.0425285
0 0 25.6 0.3207269
1 0.062362 1 0.0623616
0.062362 1.0586397
3 0.0336753
1 0.3530123
0 0.3866876
57.556317
57.556317
52.809
4.7473168
Diajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketah

Team Leader Site M
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
EN KUBU RAYA
MINGGU KE :
Dari Tanggal 42

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.86199 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.9000047 0.48470792 47.90000474 0.4847079
0
0
83084692.33168 83084692.33168 58.192 2.07251926 58.192 2.0725193
48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.728004 6.56147164 523.72800418 6.5614716
0
9868734.42048 9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 44228308.6068924 2390.78348 1.10326004 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.9438766 0.89163354 82.94387664 0.8916335
0
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725
70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
0
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751
34135277.4 4875974.88 263.573333 0.12162953 263.573333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
0
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414
31714009.5804764 40530504.2438488 2100.03981 1.01101958 2100.03981192 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
0
2833178.5401 2833178.5401 2.13 0.07067267 0 0
1773177.075 1773177.075 95.85 0.0442313 0 0
2785205.376 2785205.376 7.2 0.069476 0 0
1344833330.56307 1348152393.00805 33.6292007 33.444821
170328600 170328600 851.643 4.24878872 851.643 4.2487887

139458253.05243 139458253.05243 851.643 3.47873846
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 4.2487887

0
0
133227806.745 132466139.38734 1345.762 3.30432258 1137.73973333 2.7935542
174138791.1365 182256036.27044 2691.524 4.54631454 1211.1858 2.0458415
7297054.84003536 2952890.3094 2.22 0.07365884

22644320.8154581 8524569.765888 460.8 0.21264248 230.4 0.1063212
12746039.21664 9891011.976 88.8 0.24672791 44.4 0.123364
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 5.0690809
84292934.58 84292934.58 576.93 2.10265845

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 0
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384 2.52375 0.0898838

4395481.2 4963785.84 268.32 0.12381994 268.32 0.1238199
9569839.104 10068268.224 30.3 0.25114951 30.3 0.2511495
0
1284991.461 1284991.461 0.9 0.03205367 0.9 0.0320537
1831450.5 1831450.5 99 0.04568491 99 0.0456849
4304517.9 4304517.9 15 0.10737473 15 0.1073747
2924069.45792 2924069.45792 2.048 0.07293991 2.048 0.0729399

1704913.92 1704913.92 92.16 0.0425285 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693 25.6 0.3207269
2500000 2500000 1 0.06236165 1 0.0623616
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 1.0586397
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529 3 0.0336753
14151821.13 14151821.13 1 0.35301234 1 0.3530123
65427692.86 64368656.41 1.60565414 0.3866876
4008874325.83094 4008874325.83255 100 57.556317


Direktur
en Diperiksa Oleh,
en Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 16 ( ENAM BELAS )
42285 S / D 42291

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
0 0 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
0 0 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0
0 0 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
0 0 167.814 0.2428082
0 12.577213
0 0
0 0 29.76 1.0852157
0 0 4883.12 2.2533826
0 0 196.8 1.0445828
0 0
0 0 1.98 0.0722018
0 0 298.848 0.1379075
0 0 69.399 0.3683588
0 0 4.8 0.1709529
0 0 170.4 0.0820354
0 0 76.8 0.4076421
0 0
0 0 60 2.1369115
0 0 1278 0.6152658
0 0
17.496 0.6231234
2479.68 1.1442823
139.968 1.1601615
0 0 507.58 2.2863516
15.228 0.5423481
2000.861985 0.9632725
47.90000474 0.4847079
0 0 58.192 2.0725193
0 0 2517.4896 1.2119916
0 0 523.7280042 6.5614716
6.912 0.2461722
0 0 2390.783483 1.10326
0 0 82.94387664 0.8916335
23.2 0.8262725
3807.048 1.7568145
104.4 0.7473282
1.26 0.0448751
263.5733333 0.1216295
16.52 0.1182554
10.755 0.3830414
2100.039812 1.0110196
107.5437 0.7698318
0 0
0 0
0 0
0 33.444821
0 0 851.643 4.2487887
425.8215 1.739369 425.8215 1.7393692
1.739369 5.9881579
0 0 1137.739733 2.7935542
672.881 1.136579 1884.0668 3.1824202
1.11 0.036829 1.11 0.0368294

0 0 230.4 0.1063212
0 0 44.4 0.123364
1.173408 6.242489
0
288.465 1.051329 288.465 1.0513292
0 0
0 0
1.051329 1.0513292
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0.35555 0.076485 0.35555 0.0764851
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0.076485 0.0764851
0 0
0 0
0 0 2.52375 0.0898838
0 0 268.32 0.1238199
0 0 30.3 0.2511495
0 0 0.9 0.0320537
0 0 99 0.0456849
0 0 15 0.1073747
0 0
0 0 2.048 0.0729399
0 0 92.16 0.0425285
0 0 25.6 0.3207269
0 0 1 0.0623616
0 1.1485236
3 0.0336753
1 0.3530123
0 0.3866876
4.040592 61.686792
61.686792
59.069
2.6177922
ajukan Oleh,
ultan Pengawas
A PERKASA KONSULTAN
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI

Team Leader Site Ma
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
ATEN KUBU RAYA
U RAYA MINGGU KE :
Dari Tanggal 422

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.86199 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.9000047 0.48470792 47.90000474 0.4847079
0
0
83084692.33168 83084692.33168 58.192 2.07251926 58.192 2.0725193
48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.728004 6.56147164 523.72800418 6.5614716
0
9868734.42048 9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 44228308.6068924 2390.78348 1.10326004 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.9438766 0.89163354 82.94387664 0.8916335
0
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725
70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
0
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751
34135277.4 4875974.88 263.573333 0.12162953 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
0
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414
31714009.5804764 40530504.2438488 2100.03981 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
0
2833178.5401 2833178.5401 2.13 0.07067267 0 0
1773177.075 1773177.075 95.85 0.0442313 0 0
2785205.376 2785205.376 7.2 0.069476 0 0
1344833330.56307 1348152393.00805 33.6292007 33.444821
170328600 170328600 851.643 4.24878872 851.643 4.2487887

139458253.05243 139458253.05243 851.643 3.47873846 425.8215 1.7393692
14336565.412 14336565.412 80.6 0.35762072
14169716.64 14169716.64 114 0.35345874
338293135.10443 338293135.10443 8.43860664 5.9881579

0
0
133227806.745 132466139.38734 1345.762 3.30432258 1137.7397333 2.7935542
174138791.1365 182256036.27044 2691.524 4.54631454 1884.0668 3.1824202
7297054.84003536 2952890.3094 2.22 0.07365884 1.11 0.0368294

22644320.8154581 8524569.765888 460.8 0.21264248 230.4 0.1063212
12746039.21664 9891011.976 88.8 0.24672791 44.4 0.123364
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 6.242489
84292934.58 84292934.58 576.93 2.10265845 288.465 1.0513292

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 1.0513292
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514 0.35555 0.0764851
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0.0764851

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384 2.52375 0.0898838

4395481.2 4963785.84 268.32 0.12381994 268.32 0.1238199
9569839.104 10068268.224 30.3 0.25114951 30.3 0.2511495
0
1284991.461 1284991.461 0.9 0.03205367 0.9 0.0320537
1831450.5 1831450.5 99 0.04568491 99 0.0456849
4304517.9 4304517.9 15 0.10737473 15 0.1073747
2924069.45792 2924069.45792 2.048 0.07293991 2.048 0.0729399

1704913.92 1704913.92 92.16 0.0425285 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693 25.6 0.3207269
2500000 2500000 1 0.06236165 1 0.0623616
16120000 12316000 61.58 0.30721841
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 1.0586397
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529 3 0.0336753
14151821.13 14151821.13 1 0.35301234 1 0.3530123
0
65427692.86 64368656.41 1.60565414 0.3866876
4008874325.83094 4008874325.83255 100 61.596908
Diketahui Oleh, Diajukan Ole

Kontraktor Pelaksana Konsultan Peng
PT. CAHAYA AULIA PUTRA CV. ANDARAYA PERKAS

Direktur
men Diperiksa Oleh,

men Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 17 ( TUJUH BELAS )
42292 S / D 42298

9 10 11 12
0 0 1 0.03741699
0 0 100 0.09865982
0 0 9 0.34884841
0 0 1 0.01247233
0 0 65 0.17390947
0 0
0 0 1 0.09977863
0 0.77108565
0 0 279.69 0.56250904
0 0 966 6.65286116
0 0 27.9689992 0.12598402
0 0 9.323 0.25716279
0 0 8.664 0.31593779
0 0 1198.08 0.55287044
0 0 18.24 0.05119239
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.10574087
0 0 25.92 0.07274708
0 0 2.4 0.08751739
0 0 320.32 0.14781605
0 0 8 0.0224528
0 0
0 0 8.351999978 0.30456053
0 0 1941.376 0.89587456
0 0 70.992 0.58843584
0 0 167.814 0.24280818
0 12.5772133
0 0 29.76 1.08521567
0 0 4883.12 2.25338265
0 0 196.8 1.04458284
0 0 1.98 0.07220185
0 0 298.848 0.13790751
0 0 69.399 0.36835876
0 0 4.8 0.17095292
0 0 170.4 0.08203544
0 0 76.8 0.40764208
0 0 60 2.13691152
0 0 1278 0.61526583
17.496 0.6231234
2479.68 1.14428232
139.968 1.16016154
0 0 507.58 2.28635164
15.228 0.54234814
2000.861985 0.96327251
47.90000474 0.48470792
0 0 58.192 2.07251926
0 0 2517.4896 1.21199165
0 0 523.7280042 6.56147164
6.912 0.24617221
0 0 2390.783483 1.10326004
0 0 82.94387664 0.89163354
23.2 0.82627246
3807.048 1.75681448
104.4 0.74732816
1.26 0.04487514
263.5733333 0.12162953
16.52 0.11825538
10.755 0.38304139
2100.039812 1.01101958
107.5437 0.76983176
0
0 0
47.925 0.0442313 47.925 0.0442313
7.2 0.069476 7.2 0.069476
0.1137073 33.558528
0 0 851.643 4.24878872
425.8215 1.7393692 851.643 3.47873846
80.6 0.3576207 80.6 0.35762072
114 0.3534587 114 0.35345874
2.4504487 8.43860664
208.02226667 0.5107684 1345.762 3.30432258
0 0 1884.0668 3.18242018
0 0 1.11 0.03682942
0 0 230.4 0.10632124
0 0 44.4 0.12336396
0.5107684 6.75325737
0 0 288.465 1.05132922
0 0
0 0
0 1.05132922
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 0.35555 0.07648514
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0.07648514
0 0
0 0
0 0 2.52375 0.08988384
0 0 268.32 0.12381994
0 0 30.3 0.25114951
0 0 0.9 0.03205367
0 0 99 0.04568491
0 0 15 0.10737473
0 0
0 0 2.048 0.07293991
0 0 92.16 0.0425285
0 0 25.6 0.32072693
0 0 1 0.06236165
30.79 0.1536092 30.79 0.15360921
0.1536092 1.21224895
3 0.03367529
1 0.35301234
0 0.38668763
3.2285336 64.825442
64.825442
65.218
-0.392558
Diajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diketa

Team Leader Site M
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
TEN KUBU RAYA
U RAYA MINGGU KE :
Dari Tanggal 4229

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.35199998 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.86199 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.9000047 0.48470792 47.90000474 0.4847079
0
0
83084692.33168 83084692.33168 58.192 2.07251926 58.192 2.0725193
48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.728004 6.56147164 523.72800418 6.5614716
0
9868734.42048 9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 44228308.6068924 2390.78348 1.10326004 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.9438766 0.89163354 82.94387664 0.8916335
0
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725
70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
0
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751
34135277.4 4875974.88 263.573333 0.12162953 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
0
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414
31714009.5804764 40530504.2438488 2100.03981 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
0
2833178.5401 2833178.5401 2.13 0.07067267 0 0
1773177.075 1773177.075 95.85 0.0442313 47.925 0.0884626
2785205.376 2785205.376 7.2 0.069476 7.2 0.069476
1344833330.56307 1348152393.00805 33.6292007 33.602759
170328600 170328600 851.643 4.24878872 851.643 4.2487887

139458253.05243 139458253.05243 851.643 3.47873846 851.643 3.4787385
14336565.412 14336565.412 80.6 0.35762072 80.6 0.3576207
14169716.64 14169716.64 114 0.35345874 114 0.3534587
338293135.10443 338293135.10443 8.43860664 8.4386066

0
0
133227806.745 132466139.38734 1345.762 3.30432258 1345.762 3.3043226
174138791.1365 182256036.27044 2691.524 4.54631454 1884.0668 3.1824202
7297054.84003536 2952890.3094 2.22 0.07365884 1.11 0.0368294

22644320.8154581 8524569.765888 460.8 0.21264248 230.4 0.1063212
12746039.21664 9891011.976 88.8 0.24672791 44.4 0.123364
15562488.49344 26580771.5174 392.54 0.66304826
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 6.7532574
84292934.58 84292934.58 576.93 2.10265845 288.465 1.0513292

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 1.0513292
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514 0.35555 0.0764851
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0.0764851

14000000 14000000 70 0.34922522
4800000 4800000 24 0.11973436
11000000 4800000 24 0.11973436
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124

4800000 4800000 24 0.11973436
7000000 5000000 24 0.12472329
2000000 2000000 15 0.04988932
1845000 1845000 45 0.04602289
1050000 1050000 25 0.02619189
360000 360000 24 0.00898008
262500 245000 18 0.00611144
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0
29124138.7656 59387605.4756 1734.34472 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384 2.52375 0.0898838

4395481.2 4963785.84 268.32 0.12381994 268.32 0.1238199
9569839.104 10068268.224 30.3 0.25114951 30.3 0.2511495
0
1284991.461 1284991.461 0.9 0.03205367 0.9 0.0320537
1831450.5 1831450.5 99 0.04568491 99 0.0456849
4304517.9 4304517.9 15 0.10737473 15 0.1073747
2924069.45792 2924069.45792 2.048 0.07293991 2.048 0.0729399

1704913.92 1704913.92 92.16 0.0425285 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693 25.6 0.3207269
2500000 2500000 1 0.06236165 1 0.0623616
16120000 12316000 61.58 0.30721841 30.79 0.1536092
13198412.006 10083848.7758 61.58 0.25153816
3964789.6158 2127361.3192 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 1.3021328
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529 3 0.0336753
14151821.13 14151821.13 1 0.35301234 1 0.3530123
65427692.86 64368656.41 1.60565414 0.3866876
4008874325.83094 4008874325.83255 100 64.959557

PT. CAHAYA AULIA PUTRA CV. ANDARAYA PERKAS

Site Manager ANDRAYANTO
Direktur
en Diperiksa Oleh,
en Diperiksa Oleh,
APRIANSYAH, ST
23 NIP. 19750417 201001 1 007
GGU KE : 18 ( DELAPAN BELAS )
42299 S / D 42305

9 10 11 12
0 0 1 0.037417
0 0 100 0.0986598
0 0 9 0.3488484
0 0 1 0.0124723
0 0 65 0.1739095
0 0 1 0.0997786
0 0.7710856
0 0 279.69 0.562509
0 0 966 6.6528612
0 0 27.9689992 0.125984
0 0 9.323 0.2571628
0 0
0 0 8.664 0.3159378
0 0 1198.08 0.5528704
0 0 18.24 0.0511924
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.1057409
0 0 25.92 0.0727471
0 0
0 0 2.4 0.0875174
0 0 320.32 0.1478161
0 0 8 0.0224528
0 0 8.351999978 0.3045605
0 0 1941.376 0.8958746
0 0 70.992 0.5884358
0 0 167.814 0.2428082
0 12.577213
0 0 29.76 1.0852157
0 0 4883.12 2.2533826
0 0 196.8 1.0445828
0 0 1.98 0.0722018
0 0 298.848 0.1379075
0 0 69.399 0.3683588
0 0 4.8 0.1709529
0 0 170.4 0.0820354
0 0 76.8 0.4076421
0 0 60 2.1369115
0 0 1278 0.6152658
17.496 0.6231234
2479.68 1.1442823
139.968 1.1601615
0 0 507.58 2.2863516
15.228 0.5423481
2000.861985 0.9632725
47.90000474 0.4847079
0 0 58.192 2.0725193
0 0 2517.4896 1.2119916
0 0 523.7280042 6.5614716
6.912 0.2461722
0 0 2390.783483 1.10326
0 0 82.94387664 0.8916335
23.2 0.8262725
3807.048 1.7568145
104.4 0.7473282
1.26 0.0448751
263.5733333 0.1216295
16.52 0.1182554
10.755 0.3830414
2100.039812 1.0110196
107.5437 0.7698318
2.13 0.070673 2.13 0.0706727
47.925 0.022116 95.85 0.0442313
0 0 7.2 0.069476
0.092788 33.629201
0 0 851.643 4.2487887
0 0 851.643 3.4787385
0 0 80.6 0.3576207
0 0 114 0.3534587
0 8.4386066
0 0 1345.762 3.3043226
269.1532 0.454633 2153.22 3.637053
1.11 0.036829 2.22 0.0736588

230.4 0.106321 460.8 0.2126425
44.4 0.123364 88.8 0.2467279
200 0.337825 200 0.3378246
1.058972 7.8122293
0 0 288.465 1.0513292
0 0
0 0
0 1.0513292
0 0
0 0
24 0.142932 24 0.1429324
0 0
0 0
0 0
0 0
0 0
0.142932 0.1429324
0 0
0 0
0 0
0 0
0 0
0 0 0.35555 0.0764851
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0.0764851
50 0.249447 50 0.2494466
10 0.049889 10 0.0498893
20 0.099779 20 0.0997786
70 0.274391 70 0.2743912
24 0.119734 24 0.1197344
24 0.124723 24 0.1247233
15 0.049889 15 0.0498893
0 0
0 0
0 0
0 0
0 0
0.967853 0.9678527
0 0
0 0 2.52375 0.0898838
0 0 268.32 0.1238199
0 0 30.3 0.2511495
0 0 0.9 0.0320537
0 0 99 0.0456849
0 0 15 0.1073747
0 0
0 0 2.048 0.0729399
0 0 92.16 0.0425285
0 0 25.6 0.3207269
0 0 1 0.0623616
30.79 0.153609 61.58 0.3072184
61.58 0.251538 61.58 0.2515382
11.96 0.053066 11.96 0.0530663
37.52 0.116331 37.52 0.1163313
0.574545 1.8766778
3 0.0336753
1 0.3530123
0 0.3866876
2.83709 67.730301
67.730301
71.268
-3.537699
iajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI

Team Leader Site Ma
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
KUBU RAYA
MINGGU KE :
Dari Tanggal 423

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.351999978 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.861985 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.90000474 0.48470792 47.90000474 0.4847079
83084692.33168 83084692.33168 58.192 2.07251926 58.192 2.0725193

48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.7280042 6.56147164 523.72800418 6.5614716
0
9868734.42048 9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 44228308.6068924 2390.783483 1.10326004 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.94387664 0.89163354 82.94387664 0.8916335
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725

70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751

34135277.4 4875974.88 263.5733333 0.12162953 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
0
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414
31714009.5804764 40530504.2438488 2100.039812 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
2833178.5401 2833178.5401 2.13 0.07067267 2.13 0.0706727
1773177.075 1773177.075 95.85 0.0442313 95.85 0.0442313
2785205.376 2785205.376 7.2 0.069476 7.2 0.069476
1344833330.56307 1348152393.00805 33.6292007 33.629201
170328600 170328600 851.643 4.24878872 851.643 4.2487887

139458253.05243 139458253.05243 851.643 3.47873846 851.643 3.4787385
14336565.412 14336565.412 80.6 0.35762072 80.6 0.3576207
14169716.64 14169716.64 114 0.35345874 114 0.3534587
338293135.10443 338293135.10443 8.43860664 8.4386066

0
0
133227806.745 132466139.38734 1345.762 3.30432258 1345.762 3.3043226
174138791.1365 182256036.27044 2691.524 4.54631454 2153.22 3.637053
7297054.84003536 2952890.3094 2.22 0.07365884 2.22 0.0736588

22644320.8154581 8524569.765888 460.8 0.21264248 460.8 0.2126425
12746039.21664 9891011.976 88.8 0.24672791 88.8 0.2467279
15562488.49344 26580771.5174 392.54 0.66304826 200 0.3378246
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 7.8122293
84292934.58 84292934.58 576.93 2.10265845 288.465 1.0513292

33593220.4215 33593220.4215 576.93 0.8379714
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983

42215556.0255 41071384.668 705.36 1.02451165
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 1.0513292
191452778.395 191452778.395 568.93 4.77572413

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578 24 0.1429324
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 0.1429324

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514 0.35555 0.0764851
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0 0
0
334265952.335825 328055370.41138 8.1832291 0.0764851

14000000 14000000 70 0.34922522 50 0.2494466
4800000 4800000 24 0.11973436 10 0.0498893
11000000 4800000 24 0.11973436 20 0.0997786
3000000 3000000 15 0.07483397
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124 70 0.2743912

4800000 4800000 24 0.11973436 24 0.1197344
7000000 5000000 24 0.12472329 24 0.1247233
2000000 2000000 15 0.04988932 15 0.0498893
1845000 1845000 45 0.04602289 0 0
1050000 1050000 25 0.02619189 0 0
360000 360000 24 0.00898008 0 0
262500 245000 18 0.00611144 0 0
300000 165000 6 0.00411587
66590000 57730000 1.44005512 0.9678527
29124138.7656 59387605.4756 1734.344724 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384 2.52375 0.0898838

4395481.2 4963785.84 268.32 0.12381994 268.32 0.1238199
9569839.104 10068268.224 30.3 0.25114951 30.3 0.2511495
0
1284991.461 1284991.461 0.9 0.03205367 0.9 0.0320537
1831450.5 1831450.5 99 0.04568491 99 0.0456849
4304517.9 4304517.9 15 0.10737473 15 0.1073747
2924069.45792 2924069.45792 2.048 0.07293991 2.048 0.0729399

1704913.92 1704913.92 92.16 0.0425285 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693 25.6 0.3207269
2500000 2500000 1 0.06236165 1 0.0623616
16120000 12316000 61.58 0.30721841 61.58 0.3072184
13198412.006 10083848.7758 61.58 0.25153816 61.58 0.2515382
3964789.6158 2127361.3192 11.96 0.0530663 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133 37.52 0.1163313
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 1.8766778
5890954.23 3366259.56 4 0.08397019

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529 3 0.0336753
14151821.13 14151821.13 1 0.35301234 1 0.3530123
65427692.86 64368656.41 1.60565414 0.3866876
4008874325.83094 4008874325.83255 100 67.730301

T. CAHAYA AULIA PUTRA CV. ANDARAYA PERKAS

Direktur
en Diperiksa Oleh,
en Diperiksa Oleh,
APRIANSYAH, ST
023 NIP. 19750417 201001 1 007
GGU KE : 19 ( Sembilan Belas )
42306 S / D 42312

9 10 11 12
0 0 1 0.03741699
0 0 100 0.09865982
0 0 9 0.34884841
0 0 1 0.01247233
0 0 65 0.17390947
0 0
0 0 1 0.09977863
0 0.77108565
0 0 279.69 0.56250904
0 0 966 6.65286116
0 0 27.9689992 0.12598402
0 0 9.323 0.25716279
0 0
0 0 8.664 0.31593779
0 0 1198.08 0.55287044
0 0 18.24 0.05119239
0 0
0 0 16.2 0.5907424
0 0 2396.16 1.10574087
0 0 25.92 0.07274708
0 0
0 0 2.4 0.08751739
0 0 320.32 0.14781605
0 0 8 0.0224528
0 0
0 0 8.351999978 0.30456053
0 0 1941.376 0.89587456
0 0 70.992 0.58843584
0 0 167.814 0.24280818
0 12.5772133
0 0
0 0 29.76 1.08521567
0 0 4883.12 2.25338265
0 0 196.8 1.04458284
0 0
0 0 1.98 0.07220185
0 0 298.848 0.13790751
0 0 69.399 0.36835876
0 0 4.8 0.17095292
0 0 170.4 0.08203544
0 0 76.8 0.40764208
0 0 60 2.13691152
0 0 1278 0.61526583
17.496 0.6231234
2479.68 1.14428232
139.968 1.16016154
0 0 507.58 2.28635164
15.228 0.54234814
2000.861985 0.96327251
47.90000474 0.48470792
0 0 58.192 2.07251926
0 0 2517.4896 1.21199165
0 0 523.7280042 6.56147164
6.912 0.24617221
0 0 2390.783483 1.10326004
0 0 82.94387664 0.89163354
23.2 0.82627246
3807.048 1.75681448
104.4 0.74732816
1.26 0.04487514
263.5733333 0.12162953
16.52 0.11825538
10.755 0.38304139
2100.039812 1.01101958
107.5437 0.76983176
2.13 0.07067267
47.925 0.0442313 143.775 0.0442313
7.2 0.069476 14.4 0.069476
0.1137073 33.6292007
0 0 851.643 4.24878872
0 0 851.643 3.47873846
0 0 80.6 0.35762072
0 0 114 0.35345874
0 8.43860664
0 0 1345.762 3.30432258
538.304 0.9092616 2691.524 4.54631454
0 0 2.22 0.07365884
0 0 460.8 0.21264248
0 0 88.8 0.24672791
50 0.0844561 250 0.4222807
0.9937177 8.80594704
288.465 1.0513292 576.93 2.10265845

120 0.174296 120 0.17429596
0 0
705.36 2.5707298 705.36 2.57072983

96 0.1394368 96 0.13943677
3.9357918 4.987121
45 0.3777399 45 0.37773994
0 0
24 0.1429324 48 0.28586479
0 0
0 0
54 0.4538304 54 0.45383036
0 0
0 0
0.9745027 1.11743509
0 0
0 0
0 0
0 0
0 0
0 0 0.35555 0.07648514
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0.07648514
20 0.0997786 70 0.34922522
14 0.069845 24 0.11973436
4 0.0199557 24 0.11973436
15 0.074834 15 0.07483397
70 0.27439124
24 0.11973436
24 0.12472329
15 0.04988932
0 0
0 0
0 0
0 0
0 0
0.2644134 1.23226612
0 0
0 0 2.52375 0.08988384
0 0 268.32 0.12381994
0 0 30.3 0.25114951
0 0 0.9 0.03205367
0 0 99 0.04568491
0 0 15 0.10737473
0 0 2.048 0.07293991
0 0 92.16 0.0425285
0 0 25.6 0.32072693
0 0 1 0.06236165
0 0 61.58 0.30721841
0 0 61.58 0.25153816
0 0 11.96 0.0530663
0 0 37.52 0.11633133
0 1.87667779
2 0.0419851 2 0.0419851
3 0.03367529
1 0.35301234
0.0419851 0.42867273
6.3241179 73.9407112
73.9407112
77.318
-3.3772888
iajukan Oleh,
sultan Pengawas
DRAYANTO, ST
Direktur

TGL KONTRAK : 42200
SAT
No URAIAN PEKERJAAN
1 2 3
5 Pek. Pondasi (P1)
Besi Kg
Bekesting M2
6 Pek. Pondasi (P2)
Besi Kg
Bekesting M2
7 Pek. Pondasi (P3)
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2

Lantai dasar
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Bekesting M2
5 Kolom 30/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Lantai 1
Bekesting M2
2 Kolom 20/20 cm
Besi Kg
Bekesting M2
3 Balok 20/40 cm
Besi Kg
Bekesting M2
4 Balok 15/30 cm
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
Besi Kg
Bekesting M2
IV PEKERJAAN ATAP
Besi Kg
Bekesting M2
Lantai Dasar

Lantai Dasar
Lantai I

A Lantai Dasar
B Lantai I
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2
Beton M3
Besi Kg
Bekisting M2

1 Closed Jongkok Bh
2 Closed Duduk Bh
3 Kran Air Bh
4 Washtafel Bh
5 Floor Drain Bh
JUMLAH SUB TOTAL Rp
REALISASI
RENCANA
DEVIASI
Mengetahui, Diket

Team Leader Site
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023
MINGGU KE :
Dari Tanggal 423

4 5 6 7 8 8
1500000 1500000 1 0.03741699 1 0.037417

3955148 3955148 100 0.09865982 100 0.0986598
13984894.26 13984894.26 9 0.34884841 9 0.3488484
500000 500000 1 0.01247233 1 0.0124723
9653278.5 6971812.25 65 0.17390947 65 0.1739095
4000000 4000000 1 0.09977863 1 0.0997786
33593320.76 30911854.51 0.77108565 0.7710856

0
22550280.3462 22550280.3462 279.69 0.56250904 279.69 0.562509
266704843.02 266704843.02 966 6.65286116 966 6.6528612
5050541.04729388 5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984
10309333.12464 10309333.12464 9.323 0.25716279 9.323 0.2571628
12665548.88856 12665548.88856 8.664 0.31593779 8.664 0.3159378

22163880.96 22163880.96 1198.08 0.55287044 1198.08 0.5528704
2052238.5792 2052238.5792 18.24 0.05119239 18.24 0.0511924
23682120.498 23682120.498 16.2 0.5907424 16.2 0.5907424

44327761.92 44327761.92 2396.16 1.10574087 2396.16 1.1057409
2916339.0336 2916339.0336 25.92 0.07274708 25.92 0.0727471
3508462.296 3508462.296 2.4 0.08751739 2.4 0.0875174

5925759.84 5925759.84 320.32 0.14781605 320.32 0.1478161
900104.64 900104.64 8 0.0224528 8 0.0224528
12209448.7946679 12209448.7946679 8.351999978 0.30456053 8.351999978 0.3045605

35914485.312 35914485.312 1941.376 0.89587456 1941.376 0.8958746
23589653.39136 23589653.39136 70.992 0.58843584 70.992 0.5884358
9733874.8653 9733874.8653 167.814 0.24280818 167.814 0.2428082
504204676.556822 504204676.556822 12.5772133 12.577213

0 0
43504932.4704 43504932.4704 29.76 1.08521567 29.76 1.0852157

90335278.44 90335278.44 4883.12 2.25338265 4883.12 2.2533826
41876013.216 41876013.216 196.8 1.04458284 196.8 1.0445828
2894481.3942 2894481.3942 1.98 0.07220185 1.98 0.0722018

5528538.576 5528538.576 298.848 0.13790751 298.848 0.1379075
14767039.84338 14767039.84338 69.399 0.36835876 69.399 0.3683588
6853287.792 6853287.792 4.8 0.17095292 4.8 0.1709529

3288697.848 3288697.848 170.4 0.08203544 170.4 0.0820354
16341858.816 16341858.816 76.8 0.40764208 76.8 0.4076421
85666097.4 85666097.4 60 2.13691152 60 2.1369115

24665233.86 24665233.86 1278 0.61526583 1278 0.6152658
20354264.7420974 24980234.001665 17.496 0.6231234 17.496 0.6231234

43355724.192 45872840.16 2479.68 1.14428232 2479.68 1.1442823
37896562.8506995 46509418.0440403 139.968 1.16016154 139.968 1.1601615
65007500.4 91656964.0362 507.58 2.28635164 507.58 2.2863516
21742055.5231656 21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 38616384.2057499 2000.861985 0.96327251 2000.8619852 0.9632725
19431331.4728497 19431331.4728497 47.90000474 0.48470792 47.90000474 0.4847079
0
0
83084692.33168 83084692.33168 58.192 2.07251926 58.192 2.0725193
48587222.006352 48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916
263041152.001166 263041152.001166 523.7280042 6.56147164 523.72800418 6.5614716
0
9868734.42048 9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 44228308.6068924 2390.783483 1.10326004 2390.783483 1.10326
35744467.9725736 35744467.9725736 82.94387664 0.89163354 82.94387664 0.8916335
33124224.328 33124224.328 23.2 0.82627246 23.2 0.8262725

70428484.476 70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 29959446.672 104.4 0.74732816 104.4 0.7473282
0
13511685.212415 1798988.0454 1.26 0.04487514 1.26 0.0448751
34135277.4 4875974.88 263.5733333 0.12162953 263.57333333 0.1216295
21725764.25904 4740709.3776 16.52 0.11825538 16.52 0.1182554
0
12014670.16035 15355647.95895 10.755 0.38304139 10.755 0.3830414
31714009.5804764 40530504.2438488 2100.039812 1.01101958 2100.0398119 1.0110196
24148347.102 30861587.596356 107.5437 0.76983176 107.5437 0.7698318
2833178.5401 2833178.5401 2.13 0.07067267 2.13 0.0706727
1773177.075 1773177.075 95.85 0.0442313 143.775 0.0442313
2785205.376 2785205.376 7.2 0.069476 14.4 0.069476
1344833330.56307 1348152393.00805 33.6292007 33.629201
170328600 170328600 851.643 4.24878872 851.643 4.2487887

139458253.05243 139458253.05243 851.643 3.47873846 851.643 3.4787385
14336565.412 14336565.412 80.6 0.35762072 80.6 0.3576207
14169716.64 14169716.64 114 0.35345874 114 0.3534587
338293135.10443 338293135.10443 8.43860664 8.4386066

0
0
133227806.745 132466139.38734 1345.762 3.30432258 1345.762 3.3043226
174138791.1365 182256036.27044 2691.524 4.54631454 2691.524 4.5463145
7297054.84003536 2952890.3094 2.22 0.07365884 2.22 0.0736588

22644320.8154581 8524569.765888 460.8 0.21264248 460.8 0.2126425
12746039.21664 9891011.976 88.8 0.24672791 88.8 0.2467279
15562488.49344 26580771.5174 392.54 0.66304826 250 0.4222807
30351148.3208602 28436025.2024925 686.55 0.70932693
395967649.567934 391107444.428961 9.75604154 8.805947
84292934.58 84292934.58 576.93 2.10265845 576.93 2.1026584

33593220.4215 33593220.4215 576.93 0.8379714 120 0.174296
11184000 11184000 349.5 0.27898106
105928311.06 103057328.16 705.36 2.57072983 705.36 2.5707298

42215556.0255 41071384.668 705.36 1.02451165 96 0.1394368
10739200 10739200 335.6 0.26788567
287953222.087 283938067.8295 7.08273806 4.987121
191452778.395 191452778.395 568.93 4.77572413 45 0.3777399

6134128.638 4511879.742 17.8 0.1125473
17626851.2211 17626851.2211 73.83 0.43969578 48 0.2858648
11792205.7494 11792205.7494 35.58 0.29415254
191681881.5878 191681881.5878 568.93 4.78143903 54 0.4538304

2027811.12 2027811.12 8 0.05058306
5729980.08 5729980.08 24 0.14293239
426445636.7913 424823387.8953 10.5970742 1.1174351

0
2830141.5 2830141.5 25 0.07059691
1268129.952 1268129.952 5.76 0.03163307
6000000 6000000 1 0.14966795
11580146 11580146 1 0.28886278
8779098.933 0 0 0
0 3066193.049985 0.35555 0.07648514 0.35555 0.0764851
34710125.58 30449235.16425 41.055 0.75954576
3962198.1 3169758.48 28 0.07906854
6946800 5557440 6.72 0.13862844
1323200 1058560 1.28 0.02640542
400000 400000 1 0.00997786
4437661.872 0 0 0 0 0
2940000 0 0 0
0 2238342 6 0.05583468
656592.828 656592.828 5.8 0.01637848
500000 500000 1 0.01247233
3079193.952 3079193.952 27.2 0.07680944
5557440 5557440 6.72 0.13862844
281806.656 281806.656 1.28 0.00702957
500000 500000 1 0.01247233
2999949.99 2999949.99 26.5 0.07483273
2997875 2997875 3.625 0.07478097
68800.453125 68800.453125 0.3125 0.0017162
30735336.69 30735336.69 271.5 0.76668247
35974500 35974500 43.5 0.89737161
825605.4375 825605.4375 3.75 0.02059445
10070775.5136 10070775.5136 88.96 0.25121205
5081088 5081088 6.144 0.126746
4227099.84 4227099.84 19.2 0.10544356
4786335.3048 4786335.3048 42.28 0.1193935
6020560 6020560 7.28 0.15018081
1852480 1852480 2.24 0.04620948
41556750 83113500 100.5 2.07323785
8600800 17201600 20.8 0.42908803
2646400 5292800 6.4 0.13202709
12565828.26 0 0 0
21502000 0 0 0
6616000 0 0 0
1743367.164 1394693.7312 12.32 0.03479016
462339.045 462339.045 2.1 0.01153289
5433871.68 5433871.68 48 0.13554607
475548.732 475548.732 2.16 0.0118624
3767484.3648 3767484.3648 33.28 0.09397861
1549936.608 1549936.608 7.04 0.03866264
2173548.672 1906383.3144 16.84 0.04755408

838374.8016 395850.2871 1.798 0.00987435
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
6520646.016 3090514.518 27.3 0.07709183

2198091.9168 1189752.4758 5.404 0.02967797
2605050 2605050 3.15 0.06498208
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
0
2173548.672 1227149.3544 10.84 0.03061082
838374.8016 625774.57212 1.93 0.01560973
1302525 1302525 1.575 0.03249104
500000 500000 1 0.01247233
1500000 1500000 1 0.03741699
1227149.3544 10.84 0.03061082

0 396290.61 1.8 0.00988533
0 1306660 1.58 0.03259419
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082
424911.5985 1.93 0.01059927
1302525 1.575 0.03249104
0
0
334265952.335825 328055370.41138 8.1832291 0.0764851

14000000 14000000 70 0.34922522 70 0.3492252
4800000 4800000 24 0.11973436 24 0.1197344
11000000 4800000 24 0.11973436 24 0.1197344
3000000 3000000 15 0.07483397 15 0.074834
2025000 2025000 45 0.05051293
1875000 1875000 25 0.04677123
360000 360000 24 0.00898008
612500 315000 18 0.00785757
300000 90000 6 0.00224502
11000000 11000000 70 0.27439124 70 0.2743912

4800000 4800000 24 0.11973436 24 0.1197344
7000000 5000000 24 0.12472329 24 0.1247233
2000000 2000000 15 0.04988932 15 0.0498893
1845000 1845000 45 0.04602289 0 0
1050000 1050000 25 0.02619189 0 0
360000 360000 24 0.00898008 0 0
262500 245000 18 0.00611144 0 0
300000 165000 6 0.00411587 0 0
66590000 57730000 1.44005512 1.2322661
29124138.7656 59387605.4756 1734.344724 1.48140352

43568775.22984 40819640.379 686.55 1.01823198
6651149.88 6651149.88 114 0.16591066
19755294.753 19755294.753 576.93 0.49278908

24825864.921 24153007.656 705.36 0.60248852
123925223.54944 150766698.1436 3.76082376 0
3083979.5064 3603330.2218875 2.52375 0.08988384 2.52375 0.0898838

4395481.2 4963785.84 268.32 0.12381994 268.32 0.1238199
9569839.104 10068268.224 30.3 0.25114951 30.3 0.2511495
0
1284991.461 1284991.461 0.9 0.03205367 0.9 0.0320537
1831450.5 1831450.5 99 0.04568491 99 0.0456849
4304517.9 4304517.9 15 0.10737473 15 0.1073747
2924069.45792 2924069.45792 2.048 0.07293991 2.048 0.0729399

1704913.92 1704913.92 92.16 0.0425285 92.16 0.0425285
12857539.584 12857539.584 25.6 0.32072693 25.6 0.3207269
2500000 2500000 1 0.06236165 1 0.0623616
16120000 12316000 61.58 0.30721841 61.58 0.3072184
13198412.006 10083848.7758 61.58 0.25153816 61.58 0.2515382
3964789.6158 2127361.3192 11.96 0.0530663 11.96 0.0530663
4971830.4 4663576.9152 37.52 0.11633133 37.52 0.1163313
2922120 7248318.66 49.61 0.18080683
1164551 2888668.7555 49.61 0.07205685
576000 1152000 36 0.02873625
87374485.65512 86522641.5345075 2.15827772 1.8766778
5890954.23 3366259.56 4 0.08397019 2 0.0419851

1624248.96 3248497.92 2 0.08103267
531544.44 442953.7 10 0.01104933
3600000 3600000 4 0.08980077
280000 210000 6 0.00523838
3681216.9 3681216.9 30 0.0918267
1451539.2 1451539.2 30 0.03620815
1951168 1951168 100 0.04867122
7500000 7500000 1 0.18708494
10595200 10595200 24.64 0.26429364
0 0 0
0 0 0
0 0 0
4000000 4000000 1 0.09977863
8820000 8820000 12.6 0.22001189
1350000 1350000 3 0.03367529 3 0.0336753
14151821.13 14151821.13 1 0.35301234 1 0.3530123
65427692.86 64368656.41 1.60565414 0.4286727
4008874325.83094 4008874325.83255 100 73.940711


Direktur
n Diperiksa Oleh,
n Diperiksa Oleh,
APRIANSYAH, ST
3 NIP. 19750417 201001 1 007
Jl. Tabrani Ahmad Komp. Griya Bumi Khatulistiw

PEKERJAAN :
GGU KE : 20 ( DUA PULUH ) LOKASI :
NOMOR KONTRAK :
TGL KONTRAK :
42313 S / D 42319 SUMBER DANA :
TAHUN ANGGARAN :
KUANTITAS BOBOT KUANTITAS BOBOT No URAIAN PEKERJAAN

9 10 11 12 1
0 0 1 0.03741699 1 Pembersihan Lokasi
0 0 100 0.09865982 2 Pengukuran dan Pemasangan Bouwplank
0 0 9 0.34884841 3 Pembangunan Direksi Keet
0 0 1 0.01247233 4 Papan Nama Proyek
0 0 65 0.17390947 5 Jalan Masuk Sementara Lebar 3 Mtr
0 0 - Susunan Kayu Simpiran
0 0 1 0.09977863 6 Jembatan Jalan Masuk Sementara
0 0.77108565
0 0 279.69 0.56250904 1 Galian Tanah Pondasi
0 0 966 6.65286116 2 Pek. Pengadaan dan Pemancangan Cerucuk Bentangor Ø 15
0 0 27.9689992 0.12598402 3 Pek. Pasir Alas Pondasi t = 15 cm
0 0 9.323 0.25716279 4 Pek. Lantai Kerja Beton K.100
0 0 5 Pek. Pondasi (P1)
0 0 8.664 0.31593779 Beton Ready Mix K.250
0 0 1198.08 0.55287044 Besi
0 0 18.24 0.05119239 Bekesting
0 0 16.2 0.5907424 Beton Ready Mix K.250
0 0 2396.16 1.10574087 Besi
0 0 25.92 0.07274708 Bekesting
0 0 2.4 0.08751739 Beton Ready Mix K.250
0 0 320.32 0.14781605 Besi
0 0 8 0.0224528 Bekesting
0 0 8 Kolom Pondasi 30/30
0 0 8.351999978 0.30456053 Beton Ready Mix K.250
0 0 1941.376 0.89587456 Besi
0 0 70.992 0.58843584 Bekesting
0 0 167.814 0.24280818 9 Mengurug Tanah Kembali
0 12.5772133
Lantai dasar
0 0 1 Balok Sloof 20/40 cm
0 0 29.76 1.08521567 Beton Ready Mix K.250
0 0 4883.12 2.25338265 Besi
0 0 196.8 1.04458284 Bekesting
0 0 2 Balok Sloof 15/30 cm
0 0 1.98 0.07220185 Beton Ready Mix K.250
0 0 298.848 0.13790751 Besi
0 0 69.399 0.36835876 Bekesting
0 0 4.8 0.17095292 Beton Ready Mix K.225
0 0 170.4 0.08203544 Besi Wiremesh 5 mm (1 Rangkap)
0 0 76.8 0.40764208 Bekesting
0 0 4 Plat Lantai Dasar t = 10 Cm
0 0 60 2.13691152 Beton Ready Mix K.225
0 0 1278 0.61526583 Besi Wiremesh 5 mm (1 Rangkap)
0 0 5 Kolom 30/30 cm
17.496 0.6231234 Beton Ready Mix K.225
2479.68 1.14428232 Besi
139.968 1.16016154 Bekesting
0 0 507.58 2.28635164 6 Urugan Pasir Bawah Lantai, T = 60 cm
0 0 7 Pekerjaan Tangga Beton 2 Unit
15.228 0.54234814 Beton Ready Mix K.225
2000.8619852 0.96327251 Besi
47.90000474 0.48470792 Bekesting
Lantai 1
0 0 58.192 2.07251926 Beton Ready Mix K.225
0 0 2517.4896 1.21199165 Besi Wiremesh 5 mm (2 Rangkap)
0 0 523.72800418 6.56147164 Bekesting
2 Kolom 20/20 cm
6.912 0.24617221 Beton Ready Mix K.225
0 0 2390.783483 1.10326004 Besi
0 0 82.94387664 0.89163354 Bekesting
3 Balok 20/40 cm
23.2 0.82627246 Beton Ready Mix K.225
3807.048 1.75681448 Besi
104.4 0.74732816 Bekesting
4 Balok 15/30 cm
1.26 0.04487514 Beton Ready Mix K.225
263.57333333 0.12162953 Besi
16.52 0.11825538 Bekesting
10.755 0.38304139 Beton Ready Mix K.225
2100.0398119 1.01101958 Besi
107.5437 0.76983176 Bekesting
2.13 0.07067267 Beton Ready Mix K.225
143.775 0.0442313 Besi
14.4 0.069476 Bekesting
0 33.6292007
IV PEKERJAAN ATAP
0 0 851.643 4.24878872 1 Pek. Rangka Baja Ringan Zincalume C. 0,75 mm
0 0 851.643 3.47873846 2 Pek. Atap Genteng Metal Type PRIMA 0.35
0 0 80.6 0.35762072 3 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35
0 0 114 0.35345874 4 Lisplank Wood Plank
0 8.43860664
0 0 1345.762 3.30432258 1 Pas. Batako Uk. 7x20x40 cm (Press)
0 0 2691.524 4.54631454 2 Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm
0 0 2.22 0.07365884 Beton Sed mix K.175
0 0 460.8 0.21264248 Besi
0 0 88.8 0.24672791 Bekesting
50 0.084456 300 0.50673684 4 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15 m
549.24 0.567462 549.24 0.56746154 5 Acian Dinding Luar
0.651918 9.45786473
Lantai Dasar
0 0 576.93 2.10265845 1 Pek. Pas. Rangka Plafond Metal Furing + Pemasangan
228.5 0.331889 348.5 0.50618452 2 Plafond Gypsum Board Ukuran (120 x 240 x 9)
0 0 3 List Profil Gypsum Plafond L = 15 cm
705.36 2.57072983 1 Pek. Pas. Rangka Plafond Metal Furing + Pemasangan
477.6 0.693698 573.6 0.83313469 2 Plafond Gypsum Board Ukuran (120 x 240 x 9)
152 0.121331 152 0.12133082 3 List Profil Gypsum Plafond L = 15 cm
1.146917 6.1340383
Lantai Dasar
11 0.092336 56 0.47007637 1 Keramik Lantai 40 x 40 cm Polished
17.8 0.112547 17.8 0.1125473 2 Keramik Lantai WC 20 x 20 cm
25.83 0.153831 73.83 0.43969578 3 Keramik Dinding WC 20 x 25 cm
0 0 4 KeramikTangga 40 x 40 cm UnPolished
0 0 Lantai I
346.6 2.912919 400.6 3.36674894 1 Keramik Lantai 40 x 40 cm Polished
8 0.050583 8 0.05058306 2 Keramik Lantai WC 20 x 20 cm
24 0.142932 24 0.14293239 3 Keramik Dinding WC 20 x 25 cm
3.465149 4.58258384
VIII PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA D
0 0 1 Pekerjaan Kusen Alumunium PJ1 (1 unit)
0 0 Pekerjaan Kaca Polos Tebal 5 mm
0 0 Pekerjaan Gawangan Alumatex Rangka Besi Hollow
0 0 Daun Pintu Kaca Tempered
0 0 2 Pekerjaan Kusen Alumunium P2 (11 Unit)
0 0 0.35555 0.07648514 Pekerjaan Kusen Kayu P2 (11 Unit)
3.732272727 0.06905 3.7322727273 0.06904961 Daun Pintu Kayu Lapis Plywood (Rangkap)
7 0.019767 7 0.01976714 4 Pekerjaan Kusen Alumunium P3 (4 unit)
0 0 Daun Pintu Kaca Rangka Alumunium
0 0 Daun Ventilasi Kaca Rangka Alumunium
0 0 Pemasangan Stiker Sun Blush
0 0 5 Pekerjaan Kusen Alumunium P4 (8 unit)
0 0 Daun Pintu Alumunium
6 0.055835 6 0.05583468 6 Pekerjaan Pintu Plastik P4 (6 unit)
5.8 0.016378 5.8 0.01637848 7 Pekerjaan Kusen Alumunium P5 (1 unit)
1 0.012472 1 0.01247233 Daun Pintu Back Drop Lapis Multipleks
0 0 8 Pekerjaan Kusen Alumunium P6 (4 unit)
0 0 Kaca Ventilasi Tebal 5 mm
0 0 9 Pekerjaan Kusen Alumunium JV1 (5 unit)
0 0 Daun Jendela Kaca Rangka Alumunium
0 0 Pekerjaan Kaca Ventilasi Polos Tebal 5 mm
45.25 0.12778 45.25 0.12778041 10 Pekerjaan Kusen Alumunium JV2 (30 unit)
0 0 Pekerjaan Kaca Ventilasi Polos Tebal 5 mm
0 0 15 Pekerjaan Kusen Alumunium V1 (7 unit)
0 0 16 Pekerjaan Kusen Alumunium V2 (8 unit)
0 0 17 Pekerjaan Kusen Alumunium J7 (2 unit)
0 0 18 Dinding Partisi PT1a dan PT1b (1 unit)
0 0 Pekerjaan Kusen Alumunium PT1
0.9 0.033675 0.9 0.03367529 Pekerjaan Dinding Partisi Batako
0 0 19 Dinding Partisi PT 2a, PT 2b dan PT 2c (1 unit)
0 0 20 Dinding Partisi PT 3a dan PT 3b (2 unit)
Pekerjaan Kusen Alumunium PT4a
Pekerjaan Kaca Polos Tebal 5 mm
Daun Pintu Kaca Rangka Alumunium
Pekerjaan Kusen Alumunium PT5a
Daun Pintu Kaca Rangka Alumunium
0.402309 0.47879365
A Lantai Dasar
70 0.34922522 1 Pek. Instalasi Listrik Titik Lampu
24 0.11973436 2 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt
24 0.11973436 3 Pek. Instalasi Listrik Saklar
15 0.07483397 4 Pek. Instalasi Listrik Titik AC
4 0.00449 4 0.00449004 5 Armature Lampu XL Out Bow 20 Watt
0 0 6 Armature Lampu Down Light Lengkap SL 20 Watt
5 0.001871 5 0.00187085 7 Armature Stop Kontak KKB 200 Watt
0 0 8 Armature Saklar Double
0 0 9 Armature Saklar Single
0 0 B Lantai I
70 0.27439124 1 Pek. Instalasi Listrik Titik Lampu
24 0.11973436 2 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt
24 0.12472329 3 Pek. Instalasi Listrik Saklar
15 0.04988932 4 Pek. Instalasi Listrik Titik AC
10 0.010227 10 0.01022731 5 Armature Lampu XL Out Bow 20 Watt
21 0.022001 21 0.02200119 6 Armature Lampu Down Light Lengkap SL 20 Watt
5 0.001871 5 0.00187085 7 Armature Stop Kontak KKB 200 Watt
0 0 8 Armature Saklar Double
0 0 9 Armature Saklar Single
0.04046 1.27272635
1 Pengecatan Dinding Lantai Dasar dan Lantai Satu Bagian Dal
2 Pengecatan Dinding Luar Cat Akhir Weather Shield
3 Pengecatan / Cat Minyak
1 Pengecatan Plafond Lantai Dasar
2 Pengecatan Plafond Lantai Satu dan Kaki Atap
0 0
0 0 2.52375 0.08988384 Beton
0 0 268.32 0.12381994 Besi
0 0 30.3 0.25114951 Bekisting
0 0 0.9 0.03205367 Beton
0 0 99 0.04568491 Besi
0 0 15 0.10737473 Bekisting
0 0 3 Pekerjaan Beton / Dak Konsul
0 0 2.048 0.07293991 Beton
0 0 92.16 0.0425285 Besi
0 0 25.6 0.32072693 Bekisting
0 0 1 0.06236165 4 Pekerjaan Dinding Batako dan Bata Kerawang
61.58 0.30721841 5 Pek. Rangka Baja Ringan Zincalume (truss/color)
0 0 61.58 0.25153816 6 Pek. Atap Genteng Metal Type PRIMA 0.35
0 0 11.96 0.0530663 7 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35
0 0 37.52 0.11633133 8 Lisplank Wood Plank
9 Pek. Pas. Rangka Plafond Metal Furing
10 Plafond Gypsum Board Ukuran (120 x 240 x 9)
11 List Profil Gypsum Plafond
0 1.87667779

2 0.0419851 1 Closed Jongkok
2 Closed Duduk
1 0.001105 1 0.00110493 3 Kran Air
4 Washtafel
5 Floor Drain
30 0.091827 30 0.0918267 6 Pipa Pembuangan Air Kotor Ø 4"
30 0.036208 30 0.03620815 7 Pipa Pembuangan Air Kotor Ø 2"
100 0.048671 100 0.04867122 8 Pipa Air Bersih Ø1/2 dan 3/4"
9 Pek. Meja Lobby Bahan Kayu Lapis Multiplek Finishing HPL
19.712 0.211435 19.712 0.21143491 10 Pek. Dinding Partisi Meja Pelayanan
11 Huruf / Tulisan dan Lambang BPN Bahan Alumunium
12 Pekerjaan Railing Tangga Hollow + Cat
3 0.03367529 13 Pengadaan dan Pemasangan Gorong - Gorong BeerpotØ 1 m
1 0.35301234 14 Beerpot Beton 2 x 2,5 x 2,5 T. 12cm
0.389246 0.81791864
6.095998 80.0367096 JUMLAH SUB TOTAL Rp
80.0367096 REALISASI
83.368 RENCANA
-3.3312904 DEVIASI
iajukan Oleh, Mengetahui,

sultan Pengawas Konsultan Perencana
YA PERKASA KONSULTAN PT. MITRA NAZLA KONSULTAN
RACHMAD ABDILLAH, ST
DRAYANTO, ST Team Leader
Direktur
Me
Pejabat P
Me
Pejabat P
BADAN PERT
H. FIRD
NIP. 19600
brani Ahmad Komp. Griya Bumi Khatulistiwa No.20 c
NGGUAN
PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAYA
DESA ARANG LIMBUNG, KEC. SEI RAYA, KABUPATEN KUBU RAYA
12/SPK/008-61/VII/2015
42200
APBN ( ANGGARAN PENDAPATAN BELANJA NEGARA )
2015
KONTRAK AWAL
SAT
Jumlah Harga
AAN Rp.
2 3 4
RSIAPAN
Lsm 1500000
Pemasangan Bouwplank M1 3955148
reksi Keet M2 13984894.26
Lsm 500000
entara Lebar 3 Mtr M2 9653278.5
asuk Sementara Lsm 4000000
33593320.76
0
M3 22550280.3462
an Pemancangan Cerucuk Bentangor Ø 15 P = 12 M Btg 266704843.02
ndasi t = 15 cm M3 5050541.04729388
Beton K.100 M3 10309333.12464
M3 12665548.88856
Kg 22163880.96
M2 2052238.5792
M3 23682120.498
Kg 44327761.92
M2 2916339.0336
M3 3508462.296
Kg 5925759.84
M2 900104.64
M3 12209448.7946679
Kg 35914485.312
M2 23589653.39136
Kembali M3 9733874.8653
504204676.556822
RUKTUR BETON BERTULANG 0
M3 43504932.4704
Kg 90335278.44
M2 41876013.216
M3 2894481.3942
Kg 5528538.576
M2 14767039.84338
8/60 cm
M3 6853287.792
mm (1 Rangkap) Kg 3288697.848
M2 16341858.816
t = 10 Cm
M3 85666097.4
mm (1 Rangkap) Kg 24665233.86
M3 20354264.7420974
Kg 43355724.192
M2 37896562.8506995
ah Lantai, T = 60 cm M3 65007500.4
Beton 2 Unit
M3 21742055.5231656
Kg 38616384.2057499
M2 19431331.4728497
I t = 10 Cm
M3 83084692.33168
mm (2 Rangkap) Kg 48587222.006352
M2 263041152.001166
M3 9868734.42048
Kg 44228308.6068924
M2 35744467.9725736
M3 33124224.328
Kg 70428484.476
M2 29959446.672
M3 13511685.212415
Kg 34135277.4
M2 21725764.25904
M3 12014670.16035
Kg 31714009.5804764
M2 24148347.102
(pada atas tiap - tiap jendela)
M3 2833178.5401
Kg 1773177.075
M2 2785205.376
1344833330.56307
Ringan Zincalume C. 0,75 mm M2 170328600

g Metal Type PRIMA 0.35 M2 139458253.05243
bungan genteng metal 1/2 lingkaran 0.35 M' 14336565.412
M' 14169716.64
338293135.10443
0
ANGAN BATAKO DAN PLESTERAN 0
x20x40 cm (Press) M2 133227806.745
Camp 1Pc : 4Ps tebal 15 mm M2 174138791.1365
7x7 cm
M3 7297054.84003536
Kg 22644320.8154581
M2 12746039.21664
Kolom Entrance Camp 1Pc : 4Ps tebal 15 mm M2 15562488.49344
M2 30351148.3208602
395967649.567934
Plafond Metal Furing + Pemasangan M2 84292934.58

Board Ukuran (120 x 240 x 9) M2 33593220.4215
Plafond L = 15 cm M' 11184000
Plafond Metal Furing + Pemasangan M2 105928311.06

Board Ukuran (120 x 240 x 9) M2 42215556.0255
Plafond L = 15 cm M' 10739200
287953222.087
NTAI DAN DINDING KERAMIK
x 40 cm Polished M2 191452778.395
C 20 x 20 cm M2 6134128.638
WC 20 x 25 cm M2 17626851.2211
0 x 40 cm UnPolished M2 11792205.7494
x 40 cm Polished M2 191681881.5878
C 20 x 20 cm M2 2027811.12
WC 20 x 25 cm M2 5729980.08
426445636.7913
UMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI 0
Alumunium PJ1 (1 unit) M1 2830141.5
olos Tebal 5 mm M2 1268129.952
gan Alumatex Rangka Besi Hollow Lsm 6000000
Tempered Unit 11580146
Alumunium P2 (11 Unit) M1 8779098.933
Kayu P2 (11 Unit) M3 0
Lapis Plywood (Rangkap) M2 34710125.58
Alumunium P3 (4 unit) M1 3962198.1
Rangka Alumunium M2 6946800
ca Rangka Alumunium M2 1323200
er Sun Blush Ls 400000
M2 2940000
astik P4 (6 unit) Bh 0
Drop Lapis Multipleks M2 500000
al 5 mm M2 281806.656
Alumunium JV1 (5 unit) M1 2999949.99
a Rangka Alumunium M2 2997875
entilasi Polos Tebal 5 mm M2 68800.453125
entilasi Polos Tebal 5 mm M2 825605.4375
Alumunium JV5 (5 unit) M1 41556750
Alumunium V1 (7 unit) M1 1743367.164
Alumunium V2 (8 unit) M2 5433871.68
Alumunium J7 (2 unit) M2 3767484.3648
1a dan PT1b (1 unit)
Alumunium PT1 M1 2173548.672
Partisi Batako Ls 1500000
2a, PT 2b dan PT 2c (1 unit)
olos Tebal 5 mm M2 2198091.9168
3a dan PT 3b (2 unit)
Alumunium PT4a M1
olos Tebal 5 mm M2 0
er Sun Blush Ls
Partisi Batako Ls
Alumunium PT5a M1
er Sun Blush M2
Rangka Alumunium M2
er Sun Blush Ls
Partisi Batako Ls
334265952.335825
TALASI LISTRIK
ik Titik Lampu titik 14000000

ik Stop Kontak KKB 200 Watt titik 4800000
ik Saklar titik 11000000
ik Titik AC titik 3000000
XL Out Bow 20 Watt bh 2025000
Down Light Lengkap SL 20 Watt bh 1875000
ntak KKB 200 Watt bh 360000
bh 612500
bh 300000
ik Titik Lampu titik 11000000

ik Stop Kontak KKB 200 Watt titik 4800000
ik Saklar titik 7000000
ik Titik AC titik 2000000
XL Out Bow 20 Watt bh 1845000
Down Light Lengkap SL 20 Watt bh 1050000
ntak KKB 200 Watt bh 360000
bh 262500
bh 300000
66590000
NGECATAN
ng Luar Dalam
ng Lantai Dasar dan Lantai Satu Bagian Dalam M2 29124138.7656
ng Luar Cat Akhir Weather Shield M3 43568775.22984
Minyak M2 6651149.88
nd Lantai Dasar M2 19755294.753

nd Lantai Satu dan Kaki Atap M2 24825864.921
123925223.54944
TRANCE
Entrance 30/30 cm
M3 3083979.5064
Kg 4395481.2
M2 9569839.104
ce 15/30 cm
M3 1284991.461
Kg 1831450.5
M2 4304517.9
Dak Konsul
M3 2924069.45792
Kg 1704913.92
M2 12857539.584
Batako dan Bata Kerawang Lsm 2500000
Ringan Zincalume (truss/color) M2 16120000
g Metal Type PRIMA 0.35 M2 13198412.006
bungan genteng metal 1/2 lingkaran 0.35 M1 3964789.6158
M1 4971830.4
Plafond Metal Furing M2 2922120
Board Ukuran (120 x 240 x 9) M2 1164551
Plafond M' 576000
87374485.65512
N - LAIN
Bh 5890954.23
Bh 1624248.96
Bh 531544.44
Bh 3600000
Bh 280000
Air Kotor Ø 4" M1 3681216.9
Air Kotor Ø 2" M1 1451539.2
/2 dan 3/4" M1 1951168
Bahan Kayu Lapis Multiplek Finishing HPL Unit 7500000
si Meja Pelayanan M2 10595200
s II Uk. 4/8 cm 0
0
Wallpaper 0
n Lambang BPN Bahan Alumunium Lsm 4000000
Tangga Hollow + Cat M2 8820000
emasangan Gorong - Gorong BeerpotØ 1 m¹ Bh 1350000
2,5 x 2,5 T. 12cm Unit 14151821.13
65427692.86
TAL Rp 4008874325.83094
Mengetahui, Diketahui Oleh,

onsultan Perencana Kontraktor Pelaksana
TRA NAZLA KONSULTAN PT. CAHAYA AULIA PUTRA
HMAD ABDILLAH, ST GUSTI AGUS HELMI, ST

Team Leader Site Manager
Menyetujui,
Menyetujui,
H. FIRDAUS, SH,MM
NIP. 19600205 198003 1 023 NIP
MINGGU KE : 21
Dari Tanggal 42320 S / D
KONTRAK ADDENDUM PROGRESS

Jumlah Harga
Rp. KUANTITAS BOBOT KUANTITAS BOBOT
5 6 7 8 8 9 10
1500000 1 0.03741699 1 0.037417 0 0

3955148 100 0.09865982 100 0.0986598 0 0
13984894.26 9 0.34884841 9 0.3488484 0 0
500000 1 0.01247233 1 0.0124723 0 0
6971812.25 65 0.17390947 65 0.1739095 0 0
4000000 1 0.09977863 1 0.0997786 0 0
30911854.51 0.77108565 0.7710856 0
22550280.3462 279.69 0.56250904 279.69 0.562509 0 0

266704843.02 966 6.65286116 966 6.6528612 0 0
5050541.04729388 27.9689992 0.12598402 27.9689992 0.125984 0 0
10309333.12464 9.323 0.25716279 9.323 0.2571628 0 0
12665548.88856 8.664 0.31593779 8.664 0.3159378 0 0

22163880.96 1198.08 0.55287044 1198.08 0.5528704 0 0
2052238.5792 18.24 0.05119239 18.24 0.0511924 0 0
23682120.498 16.2 0.5907424 16.2 0.5907424 0 0

44327761.92 2396.16 1.10574087 2396.16 1.1057409 0 0
2916339.0336 25.92 0.07274708 25.92 0.0727471 0 0
3508462.296 2.4 0.08751739 2.4 0.0875174 0 0

5925759.84 320.32 0.14781605 320.32 0.1478161 0 0
900104.64 8 0.0224528 8 0.0224528 0 0
12209448.7946679 8.351999978 0.30456053 8.351999978 0.3045605 0 0

35914485.312 1941.376 0.89587456 1941.376 0.8958746 0 0
23589653.39136 70.992 0.58843584 70.992 0.5884358 0 0
9733874.8653 167.814 0.24280818 167.814 0.2428082 0 0
504204676.556822 12.5772133 12.577213 0

0
43504932.4704 29.76 1.08521567 29.76 1.0852157 0 0

90335278.44 4883.12 2.25338265 4883.12 2.2533826 0 0
41876013.216 196.8 1.04458284 196.8 1.0445828 0 0
2894481.3942 1.98 0.07220185 1.98 0.0722018 0 0

5528538.576 298.848 0.13790751 298.848 0.1379075 0 0
14767039.84338 69.399 0.36835876 69.399 0.3683588 0 0
6853287.792 4.8 0.17095292 4.8 0.1709529 0 0

3288697.848 170.4 0.08203544 170.4 0.0820354 0 0
16341858.816 76.8 0.40764208 76.8 0.4076421 0 0
85666097.4 60 2.13691152 60 2.1369115 0 0

24665233.86 1278 0.61526583 1278 0.6152658 0 0
24980234.001665 17.496 0.6231234 17.496 0.6231234

45872840.16 2479.68 1.14428232 2479.68 1.1442823
46509418.0440403 139.968 1.16016154 139.968 1.1601615
91656964.0362 507.58 2.28635164 507.58 2.2863516 0 0
21742055.5231656 15.228 0.54234814 15.228 0.5423481

38616384.2057499 2000.861985 0.96327251 2000.8619852 0.9632725
19431331.4728497 47.90000474 0.48470792 47.90000474 0.4847079
0
0
83084692.33168 58.192 2.07251926 58.192 2.0725193 0 0
48587222.006352 2517.4896 1.21199165 2517.4896 1.2119916 0 0
263041152.001166 523.7280042 6.56147164 523.72800418 6.5614716 0 0
0
9868734.42048 6.912 0.24617221 6.912 0.2461722
44228308.6068924 2390.783483 1.10326004 2390.783483 1.10326 0 0
35744467.9725736 82.94387664 0.89163354 82.94387664 0.8916335 0 0
33124224.328 23.2 0.82627246 23.2 0.8262725

70428484.476 3807.048 1.75681448 3807.048 1.7568145
29959446.672 104.4 0.74732816 104.4 0.7473282
0
1798988.0454 1.26 0.04487514 1.26 0.0448751
4875974.88 263.5733333 0.12162953 263.573333333 0.1216295
4740709.3776 16.52 0.11825538 16.52 0.1182554
0
15355647.95895 10.755 0.38304139 10.755 0.3830414
40530504.2438488 2100.039812 1.01101958 2100.03981192 1.0110196
30861587.596356 107.5437 0.76983176 107.5437 0.7698318
2833178.5401 2.13 0.07067267 2.13 0.0706727
1773177.075 95.85 0.0442313 143.775 0.0442313
2785205.376 7.2 0.069476 14.4 0.069476
1348152393.00805 33.6292007 33.629201 0
170328600 851.643 4.24878872 851.643 4.2487887 0 0

139458253.05243 851.643 3.47873846 851.643 3.4787385 0 0
14336565.412 80.6 0.35762072 80.6 0.3576207 0 0
14169716.64 114 0.35345874 114 0.3534587 0 0
338293135.10443 8.43860664 8.4386066 0

132466139.38734 1345.762 3.30432258 1345.762 3.3043226 0 0
182256036.27044 2691.524 4.54631454 2691.524 4.5463145 0 0
2952890.3094 2.22 0.07365884 2.22 0.0736588 0 0

8524569.765888 460.8 0.21264248 460.8 0.2126425 0 0
9891011.976 88.8 0.24672791 88.8 0.2467279 0 0
26580771.5174 392.54 0.66304826 300 0.5067368 92.54 0.15631142
28436025.2024925 686.55 0.70932693 549.24 0.5674615 137.31 0.14186539
391107444.428961 9.75604154 9.4578647 0.29817681
84292934.58 576.93 2.10265845 576.93 2.1026584 0 0

33593220.4215 576.93 0.8379714 348.5 0.5061845 164.43 0.23882904
11184000 349.5 0.27898106 157.275 0.12554148
103057328.16 705.36 2.57072983 705.36 2.5707298

41071384.668 705.36 1.02451165 573.6 0.8331347 131.76 0.19137696
10739200 335.6 0.26788567 152 0.1213308 183.6 0.14655486
283938067.8295 7.08273806 6.1340383 0.70230234
191452778.395 568.93 4.77572413 56 0.4700764 427.5905 3.58928913

4511879.742 17.8 0.1125473 17.8 0.1125473
17626851.2211 73.83 0.43969578 73.83 0.4396958 0 0
11792205.7494 35.58 0.29415254
191681881.5878 568.93 4.78143903 400.6 3.3667489 168.33 1.41469009

2027811.12 8 0.05058306 8 0.0505831
5729980.08 24 0.14293239 24 0.1429324
424823387.8953 10.5970742 4.5825838 5.00397922
2830141.5 25 0.07059691 0
1268129.952 5.76 0.03163307 0
6000000 1 0.14966795 0
11580146 1 0.28886278 0
0 0 0
3066193.049985 0.35555 0.07648514 0.35555 0.0764851 0 0
30449235.16425 41.055 0.75954576 3.7322727273 0.0690496 29.111727273 0.538587
3169758.48 28 0.07906854 7 0.0197671 7 0.01976714
5557440 6.72 0.13862844 0
1058560 1.28 0.02640542 0
400000 1 0.00997786 0
0 0 0 0 0
0 0 0
2238342 6 0.05583468 6 0.0558347 0
656592.828 5.8 0.01637848 5.8 0.0163785 0
500000 1 0.01247233 1 0.0124723 0
3079193.952 27.2 0.07680944 0
5557440 6.72 0.13862844 0
281806.656 1.28 0.00702957 0
500000 1 0.01247233 0
2999949.99 26.5 0.07483273 0
2997875 3.625 0.07478097 0
68800.453125 0.3125 0.0017162 0
30735336.69 271.5 0.76668247 45.25 0.1277804 212.675 0.60056793
35974500 43.5 0.89737161 0
825605.4375 3.75 0.02059445 0
10070775.5136 88.96 0.25121205 0
5081088 6.144 0.126746 0
4227099.84 19.2 0.10544356 0
4786335.3048 42.28 0.1193935 0
6020560 7.28 0.15018081 0
1852480 2.24 0.04620948 0
83113500 100.5 2.07323785 0
17201600 20.8 0.42908803 0
5292800 6.4 0.13202709 0
0 0 0
0 0 0
0 0 0
1394693.7312 12.32 0.03479016 0
462339.045 2.1 0.01153289 0
5433871.68 48 0.13554607 0
475548.732 2.16 0.0118624 0
3767484.3648 33.28 0.09397861 0
1549936.608 7.04 0.03866264 0
1906383.3144 16.84 0.04755408 0

395850.2871 1.798 0.00987435 0
1302525 1.575 0.03249104 0
500000 1 0.01247233 0
1500000 1 0.03741699 0.9 0.0336753 0
3090514.518 27.3 0.07709183 0

1189752.4758 5.404 0.02967797 0
2605050 3.15 0.06498208 0
500000 1 0.01247233 0
1500000 1 0.03741699 0.9 0.0336753 0
0
1227149.3544 10.84 0.03061082
625774.57212 1.93 0.01560973 0
1302525 1.575 0.03249104 0
500000 1 0.01247233 0
1500000 1 0.03741699 0.9 0.0336753 0
1227149.3544 10.84 0.03061082 0

396290.61 1.8 0.00988533 0
1306660 1.58 0.03259419 0
0 0
0 0
0 0 0
1227149.3544 10.84 0.03061082 0
424911.5985 1.93 0.01059927 0
1302525 1.575 0.03249104 0
0
0
328055370.41138 8.1832291 0.4787937 1.15892207

14000000 70 0.34922522 70 0.3492252 0
4800000 24 0.11973436 24 0.1197344 0
4800000 24 0.11973436 24 0.1197344 0
3000000 15 0.07483397 15 0.074834 0
2025000 45 0.05051293 4 0.00449 41 0.04602289
1875000 25 0.04677123 25 0.04677123
360000 24 0.00898008 5 0.0018708 19 0.00710923
315000 18 0.00785757 18 0.00785757
90000 6 0.00224502 6 0.00224502
11000000 70 0.27439124 70 0.2743912 0

4800000 24 0.11973436 24 0.1197344 0
5000000 24 0.12472329 24 0.1247233 0
2000000 15 0.04988932 15 0.0498893 0
1845000 45 0.04602289 10 0.0102273 35 0.03579558
1050000 25 0.02619189 21 0.0220012 4 0.0041907
360000 24 0.00898008 5 0.0018708 24 0.00898008
245000 18 0.00611144 0 0 18 0.00611144
165000 6 0.00411587 0 0 6 0.00411587
57730000 1.44005512 1.2727264 0.16919962
59387605.4756 1734.344724 1.48140352 346.86894481 0.2962807

40819640.379 686.55 1.01823198 480.585 0.71276239
6651149.88 114 0.16591066 85.5 0.124433
19755294.753 576.93 0.49278908 0

24153007.656 705.36 0.60248852 423.216 0.36149311
150766698.1436 3.76082376 0 1.4949692
3603330.2218875 2.52375 0.08988384 2.52375 0.0898838 0 0

4963785.84 268.32 0.12381994 268.32 0.1238199 0 0
10068268.224 30.3 0.25114951 30.3 0.2511495 0 0
0
1284991.461 0.9 0.03205367 0.9 0.0320537 0 0
1831450.5 99 0.04568491 99 0.0456849 0 0
4304517.9 15 0.10737473 15 0.1073747 0 0
0 0
2924069.45792 2.048 0.07293991 2.048 0.0729399 0 0
1704913.92 92.16 0.0425285 92.16 0.0425285 0 0
12857539.584 25.6 0.32072693 25.6 0.3207269 0 0
2500000 1 0.06236165 1 0.0623616 0 0
12316000 61.58 0.30721841 61.58 0.3072184
10083848.7758 61.58 0.25153816 61.58 0.2515382 0 0
2127361.3192 11.96 0.0530663 11.96 0.0530663 0 0
4663576.9152 37.52 0.11633133 37.52 0.1163313 0 0
7248318.66 49.61 0.18080683 49.61 0.18080683
2888668.7555 49.61 0.07205685 49.61 0.07205685
1152000 36 0.02873625 36 0.02873625
86522641.5345075 2.15827772 1.8766778 0.28159993
3366259.56 4 0.08397019 2 0.0419851 2 0.0419851

3248497.92 2 0.08103267 0
442953.7 10 0.01104933 1 0.0011049 0
3600000 4 0.08980077 4 0.08980077
210000 6 0.00523838 6 0.00523838
3681216.9 30 0.0918267 30 0.0918267
1451539.2 30 0.03620815 30 0.0362081
1951168 100 0.04867122 100 0.0486712
7500000 1 0.18708494
10595200 24.64 0.26429364 19.712 0.2114349 4.928 0.05285873
0 0
0 0
0 0
4000000 1 0.09977863
8820000 12.6 0.22001189
1350000 3 0.03367529 3 0.0336753
14151821.13 1 0.35301234 1 0.3530123
64368656.41 1.60565414 0.8179186 0.18988297
4008874325.83255 100 80.03671 9.29903216
ui Oleh, Diajukan Oleh,

Pelaksana Konsultan Pengawas
AULIA PUTRA CV. ANDARAYA PERKASA KONSULTAN
S HELMI, ST
anager ANDRAYANTO, ST
Direktur
Diperiksa Oleh,
Diperiksa Oleh,
PENGELOLA TEKNIS
APRIANSYAH, ST
NIP. 19750417 201001 1 007
( DUA PULUH SATU)
42326
S/D MINGGU INI
KUANTITAS BOBOT
11 12
1 0.03741699
100 0.09865982
9 0.34884841
1 0.01247233
65 0.17390947
0 0
1 0.09977863
0.77108565
279.69 0.56250904
966 6.65286116
27.9689992 0.12598402
9.323 0.25716279
0 0
8.664 0.31593779
1198.08 0.55287044
18.24 0.05119239
0 0
16.2 0.5907424
2396.16 1.10574087
25.92 0.07274708
0 0
2.4 0.08751739
320.32 0.14781605
8 0.0224528
0 0
8.351999978 0.30456053
1941.376 0.89587456
70.992 0.58843584
167.814 0.24280818
12.5772133
0 0
29.76 1.08521567
4883.12 2.25338265
196.8 1.04458284
0 0
1.98 0.07220185
298.848 0.13790751
69.399 0.36835876
4.8 0.17095292
170.4 0.08203544
76.8 0.40764208
0 0
60 2.13691152
1278 0.61526583
0 0
17.496 0.6231234
2479.68 1.14428232
139.968 1.16016154
507.58 2.28635164
0 0
15.228 0.54234814
2000.8619852 0.96327251
47.90000474 0.48470792
58.192 2.07251926
2517.4896 1.21199165
523.72800418 6.56147164
6.912 0.24617221
2390.783483 1.10326004
82.94387664 0.89163354
23.2 0.82627246
3807.048 1.75681448
104.4 0.74732816
1.26 0.04487514
263.57333333 0.12162953
16.52 0.11825538
10.755 0.38304139
2100.0398119 1.01101958
107.5437 0.76983176
2.13 0.07067267
143.775 0.0442313
14.4 0.069476
33.6292007
851.643 4.24878872
851.643 3.47873846
80.6 0.35762072
114 0.35345874
8.43860664
1345.762 3.30432258
2691.524 4.54631454
2.22 0.07365884
460.8 0.21264248
88.8 0.24672791
392.54 0.66304826
686.55 0.70932693
9.75604154
576.93 2.10265845
512.93 0.74501356
157.275 0.12554148
705.36 2.57072983
705.36 1.02451165
335.6 0.26788567
6.83634064
483.5905 4.05936551
17.8 0.1125473
73.83 0.43969578
0 0
0 0
568.93 4.78143903
8 0.05058306
24 0.14293239
9.58656306
0 0
0 0
0 0
0 0
0 0
0.35555 0.07648514
32.844 0.60763661
14 0.03953427
0 0
0 0
0 0
0 0
0 0
6 0.05583468
5.8 0.01637848
1 0.01247233
0 0
0 0
0 0
0 0
0 0
0 0
0 0
257.925 0.72834835
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0.9 0.03367529
0 0
0 0
0 0
0 0
0 0
0.9 0.03367529
0 0
0 0
0 0
0 0
0 0
0.9 0.03367529
1.63771572
70 0.34922522
24 0.11973436
24 0.11973436
15 0.07483397
45 0.05051293
25 0.04677123
24 0.00898008
18 0.00785757
6 0.00224502
0 0
70 0.27439124
24 0.11973436
24 0.12472329
15 0.04988932
45 0.04602289
25 0.02619189
29 0.01085093
18 0.00611144
6 0.00411587
1.44192597
346.86894481 0.2962807
480.585 0.71276239
85.5 0.124433
0 0
0 0
423.216 0.36149311
1.4949692
2.52375 0.08988384
268.32 0.12381994
30.3 0.25114951
0.9 0.03205367
99 0.04568491
15 0.10737473
2.048 0.07293991
92.16 0.0425285
25.6 0.32072693
1 0.06236165
61.58 0.30721841
61.58 0.25153816
11.96 0.0530663
37.52 0.11633133
49.61 0.18080683
49.61 0.07205685
36 0.02873625
2.15827772
4 0.08397019
1 0.00110493
4 0.08980077
6 0.00523838
30 0.0918267
30 0.03620815
100 0.04867122
24.64 0.26429364
3 0.03367529
1 0.35301234
1.00780161
89.3357418
89.3357418
88.287
1.0487418
as
KONSULTAN
T
LAPORAN HARIAN
BUKU HARIAN STANDART
Hari / Tanggal :
PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN

KONTRAKTOR : PT. CAHAYA AULIA PUTRA
KONSULTAN : CV. ANDARAYA PERKASA KONSULTAN
A. PEKERJAAN
PERKIRAAN
No JENIS PEKERJAAN VOLUME Sat LOKASI
1 Pek. Rangka Baja Ringan Zincalume C. 0,75 mm 121.16328571

2 Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm 76.900685714
Besi 32.914285714
Bekesting 6.3428571429 DESA ARANG LIMBUNG
4 Pekerjaan Dinding Batako dan Bata Kerawang 0.1428571429
Per M2 per M3
Kayu kelas III 0.04 1.3165714286 0.0096
Paku 5 cm – 12 cm 0.4 13.165714286
Minyak bekisting 0.2 6.5828571429
Balok kayu kelas II 0.015 0.4937142857 0.0096
Plywood tebal 9 mm 0.35 11.52
Dolken kayu galam, 8–10 cm panj4 m 6 197.48571429
D. PERSONIL KEGIATAN E.
KONSULTAN & KONTRAKTOR
No TUGAS / JABATAN JUMLAH LOKASI No

1 Pengawas Konsultan 1 Org 1
2 Pengawas Konstraktor 2 Org Kecamatan
3 Mandor 1 Org Sei Raya
4 Kepala Tukang 2 Org Kabupaten
5 Pekerja 35 Org Kubu Raya
6 Driver 1 Org
F. USULAN PENGAJUAN / SARAN / INSTUKSI / KESEPAKATAN / PELAPORAN : …………………………………
URAIAN
KONTRAKTOR PELAKSANA
KONSULTAN PENGAWAS
ASISTEN TEHNIKS
PEJABAT PELAKSANA TEHNIK KEGIATAN

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 32.914285714
Per M2 per M3
Kayu kelas III 0.04 1.3165714286 0.0096
Paku 5 cm – 12 cm 0.4 13.165714286

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 32.914285714
Per M2 per M3
Kayu kelas III 0.04 1.3165714286 0.0096
Paku 5 cm – 12 cm 0.4 13.165714286

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 32.914285714
Per M2 per M3
Kayu kelas III 0.04 1.3165714286 0.0096
Paku 5 cm – 12 cm 0.4 13.165714286

6 Driver 1 Org

URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 32.914285714
Per M2 per M3
Kayu kelas III 0.04 1.3165714286 0.0096
Paku 5 cm – 12 cm 0.4 13.165714286

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 32.914285714
Per M2 per M3
Kayu kelas III 0.04 1.3165714286 0.0096
Paku 5 cm – 12 cm 0.4 13.165714286

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 32.914285714
Per M2 per M3
Kayu kelas III 0.04 1.3165714286 0.0096
Paku 5 cm – 12 cm 0.4 13.165714286

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

Kamis 1 Oktober 2015
NAHAN KABUPATEN KUBU RAYA
B. TIBA / MUTASI : PERALATAN / BAHAN KONSTRUKSI POKOK

2.88
KASI No JENIS KUANTITAS LOKASI ASAL
1 Semen 20 zak Desa Arang Limbung

2 Batu 1 dam Desa Arang Limbung
3 Besi 10 btg Desa Arang Limbung
4 Batako 300 btg Desa Arang Limbung
SA ARANG LIMBUNG, 5 Rangka Baja ringan - - Desa Arang Limbung
0
0
0
0
0
0 C. PEMAKAIAN PERALATAN
137.14285714 JENIS
No PERALATAN AKTIF LOKASI No
1 Molen
51.428571429 2 Arco
3 Pemotong besi
DESA ARANG
CUACA / BENCANA ALAM KEJADIAN PENGHAMBAT PEKERJAAN
JENIS JAM LOKASI TANGGUNG JAWAB KONTRAKTOR

Cerah Desa Arang Limbung, Menyediakan Keperluan Bahan dan Peralatan
Kecamatan Sei Raya yang dieperlukan Oleh Tukang
Kabupaten Kubu Raya
Mengecek dan Mencatat Vol. Bahan / Material
yang masuk ke Proyek
Mempersiapkan Peralatan
Mengorder Material yang Diperlukan
Membuat Progres Laporan kemajuan Fisik
……………………………………
Jumat 2 Oktober 2015

2.88
Desa Arang Limbung

Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
SA ARANG LIMBUNG, Desa Arang Limbung
0 0.0096 0.055 5.72916667

0
0
0
0
137.14285714 JENIS
1 Molen Ya
51.428571429 2 Arco Ya
3 Pemotong besi Ya
DESA ARANG

Kabupaten Kubu Raya
……………………………………
Sabtu 3 Oktober 2015

2.88
Desa Arang Limbung

Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
0 0.0096 0.055 5.72916667

0
0
0
0
137.14285714 JENIS
1 Molen Ya
51.428571429 2 Arco Ya
DESA ARANG

Kabupaten Kubu Raya
……………………………………
Minggu 4 Oktober 2015

2.88
Desa Arang Limbung

Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
0 0.0096 0.055 5.72916667

0
0
0
0
137.14285714 JENIS
1 Molen
51.428571429 2 Arco
DESA ARANG

Kabupaten Kubu Raya
……………………………………
Senin 5 Oktober 2015

2.88
Desa Arang Limbung

Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
0 0.0096 0.055 5.72916667

0
0
0
0
137.14285714 JENIS
1 Molen Ya
51.428571429 2 Arco Ya
3 Sendok Semen Ya
DESA ARANG

Kabupaten Kubu Raya
……………………………………
Selasa 6 Oktober 2015

2.88
Desa Arang Limbung

Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
0 0.0096 0.055 5.72916667

0
0
0
0
137.14285714 JENIS
No AKTIF LOKASI No
1 Molen
51.428571429 2 Arco
DESA ARANG

Kabupaten Kubu Raya
……………………………………
Rabu 7 Juni 2015

2.88
Desa Arang Limbung

Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
Desa Arang Limbung
0
0
0
0
0
137.14285714 JENIS
1 Molen
51.428571429 2 Arco
DESA ARANG

hujan Desa Arang Limbung, Menyediakan Keperluan Bahan dan Peralatan
Kabupaten Kubu Raya
……………………………………
MINGGU KE 15
KASI ASAL LOKASI TUJUAN
sa Arang Limbung Kab. Kubu Raya

JENIS
PERALATAN IDLE RUSAK
-
-
-
-
-
-
-
AKTOR AKIBAT
n dan Peralatan
Bahan / Material
rlukan
majuan Fisik
TANDA TANGAN
MINGGU KE 15

JENIS
-
-
-
-
-
-
-
AKTOR AKIBAT
n dan Peralatan
Bahan / Material
rlukan
majuan Fisik
TANDA TANGAN
MINGGU KE 15

JENIS
-
-
-
-
-
-
-
AKTOR AKIBAT
n dan Peralatan
Bahan / Material
rlukan
majuan Fisik
TANDA TANGAN
MINGGU KE 15

JENIS
-
-
-
-
-
-
-
AKTOR AKIBAT
n dan Peralatan
Bahan / Material
rlukan
majuan Fisik
TANDA TANGAN
MINGGU KE 15

JENIS
-
-
-
-
-
-
AKTOR AKIBAT
n dan Peralatan
Bahan / Material
rlukan
majuan Fisik
TANDA TANGAN
MINGGU KE 15

JENIS
IDLE RUSAK
-
-
-
-
-
-
-
AKTOR AKIBAT
n dan Peralatan
Bahan / Material
rlukan
majuan Fisik
TANDA TANGAN
MINGGU KE 15

JENIS
-
-
-
-
-
-
-
AKTOR AKIBAT
n dan Peralatan
Bahan / Material
rlukan
majuan Fisik
TANDA TANGAN
LAPORAN HARIAN
Hari / Tanggal :
PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATE

A. PEKERJAAN
PERKIRAAN
1 Pek. Atap Genteng Metal Type PRIMA 0.35 60.831642857

Beton Sed mix K.175 0.1585714286
4 Pek. Pas. Rangka Plafond Metal Furing + Pemasangan 41.209285714 DESA ARANG LIMBUNG
5 Pekerjaan Kusen Kayu P2 (11 Unit) 0.0507928571
Per M2 per M3
Kayu kelas III 0.04 0.0063428571 0.0096
Paku 5 cm – 12 cm 0.4 0.0634285714

6 Driver 1 Org
F. USULAN PENGAJUAN / SARAN / INSTUKSI / KESEPAKATAN / PELAPORAN : ………………………………………
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Beton Sed mix K.175 0.1585714286
Per M2 per M3
Kayu kelas III 0.04 0.0063428571 0.0096
Paku 5 cm – 12 cm 0.4 0.0634285714

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Beton Sed mix K.175 0.1585714286
Per M2 per M3
Kayu kelas III 0.04 0.0063428571 0.0096
Paku 5 cm – 12 cm 0.4 0.0634285714

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Beton Sed mix K.175 0.1585714286
Per M2 per M3
Kayu kelas III 0.04 0.0063428571 0.0096
Paku 5 cm – 12 cm 0.4 0.0634285714

6 Driver 1 Org

URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Beton Sed mix K.175 0.1585714286
Per M2 per M3
Kayu kelas III 0.04 0.0063428571 0.0096
Paku 5 cm – 12 cm 0.4 0.0634285714

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Beton Sed mix K.175 0.1585714286
Per M2 per M3
Kayu kelas III 0.04 0.0063428571 0.0096
Paku 5 cm – 12 cm 0.4 0.0634285714

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Beton Sed mix K.175 0.1585714286
Per M2 per M3
Kayu kelas III 0.04 0.0063428571 0.0096
Paku 5 cm – 12 cm 0.4 0.0634285714

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS


2.88
1 Genteng Metal - - Desa Arang Limbung

2 Pasir - - Desa Arang Limbung
3 Semen - - Desa Arang Limbung
SA ARANG LIMBUNG,
0 0.0096 0.055 5.72916667

0
0
0
0
0.6607142857 JENIS
0.2477678571 1 Pemotong Seng Ya
2 Molen Ya
3 Arco Ya
4 Alat Tukang Ya
DESA ARANG

Kabupaten Kubu Raya
………………………………

2.88

SA ARANG LIMBUNG,
0 0.0096 0.055 5.72916667

0
0
0
0
0.6607142857 JENIS
2 Molen Ya
3 Arco Ya
4 Alat Tukang Ya
DESA ARANG

Kabupaten Kubu Raya
………………………………
Sabtu 10 Oktober 2015

2.88

SA ARANG LIMBUNG,
0
0
0
0
0
0.6607142857 JENIS

2 Molen Ya
3 Arco Ya
4 Alat Tukang Ya
DESA ARANG

Kabupaten Kubu Raya
………………………………
Minggu 11 Oktober 2015

2.88

SA ARANG LIMBUNG,
0 0.0096 0.055 5.72916667

0
0
0
0
0.6607142857 JENIS

2 Molen Ya
3 Arco Ya
4 Alat Tukang Ya
DESA ARANG

Kabupaten Kubu Raya
………………………………
Senin 12 Oktober 2015

2.88
SA ARANG LIMBUNG,
0 0.0096 0.055 5.72916667

0
0
0
0
0.6607142857 JENIS

2 Molen Ya
3 Arco Ya
4 Alat Tukang Ya
DESA ARANG

Kabupaten Kubu Raya
………………………………
Selasa 13 Oktober 2015

2.88

SA ARANG LIMBUNG,
0 0.0096 0.055 5.72916667

0
0
0
0
0.6607142857 JENIS
No AKTIF LOKASI No

2 Molen Ya
3 Arco Ya
4 Alat Tukang Ya
DESA ARANG

Kabupaten Kubu Raya
………………………………
Rabu 14 Oktober 2015

2.88
SA ARANG LIMBUNG,
0
0
0
0
0
0.6607142857 JENIS
2 Molen Ya
3 Arco Ya
4 Alat Tukang Ya
DESA ARANG

Kabupaten Kubu Raya
………………………………
MINGGU KE 16
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN
KASI ASAL LOKASI TUJUAN No JENIS PEKERJAAN
sa Arang Limbung Kab. Kubu Raya 1 Dak Konsul Beton (pada atas tiap - tiap jendela)
sa Arang Limbung Kab. Kubu Raya Besi
sa Arang Limbung Kab. Kubu Raya Bekesting
2 Pek. Atap Genteng Metal Type PRIMA 0.35
3 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran
4 Lisplank Wood Plank
5 Pas. Batako Uk. 7x20x40 cm (Press)
6 Pek. Rangka Baja Ringan Zincalume (truss/color)
JENIS Kayu kelas III

PERALATAN IDLE RUSAK Paku 5 cm – 12 cm
Minyak bekisting
Balok kayu kelas II
Plywood tebal 9 mm
Dolken kayu galam, 8–10 cm panj4 m
D. PERSONIL KEGIATAN
AKTOR AKIBAT No TUGAS / JABATAN JUMLAH

n dan Peralatan 1 Pengawas Konsultan 1
2 Pengawas Konstraktor 2
3 Mandor 1
4 Kepala Tukang 2
5 Pekerja 30
6 Driver 1
F. USULAN PENGAJUAN / SARAN / INSTUKSI / KESE
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 16
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

Minyak bekisting
Balok kayu kelas II
Plywood tebal 9 mm

3 Mandor 1
Bahan / Material 4 Kepala Tukang 2
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 16
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN
Minyak bekisting
Balok kayu kelas II
Plywood tebal 9 mm

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 16
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN
Minyak bekisting
Balok kayu kelas II
Plywood tebal 9 mm

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik

TANDA TANGAN URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 16
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

Besi
Bekesting
Minyak bekisting
Balok kayu kelas II
Plywood tebal 9 mm

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 16
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

IDLE RUSAK
Minyak bekisting
Balok kayu kelas II
Plywood tebal 9 mm

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 16
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

Besi
Bekesting

Minyak bekisting
Balok kayu kelas II
Plywood tebal 9 mm

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

Hari / Tanggal : Kamis 15

PT. CAHAYA AULIA PUTRA
CV. ANDARAYA PERKASA KONSULTAN
12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
VOLUME Sat LOKASI No
iap jendela) 1
6.8464285714 2
1.0285714286 3
MA 0.35 425.8215 4
etal 1/2 lingkaran 0.35 11.5142857143 DESA ARANG LIMBUNG,
114
208.022266667
e (truss/color) 4.3985714286
0
0
0
0
0
0 C.
Per M2 per M3
0.04 17.03286 0.0096 1774.25625
0.4 170.3286 No
0.2 85.1643
0.015 6.3873225 0.0096 665.34609375 1
0.35 149.037525 2
6 2554.929 3
E. CUACA / BENCANA ALAM KEJADIAN PENGHAMBAT PEK
JUMLAH LOKASI No JENIS JAM

Org 1 Cerah
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
NSTUKSI / KESEPAKATAN / PELAPORAN : ……………………………………………

Hari / Tanggal : Jumat 16

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
iap jendela) 1
6.8464285714 2
1.0285714286 3
MA 0.35 425.8215 4
114
208.022266667
e (truss/color) 4.3985714286
0
0
0
0
0
0 C.
Per M2 per M3
0.04 17.03286 0.0096 1774.25625
0.4 170.3286 No
0.2 85.1643
0.015 6.3873225 0.0096 665.34609375 1
0.35 149.037525 2
6 2554.929 3

Org 1 Cerah
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : Sabtu 17

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
iap jendela)
6.8464285714
1.0285714286
MA 0.35 425.8215
114
208.022266667
e (truss/color) 4.3985714286
0
0
0
0
0
0 C.
Per M2 per M3
0.04 17.03286 0.0096 1774.25625
0.4 170.3286 No
0.2 85.1643
0.015 6.3873225 0.0096 665.34609375 1
0.35 149.037525 2
6 2554.929 3

Org 1 Cerah
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : Minggu 18

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
iap jendela) 1
6.8464285714 2
1.0285714286 3
MA 0.35 425.8215 4
114
208.022266667
e (truss/color) 4.3985714286
0
0
0
0
0
0 C.
Per M2 per M3
0.04 17.03286 0.0096 1774.25625
0.4 170.3286 No
0.2 85.1643
0.015 6.3873225 0.0096 665.34609375 1
0.35 149.037525 2
6 2554.929 3

Org 1 Cerah
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : Senin 19

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
iap jendela)
6.8464285714
1.0285714286
MA 0.35 425.8215
114
208.022266667
e (truss/color) 4.3985714286
0
0
0
0
0
0 C.
Per M2 per M3
0.04 17.03286 0.0096 1774.25625
0.4 170.3286 No
0.2 85.1643
0.015 6.3873225 0.0096 665.34609375 1
0.35 149.037525 2
6 2554.929 3

Org 1 Cerah
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : Selasa 20

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
iap jendela) 1
6.8464285714 2
1.0285714286 3
MA 0.35 425.8215
114
208.022266667
e (truss/color) 4.3985714286
0
0
0
0
0
0 C.
Per M2 per M3
0.04 17.03286 0.0096 1774.25625
No
0.4 170.3286 No
0.2 85.1643
0.015 6.3873225 0.0096 665.34609375
0.35 149.037525
6 2554.929

Org 1 Cerah 07.00 16.00
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : Rabu 21

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
iap jendela)
6.8464285714
1.0285714286
MA 0.35 425.8215
114
208.022266667
e (truss/color) 4.3985714286
0
0
0
0
0
0 C.
Per M2 per M3
0.04 17.03286 0.0096 1774.25625
0.4 170.3286 No
0.2 85.1643
0.015 6.3873225 0.0096 665.34609375 1
0.35 149.037525 2
6 2554.929 3

Org 1 Cerah
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

MINGGU KE 17
Oktober 2015
TIBA / MUTASI : PERALATAN / BAHAN KONSTRUKSI POKOK

2.88
JENIS KUANTITAS LOKASI ASAL LOKASI TUJUAN
Semen Desa Arang Limbung Kab. Kubu Raya

Rangka Baja Desa Arang Limbung Kab. Kubu Raya
Lisplank wood Plank Desa Arang Limbung Kab. Kubu Raya
Batako Desa Arang Limbung Kab. Kubu Raya
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
PERALATAN AKTIF LOKASI No PERALATAN IDLE RUSAK
Alat Tukang Ya
Pemotong Ya
Molen Ya
DESA ARANG
KEJADIAN PENGHAMBAT PEKERJAAN
LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT

Desa Arang Limbung, Menyediakan Keperluan Bahan dan Peralatan
Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 17
Juli 2015

2.88

Pontianak Pontianak
Pontianak Pontianak
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
0-
Alat Tukang Ya Ya -
Pemotong Ya Ya -
Molen Ya Ya -
0-
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 17
Juli 2015

2.88
Pontianak Pontianak
Pontianak Pontianak
Pontianak Pontianak
Pontianak Pontianak
Pontianak Pontianak
Pontianak Pontianak
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
Alat Tukang Ya
Pemotong Ya
Molen Ya
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 17
Juli 2015

2.88

0.0096 0.055 5.72916667

PEMAKAIAN PERALATAN
JENIS JENIS
Alat Tukang Ya
Pemotong Ya
Molen Ya
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 17
Juli 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
Alat Tukang Ya
Pemotong Ya
Molen Ya
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 17
Juli 2015

2.88
Alat Tukang Ya
Pemotong Ya
Molen Ya
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
AKTIF LOKASI No IDLE RUSAK
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 17
Juli 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
Alat Tukang Ya
Pemotong Ya
Molen Ya
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
LAPORAN HARIAN
Hari / Tanggal :
PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN K

A. PEKERJAAN
PERKIRAAN

Beton Ready Mix K.225 0.5325 m3
Besi 11.98125 kg
2 Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm 38.450457143 m2
3 Kolom Praktis Uk. 7x7 cm DESA ARANG LIMB
Beton Sed mix K.175 0.2775 m3
Besi 57.6 kg
Bekesting 11.1
4 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15 mm 28.571428571 m2
5 Keramik Dinding WC 20 x 25 cm 3.4285714286 m2
6 Pek. Rangka Baja Ringan Zincalume (truss/color) 7.6975 m2
7 Pek. Atap Genteng Metal Type PRIMA 0.35 15.395 m2
8 Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35 2.99 m1
0.0096

6 Driver 1 Org
F. USULAN PENGAJUAN / SARAN / INSTUKSI / KESEPAKATAN / PELAPORAN : ……………………………………
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 11.98125 kg
Besi 57.6 kg
Bekesting 11.1

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 11.98125 kg
Besi 57.6 kg
Bekesting 11.1

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

Besi 11.98125 kg
Besi 57.6 kg
Bekesting 11.1

6 Driver 1 Org

URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

4 Pek. Instalasi Listrik Titik Lampu 40 ttk
5 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt 11.333333333 ttk DESA ARANG LIMB
6 Pek. Instalasi Listrik Saklar 14.666666667 ttk
7 Pek. Instalasi Listrik Titik AC 5 ttk
8 Lisplank Wood Plank 12.506666667 ttk

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN


6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN


6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

KABUPATEN KUBU RAYA

2.88
SA ARANG LIMBUNG,
1.592175 0.0096 0.055 5.72916667

0
0
0
1.592175
#DIV/0! JENIS
0
DESA ARANG

Kabupaten Kubu Raya
……………………………
KABUPATEN KUBU RAYA

2.88
SA ARANG LIMBUNG,
1.592175 0.0096 0.055 5.72916667

0
0
0
1.592175
JENIS
DESA ARANG

Cerah 07.00 16.00 Desa Arang Limbung, Menyediakan Keperluan Bahan dan Peralatan
Kabupaten Kubu Raya
……………………………
SAPTU 24 Oktober 2015
KABUPATEN KUBU RAYA

2.88
SA ARANG LIMBUNG,
4.09891875 0.0096 0.055 5.72916667

0
0
0
4.09891875
JENIS
DESA ARANG

Kabupaten Kubu Raya
……………………………
MINGGGU 25 Oktober 2015
KABUPATEN KUBU RAYA

2.88
SA ARANG LIMBUNG,
4.09891875 0.0096 0.055 5.72916667

0
0
0
4.09891875
C. PEMAKAIAN PERALATAN
JENIS
DESA ARANG

Kabupaten Kubu Raya
……………………………
SENIN 26 Oktober 2015
KABUPATEN KUBU RAYA

2.88
SA ARANG LIMBUNG,
0 0.0096 0.055 5.72916667

0
0
0
0
JENIS
DESA ARANG

Kabupaten Kubu Raya
……………………………
SELASA 27 Oktober 2015
KABUPATEN KUBU RAYA

2.88
SA ARANG LIMBUNG,
0 0.0096 0.055 5.72916667

0
0
0
0
JENIS
No AKTIF LOKASI No
DESA ARANG

Kabupaten Kubu Raya
……………………………
RABU 28 Oktober 2015
KABUPATEN KUBU RAYA

2.88
SA ARANG LIMBUNG,
0 0.0096 0.055 5.72916667

0
0
0
0
JENIS
DESA ARANG

Kabupaten Kubu Raya
……………………………
MINGGU KE 18
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

Besi
Bekesting
2 Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm
3 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4P
4 Pek. Pas. Rangka Plafond Metal Furing + Pemasan
JENIS

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
F. USULAN PENGAJUAN / SARAN / INSTUKSI / KES
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 18
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

Besi
Bekesting
3 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4P
JENIS

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 18
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

5 Keramik Lantai 40 x 40 cm Polished
JENIS

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 18
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

JENIS

3 Mandor 1
5 Pekerja 40
6 Driver 1
rlukan
majuan Fisik

TANDA TANGAN URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 18
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

4 Pek. Instalasi Listrik Titik Lampu
5 Pek. Instalasi Listrik Stop Kontak KKB 200 Watt
JENIS

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 18
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

4 Pek. Instalasi Listrik Saklar
5 Pek. Instalasi Listrik Titik AC
JENIS
IDLE RUSAK

3 Mandor 1
5 Pekerja 31
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 18
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

3 Closed Jongkok
JENIS

3 Mandor 1
5 Pekerja 33
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

Hari / Tanggal : KAMIS 29

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
iap jendela)
23.9625 kg
3.6 m2
ebal 15 mm 76.900571429 m2
Camp 1Pc : 4Ps tebal 15 mm 25 m2 DESA ARANG LIMBUNG, K
ring + Pemasangan 389.23071429 m2
0 x 240 x 9) 40 m2
0
0
0
0
0
0 C.
#DIV/0!
No
#DIV/0!
E. CUACA / BENCANA ALAM KEJADIAN PENGHAMBAT PEKERJAAN

Org 1 Cerah 07.00 16.00
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : JUMAT 30

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
iap jendela)
23.9625 kg
3.6 m2
ebal 15 mm 76.900571429 m2
Camp 1Pc : 4Ps tebal 15 mm 25 m2 DESA ARANG LIMBUNG, K
0 x 240 x 9) 40 m2
0
0
0
0
0
0 C.
#DIV/0!
No
#DIV/0!

Org 1 Cerah 07.00 16.00
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : SAPTU 31

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN

0 x 240 x 9) 40 m2
ebal 15 mm 76.900571429 m2
0 x 240 x 9) 48 m2
58.5 m2 DESA ARANG LIMBUNG, K
0
0
0
0
0
0 C.
#DIV/0!
No
#DIV/0!

Org 1 Cerah 07.00 16.00
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : MINGGU 1

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN

0 x 240 x 9) 40 m2
ebal 15 mm 76.900571429 m2
0 x 240 x 9) 48 m2
58.5 m2 DESA ARANG LIMBUNG, K
0
0
0
0
0
0 C.
#DIV/0!
No
#DIV/0!

Org 1 Cerah 07.00 16.00
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : SENIN 2

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
ebal 15 mm 76.900571429 m2
58.5 m2
20 ttk
KB 200 Watt 14 ttk DESA ARANG LIMBUNG, K
0
0
0
0
0
0 C.
#DIV/0!
No
#DIV/0!

Org 1 Cerah 07.00 16.00
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : SELASA 3

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
ebal 15 mm 76.900571429 m2
58.5 m2
4 ttk
15 ttk DESA ARANG LIMBUNG, K
0
0
0
0
0
0 C.
#DIV/0!
No
No
#DIV/0!

Org 1 Cerah 07.00 16.00
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

Hari / Tanggal : RABU 4

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
ebal 15 mm 76.900571429 m2
2 bh
DESA ARANG LIMBUNG, K
0
0
0
0
0
0 C.
#DIV/0!
No
#DIV/0!

Org 1 Cerah 07.00 16.00
Org Kecamatan
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org

MINGGU KE 19
OKTOBER 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 19
OKTOBER 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 19
OKTOBER 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 19
NOPEMBER 2015

2.88
0.0096 0.055 5.72916667

PEMAKAIAN PERALATAN
JENIS JENIS
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 19
NOPEMBER 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 19
NOPEMBER 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 19
NOPEMBER 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN
1 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 25 m2

2 Acian Dinding Luar 78.4628571429 m2
3 Plafond Gypsum Board Ukuran (120 x 240 x 9) 296.7285714286 m2
4 List Profil Gypsum Plafond L = 15 cm 50.6666666667 m1
5 Keramik Lantai 40 x 40 cm Polished 97.65 m2 DESA ARANG LIMB

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN
1 Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 25 m2

5 Keramik Lantai 40 x 40 cm Polished 97.65 m2 DESA ARANG LIMB

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

4 Keramik Lantai 40 x 40 cm Polished 97.65 m2
5 Keramik Lantai WC 20 x 20 cm 25.8 m2 DESA ARANG LIMB
6 Kran Air 1 m1

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

5 Daun Pintu Kayu Lapis Plywood (Rangkap) 3.7322727273 m3 DESA ARANG LIMB
6 Pipa Pembuangan Air Kotor Ø 4" 60 m1

6 Driver 1 Org

URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

4 Pekerjaan Kusen Alumunium P3 (4 unit) 7 m1
5 Pekerjaan Pintu Plastik P4 (6 unit) 6 m1 DESA ARANG LIMB
6 Pipa Air Bersih Ø1/2 dan 3/4" 100 m1

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

3 Pekerjaan Kusen Alumunium P5 (1 unit) 5.8 m1
4 Daun Pintu Back Drop Lapis Multipleks 1 m2
5 Pekerjaan Kusen Alumunium JV2 (30 unit) 22.625 m1 DESA ARANG LIMB
6 Pek. Dinding Partisi Meja Pelayanan 19.712 m2

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

3 Pekerjaan Kusen Alumunium JV2 (30 unit) 22.625 m1
Pekerjaan Dinding Partisi Batako 2.7 m3 DESA ARANG LIMB

6 Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

KAMIS 5 Nopember 2015

2.88
SA ARANG LIMBUNG, KEC
0 0.0096 0.055 5.72916667

0
0
0
0
JENIS
DESA ARANG

Kabupaten Kubu Raya
………………………………
JUMAT 6 Nopember 2015

2.88
0 0.0096 0.055 5.72916667

0
0
0
0
JENIS
DESA ARANG

Kabupaten Kubu Raya
………………………………
SAPTU 7 Nopember 2015

2.88
0 0.0096 0.055 5.72916667

0
0
0
0
JENIS
DESA ARANG

Kabupaten Kubu Raya
………………………………
MINGGU 8 Nopember 2015

2.88
0 0.0096 0.055 5.72916667

0
0
0
0
JENIS
DESA ARANG

Kabupaten Kubu Raya
………………………………
SENIN 9 Nopember 2015

2.88
0 0.0096 0.055 5.72916667

0
0
0
0
JENIS
DESA ARANG

Kabupaten Kubu Raya
………………………………
SELASA 10 Nopember 2015

2.88
0 0.0096 0.055 5.72916667

0
0
0
0
#DIV/0! JENIS
No AKTIF LOKASI No
#DIV/0!
DESA ARANG

Kabupaten Kubu Raya
………………………………
RABU 11 Nopember 2015

2.88
0 0.0096 0.055 5.72916667

0
0
0
0
#DIV/0! JENIS
#DIV/0!
DESA ARANG

Kabupaten Kubu Raya
………………………………
MINGGU KE 20
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN
Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15

1
2 Acian Dinding Luar
4 List Profil Gypsum Plafond L = 15 cm
6 Daun Pintu Kayu Lapis Plywood (Rangkap)
7 Pekerjaan Kusen Alumunium P3 (4 unit)
8 Pekerjaan Kusen Alumunium JV2 (30 unit)
JENIS

3 Mandor 1
5 Pekerja 25
6 Driver 1
rlukan
majuan Fisik
F. USULAN PENGAJUAN / SARAN / INSTUKSI / KESEPAKAT
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 20
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN
Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15

1
6 Daun Pintu Kayu Lapis Plywood (Rangkap)
JENIS

3 Mandor 1
5 Pekerja 25
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 20
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

JENIS

3 Mandor 1
5 Pekerja 20
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 20
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

5 Armature Lampu XL Out Bow 20 Watt
6 Armature Lampu Down Light Lengkap SL 20 Watt
7 Armature Stop Kontak KKB 200 Watt
8 Armature Saklar Double
9 Armature Saklar Single
JENIS

3 Mandor 1
5 Pekerja 40
6 Driver 1
rlukan
majuan Fisik

TANDA TANGAN URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 20
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

2 Armature Lampu XL Out Bow 20 Watt
3 Armature Lampu Down Light Lengkap SL 20 Watt
4 Armature Stop Kontak KKB 200 Watt
5 Armature Saklar Double
6 Armature Saklar Single
7 Pengecatan Dinding Lantai Dasar dan Lantai Satu Bagian D
10 List Profil Gypsum Plafond
JENIS

3 Mandor 1
5 Pekerja 40
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 20
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

6 Closed Jongkok
7 Washtafel
8 Floor Drain
9 Pek. Dinding Partisi Meja Pelayanan
JENIS
IDLE RUSAK

3 Mandor 1
5 Pekerja 40
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 20
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

JENIS

3 Mandor 1
5 Pekerja 35
6 Driver 1
rlukan
majuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
Camp 1Pc : 4Ps tebal 15 mm

55.2
41.328
0 x 240 x 9) 74.0475
85.22
85.1142857143 DESA ARANG LIMBUNG, KEC.
angkap) 14.555
7
0 unit) 53.17
0
0
0
0
0
0 C.
No
E. CUACA / BENCANA ALAM KEJADIAN PENGHAMBAT PEKER

Org Kecamatan 1 Cerah 07.00 16.00
Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
Camp 1Pc : 4Ps tebal 15 mm

36.8 m2
55.104 m2
0 x 240 x 9) 74.0475 m2
85.22 m1
85.1142857143 m2
angkap) 14.555 m2 DESA ARANG LIMBUNG, KEC.
0 unit) 53.17 m1
0
0
0
0
0
0 C.
No
1
2
3
4

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
41.328 m2
0 x 240 x 9) 74.0475 m2
85.22 m1
85.1142857143 m2
0 unit) 53.17 m1 DESA ARANG LIMBUNG, KEC.
0
0
0
0
0
0 C.
No
1
2
3
4

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org

Hari / Tanggal : MUNGGU 15

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
0 x 240 x 9) 74.0475 m2 1
85.22 m1 2
85.1142857143 m2 3
0 unit) 53.17 m1 4
38 bh DESA ARANG LIMBUNG, KEC.
ap SL 20 Watt 14.5 bh
21.5 bh
18 bh
6 bh
0
0
0
0
0
0 C.
No
1
2
3
4

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
85.1142857143 m2
38 bh
ap SL 20 Watt 14.5 bh
21.5 bh
18 bh DESA ARANG LIMBUNG, KEC.
6 bh
an Lantai Satu Bagian Dalam 116 m2
r Weather Shield 160 m2
n Kaki Atap 141 m2
36 m1
0
0
0
0
0
0 C.
No
1
2
3
4

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
85.1142857143 m2
n Kaki Atap 141 m2
50 m2 DESA ARANG LIMBUNG, KEC.
2 bh
4 bh
6 bh
4.9 m2
0
0
0
0
0
0 C.
No
No
1
2
3
4

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
85.1142857143 m2
n Kaki Atap 141 m2
34.5 m2 DESA ARANG LIMBUNG, KEC.
m2
m2
m1
0
0
0
0
0
0 C.
No
1
2
3
4

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org

MINGGU KE 21
Nopember 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
DESA ARANG
AN PENGHAMBAT PEKERJAAN

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 21
Nopember 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
Gerenda
Molen
Arco
Dll
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 21
Nopember 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
Gerenda
Molen
Arco
Dll
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 21
Nopember 2015

2.88
Gerenda
Molen
Arco
Dll
0.0096 0.055 5.72916667

PEMAKAIAN PERALATAN
JENIS JENIS
Gerenda
Molen
Arco
Dll
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 21
Nopember 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
Gerenda
Molen
Arco
Dll
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 21
Nopember 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
Gerenda
Molen
Arco
Dll
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 21
Nopember 2015

2.88
0.0096 0.055 5.72916667
PEMAKAIAN PERALATAN
JENIS JENIS
Gerenda
Molen
Arco
Dll
DESA ARANG

Kabupaten Kubu Raya
TANDA TANGAN
LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN
1 Plafond Gypsum Board Ukuran (120 x 240 x 9) 64 m2

4 KeramikTangga 40 x 40 cm UnPolished 35.58 m2
5 Pekerjaan Gawangan Alumatex Rangka Besi Hollow 1 unit DESA ARANG LIM
6 Pekerjaan Kusen Alumunium P3 (4 unit) 14 m2
7 Daun Pintu Kayu Lapis Plywood (Rangkap) 8.211 -
8 Pengecatan Dinding Lantai Dasar dan Lantai Satu Bagian Dalam 198.8812216394 m2
9 Pengecatan Dinding Luar Cat Akhir Weather Shield 29.4235714286 m2

1 Pengawas Konsultan 1 Org Kecamatan 1
2 Pengawas Konstraktor 2 Org Sei Raya
3 Mandor 1 Org Kabupaten
4 Kepala Tukang 2 Org Kubu Raya
5 Pekerja 25 Org
Driver 1 Org
F. USULAN PENGAJUAN / SARAN / INSTUKSI / KESEPAKATAN / PELAPORAN : …………………………………………
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

3 Daun Pintu Kaca Rangka Alumunium 1.68 m2
0 DESA ARANG LIM
0

5 Pekerja 25 Org
Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN
1 Pekerjaan pintu jendela dan ventilasi 0 m2

0
0 DESA ARANG LIM
0

5 Pekerja 25 Org
Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

4 Pengecatan Plafond Lantai Satu dan Kaki Atap 70.536 m2
DESA ARANG LIM

5 Pekerja 25 Org
Driver 1 Org

URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

DESA ARANG LIM

5 Pekerja 25 Org
Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

DESA ARANG LIM

5 Pekerja 40 Org
Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

LAPORAN HARIAN
Hari / Tanggal :

A. PEKERJAAN
PERKIRAAN

DESA ARANG LIM

5 Pekerja 25 Org
Driver 1 Org
URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

KAMIS 19 Nopember 2015
EN KUBU RAYA

2.88
1 daun pintu
2 list plafon
3 cat
SA ARANG LIMBUNG, KEC.
0 0.0096 0.055 5.72917

0
0
0
0
JENIS
DESA AR

Kabupaten Kubu Raya
……………………
JUMAT 20 Nopember 2015
EN KUBU RAYA

2.88
0 0.0096 0.055 5.72917

0
0
0
0
JENIS
DESA AR

Kabupaten Kubu Raya
……………………
SAPTU 21 Nopember 2015
EN KUBU RAYA

2.88
0 0.0096 0.055 5.72917

0
0
0
0
JENIS
DESA AR

Kabupaten Kubu Raya
……………………
MUNGGU 22 Nopember 2015
EN KUBU RAYA

2.88
0 0.0096 0.055 5.72917

0
0
0
0
JENIS

Kabupaten Kubu Raya
……………………
SENIN 23 Nopember 2015
EN KUBU RAYA

2.88
0 0.0096 0.055 5.72917

0
0
0
0
JENIS

Kabupaten Kubu Raya
……………………
SELASA 24 Nopember 2015
EN KUBU RAYA

2.88
0 0.0096 0.055 5.72917

0
0
0
0
JENIS
No AKTIF LOKASI No

Kabupaten Kubu Raya
……………………
RABU 25 Nopember 2015
EN KUBU RAYA

2.88
0 0.0096 0.055 5.72917

0
0
0
0
JENIS
DESA AR

Kabupaten Kubu Raya
……………………
MINGGU KE 22
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN
1 Pekerjaan kusen alumunium

2 Pekerjaan daun Pintu Kca
3 Pekerjaan kaca ventilasi
4 Pengecatan Plafon Lantai Dasar
5 Pekerjaan Closet Duduk
6 Pekerjaan Meja Lobby Bahan Kayu Multiplek
7 Pekerjaan Ralling Tangga
JENIS
NTRAKTOR AKIBAT No TUGAS / JABATAN JUMLAH

Bahan dan Peralatan 1 Pengawas Konsultan 1
ukang 2 Pengawas Konstraktor 2
3 Mandor 1
Vol. Bahan / Material 4 Kepala Tukang 2
5 Pekerja 20
Driver 1
Diperlukan
an kemajuan Fisik
F. USULAN PENGAJUAN / SARAN / INSTUKSI / KESEPAKATAN /
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 22
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

4 Pengecatan Plafon Lantai Dasar
5 Pekerjaan Ralling Tangga
6 Pembersihan
JENIS

3 Mandor 1
5 Pekerja 20
Driver 1
Diperlukan
an kemajuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 22
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

4 Pembersihan
JENIS

3 Mandor 1
5 Pekerja 20
Driver 1
Diperlukan
an kemajuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 22
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

4 Pembersihan
JENIS
-
-
-
-
-
-

3 Mandor 1
5 Pekerja 20
Driver 1
Diperlukan
an kemajuan Fisik

TANDA TANGAN URAIAN
KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 22
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

4 Pembersihan
JENIS
-
-
-
-
-
-

3 Mandor 1
5 Pekerja 20
Driver 1
Diperlukan
an kemajuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 22
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

6 Pembersihan
JENIS
IDLE RUSAK
-
-
-
-
-
-

3 Mandor 1
5 Pekerja 20
Driver 1
Diperlukan
an kemajuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS

MINGGU KE 22
LAPORAN HARIAN
PEKERJAAN :
KONTRAKTOR :
KONSULTAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
A. PEKERJAAN

4 Pembersihan
JENIS
-
-
-
-
-
-

3 Mandor 1
5 Pekerja 20
Driver 1
Diperlukan
an kemajuan Fisik
TANDA TANGAN URAIAN

KONSULTAN PENGAWAS
ASISTEN TEHNIKS


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
-
-
-
140 m2
2 bh DESA ARANG LIMBUNG, KEC
yu Multiplek 1 unit
6 unit
C.
No
1
2
3
4
5
6
E. CUACA / BENCANA ALAM KEJADIAN PENGHAMBA
LAH LOKASI No JENIS JAM

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org
/ INSTUKSI / KESEPAKATAN / PELAPORAN : ……………………………………………


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
-
-
-
148 m2
6 unit
DESA ARANG LIMBUNG, KEC
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! C.
No
1
2
3
4
5
6

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
-
-
-
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! C.
No
1
2
3
4
5
6

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org

Hari / Tanggal : MUNGGU 29

12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
- 2
- 2
- 1
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! C.
No
1
2
3
4
5
6

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
-
-
-
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! C.
No
1
2
3
4
5
6

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
-
-
-
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! C.
No
No
1
2
3
4
5
6

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org


12/SPK/008-61/VII/2015
42200
B.
PERKIRAAN
-
-
-
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! C.
No
1
2
3
4
5
6

Org Sei Raya
Org Kabupaten
Org Kubu Raya
Org
Org

MINGGU KE 23
LAPORAN HAR
BUKU HARIAN S
Nopember 2015
PEKERJAAN
KONTRAKTOR
KONSULTAN
NOMOR KONTR
TANGGAL KONT
TIBA / MUTASI : PERALATAN / BAHAN KONSTRUKSI POKOK A.

2.88
JENIS KUANTITAS LOKASI ASAL LOKASI TUJUAN No
1
2
3
4
0.0096 0.055 5.7291667
PEMAKAIAN PERALATAN
JENIS JENIS
Gunting Besi 2 2-
Pemotong Besi 2 2-
Gegep 6 6-
Tang 5 5-
Peralatan Tkg. Besi 2 2-
Palu 3 3-
DESA ARAN
AN PENGHAMBAT PEKERJAAN D.
LOKASI TANGGUNG JAWAB KONTRAKTOR AKIBAT No

Desa Arang Limbung, Menyediakan Keperluan Bahan dan Peralatan 1
Kecamatan Sei Raya yang dieperlukan Oleh Tukang 2
Kabupaten Kubu Raya 3
Mengecek dan Mencatat Vol. Bahan / Material 4
yang masuk ke Proyek 5
F.
TANDA TANGAN URAIAN

KONTRAKTOR P
KONSULTAN PE
ASISTEN TEHNI
PEJABAT PELAK
MINGGU KE 23
LAPORAN HAR
BUKU HARIAN S
Nopember 2015
PEKERJAAN
KONTRAKTOR
KONSULTAN
NOMOR KONTR
TANGGAL KONT

2.88
1
2
3
4
0.0096 0.055 5.7291667
PEMAKAIAN PERALATAN
JENIS JENIS
Gunting Besi 2 2-
Pemotong Besi 2 2-
Gegep 6 6-
Tang 5 5-
Palu 3 3-
DESA ARAN

F.
TANDA TANGAN URAIAN

KONTRAKTOR P
KONSULTAN PE
ASISTEN TEHNI
PEJABAT PELAK
MINGGU KE 23
LAPORAN HAR
BUKU HARIAN S
Nopember 2015
PEKERJAAN
KONTRAKTOR
KONSULTAN
NOMOR KONTR
TANGGAL KONT

2.88
1
2
3
4
0.0096 0.055 5.7291667
PEMAKAIAN PERALATAN
JENIS JENIS
Gunting Besi 2 2-
Pemotong Besi 2 2-
Gegep 6 6-
Tang 5 5-
Palu 3 3-
DESA ARAN

F.
TANDA TANGAN URAIAN

KONTRAKTOR P
KONSULTAN PE
ASISTEN TEHNI
PEJABAT PELAK
MINGGU KE 23
LAPORAN HAR
BUKU HARIAN S
Nopember 2015
PEKERJAAN
KONTRAKTOR
KONSULTAN
NOMOR KONTR
TANGGAL KONT

2.88
1
2
3
4
0.0096 0.055 5.7291667

PEMAKAIAN PERALATAN
JENIS JENIS
Gunting Besi 2 2-
Pemotong Besi 2 2-
Gegep 6 6-
Tang 5 5-
Palu 3 3-
DESA ARAN

F.
TANDA TANGAN URAIAN
KONTRAKTOR P
KONSULTAN PE
ASISTEN TEHNI
PEJABAT PELAK
MINGGU KE 23
Nopember 2015

2.88
0.0096 0.055 5.7291667
PEMAKAIAN PERALATAN
JENIS JENIS
Gunting Besi 2 2-
Pemotong Besi 2 2-
Gegep 6 6-
Tang 5 5-
Palu 3 3-
DESA ARAN

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 23
Desember 2015

2.88
0.0096 0.055 5.7291667
PEMAKAIAN PERALATAN
JENIS JENIS
Gunting Besi 2 2-
Pemotong Besi 2 2-
Gegep 6 6-
Tang 5 5-
Palu 3 3-
DESA ARAN

Kabupaten Kubu Raya
TANDA TANGAN
MINGGU KE 23
Desember 2015

2.88
0.0096 0.055 5.7291667
PEMAKAIAN PERALATAN
JENIS JENIS
Gunting Besi 2 2-
Pemotong Besi 2 2-
Gegep 6 6-
Tang 5 5-
Palu 3 3-
DESA ARAN

Kabupaten Kubu Raya
TANDA TANGAN
ORAN HARIAN
U HARIAN STANDART
Hari / Tanggal :
ERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAYA

TRAKTOR : PT. CAHAYA AULIA PUTRA
SULTAN : CV. ANDARAYA PERKASA KONSULTAN
OR KONTRAK : 12/SPK/008-61/VII/2015
GGAL KONTRAK : 42200
PEKERJAAN
PERKIRAAN
JENIS PEKERJAAN VOLUME Sat LOKASI
Pekerjaan kusen alumunium -

Pekerjaan daun Pintu Kca -
Pekerjaan kaca ventilasi -
Pembersihan -
DESA ARANG LIMBUNG, KEC.
PERSONIL KEGIATAN E.
TUGAS / JABATAN JUMLAH LOKASI No

Pengawas Konsultan 1 Org Kecamatan 1
Pengawas Konstraktor 2 Org Sei Raya
Mandor 1 Org Kabupaten
Kepala Tukang 2 Org Kubu Raya
Pekerja 20 Org
Driver 1 Org
USULAN PENGAJUAN / SARAN / INSTUKSI / KESEPAKATAN / PELAPORAN : ……………………………………………
AIAN
TRAKTOR PELAKSANA
SULTAN PENGAWAS
TEN TEHNIKS
BAT PELAKSANA TEHNIK KEGIATAN

ORAN HARIAN
U HARIAN STANDART
Hari / Tanggal :

PEKERJAAN
PERKIRAAN

Pembersihan -


Pekerja 20 Org
Driver 1 Org
AIAN
TRAKTOR PELAKSANA
SULTAN PENGAWAS
TEN TEHNIKS

ORAN HARIAN
U HARIAN STANDART
Hari / Tanggal :

PEKERJAAN
PERKIRAAN

Pembersihan -

Pekerja 20 Org
Driver 1 Org
AIAN
TRAKTOR PELAKSANA
SULTAN PENGAWAS
TEN TEHNIKS

ORAN HARIAN
U HARIAN STANDART
Hari / Tanggal :

PEKERJAAN
PERKIRAAN

Pembersihan -

Pekerja 20 Org
Driver 1 Org

AIAN
TRAKTOR PELAKSANA
SULTAN PENGAWAS
TEN TEHNIKS

MINGGU KE 24
KAMIS 3 Desember 2015
TEN KUBU RAYA

2.88
ASI No JENIS KUANTITAS LOKASI ASAL
A ARANG LIMBUNG, KEC.
#VALUE! 0.0096 0.055 5.7291667

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! C. PEMAKAIAN PERALATAN
JENIS JENIS
No PERALATAN AKTIF LOKASI No PERALATAN
DESA ARAN

Kabupaten Kubu Raya
……………………
TANDA TANGAN
MINGGU KE 24
JUMAT 4 Desember 2015
TEN KUBU RAYA

2.88
#VALUE! 0.0096 0.055 5.7291667

#VALUE!
#VALUE!
#VALUE!
#VALUE!
JENIS JENIS

Kabupaten Kubu Raya
……………………
TANDA TANGAN
MINGGU KE 24
SAPTU 5 Desember 2015
TEN KUBU RAYA

2.88
#VALUE! 0.0096 0.055 5.7291667

#VALUE!
#VALUE!
#VALUE!
#VALUE!
JENIS JENIS

Kabupaten Kubu Raya
……………………
TANDA TANGAN
MINGGU KE 24
MUNGGU 6 Desember 2015
TEN KUBU RAYA

2.88
#VALUE! 0.0096 0.055 5.7291667

#VALUE!
#VALUE!
#VALUE!
#VALUE!
JENIS JENIS

Kabupaten Kubu Raya
……………………
TANDA TANGAN
U KE 24
LOKASI TUJUAN
IDLE RUSAK
AKIBAT
TANGAN
U KE 24
LOKASI TUJUAN
IDLE RUSAK
AKIBAT
TANGAN
U KE 24
LOKASI TUJUAN
IDLE RUSAK
AKIBAT
TANGAN
U KE 24
LOKASI TUJUAN
IDLE RUSAK
AKIBAT
TANGAN
JADWAL WAKTU PELAKSANAAN

TANGGAL KONTRAK : 24 JUNI 2015
TANGGAL ADDENDUM 01 : 17 JULI 2015
JANGKA WAKTU PELAKSANAAN = 180 (SERATUS DELAPAN PUL
MINGGU KE-
I II III IV V VI
25 2 9 16 23 30
NO. JENIS PEKERJAAN BOBOT 1 8 15 22 29 5
1 2 3 4 5 6 7 8
I PEKERJAAN PERSIAPAN 0.8379739 0.838
II PEKERJAAN PONDASI 12.577213 2.1 2.1 2.03 2.03 2.117
III PEKERJAAN STRUKTUR BETON BERTULANG 33.546408 1.5 1.6 1.5

IV PEKERJAAN ATAP 8.4386066
V PEKERJAAN PASANGAN BATAKO DAN PLESTERAN 9.8772777
VI PEKERJAAN PLAFOND 7.1828947
VII PEKERJAAN LANTAI DAN DINDING KERAMIK 10.637541
VIII PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI 8.3381499
IX PEKERJAAN INSTALASI LISTRIK 1.6610648
X PEKERJAAN PENGECATAN 3.0912723
XI PEKERJAAN ENTRANCE 2.1795267
XII PEKERJAAN LAIN - LAIN 1.6320714
RENCANA KEMAJUAN PEKERJAAN MINGGUAN 100 0.838 2.1 2.1 3.53 3.63 3.617
RENCANA KUMULATIF KEMAJUAN PEKERJAAN 0 0.838 2.938 5.038 8.568 12.198 15.815
REALISASI KEMAJUAN PEKERJAAN MINGGUAN 4.449474 3.989348 5.800625 5.638694 6.817418 6.530881
REALISASI KUMULATIF KEMAJUAN PEKERJAAN 0 4.449474 8.438822 9.789973 11.43932 12.45611 13.3483
DEVIASI ( + / - ) 3.611474 5.500822 4.751973 2.871319 0.258112 -2.4667
Mengetahui / Menyetujui : Diperiksa Oleh ,
Pejabat Pembuat Komitmen Pengelola Teknis

( PPK )
H. FIRDAUS, SH,MM APRIANSYAH , ST
NIP. 19600205 198003 1 023 NIP. 19750417 201001 1 007

BULAN KE :
PERIODE :
WAKTU PELAKSANAAN :180 (SERATUS DE
KONTRAKTOR PELAKSANA : PT. CAHAYA AULI
KONSULTAN PENGAWAS : CV. ANDARAYA P
S DELAPAN PULUH) HARI KALENDER
VII VIII IX X XI XII XIII XIV XV XVI XVII XVIII XIX XX XXI XXII
6 13 20 27 3 10 17 24 1 8 15 22 29 5 12 19
12 19 26 2 9 16 23 30 7 14 21 28 4 11 18 25
9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
2.2
1.5 3.6 3.6 3.6 3.6 3.6 2.506 2.51 1.51 1.51 1.41
1.41 1.41 1.41 1.41 1.4 1.399
1.427 1.42 1.41 1.4 1.4 1.41 1.41
1.2 1.2 1.2 1.203 1.19
1.3 1.3 1.3 1.338 1.4
1.39 1.39 1.39 1.39 1.39 1.388
0.281 0.28 0.28 0.28 0.27 0.27
0.52 0.52
0.27 0.27 0.27 0.27 0.27 0.27 0.28
0.21 0.21 0.21 0.2 0.2
3.7 3.6 3.6 3.6 3.6 5.01 3.916 5.347 4.621 6.26 6.149 6.05 6.05 6.05 4.919 3.59
19.515 23.115 26.715 30.315 33.915 38.925 42.841 48.188 52.809 59.069 65.218 71.268 77.318 83.368 88.287 91.877
8.013063 13.64506 16.82753 23.82338 20.0757 28.67041 21.01706 31.08916 26.46716 35.21963 29.60581 38.12449 35.81622 44.22049
14.54394 21.65812 30.47258 40.6509 43.89907 48.7461 49.68747 52.10622 57.55632 61.68679 64.82544 67.7303 73.94071 80.03671
-4.97106 -1.45688 3.757581 10.3359 9.984072 9.821102 6.846466 3.918218 4.747317 2.617792 -0.39256 -3.5377 -3.37729 -3.33129
Diperiksa Oleh ,
Konsultan Pengawas
PT. ANDARAYA PERKASA KONSULTAN
ANDRAYANTO, ST
Direktur
:180 (SERATUS DELAPAN PULUH) HARI KALENDER
: PT. CAHAYA AULIA PUTRA
: CV. ANDARAYA PERKASA KONSULTAN
XXIII XXIV XXV XXVI
26 3 10 17
2 9 16 21 KETERANGAN
25 26 27 28 29
100%
90%
80%
70%
80%
70%
60%
1.19
50%
1.4 1.3 1.3
40%
30%
20%
0.52 0.51 0.51 0.511
10%
0.28
0.2 0.2 0.202 0%
3.59 2.01 2.012 0.511
95.467 97.477 99.489 100

Diajukan Oleh ,
Kontraktor Pelaksana
Site Manager
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Pelaksana :
Konsultan Pengawas :
PEKERJAAN
ITEM PEKERJAAN VOLUME SATUAN
Pondasi P1
1 Beton Ready Mix K.250 8.664 M3
2 Besi 1198.08 Kg
3 Bekesting 18.24 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42180
TANGGAL DI SETUJUI
SKET / GAMBAR
Pondasi P1 12 Bh
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
DAK BETON T= 8 CM
2 Besi 95.85 Kg
3 Bekesting 7.2 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42296
TANGGAL DI SETUJUI
SKET / GAMBAR
DAK BETON T= 8 CM
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
Pembangunan Gedung Kantor Pertanahan Kabupaten Kubu Raya
Desa Arang Limbung, Kec. Sei Raya , Kabupaten Kubu Raya
462/1-61.12/VI/2015
42179
MATERIAL
JENIS BAHAN VOLUME SATUAN PERALATAN JUMLAH
Beton Ready Mix K.250 8.664 M3 Gunting Besi 1

Besi Ø 13 mm 96 Btg Pemotong Besi 2
Kawat Beton 9.6 Kg Peralatan Tkg Kayu 2
Papan Mall 30.4 Kpg Genset 1
Kasau 3/5x 4 9.12 Btg Mesin Air 1
Paku 2.736 Kg Sircle 1
Mesin Ketam 1
Concreat Vibrator 1
INTRUKSI PPTK / ASSISTEN TEHNIKS / KONSULTAN PEKERJA ( SDM ) JUMLAH
Mandor 1
Kepala Tukang 1
Tukang Besi 6
Tukang Kayu 4
Pekerja 8
Diperiksa Oleh : Diajukan Oleh
KONSULTAN PENGAWAS Kontraktor Pelaksana
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL

Besi Ø 8 mm 11.18397933 Btg Pemotong Besi 2
Kawat Beton 1.118397933 Kg Genset 1
Papan Mall 12 Kpg Mesin Air 1
Kasau 3/5x 4 3.6 Btg Sircle 1
Paku 1.08 Kg Mesin Ketam 1
Plastik Cor 0.072 Roll Concreat Vibrator 1
0 Peralatan Tkg. Besi 2
Peralatan Tkg Kayu 2
Peralatan Tkg. Batu 2
INTRUKSI PENGELOLA TEKNIS / KONSULTAN PEKERJA ( SDM ) JUMLAH
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
Set
BH
BH
BH
BH
BH
ORG
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Pelaksana :
PEKERJAAN
Pondasi P2
2 Besi 2396.16 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42180
TANGGAL DI SETUJUI
SKET / GAMBAR
Pondasi P2 36 Bh
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
PEKERJAAN ATAP
1 Pek. Rangka Baja Ringan Zincalume C. 0,75 mm 851.643 M2
2 Pek. Atap Genteng Metal Type PRIMA 0.35 851.643 M2
3 Pek. Pas. Nok bubungan genteng metal 1/2 lingk 80.6 M'
4 Lisplank Wood Plank 114 M'
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42282
TANGGAL DI SETUJUI
SKET / GAMBAR
PEKERJAAN ATAP
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
MATERIAL

Kasau 3/5x 4 12.96 Btg Mesin Air 1
Mesin Ketam 1
Concreat Vibrator 1
Mandor 1
Kepala Tukang 1
Tukang Besi 6
Tukang Kayu 4
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL
Zincalume Truss C. 0.75 mm + Reng U. 34 851.643 0 Mesin bor 4

Atap Genteng Metal Type Prima 0.35 851.643 0 Gunting seng 4
Nok Bubungan Genteng metal 1/2 lingk. 80.6 Kg Peralatan Tkg Kayu 2
Lisplank Wood Plank 30 Kpg Genset 1
Sekrup
Mandor 1
Kepala Tukang 1
Tukang Besi 6
Tukang Kayu 4
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
Set
BH
BH
BH
BH
BH
ORG
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
Set
BH
ORG
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Pelaksana :
PEKERJAAN
Pondasi P3
2 Besi 320.32 Kg
3 Bekesting 8 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42180
TANGGAL DI SETUJUI
SKET / GAMBAR
Pondasi P3 10 Bh
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Pekerjaan Kolom Entrance 30/30 cm

1 Beton 2.52375 M3
2 Besi 268.32 Kg
3 Bekisting 30.3 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42260
TANGGAL DI SETUJUI
SKET / GAMBAR

Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
pembangunan Gedung Kantor Pertanahan Kabupaten Kubu Raya
462/1-61.12/VI/2015
42179
MATERIAL

Kasau 3/5x 4 4 Btg Mesin Air 1
Mesin Ketam 1
Concreat Vibrator 1
Mandor 1
Kepala Tukang 1
Tukang Besi 6
Tukang Kayu 4
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL
Beton 2.52375 M3 Gunting Besi 1

Besi Ø 8 mm 8.868217054 Btg Peralatan Tkg Kayu 2
Papan Mall 50.5 Btg Mesin Air 1
Mandor 1
Kepala Tukang 1
Tukang Besi 6
Tukang Kayu 4
Pekerja 8
6 Bh
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
Set
BH
BH
BH
BH
BH
ORG
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
Set
BH
BH
BH
BH
BH
ORG
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Pelaksana :
PEKERJAAN
KOLOM PONDASI
2 Besi 1941.376 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42180
TANGGAL DI SETUJUI
SKET / GAMBAR
KOLOM PONDASI 58 Bh
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Ring Balok Entrance 15/30 cm

1 Beton 0.9 M3
2 Besi 99 Kg
3 Bekisting 15 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42274
TANGGAL DI SETUJUI
SKET / GAMBAR
Ring Balok Entrance 15/30 cm 58 Bh

Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
MATERIAL

Papan Mall 118.32 Kpg Mesin Air 1
Concreat Vibrator 1
Mandor 1
Kepala Tukang 1
Tukang Besi 6
Tukang Kayu 4
Pekerja 8
30
30 30
5
30

ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL

Besi Ø 8 mm 8.819982773 Btg Genset 1
Kawat Beton 2.748664944 Kg Mesin Air 1
Papan Mall 33.33333333 Kpg Sircle 1
Kasau 3/5x 4 7.5 Btg Mesin Ketam 1
Paku 2.25 Kg Concreat Vibrator 1
Plastik Cor 0.15 Roll
Mandor 1
Kepala Tukang 1
Tukang Besi 6
Tukang Kayu 4
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
Set
BH
BH
BH
BH
BH
ORG
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
Set
BH
BH
BH
BH
BH
ORG
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
SLOOF LANTAI DASAR
Besi 4883.12 Kg
Bekesting 196.8 M2

Besi 298.848 Kg
Bekesting 69.399 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42217
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Pekerjaan Beton / Dak Konsul

1 Beton 2.048 M3
2 Besi 92.16 Kg
3 Bekisting 25.6 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42274
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL
Besi Ø 16 mm Ulir 155 Btg Gunting Besi 1
Besi Ø 13 mm Ulir 87.375 Btg Pemotong Besi 2
Plastik Cor 2.66199 Roll Peralatan Tkg. Besi 2
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL

Besi M-5 3.352941176 Roll Pemotong Besi 2
Papan Mall 56.88888889 Kpg Peralatan Tkg Kayu 2
Kasau 3/5x 4 12.8 Btg Genset 1
Paku 3.84 Kg Mesin Air 1
Plastik Cor 0.256 Roll Sircle 1
Mesin Ketam 1
Concreat Vibrator 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
Set
BH
BH
BH
BH
BH
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Balok Dan Lantai T=10 cm Lantai Dasar
Besi Wiremesh 5 mm (1 Rangkap) 170.4 Kg
Bekesting 76.8 M2

Beton Ready Mix K.225 60 M3
Besi Wiremesh 5 mm (1 Rangkap) 1278 Kg
60 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42241
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN

1 Pas. Batako Uk. 7x20x40 cm (Press) 1345.762 M2
60 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42260
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL

Besi Ø 13 mm Ulir 19 Btg Pemotong Besi 2
Besi Wiremesh 5 mm (1 Rangkap) 6.000994365 Roll Mesin Air 1
Kawat Beton 2.137834037 Kg Sircle 1
Papan Mall 228 Kpg Mesin Ketam 1
Kasau 3/5x 4 68.4 Btg Concreat Vibrator 1
Paku 20.52 Kg Peralatan Tkg. Besi 2
Plastik Cor 1.368 Roll Peralatan Tkg Kayu 2
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
Kolom 30 x 30 cm T = 4 m === 30 Bh
Kolom 30 x 30 cm T = 4 m === 30 Bh

ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL
Batako Uk. 7x20x40 cm (Press) 16822.025 bh Molen 1

Semen gresik 201.8643 zak Sekop 6
Pasir beton 36.335574 m3 Cangkul 6
Gerobak Artco 10
Concreat Vibrator 1
Peralatan Tkg. Besi 2
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Kolom Lantai Dasar
1 Kolom 30/30 cm
Besi 2479.68 Kg
Bekesting 139.968 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42241
TANGGAL DI SETUJUI
SKET / GAMBAR
Kolom 30 x 30 cm T = 4 m === 49 Bh
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN

1 Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm 2691.524 M2
60 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42274
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL

Roll Mesin Air 1
Papan Mall 233.28 Kpg Mesin Ketam 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL
Semen gresik 335.9021952 zak Molen 1

Pasir beton 67.2881 m3 Sekop 6
Cangkul 6
Gerobak Artco 10
Concreat Vibrator 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Timbunan Pasir Bawah lantai
1 Urugan Pasir Bawah Lantai, T = 60 cm 507.58 M3
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42227
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
PEKERJAAN PLAFOND
Lantai Dasar
1 Pek. Pas. Rangka Plafond Metal Furing + Pemasang 576.93 M2

1 Pek. Pas. Rangka Plafond Metal Furing + Pemasang 705.36 M2
60 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42289
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL
Timbunan Pasir Urug 507.58 M3 Gunting Besi 1

Pemotong Besi 2
Genset 1
Mesin Air 1
Sircle 1
Mesin Ketam 1
Concreat Vibrator 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
Titik 1 80.02
Titik 2 82
Titik 3 90
Titik 4 90.02
Titik 5 76
Titik 6 90.02
Titik 7 82
Titik 8 90
Titik 9 90.1
Titik 10 88
Titik 11 80
Titik 12 77
1015.16
Vol Timbunan ( 1015,16 / 12 )
Tinggi Rata-rata Timbunan 84.5966666667

ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL
Mesin bor 4
Metal furing 576.93 M2 Gunting seng 4
Sekrup Peralatan Tkg Kayu 2
Genset 1
Metal furing 705.36 M2
Sekrup
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
Set
BH
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Pekerjaan Tangga Beton 2 Unit
Besi 2000.86199 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42248
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
PEKERJAAN PLAFOND
1 Plafond Gypsum Board Ukuran (120 x 240 x 9) 576.93 M3
2 List Profil Gypsum Plafond L = 15 cm 576.93 Kg
3 Lantai I dan Kaki Atap 349.5 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42226
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL
100 70 30
Besi 2000.861985 Kg Gunting Besi 1
Triplek 6 mm 19.63114948 Lbr Mesin Air 1
Plastik Cor 0 Roll Peralatan Tkg Kayu 2
Mandor 1
Kepala Tukang 3
Tukang Besi 2
Tukang Kayu 2
Tukang Batu 2
Pekerja 3
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL
List Profil Gypsum Plafond L = 15 cm 576.93 Kg Gunting Besi 1

Besi Ø 13 mm Ulir #VALUE! Btg Pemotong Besi 2
Besi Ø 8 mm #VALUE! Btg Genset 1
Triplek 6 mm 143.2377049 Lbr Mesin Air 1
Kawat Beton #VALUE! Kg Sircle 1
Plastik Cor 0 Roll Peralatan Tkg Kayu 2
Mandor 1
Kepala Tukang 3
Tukang Besi 2
Tukang Kayu 2
Tukang Batu 2
Pekerja 3
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Struktur Balok Lantai I
1 Balok 20/40 cm
Besi 3807.048 Kg
Bekesting 104.4 M2
2 Balok 15/30 cm
Besi 263.573333 Kg
Bekesting 16.52 M2
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42241
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Struktur Balok Lantai I

Daun Ventilasi Kaca Rangka Alumunium 6.4 Kg
Pekerjaan Kusen Alumunium JV6 (5 unit) 0 M2
2 Daun Jendela Kaca Rangka Alumunium

Daun Ventilasi Kaca Rangka Alumunium 0 M3
Pekerjaan Kusen Alumunium V1 (7 unit) 12.32 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42226
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL

Besi Ø 16 mm Ulir 129.1666667 Btg Mesin Air 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL
Daun Jendela Kaca Rangka Alumunium 20.8 M3 Gunting Besi 1

Besi Ø 13 mm Ulir #DIV/0! Btg Pemotong Besi 2
Besi Ø 8 mm #DIV/0! Btg Genset 1
Besi Ø 16 mm Ulir #DIV/0! Btg Mesin Air 1
Kawat Beton #DIV/0! Kg Sircle 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Plat Lantai T=10 cm Lantai I
Besi Wiremesh 5 mm (2 Rangkap) 2517.4896 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42248
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Plat Lantai T=10 cm Lantai I

1 Daun Jendela Kaca Rangka Alumunium
Pekerjaan Kusen Alumunium JV3 (4 unit) 88.96 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42228
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL

Besi Wire Mesh M-5 10.23098939 Roll Pemotong Besi 2
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL
Pekerjaan Kaca Ventilasi Polos Tebal 5 mm 3.75 M3 Gunting Besi 1

Besi Wire Mesh M-5 #DIV/0! Roll Pemotong Besi 2
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Kolom Lantai I
1 Kolom 20/20 cm
Besi 2390.78348 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42253
TANGGAL DI SETUJUI
SKET / GAMBAR
Kolom 20 x 20 cm T = 4 m === 46 Bh
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Kolom Lantai I
1 Pekerjaan Kaca Polos Tebal 5 mm
Pekerjaan Kusen Alumunium JV4 (7 unit) 42.28 M3
Daun Jendela Kaca Rangka Alumunium 7.28 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42231
TANGGAL DI SETUJUI
SKET / GAMBAR
Kolom 20 x 20 cm T = 4 m === 46 Bh
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL

Roll Mesin Air 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL
Pekerjaan Kusen Alumunium JV4 (7 unit) 42.28 M3 Gunting Besi 1

Roll Mesin Air 1
Kawat Beton #DIV/0! Kg Sircle 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Struktur Ring Balok Lantai I
Besi 2100.03981 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42253
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
REQUEST
Pekerjaan :
Lokasi :
Nomor Kontrak :
Tanggal Kontrak :
Nomor Addendum :
Tanggal Addendum :
Nomor Addendum :
Tanggal Addendum :
Pelaksana :
PEKERJAAN
Struktur Rink Balok Lantai I

1 Pekerjaan Kusen Alumunium V2 (8 unit)
Pekerjaan Kusen Alumunium J7 (2 unit) 33.28 Kg
LOKASI
DESA ARANG LIMBUNG
KECAMATAN SEI RAYA
KABUPATEN KUBU RAYA
CUACA JAM ( WIBA )
CERAH
MENDUNG
GERIMIS
LEBAT
TANGGAL DI AJUKAN
42234
TANGGAL DI SETUJUI
SKET / GAMBAR
Disetujui Oleh :
0
APRIANSYAH, ST
NIP : 1975041720100011007
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
MATERIAL

Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
462/1-61.12/VI/2015
42179
518/1-61.12/VII/2015
42202
518/1-61.12/VII/2015
42202
MATERIAL
Pekerjaan Kaca Polos Tebal 5 mm 2.16 M3 Gunting Besi 1

Kawat Beton #DIV/0! Kg Mesin Air 1
Mandor 1
Kepala Tukang 3
Tukang Besi 6
Tukang Kayu 7
Tukang Batu 7
Pekerja 8
ADRAYANTO, ST 0
DIREKTUR 0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
SATUAN
Unit
BH
BH
BH
BH
BH
BH
Set
Set
Set
ORG
Org
Org
Org
Org
Org
Org
0
0
Jln. Arteri Supadio, Km 12 N0. 4-5 Telp ( 0561 ) 7248
PEMERINTAH KABUPATEN KUBU RAYA
DINAS PERTANAHAN NASIONAL

Jln. Arteri Supadio, Km 12 N0. 4-5 Telp ( 0561 ) 724866 Sungai Raya
KABUPATEN KUBU RAYA
PEKERJAAN :
TGL KONTRAK : 42200
SUMBER DANA APBN TAHUN 2015
WAKTU HUJAN
JAM / PUKUL
Tangg 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24 m
25
26
27
28
29
30
31
Keterangan :
CERAH HUJAN
MENGETAHUI / MENYETUJUI DIPERIKSA :
PENGELOLA TEKNIS KONSULTAN PENGAWA

0
0 0
0 0

KABUPATEN KUBU RAYA
PEKERJAAN :
TGL KONTRAK : 42200
TGL KONTRAK : ###
WAKTU HUJAN
JAM / PUKUL
Tangg 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Keterangan :
CERAH HUJAN

0
0 0
0 0

KABUPATEN KUBU RAYA
PEKERJAAN :
TGL KONTRAK : 42200
TGL KONTRAK : ###
WAKTU HUJAN
JAM / PUKUL
Tangg 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24 m
25
26
27
28
29
30
31
Keterangan :
CERAH HUJAN

0
0 0
0 0

KABUPATEN KUBU RAYA
PEKERJAAN :
TGL KONTRAK : 42200
TGL KONTRAK : ###
WAKTU HUJAN
JAM / PUKUL
Tangg 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Keterangan :
CERAH HUJAN

0
0 0
0 0
p ( 0561 ) 724866 Sungai Raya
DATA CURAH HUJAN
KONTRAKTOR: PT. CAHAYA AULIA PUTRA
KONSULTAN : CV. ANDARAYA PERKASA
BULAN : JUNI 2015
TOTAL ( JAM )
23 24 CERAH HUJAN
2 Jam
3 Jam
2 Jam
3 Jam
3 Jam
3 Jam
2 Jam
4 Jam
6 Jam
17 Jam
5 Jam
8 Jam
4 Jam
8 Jam
3 Jam
DIAJUKAN OLEH :
AN PENGAWAS KONTRAKTOR
0
0
Site Manager
DATA CURAH HUJAN
BULAN : AGUSTUS 2015
TOTAL ( JAM )
23 24 CERAH HUJAN
DIAJUKAN OLEH :
0
0
Site Manager
DATA CURAH HUJAN
BULAN : OKTOBER 2015
TOTAL ( JAM )
23 24 CERAH HUJAN
2 Jam
3 Jam
2 Jam
3 Jam
3 Jam
3 Jam
2 Jam
4 Jam
6 Jam
17 Jam
5 Jam
8 Jam
4 Jam
8 Jam
3 Jam
DIAJUKAN OLEH :
0
0
Site Manager
DATA CURAH HUJAN
BULAN : AGUSTUS 2015
TOTAL ( JAM )
23 24 CERAH HUJAN
DIAJUKAN OLEH :
0
0
Site Manager
Jln. Soekarno - Hatta, Km 12 N0. 4-5 Telp ( 0561 ) 7

KABUPATEN KUBU RAYA
PEKERJAAN :
TGL KONTRAK : 42200
TGL KONTRAK : ###
WAKTU HUJAN
JAM / PUKUL
Tangg 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Keterangan :
CERAH HUJAN

0
0 0
0 0

KABUPATEN KUBU RAYA
PEKERJAAN :
TGL KONTRAK : 42200
TGL KONTRAK : ###
WAKTU HUJAN
JAM / PUKUL
Tangg 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Keterangan :
CERAH HUJAN

0
0 0
0 0
KABUPATEN KUBU RAYA
PEKERJAAN :
TGL KONTRAK : 42200
TGL KONTRAK : ###
WAKTU HUJAN
JAM / PUKUL
Tangg 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Keterangan :
CERAH HUJAN

0
0 0
0 0

KABUPATEN KUBU RAYA
PEKERJAAN :
TGL KONTRAK : 42200
TGL KONTRAK : ###
WAKTU HUJAN
JAM / PUKUL
Tangg 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Keterangan :
CERAH HUJAN

0
0 0
0 0
Telp ( 0561 ) 724866 Sungai Raya
DATA CURAH HUJAN
BULAN : JULI 2015
TOTAL ( JAM )
23 24 CERAH HUJAN
24 2 Jam
24 3 Jam
24
24
24 2 Jam
24 3 Jam
24
24 3 Jam
24
24
24
24 3 Jam
24
24 2 Jam
24
24 4 Jam
24 6 Jam
24 17 Jam
24 5 Jam
24
24
24
21 4
16 9
16 9
19 6
20 4
18 7
24
12 13
24 3 Jam
698 55
DIAJUKAN OLEH :
0
0
Site Manager
DATA CURAH HUJAN
BULAN : SEPTEMBER 2015
TOTAL ( JAM )
23 24 CERAH HUJAN
DIAJUKAN OLEH :
0
0
Site Manager
#REF!
DATA CURAH HUJAN
BULAN : NOPEMBER 2015
TOTAL ( JAM )
23 24 CERAH HUJAN
24 2 Jam
24 3 Jam
24
24
24 2 Jam
24 3 Jam
24
24 3 Jam
24
24
24
24 3 Jam
24
24 2 Jam
24
24 4 Jam
24 6 Jam
24 17 Jam
24 5 Jam
24
24
24
21 4
16 9
16 9
19 6
20 4
18 7
24
12 13
24 3 Jam
698 55
DIAJUKAN OLEH :
0
0
Site Manager
DATA CURAH HUJAN
BULAN : SEPTEMBER 2015
TOTAL ( JAM )
23 24 CERAH HUJAN
DIAJUKAN OLEH :
0
0
Site Manager
DOKUMENTASI REALISASI PEKERJAAN
PROPINSI : KALIMANTAN BARAT
KABUPATEN : KUBU RAYA
TGL KONTRAK : 24 JUNI 2015
PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RA
Pekerjaan :
Pekerjaan :
DISETUJUI OLEH : DIPERIKSA OLEH :
PEJABAT PELAKSANA TEHNIKS KEGIATAN KONSULTAN PENGAWAS

( PPTK ) 0
0 0
0 0
BUPATEN KUBU RAYA
KUBU RAYA
A OLEH : DIAJUKAN OLEH :
AN PENGAWAS KONTRAKTOR PELAKSANA

0
0
0
Besi Beton Polos.
Mm M' Berat / Btg Brt / M'

6 12 2.66 0.2216666667
8 12 4.74 0.395
10 12 7.4 0.6166666667
12 12 10.66 0.8883333333
16 12 18.96 1.58
19 12 26.76 2.23
22 12 35.76 2.98
25 12 46.2 3.85
29 12 62.28 5.19
32 12 75.72 6.31
Besi Beton Ulir
Mm M' Berat / Btg Brt / M'

8 12 7.74 0.645
10 12 7.4 0.6166666667
13 12 12.48 1.04
16 12 18.96 1.58
19 12 26.76 2.23
22 12 35.76 2.98
25 12 46.2 3.85
29 12 62.28 5.19
32 12 75.72 6.31
Cat : 1 Roll Wire Mesh M-6 = 347.56 Kg
Uk. 2.1 x 54 = 113.4 M2
Wire Mesh M-6 1 M2 = 3.064902998 Kg
113.4 3.0649
Spesifikasi Wire Mesh
Type Diameter (mm) Ukuran (m) Spasi (cm) Berat Table (kg/roll)
1 2 3 4 5
M4 (coil) 4 2,1 x 54 15 x 15 154.47
M4 4 2,1 x 5,4 15 x 15 15.45
M5 (coil) 5 2,1 x 54 15 x 15 241.36
M5 5 2,1 x 5,4 15 x 15 24.14
M6 (coil) 6 2,1 x 54 15 x 15 347.56
M6 6 2,1 x 5,4 15 x 15 34.76
M7 7 2,1 x 5,4 15 x 15 47.31
M8 8 2,1 x 5,4 15 x 15 61.79
M9 9 2,1 x 5,4 15 x 15 78.2
M10 10 2,1 x 5,4 15 x 15 96.54
M11 11 2,1 x 5,4 15 x 15 116.82
M12 12 2,1 x 5,4 15 x 15 139.02

Berat Actual Toleransi 0,2 mmBerat Actual ToleransiBerat Actual Toleransi
6 7 8
139.41 132.17 118.27
13.94 13.22 11.83 1 Roll/M2 Kg / Roll
222.44 213.27 195.5 113.4 241.36
22.24 21.33 19.55
324.77 313.67 292.05
32.48 31.37 29.2
44.64 43.34 40.79
58.74 57.24 54.31
74.76 73.07 69.75
92.72 90.84 87.13
112.61 110.53 106.44
134.43 132.16 127.68

Kg/M2
2.1283950617
PROGRAM KERJA 5 MINGGU KEDEPAN
Bobot s/d minggu ini tgl 28 Oktober 2015 = 67.7303 %

Bobot Rencana = 71.268 %
Deviasi = -3.5377 %
Sisa Bobot Penyelesaian s/d 100 % = 32.2697 %

Sisa waktu pelaksanaan 5 minggu = 9.219914 %
Bobot yang harus dicapai 1 hari = 1.317131 %
#VALUE!
Sisa pekerjaan yang belum diselesaikan antara lain :
1 PEKERJAAN PASANGAN BATAKO DAN PLESTERAN
Pas. Batako Uk. 7x20x40 cm (Press)
Plesteran Dinding Camp 1Pc : 4Ps tebal 15 mm 0.909262 %
Plesteran Kolom + Kolom Entrance Camp 1Pc : 4Ps tebal 15 mm 0.325224 %
Acian Dinding Luar 0.709327 %
1.943812 %
2 PEKERJAAN PLAFOND
Pek. Pas. Rangka Plafond Metal Furing + Pemasangan 1.051329 %
Plafond Gypsum Board Ukuran (120 x 240 x 9) 0.837971 %
List Profil Gypsum Plafond L = 15 cm 0.278981 %
Lantai I dan Kaki Atap 0%
Pek. Pas. Rangka Plafond Metal Furing + Pemasangan 2.57073 %
Plafond Gypsum Board Ukuran (120 x 240 x 9) 1.024512 %
List Profil Gypsum Plafond L = 15 cm 0.267886 %
6.031409 %
3 PEKERJAAN LANTAI DAN DINDING KERAMIK

Lantai Dasar
Keramik Lantai 40 x 40 cm Polished 4.775724 %
Keramik Lantai WC 20 x 20 cm 0.112547 %
Keramik Dinding WC 20 x 25 cm 0.296763 %
KeramikTangga 40 x 40 cm UnPolished 0.294153 %
5.479187 %
Lantai I
Keramik Lantai 40 x 40 cm Polished 4.781439 %
Keramik Lantai WC 20 x 20 cm 0.050583 %
Keramik Dinding WC 20 x 25 cm 0.142932 %
4.974954 %
4 PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI

Pekerjaan Kusen Alumunium PJ1 (1 unit) 0.070597 %
Pekerjaan Kaca Polos Tebal 5 mm 0.031633 %
Pekerjaan Gawangan Alumatex Rangka Besi Hollow 0.149668 %
Daun Pintu Kaca Tempered 0.288863 %
Pekerjaan Kusen Alumunium P2 (11 Unit)
Pekerjaan Kusen Kayu P2 (11 Unit) 0%
Daun Pintu Kayu Lapis Plywood (Rangkap) 0.759546 %
Pekerjaan Kusen Alumunium P3 (4 unit) 0.079069 %
Daun Pintu Kaca Rangka Alumunium 0.138628 %
Daun Ventilasi Kaca Rangka Alumunium 0.026405 %
Pemasangan Stiker Sun Blush 0.009978 %
Pekerjaan Kusen Alumunium P4 (8 unit) 0%
Daun Pintu Alumunium 0%
Daun Pintu Back Drop Lapis Multipleks 0.012472 %
Kaca Ventilasi Tebal 5 mm 0.00703 %
Pekerjaan Kusen Alumunium JV1 (5 unit) 0.074833 %
Daun Jendela Kaca Rangka Alumunium 0.074781 %
Pekerjaan Kaca Ventilasi Polos Tebal 5 mm 0.001716 %
Pekerjaan Kaca Ventilasi Polos Tebal 5 mm 0.020594 %
Pekerjaan Kusen Alumunium JV6 (5 unit) 0%
Daun Jendela Kaca Rangka Alumunium 0%
Daun Ventilasi Kaca Rangka Alumunium 0%
Pekerjaan Kusen Alumunium V1 (7 unit) 0.03479 %
Pekerjaan Kusen Alumunium V2 (8 unit) 0.135546 %
Pekerjaan Kusen Alumunium J7 (2 unit) 0.093979 %
Dinding Partisi PT1a dan PT1b (1 unit) 0%
Pekerjaan Kusen Alumunium PT1 0.047554 %
Pekerjaan Dinding Partisi Batako 0.037417 %
Dinding Partisi PT 2a, PT 2b dan PT 2c (1 unit) 0%
Dinding Partisi PT 3a dan PT 3b (2 unit) 0%
7.904118 %
5 PEKERJAAN INSTALASI LISTRIK

A Lantai Dasar
Pek. Instalasi Listrik Titik Lampu 0.099779
Pek. Instalasi Listrik Stop Kontak KKB 200 Watt 0.069845
Pek. Instalasi Listrik Saklar 0.019956
Pek. Instalasi Listrik Titik AC 0.074834
Armature Lampu XL Out Bow 20 Watt 0.050513
Armature Lampu Down Light Lengkap SL 20 Watt 0.046771
Armature Stop Kontak KKB 200 Watt 0.00898
Armature Saklar Double 0.007858
Armature Saklar Single 0.002245
B Lantai I
Pek. Instalasi Listrik Titik Lampu
Pek. Instalasi Listrik Stop Kontak KKB 200 Watt 0
Pek. Instalasi Listrik Saklar 0
Pek. Instalasi Listrik Titik AC 0
Armature Lampu XL Out Bow 20 Watt 0.046023
Armature Lampu Down Light Lengkap SL 20 Watt 0.026192
Armature Stop Kontak KKB 200 Watt 0.00898
Armature Saklar Double 0.006111
Armature Saklar Single 0.004116
1.440055
6 PEKERJAAN PENGECATAN
Pengecatan Dinding Luar Dalam
Pengecatan Dinding Lantai Dasar dan Lantai Satu Bagian Dalam 1.481404
Pengecatan Dinding Luar Cat Akhir Weather Shield 1.018232
Pengecatan / Cat Minyak 0.165911
Pengecatan Plafond 0
Pengecatan Plafond Lantai Dasar 0.492789
Pengecatan Plafond Lantai Satu dan Kaki Atap 0.602489
3.760824
7 PEKERJAAN ENTRANCE
Beton 0
Besi 0
Bekisting 0
Ring Balok Entrance 15/30 cm 0
Beton 0
Besi 0
Bekisting 0
Pekerjaan Beton / Dak Konsul 0
Beton 0
Besi 0
Bekisting 0
Pekerjaan Dinding Batako dan Bata Kerawang 0
Pek. Rangka Baja Ringan Zincalume (truss/color) 0
Pek. Atap Genteng Metal Type PRIMA 0.35 0
Pek. Pas. Nok bubungan genteng metal 1/2 lingkaran 0.35 0
Lisplank Wood Plank 0
Pek. Pas. Rangka Plafond Metal Furing 0.180807
Plafond Gypsum Board Ukuran (120 x 240 x 9) 0.072057
List Profil Gypsum Plafond 0.028736
2.158278
8 PEKERJAAN LAIN - LAIN

Closed Jongkok 0.08397
Closed Duduk 0.081033
Kran Air 0.011049
Washtafel 0.089801
Floor Drain 0.005238
Pipa Pembuangan Air Kotor Ø 4" #VALUE!
Pipa Pembuangan Air Kotor Ø 2" #VALUE!
Pipa Air Bersih Ø1/2 dan 3/4" 0.048671
Pek. Meja Lobby Bahan Kayu Lapis Multiplek Finishing HPL 0.187085
Pek. Dinding Partisi Meja Pelayanan 0.264294
Huruf / Tulisan dan Lambang BPN Bahan Alumunium 0.099779
Pekerjaan Railing Tangga Hollow + Cat 0.220012
Pengadaan dan Pemasangan Gorong - Gorong BeerpotØ 1 m¹ 0
Beerpot Beton 2 x 2,5 x 2,5 T. 12cm 0
#VALUE!

Laporan Harian Terbaru

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Laporan Harian Terbaru

Diunggah oleh

Hak Cipta:

Format Tersedia

BERITA ACARA PEMERIKSAAN

DAN NEGOISASI PEKERJAAN TAMBAH / KURANG

0: Pejabat Pembuat Komitmen

APRIANSYAH, ST : Pengelola Tehniks

ARIEF KURNIAWAN,ST : CV. ANDARAYA PERKASA

DIAN IRAWAN, ST : CV. ANDARAYA PERKASA

GUSTI AGUS HELMI, ST : PT. CAHAYA AULIA PUTRA

RAHMADI BAHRI, ST : PT. CAHAYA AULIA PUTRA

No Item Pekerjaan Vol. Kontrak Volume Sat

5 Pek. Pondasi (P1)

6 Pek. Pondasi (P2)

7 Pek. Pondasi (P3)

8 Kolom Pondasi 30/30

9 Mengurug Tanah Kembali 167.814 0 M3

2 Balok Sloof 15/30 cm

V PEKERJAAN PASANGAN BATAKO DAN PLESTERAN

VII PEKERJAAN LANTAI DAN DINDING KERAMIK

VIII PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI

19 Dinding Partisi PT 2a, PT 2b dan PT 2c (1 unit) 57.6 M1

IX PEKERJAAN INSTALASI LISTRIK

H. FIRDAUS, SH.MM Pejabat Pembuat Komitmen

APRIANSYAH, ST Pengelola Tehniks

ARIEF KURNIAWAN,ST CV. ANDARAYA PERKASA

DIAN IRAWAN, ST CV. ANDARAYA PERKASA

GUSTI AGUS HELMI, ST PT. CAHAYA AULIA PUTRA

RAHMADI BAHRI, ST PT. CAHAYA AULIA PUTRA

( Addendum 01 ) Kegiatan PEMBANGUNAN GEDUN

Keterangan Volume Add Sat

PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAY

No ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN

JUMLAH . PEKERJAAN PERSIAPAN

JUMLAH . PEKERJAAN PONDASI

III PEKERJAAN STRUKTUR BETON BERTULANG

PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAY

JUMLAH.PEKERJAAN STRUKTUR BETON BERTULANG

JUMLAH.PEKERJAAN PASANGAN BATAKO DAN PLESTERAN

PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAY

JUMLAH.PEKERJAAN LANTAI DAN DINDING KERAMIK

VIII PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI

PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAY

JUMLAH.PEKERJAAN ALUMUNIUM KUSEN PINTU DAN JENDELA DAN PARTISI

JUMLAH. PEKERJAAN PENGECATAN

PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR PERTANAHAN KABUPATEN KUBU RAY

JUMLAH . PEKERJAAN LAIN - LAIN

JUMLAH TOTAL I s/d XII

JUMLAH TOTAL DIBULATKAN

Disetujui / Mengetahui Oleh :

PEJABAT PEMBUAT KOMITMEN

PEKERJAAN TAMBAH PEKERJAAN KURANG

1500000 Lsm 0 Lsm

ANAHAN KABUPATEN KUBU RAYA

13511685.212415 8.2035 M3 1427768.29

12014670.16035 2.34 M3 1427768.29 3340977.7986 M3

1344833330.56307 61276117.0134368 1348152393.00805

133227806.745 M2 98432.07 0 7.738 M2 98432.07

395967649.567934 19135528.1579 391107444.42896

105928311.06 19.65 M2 146106

ANAHAN KABUPATEN KUBU RAYA

ANAHAN KABUPATEN KUBU RAYA

6520646.016 M1 30.3 M1 113205.66

10.84 M1 113205.66 1227149.3544

334265952.335825 328055370.41138 63993170.967285 328055370.41138

29124138.7656 883.808724 M2 34242.1 30263466.71

123925223.54944 30263466.71 150766698.1436