Perhitungan Biaya Bangun-Rumah Idaman
Perhitungan Biaya Bangun-Rumah Idaman
TAHUN 2016
II PEKERJAAN TANAH
1 1 m3 GALIAN TANAH SEDALAM 1 M
a Pembantu Tukang 0.40 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
2 1 m3 GALIAN TANAH SEDALAM 2 M
a Pembantu Tukang 0.53 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
3 1 m3 GALIAN TANAH SEDALAM 3 M
a Pembantu Tukang 0.74 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
4 1 m3 GALIAN TANAH KERAS SEDALAM 1 M
a Pembantu Tukang 0.45 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
5 1 m2 PEKERJAAN PENGUPASAN TANAH SETEBAL 10 CM
a Pembantu Tukang 0.05 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
6 1 m3 PEMBUANGAN TANAH SEJAUH 150 M
a Pembantu Tukang 0.42 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
7 1 m3 URUGAN TANAH KEMBALI
a Pembantu Tukang 0.19 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
8 1 m3 PEMADATAN TANAH
a Pembantu Tukang 0.50 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
No. URAIAN KOEFISIEN SAT HARGA SATUAN
9 1 m3 URUGAN PASIR
a Pasir Urug 1.20 m3 200,000.00
b Pembantu Tukang 0.30 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
10 1 m3 URUGAN TANAH
a Tanah Urug 1.20 m3 175,000.00
b Pembantu Tukang 0.30 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
11 1 m3 URUGAN SIRTU
a Sirtu ( koral ) 1.20 m3 165,000.00
b Pembantu Tukang 0.25 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
V PEKERJAAN DINDING
1 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.65 sak 62,000.00
c Pasir Pasang 0.09 m3 225,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
2 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.55 sak 62,000.00
c Pasir Pasang 0.09 m3 225,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
3 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.45 sak 62,000.00
c Pasir Pasang 0.10 m3 225,000.00
d Pembantu Tukang 0.65 org 65,000.00
e Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
4 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.29 sak 62,000.00
c Pasir Pasang 0.04 m3 225,000.00
d Pembantu Tukang 0.32 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
5 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.25 sak 62,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
c Pasir Pasang 0.05 m3 225,000.00
d Pembantu Tukang 0.32 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
6 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.22 sak 62,000.00
c Pasir Pasang 0.05 m3 225,000.00
d Pembantu Tukang 0.32 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
7 1 m2 PASANG DINDING BATA ROOSTER / BATA TERAWANG
a Rooster / Terawang ukuran 12 x 11 x 24 37.00 bh 3,500.00
b Semen PC (abu-abu) 0.27 sak 62,000.00
c Pasir Pasang 0.04 m3 225,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
8 1 m2 PASANG DINDING GLASSBLOCK
a Glassblock ukuran 18 x 18 cm 30.00 bh 17,500.00
b Semen Putih 0.27 sak 4,200.00
c Pembantu Tukang 0.30 org 65,000.00
d Tukang Batu 0.10 org 80,000.00
Jumlah
Dibulatkan
9 1 m2 PASANGAN BATAKO PUTIH, CAMPURAN 1 Pc : 5 Ps
a Batako putih 15.00 bh 2,200.00
b Semen PC (abu-abu) 0.25 sak 62,000.00
c Pasir Pasang 0.03 m3 225,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
10 1 m2 PASANGAN BATAKO PRES SEMEN, CAMPURAN 1 Pc : 5 Ps
a Batako press semen 15.00 bh 2,500.00
b Semen PC (abu-abu) 0.20 sak 62,000.00
c Pasir Pasang 0.02 m3 225,000.00
d Pembantu Tukang 0.30 org 65,000.00
e Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
11 1 m2 PASANGAN BATA RINGAN ( HEBEL/CELCON ).
a Bata Ringan ( hebel/celcon ) 8.00 bh 12,500.00
b Semen Instan 11.45 kg 6,500.00
c Pembantu Tukang 0.30 org 65,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
VI PEKERJAAN PLESTERAN/ACI
1 1 m2 PLESTERAN CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.14 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
2 1 m2 PLESTERAN CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.13 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
3 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.10 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
4 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.09 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.20 org 65,000.00
d Tukang Batu 0.15 org 80,000.00
Jumlah
Dibulatkan
5 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.17 sak 62,000.00
b Pasir Pasang 0.03 m3 225,000.00
c Pembantu Tukang 0.22 org 65,000.00
d Tukang Batu 0.16 org 80,000.00
Jumlah
Dibulatkan
6 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.15 sak 62,000.00
b Pasir Pasang 0.03 m3 225,000.00
c Pembantu Tukang 0.25 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
7 1 m2 BERAPEN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.11 sak 62,000.00
b Pasir Pasang 0.03 m3 225,000.00
c Pembantu Tukang 0.15 org 65,000.00
d Tukang Batu 0.07 org 80,000.00
Jumlah
Dibulatkan
8 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.19 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.26 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
9 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.15 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.26 org 65,000.00
d Tukang Batu 0.20 org 80,000.00
Jumlah
Dibulatkan
10 1 m2 PLESTERAN SKONENG CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.01 sak 62,000.00
b Pasir Pasang 0.01 m3 225,000.00
c Pembantu Tukang 0.06 org 65,000.00
d Tukang Batu 0.04 org 80,000.00
Jumlah
Dibulatkan
11 1 m2 ACCIAN PLESTERAN
a Semen PC (abu-abu) 0.08 sak 62,000.00
b Pembantu Tukang 0.14 org 65,000.00
c Tukang batu 0.11 org 80,000.00
Jumlah
Dibulatkan
12 1 m2 PLESTERAN SIAR CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.09 sak 62,000.00
b Pasir Pasang 0.02 m3 225,000.00
c Pembantu Tukang 0.15 org 65,000.00
d Tukang Batu 0.07 org 80,000.00
Jumlah
Dibulatkan
XV PEKERJAAN ALUMINIUM
1 1 m2 Pasang Pintu Rolling Door aluminium
a Rolling door aluminium 1.00 m2 165,000.00
b Tukang besi konstruksi 1.50 org 85,000.00
c Pembantu Tukang 1.05 org 65,000.00
Jumlah
Dibulatkan
2 1 m2 Pasang Pintu Aluminium pabrikan
a Pintu alluminium 1.00 bh 400,000.00
b Tukang batu 1.05 org 80,000.00
c Pembantu Tukang 1.05 org 65,000.00
Jumlah
Dibulatkan
3 1 Unit Kusen Jendela Aluminium 2 lubang dgn 2 daun jendela ( ukuran 1,6 x 1,5 m )
a Profil aluminium 4" natural (+ spare 20 %) 9.24 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 11.04 m' 85,000.00
c Kaca polos 3 mm 2.40 m2 66,000.00
d Engsel jendela 4.00 ps 25,000.00
e Grendel jendela 2.00 bh 19,000.00
f Kait angin 2.00 bh 10,900.00
g Acesories ( 6 % harga bahan) 1.00 ls 120,139.20
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 181,104.00
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls 187,680.00
Jumlah
Dibulatkan
4 1 Unit Kusen Jendela Aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati (ukuran 2 x 1,5 m)
a Profil aluminium 4" natural (+ spare 20 %) 12.00 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 11.04 m' 85,000.00
c Kaca polos 3 mm 3.00 m2 66,000.00
d Engsel jendela 4.00 ps 25,000.00
e Grendel jendela 2.00 bh 19,000.00
f Kait angin 2.00 bh 10,900.00
g Acesories ( 6 % harga bahan ) 1.00 ls 138,744.00
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 235,200.00
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls 187,680.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
5 1 Unit Kusen Pintu Jendela gendong Aluminium dgn 2 jndl dan 1 pnt teakwood (ukr 2,2 x 2,7 m)
a Profil aluminium 4" natural (+ spare 20 %) 17.04 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 14.88 m' 85,000.00
c Kaca polos 3 mm 3.96 m2 66,000.00
d Daun pintu teakwood 1.80 m2 389,400.00
e Engsel jendela 4.00 ps 25,000.00
f Grendel jendela 2.00 bh 19,000.00
g Kait angin 4.00 bh 10,900.00
h Engsel pintu 3.00 ps 30,000.00
i Grendel pintu 1.00 bh 29,000.00
j Kunci tanam 1.00 bh 22,000.00
k Acesories ( 6 % harga bahan ) 1.00 ls 159,804.00
l Upah pembuatan profil ( 20 % bahan ) 1.00 ls 20,000.00
m Upah pembuatan daun jendela (20 % bahan) 1.00 ls 7,600.00
Jumlah
Dibulatkan
6 1 Unit Kusen Pintu Aluminium ukr 0.9 x 2,7 m
a Profil aluminium 4" natural (+ spare 20 %) 7.56 m' 98,000.00
b Kaca polos 3 mm untuk bovenlight 0.45 m2 66,000.00
c Daun pintu tekwood 1.68 m2 389,400.00
d Engsel pintu 3.00 ps 30,000.00
e Grendel pintu 1.00 bh 29,000.00
f Kunci tanam 1.00 bh 22,000.00
g Acesories ( 6 % ) 1.00 ls 46,234.80
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 148,176.00
Jumlah
Dibulatkan
7 1 bh Bovenlight Almunium dengan kisi-kisi almunium plat (ukuran 0,5 x 1 m)
a Profil Aluminium 4" natural + upah 20% 3.60 m' 66,000.00
b Plat Aluminium untuk Jalusi 5.00 m' 16,000.00
c Acesories ( 6 % ) 1.00 ls 14,256.00
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 29,635.20
Jumlah
Dibulatkan
8 1 bh Bovenlight Almunium ukuran 0,5 x 1 m dengan bagian dalam kaca
a Profil Aluminium 4" natural + upah 20% 3.60 m' 98,000.00
b Kaca Polos 3 mm 0.50 m2 66,000.00
c Acesories ( 6 % ) 1.00 ls 21,168.00
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 5,927.04
Jumlah
Dibulatkan
180,000.00
3,100.00
51,600.00
1,250.00
1,602.00
180,000.00
900.00
6,525.00
16,000.00
6,500.00
447,477.00
447,470.00
180,000.00
2,480.00
562,500.00
1,250.00
1,602.00
900.00
16,000.00
19,500.00
784,232.00
784,230.00
72,000.00
300.00
9,600.00
8,000.00
6,500.00
96,400.00
96,400.00
72,000.00
432,000.00
12,750.00
12,100.00
2,170,000.00
33,750.00
25,000.00
26,700.00
21,000.00
69,120.00
31,000.00
36,000.00
5,280.00
11,250.00
3,000.00
160,000.00
80,000.00
JUMLAH (RP)
130,000.00
3,330,950.00
3,330,950.00
72,000.00
240,000.00
4,500.00
13,020.00
7,500.00
8,900.00
69,120.00
80,000.00
65,000.00
560,040.00
560,040.00
6,500.00
6,500.00
6,500.00
13,000.00
13,000.00
13,000.00
130,000.00
130,000.00
130,000.00
22,500.00
8,250.00
2,000.00
65,000.00
97,750.00
97,700.00
403,000.00
403,000.00
403,000.00
299,000.00
299,000.00
299,000.00
76,000.00
72,000.00
20,000.00
26,700.00
31,000.00
JUMLAH (RP)
10,400.00
24,700.00
260,800.00
260,800.00
26,000.00
1,300.00
27,300.00
27,300.00
34,450.00
1,300.00
35,750.00
35,750.00
48,100.00
1,300.00
49,400.00
49,400.00
29,250.00
1,300.00
30,550.00
30,550.00
1,625.00
975.00
2,600.00
2,600.00
27,300.00
1,300.00
28,600.00
28,600.00
12,350.00
1,300.00
13,650.00
13,600.00
32,500.00
1,300.00
33,800.00
33,800.00
JUMLAH (RP)
240,000.00
19,500.00
1,300.00
260,800.00
260,800.00
210,000.00
19,500.00
1,300.00
230,800.00
230,800.00
198,000.00
16,250.00
1,300.00
215,550.00
215,500.00
247,500.00
250,480.00
109,125.00
97,500.00
48,000.00
752,605.00
752,600.00
247,500.00
202,120.00
117,000.00
97,500.00
48,000.00
712,120.00
712,120.00
247,500.00
168,640.00
122,400.00
97,500.00
48,000.00
684,040.00
684,040.00
270,000.00
JUMLAH (RP)
60,000.00
50,700.00
31,200.00
411,900.00
411,900.00
416,640.00
135,000.00
144,180.00
130,000.00
28,000.00
853,820.00
853,800.00
9,450.00
225.00
455.00
595.00
10,725.00
10,700.00
96,000.00
1,290.00
1,200.00
19,500.00
20,800.00
138,790.00
138,700.00
101,250.00
347,200.00
112,500.00
119,260.00
154,700.00
24,000.00
858,910.00
858,900.00
JUMLAH (RP)
25,000.00
26,700.00
75,020.00
405,000.00 diambil dari pekerjaan penulangan beton
13,500.00
115,200.00
38,000.00
1,800.00
1,080.00
4,560.00
65,000.00
53,600.00
824,460.00
824,400.00
20,000.00
23,140.00
60,760.00
310,500.00
10,500.00
108,000.00
38,000.00
1,800.00
1,080.00
3,800.00
52,000.00
40,000.00
669,580.00
669,500.00
15,000.00
19,580.00
50,840.00
310,500.00
9,000.00
108,000.00
38,000.00
1,650.00
960.00
3,800.00
52,000.00
40,000.00
649,330.00
649,300.00
480,000.00
22,500.00
JUMLAH (RP)
4,800.00
1,125,000.00
33,750.00
400,520.00
130,000.00
138,840.00
253,500.00
28,000.00
83,200.00
89,250.00
2,789,360.00
2,789,300.00
480,000.00
22,500.00
4,800.00
1,350,000.00
33,750.00
400,520.00
130,000.00
138,840.00
260,000.00
32,000.00
80,000.00
85,000.00
3,017,410.00
3,017,400.00
480,000.00
22,500.00
4,800.00
1,125,000.00
31,500.00
400,520.00
130,000.00
138,840.00
253,500.00
32,000.00
80,000.00
85,000.00
2,783,660.00
2,783,600.00
480,000.00
22,500.00
4,800.00
1,350,000.00
33,750.00
JUMLAH (RP)
400,520.00
130,000.00
138,840.00
260,000.00
32,000.00
80,000.00
85,000.00
3,017,410.00
3,017,400.00
270,320.00
130,000.00
154,860.00
130,000.00
28,000.00
713,180.00
713,100.00
287,680.00
130,000.00
138,840.00
130,000.00
28,000.00
714,520.00
714,500.00
416,640.00
135,000.00
144,180.00
130,000.00
28,000.00
853,820.00
853,800.00
481,120.00
162,500.00
115,700.00
130,000.00
28,000.00
917,320.00
917,300.00
496,000.00
JUMLAH (RP)
137,500.00
124,600.00
131,300.00
32,000.00
921,400.00
921,400.00
9,450.00
300.00
650.00
850.00
11,250.00
11,200.00
10,120.00
225.00
650.00
1,700.00
12,695.00
12,600.00
108,000.00
4,500.00
1,200.00
19,500.00
20,800.00
154,000.00
154,000.00
96,000.00
6,000.00
2,400.00
144,000.00
36,750.00
19,500.00
26,400.00
331,050.00
331,000.00
96,000.00
6,000.00
2,400.00
144,000.00
36,750.00
20,800.00
26,400.00
JUMLAH (RP)
332,350.00
332,300.00
96,000.00
6,000.00
2,400.00
144,000.00
36,750.00
20,800.00
26,400.00
332,350.00
332,300.00
72,000.00
6,000.00
1,800.00
72,000.00
36,750.00
20,800.00
26,400.00
235,750.00
235,700.00
648,000.00
30,000.00
7,200.00
1,800,000.00
45,000.00
496,000.00
130,000.00
138,840.00
292,500.00
28,000.00
124,800.00
119,000.00
3,859,340.00
3,859,300.00
960,000.00
60,000.00
24,000.00
1,125,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
JUMLAH (RP)
474,500.00
28,000.00
264,000.00
178,500.00
5,297,740.00
5,297,700.00
960,000.00
60,000.00
24,000.00
1,350,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,522,740.00
5,522,700.00
960,000.00
60,000.00
24,000.00
1,440,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,612,740.00
5,612,700.00
960,000.00
60,000.00
24,000.00
1,575,000.00
67,500.00
399,900.00
130,000.00
138,840.00
JUMLAH (RP)
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,747,740.00
5,747,700.00
960,000.00
60,000.00
24,000.00
1,800,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
5,972,740.00
5,972,700.00
960,000.00
60,000.00
24,000.00
2,250,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
6,422,740.00
6,422,700.00
960,000.00
60,000.00
24,000.00
2,700,000.00
67,500.00
399,900.00
130,000.00
138,840.00
1,080,000.00
JUMLAH (RP)
367,500.00
474,500.00
28,000.00
264,000.00
178,500.00
6,872,740.00
6,872,700.00
768,000.00
48,000.00
19,200.00
1,125,000.00
33,750.00
399,900.00
130,000.00
138,840.00
432,000.00
294,000.00
896,000.00
377,000.00
28,000.00
224,000.00
89,250.00
5,002,940.00
5,002,900.00
768,000.00
48,000.00
19,200.00
1,350,000.00
33,750.00
399,900.00
130,000.00
138,840.00
432,000.00
294,000.00
896,000.00
377,000.00
28,000.00
224,000.00
89,250.00
5,227,940.00
5,227,900.00
768,000.00
48,000.00
19,200.00
1,800,000.00
45,000.00
399,900.00
130,000.00
138,840.00
JUMLAH (RP)
504,000.00
294,000.00
448,000.00
387,400.00
28,000.00
224,000.00
119,000.00
5,353,340.00
5,353,300.00
768,000.00
48,000.00
19,200.00
2,025,000.00
60,000.00
399,900.00
130,000.00
138,840.00
504,000.00
294,000.00
448,000.00
387,400.00
28,000.00
224,000.00
119,000.00
5,593,340.00
5,593,300.00
768,000.00
48,000.00
19,200.00
2,250,000.00
90,000.00
399,900.00
130,000.00
138,840.00
504,000.00
294,000.00
448,000.00
387,400.00
28,000.00
224,000.00
119,000.00
5,848,340.00
5,848,300.00
600,000.00
45,000.00
14,400.00
1,800,000.00
JUMLAH (RP)
45,000.00
399,900.00
130,000.00
138,840.00
1,080,000.00
262,500.00
364,000.00
28,000.00
184,000.00
119,000.00
5,210,640.00
5,210,600.00
ISTING )
853,800.00
3,323,000.00
900,000.00
5,076,800.00
5,076,800.00
STING )
853,800.00
2,768,059.00
1,288,000.00
4,909,859.00
4,909,800.00
ISTING )
853,800.00
2,768,059.00
1,400,000.00
5,021,859.00
5,021,800.00
ISTING )
853,800.00
2,216,441.00
1,120,000.00
4,190,241.00
4,190,200.00
STING )
853,800.00
2,492,250.00
1,288,000.00
4,634,050.00
4,634,000.00
648,000.00
30,000.00
7,200.00
1,575,000.00
45,000.00
JUMLAH (RP)
496,000.00
130,000.00
138,840.00
315,250.00
32,000.00
140,000.00
123,250.00
3,680,540.00
3,680,500.00
98,000.00
40,300.00
20,250.00
42,250.00
16,000.00
216,800.00
216,800.00
98,000.00
34,100.00
20,250.00
42,250.00
16,000.00
210,600.00
210,600.00
98,000.00
27,900.00
22,500.00
42,250.00
16,000.00
206,650.00
206,600.00
49,000.00
17,980.00
9,000.00
20,800.00
8,000.00
104,780.00
104,700.00
49,000.00
15,500.00
JUMLAH (RP)
11,250.00
20,800.00
8,000.00
104,550.00
104,500.00
49,000.00
13,640.00
11,250.00
20,800.00
8,000.00
102,690.00
102,600.00
129,500.00
16,740.00
9,000.00
19,500.00
8,000.00
182,740.00
182,700.00
525,000.00
1,134.00
19,500.00
8,000.00
553,634.00
553,600.00
33,000.00
15,500.00
6,750.00
19,500.00
12,000.00
86,750.00
86,700.00
37,500.00
12,400.00
4,500.00
19,500.00
12,000.00
85,900.00
85,900.00
100,000.00
74,425.00
19,500.00
JUMLAH (RP)
16,000.00
209,925.00
209,900.00
8,680.00
4,500.00
13,000.00
12,000.00
38,180.00
38,100.00
8,060.00
4,500.00
13,000.00
12,000.00
37,560.00
37,500.00
6,200.00
4,500.00
13,000.00
12,000.00
35,700.00
35,700.00
5,580.00
4,500.00
13,000.00
12,000.00
35,080.00
35,000.00
10,540.00
6,750.00
14,300.00
12,800.00
44,390.00
44,300.00
9,300.00
6,750.00
16,250.00
16,000.00
48,300.00
JUMLAH (RP)
48,300.00
6,820.00
5,625.00
9,750.00
5,600.00
27,795.00
27,700.00
11,780.00
4,500.00
16,900.00
16,000.00
49,180.00
49,100.00
9,300.00
4,500.00
16,900.00
16,000.00
46,700.00
46,700.00
620.00
2,250.00
3,900.00
3,200.00
9,970.00
9,900.00
4,960.00
9,100.00
8,800.00
22,860.00
22,800.00
5,580.00
4,500.00
9,750.00
5,600.00
25,430.00
25,400.00
205,000.00
JUMLAH (RP)
9,920.00
4,837.50
84.00
16,250.00
9,600.00
245,691.50
245,690.00
195,000.00
9,920.00
4,500.00
84.00
16,900.00
10,000.00
236,404.00
236,400.00
265,000.00
11,160.00
4,837.50
54.60
16,250.00
9,600.00
306,902.10
306,900.00
292,000.00
10,540.00
4,837.50
84.00
16,900.00
11,200.00
335,561.50
335,560.00
35,000.00
11,160.00
4,500.00
84.00
14,300.00
32,000.00
97,044.00
97,040.00
42,000.00
10,540.00
4,837.50
84.00
JUMLAH (RP)
19,500.00
12,000.00
88,961.50
88,960.00
44,000.00
10,540.00
4,837.50
84.00
19,500.00
12,000.00
90,961.50
90,960.00
52,000.00
9,920.00
4,500.00
84.00
16,250.00
9,600.00
92,354.00
92,350.00
54,000.00
9,920.00
4,500.00
84.00
16,250.00
9,600.00
94,354.00
94,350.00
140,000.00
29,760.00
22,500.00
840.00
40,300.00
28,000.00
261,400.00
261,400.00
262,500.00
18,480.00
42,250.00
28,000.00
351,230.00
351,230.00
600,000.00
29,760.00
JUMLAH (RP)
18,000.00
420.00
39,000.00
38,400.00
725,580.00
725,580.00
39,000.00
11,160.00
4,500.00
84.00
14,300.00
32,000.00
101,044.00
101,040.00
38,000.00
11,160.00
4,500.00
84.00
14,300.00
32,000.00
100,044.00
100,040.00
44,000.00
10,540.00
4,500.00
84.00
13,000.00
31,200.00
103,324.00
103,320.00
42,000.00
10,540.00
4,500.00
84.00
13,000.00
31,200.00
101,324.00
101,320.00
50,000.00
9,920.00
JUMLAH (RP)
4,050.00
54.60
12,187.50
30,000.00
106,212.10
106,210.00
48,500.00
9,920.00
4,050.00
54.60
12,187.50
30,000.00
104,712.10
104,710.00
140,000.00
2,400.00
15,500.00
5,625.00
6,300.00
375.00
375.00
46,800.00
52,000.00
269,375.00
269,370.00
600,000.00
1,200.00
15,500.00
5,625.00
6,300.00
375.00
375.00
46,800.00
52,000.00
728,175.00
728,170.00
90,000.00
14,880.00
7,875.00
20,800.00
20,000.00
153,555.00
153,550.00
JUMLAH (RP)
85,000.00
15,500.00
7,875.00
20,800.00
20,000.00
149,175.00
149,170.00
19,875.00
1,240.00
2,250.00
420.00
3,900.00
2,400.00
30,085.00
30,080.00
33,000.00
1,240.00
2,250.00
504.00
3,900.00
2,400.00
43,294.00
43,290.00
6,240,000.00
390,000.00
1,200,000.00
7,830,000.00
7,830,000.00
5,160,000.00
390,000.00
1,200,000.00
6,750,000.00
6,750,000.00
4,320,000.00
390,000.00
1,200,000.00
5,910,000.00
5,910,000.00
JUMLAH (RP)
216,000.00
65,000.00
200,000.00
481,000.00
481,000.00
172,000.00
65,000.00
200,000.00
437,000.00
437,000.00
224,000.00
89,250.00
-
313,250.00
313,200.00
48,000.00
19,200.00
160,000.00
227,200.00
227,200.00
275,200.00
65,000.00
240,000.00
580,200.00
580,200.00
84,280.00
450.00
7,680.00
65,000.00
39,000.00
160,000.00
356,410.00
356,400.00
258,000.00
2,250.00
32,500.00
160,000.00
452,750.00
452,700.00
74,480.00
450.00
7,680.00
65,000.00
JUMLAH (RP)
39,000.00
160,000.00
346,610.00
346,600.00
84,280.00
4,500.00
7,680.00
94,000.00
39,000.00
160,000.00
389,460.00
389,400.00
84,280.00
4,500.00
20,480.00
65,000.00
62,500.00
52,000.00
200,000.00
488,760.00
488,700.00
84,280.00
4,500.00
20,480.00
47,000.00
32,500.00
62,500.00
52,000.00
200,000.00
503,260.00
503,200.00
MEDAN
83,850.00
30,100.00
1,500.00
14,336.00
94,000.00
9,750.00
36,000.00
269,536.00
269,500.00
83,850.00
30,100.00
1,500.00
14,336.00
65,000.00
13,000.00
48,000.00
JUMLAH (RP)
255,786.00
255,700.00
400,000.00
40,000.00
1,680.00
441,680.00
441,600.00
378,000.00
325,000.00
30,000.00
7,000.00
120,000.00
116,000.00
19,500.00
104,000.00
1,099,500.00
129,530.00
378,000.00
100,800.00
30,000.00
7,000.00
120,000.00
116,000.00
19,500.00
104,000.00
875,300.00
129,530.00
13,440.00
3,750.00
100,800.00
15,000.00
10,000.00
5,500.00
3,640.00
6,500.00
4,000.00
162,630.00
162,630.00
JUMLAH (RP)
4,730,000.00
165,000.00
12,000.00
6,000.00
260,000.00
960,000.00
6,133,000.00
6,133,000.00
3,960,000.00
165,000.00
12,000.00
6,000.00
260,000.00
960,000.00
5,363,000.00
5,363,000.00
43,200.00
2,250.00
6,500.00
8,000.00
59,950.00
59,900.00
50,400.00
2,250.00
6,500.00
8,000.00
67,150.00
67,100.00
30,960.00
750.00
6,500.00
16,000.00
54,210.00
54,200.00
47,300.00
750.00
7,150.00
17,600.00
72,800.00
72,800.00
3,780,000.00
3,000.00
JUMLAH (RP)
130,000.00
160,000.00
4,073,000.00
4,073,000.00
37,500.00
9,750.00
6,000.00
53,250.00
53,250.00
110,000.00
9,920.00
7,200.00
19,500.00
16,000.00
162,620.00
162,620.00
37,200.00
750.00
9,100.00
5,360.00
52,410.00
52,410.00
23,975.00
1,800.00
9,100.00
5,600.00
40,475.00
40,470.00
25,200.00
1,800.00
9,100.00
5,600.00
41,700.00
41,700.00
38,500.00
1,800.00
9,100.00
5,360.00
54,760.00
54,760.00
JUMLAH (RP)
39,882.00
1,800.00
9,100.00
5,360.00
56,142.00
56,140.00
56,142.00
36,800.00
1,800.00
9,100.00
5,600.00
53,300.00
53,300.00
96,000.00
3,000.00
6,500.00
16,000.00
121,500.00
121,500.00
85,800.00
450.00
13,000.00
8,000.00
107,250.00
107,250.00
134,640.00
3,000.00
13,000.00
8,000.00
158,640.00
158,640.00
77,000.00
750.00
13,392.00
7,200.00
4,200.00
26,000.00
16,000.00
144,542.00
144,540.00
58,300.00
750.00
16,250.00
JUMLAH (RP)
12,000.00
87,300.00
87,300.00
30,100.00
300.00
7,800.00
4,800.00
43,000.00
43,000.00
32,550.00
600.00
9,750.00
5,600.00
48,500.00
48,500.00
207,900.00
48,000.00
41,580.00
9,750.00
4,000.00
311,230.00
311,230.00
4,410.00
882.00
9,750.00
4,000.00
19,042.00
19,040.00
43,200.00
1,500.00
9,750.00
20,000.00
74,450.00
74,400.00
107,800.00
150.00
1,950.00
5,600.00
JUMLAH (RP)
115,500.00
115,500.00
15,950.00
150.00
1,950.00
5,600.00
23,650.00
23,650.00
75,000.00
750.00
3,900.00
8,000.00
87,650.00
87,650.00
108,000.00
2,250.00
2,500.00
75,000.00
9,750.00
16,000.00
213,500.00
213,500.00
14,850.00
150.00
3,250.00
4,000.00
22,250.00
22,250.00
4,730.00
150.00
3,250.00
4,000.00
12,130.00
12,130.00
82,800.00
900.00
25,350.00
17,550.00
32,000.00
158,600.00
158,600.00
JUMLAH (RP)
82,800.00
900.00
36,660.00
17,550.00
32,000.00
169,910.00
169,910.00
82,800.00
3,000.00
108,000.00
22,750.00
40,000.00
256,550.00
256,550.00
13,280.00
3,750.00
50,960.00
15,000.00
10,000.00
3,960.00
3,500.00
6,500.00
4,000.00
110,950.00
110,950.00
2,500,000.00
250,000.00
214,500.00
88,000.00
3,052,500.00
3,052,500.00
300,000.00
7,440.00
2,250.00
65,000.00
120,000.00
494,690.00
494,690.00
750,000.00
225,000.00
7,440.00
JUMLAH (RP)
2,250.00
65,000.00
80,000.00
1,129,690.00
1,129,690.00
350,000.00
42,000.00
7,440.00
2,250.00
78,000.00
116,000.00
595,690.00
595,690.00
750,000.00
90,000.00
7,440.00
2,250.00
78,000.00
116,000.00
1,043,690.00
1,043,690.00
150,000.00
650.00
8,000.00
158,650.00
158,650.00
200,000.00
36,000.00
117,000.00
216,000.00
569,000.00
569,000.00
105.00
54,560.00
15,750.00
5,950.00
14,720.00
15,000.00
208,000.00
81,600.00
395,685.00
395,680.00
220,000.00
69,500.00
1,950.00
24,000.00
315,450.00
JUMLAH (RP)
315,450.00
54,900.00
1,098.00
650.00
8,000.00
64,648.00
64,640.00
155,000.00
3,100.00
650.00
8,000.00
166,750.00
166,750.00
59,000.00
650.00
8,000.00
67,650.00
67,650.00
30,000.00
650.00
8,000.00
38,650.00
38,650.00
13,200.00
3,600.00
3,510.00
7,200.00
27,510.00
27,510.00
19,250.00
5,250.00
3,510.00
7,200.00
35,210.00
35,210.00
27,500.00
7,500.00
JUMLAH (RP)
3,510.00
7,200.00
45,710.00
45,710.00
33,000.00
9,000.00
7,020.00
14,400.00
63,420.00
63,420.00
13,200.00
3,600.00
6,500.00
14,400.00
37,700.00
37,700.00
16,500.00
4,500.00
8,450.00
17,600.00
47,050.00
47,050.00
4,620.00
1,260.00
2,340.00
4,800.00
13,020.00
13,020.00
5,500.00
1,500.00
1,950.00
4,800.00
13,750.00
13,750.00
7,150.00
1,950.00
2,340.00
4,800.00
16,240.00
16,240.00
9,350.00
JUMLAH (RP)
2,550.00
3,510.00
7,200.00
22,610.00
22,610.00
18,700.00
5,100.00
5,265.00
10,800.00
39,865.00
39,860.00
370,500.00
42,000.00
1,604,475.00
1,571,700.00
1,472,940.00
91,800.00
1,125,000.00
75,000.00
226,275.00
153,000.00
15,368.00
260,000.00
240,000.00
7,248,058.00
7,248,050.00
1,125,000.00
281,250.00
5,265.00
10,800.00
1,422,315.00
1,422,310.00
13,200.00
1,280.00
660.00
3,200.00
3,400.00
3,900.00
25,640.00
25,640.00
13,200.00
JUMLAH (RP)
1,600.00
660.00
2,400.00
1,840.00
3,400.00
3,900.00
27,000.00
27,000.00
12,100.00
1,600.00
605.00
2,400.00
1,840.00
3,400.00
3,900.00
25,845.00
25,840.00
165,000.00
127,500.00
68,250.00
360,750.00
360,750.00
400,000.00
89,250.00
68,250.00
557,500.00
557,500.00
126,500.00
120,000.00
78,000.00
324,500.00
324,500.00
17,600.00
300.00
7,740.00
6,500.00
8,000.00
40,140.00
40,140.00
31,000.00
225.00
36,480.00
3,625.00
9,750.00
32,000.00
JUMLAH (RP)
113,080.00
113,080.00
15,500.00
225.00
72,200.00
4,350.00
2,600.00
32,000.00
126,875.00
126,870.00
165,000.00
127,500.00
68,250.00
360,750.00
360,750.00
400,000.00
84,000.00
68,250.00
552,250.00
552,250.00
905,520.00
938,400.00
158,400.00
100,000.00
38,000.00
21,800.00
120,139.20
181,104.00
187,680.00
2,651,043.20
2,651,040.00
an 2 x 1,5 m)
1,176,000.00
938,400.00
198,000.00
100,000.00
38,000.00
21,800.00
138,744.00
235,200.00
187,680.00
2,610,944.00
JUMLAH (RP)
2,610,940.00
2,2 x 2,7 m)
1,669,920.00
1,264,800.00
261,360.00
700,920.00
100,000.00
38,000.00
43,600.00
90,000.00
29,000.00
22,000.00
159,804.00
20,000.00
7,600.00
4,407,004.00
4,407,000.00
740,880.00
29,700.00
654,192.00
90,000.00
29,000.00
22,000.00
46,234.80
148,176.00
1,760,182.80
1,760,180.00
237,600.00
80,000.00
14,256.00
29,635.20
361,491.20
361,490.00
352,800.00
33,000.00
21,168.00
5,927.04
412,895.04
412,890.00
210,000.00
JUMLAH (RP)
3,900.00
48,000.00
261,900.00
261,900.00
75,000.00
650.00
40,000.00
115,650.00
115,650.00
55,000.00
325.00
40,000.00
95,325.00
95,320.00
30,000.00
975.00
12,000.00
42,975.00
42,970.00
25,000.00
650.00
8,000.00
33,650.00
33,650.00
10,900.00
975.00
12,000.00
23,875.00
23,870.00
360,000.00
3,250.00
40,000.00
403,250.00
403,250.00
45,000.00
3,250.00
40,000.00
88,250.00
88,250.00
55,000.00
JUMLAH (RP)
3,250.00
40,000.00
98,250.00
98,250.00
29,000.00
3,250.00
40,000.00
72,250.00
72,250.00
19,000.00
3,250.00
40,000.00
62,250.00
62,250.00
20,000.00
3,250.00
40,000.00
63,250.00
63,250.00
72,600.00
975.00
12,000.00
85,575.00
85,570.00
96,800.00
975.00
12,000.00
109,775.00
109,770.00
14,300.00
975.00
12,000.00
27,275.00
27,270.00
2,050.00
3,250.00
1,500.00
JUMLAH (RP)
6,800.00
6,800.00
2,350.00
540.00
1,050.00
2,600.00
3,750.00
10,290.00
10,290.00
4,000.00
2,550.00
3,500.00
5,250.00
25,200.00
3,250.00
11,250.00
55,000.00
55,000.00
8,000.00
2,550.00
3,500.00
5,250.00
14,700.00
3,250.00
11,250.00
48,500.00
48,500.00
4,950.00
5,875.00
7,000.00
3,250.00
11,250.00
32,325.00
32,320.00
4,425.00
5,875.00
7,000.00
3,250.00
11,250.00
31,800.00
31,800.00
1,085.00
JUMLAH (RP)
9,750.00
1,500.00
12,335.00
12,330.00
1,900.00
265.00
7,650.00
2,000.00
1,750.00
3,900.00
15,000.00
32,465.00
32,460.00
1,900.00
265.00
22,000.00
2,000.00
1,750.00
3,900.00
15,000.00
46,815.00
46,810.00
12,800.00
265.00
2,000.00
1,750.00
3,900.00
15,000.00
35,715.00
35,710.00
27,000.00
3,040.00
265.00
2,000.00
1,750.00
13,000.00
22,500.00
69,555.00
69,550.00
27,600.00
6,160.00
1,300.00
11,250.00
JUMLAH (RP)
46,310.00
46,310.00
1,600.00
135.50
1,300.00
15,000.00
18,035.50
18,030.00
1,600.00
5,460.00
135.50
1,750.00
2,000.00
13,000.00
15,000.00
38,945.50
38,940.00
20,000.00
108,750.00
21,750.00
13,000.00
48,000.00
211,500.00
211,500.00
20,000.00
93,750.00
18,750.00
13,000.00
48,000.00
193,500.00
193,500.00
55,000.00
550.00
8,000.00
63,550.00
63,550.00
55,000.00
550.00
JUMLAH (RP)
9,600.00
65,150.00
65,150.00
85,000.00
850.00
12,000.00
97,850.00
97,850.00
7,000.00
70.00
8,000.00
15,070.00
15,070.00
260,000.00
2,600.00
28,000.00
290,600.00
290,600.00
250,000.00
25,000.00
80,000.00
355,000.00
355,000.00
16,250.00
220,000.00
22,000.00
13,000.00
48,000.00
319,250.00
319,250.00
4,100.00
41,000.00
3,387.50
13,000.00
48,000.00
109,487.50
109,480.00
JUMLAH (RP)
45,100.00
451.00
13,000.00
48,000.00
106,551.00
106,550.00
DAFTAR HARGA SATUAN PEKE
I. PEKERJAAN PERSIAPAN
NO URAIAN
1 Pagar sementara seng gelombang 2 m
2 Pagar kawat Berduri T = 1,8 m
3 Pengukuran & Pemasangan Bowplank
4 Pembuatan kantor Direksi
5 Pembuatan Gudang Proyek
6 Membersihkan lokasi Proyek
7 Membersihkan Puing-puing
8 Membersihkan Tunggul Tanaman
9 Pembuatan jalan sementara
10 Pembongkaran Beton Bertulang
11 Pembongkaran Dinding Tembok Bata Merah
12 Pekerjaan Pagar papan rangka Balok
B PEKERJAAN PEMBESIAN
1 Penulangan Beton/Besi Beton Polos
2 Penulangan Beton/Besi Beton Ulir
C PEKERJAAN BEKISTING
1 Pasang Bekisting Untuk Sloof
2 Pasang Bekisting Untuk Kolom
3 Pasang Bekisting Untuk Balok
4 Pasang Bekisting Untuk Lantai
5 Pasang Bekisting Untuk Tangga
DAFTAR HARGA SATUAN PEKE
D PEKERJAAN BETON BERTULANG
1 Membuat Sloof Beton Bertulang ( 200 Kg Besi + Bekisting )
2 Membuat Kolom Beton Bertulang ( 125 Kg Besi + Bekisting )
3 Membuat Kolom Beton Bertulang ( 150 Kg Besi + Bekisting )
4 Membuat Kolom Beton Bertulang ( 160 Kg Besi + Bekisting )
5 Membuat Kolom Beton Bertulang ( 175 Kg Besi + Bekisting )
6 Membuat Kolom Beton Bertulang ( 200 Kg Besi + Bekisting )
7 Membuat Kolom Beton Bertulang ( 250 Kg Besi + Bekisting )
8 Membuat Kolom Beton Bertulang ( 300 Kg Besi + Bekisting )
9 Membuat Balok Beton Bertulang ( 125 Kg Besi + Bekisting )
10 Membuat Balok Beton Bertulang ( 150 Kg Besi + Bekisting )
11 Membuat Balok Beton Bertulang ( 200 Kg Besi + Bekisting )
12 Membuat Balok Beton Bertulang ( 225 Kg Besi + Bekisting )
13 Membuat Balok Beton Bertulang ( 250 Kg Besi + Bekisting )
14 Membuat Tangga Beton Bertulang ( 200 Kg Besi + Bekisting )
15 Membuat Plat Lantai tebal 10 Cm Beton Bertulang ( 100 Kg Besi + Bekisting )
16 Membuat Plat Lantai tebal 12 Cm Beton Bertulang ( 115 Kg Besi + Bekisting )
17 Membuat Plat Lantai tebal 12 Cm Beton Bertulang ( 125 Kg Besi + Bekisting )
18 Membuat Plat Lantai tebal 15 Cm Beton Bertulang ( 100 Kg Besi + Bekisting )
19 Membuat Plat Lantai tebal 20 Cm Beton Bertulang ( 115 Kg Besi + Bekisting )
20 Membuat Ring Balk Beton Bertulang ( 175 Kg Besi + Bekisting )
V. PEKERJAAN DINDING
NO URAIAN
1 Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 3 Psr
2 Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 4 Psr
3 Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 5 Psr
4 Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 3 Psr
5 Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 4 Psr
6 Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 5 Psr
7 Pasang Dinding Rooster / Terawang ( 12x11x24 )
8 Pasang Dinding Glassblock
9 Pasangan Bataco Putih, Campuran 1 Pc : 5 Psr
10 Pasangan Bataco Press Semen, Campuran 1 Pc : 5 Psr
11 Pasangan Bata Ringan (Hebel/Celcon)
1 M3 713,100.00
1 M3 714,500.00
1 M3 853,800.00
1 M3 917,300.00
1 M3 921,400.00
1 KG 11,200.00
1 KG 12,600.00
1 M2 154,000.00
1 M2 331,000.00
1 M2 332,300.00
1 M2 332,300.00
1 M2 235,700.00
RGA SATUAN PEKERJAAN
1 M3 3,859,300.00
1 M3 5,297,700.00
1 M3 5,522,700.00
1 M3 5,612,700.00
1 M3 5,747,700.00
1 M3 5,972,700.00
1 M3 6,422,700.00
1 M3 6,872,700.00
1 M3 5,002,900.00
1 M3 5,227,900.00
1 M3 5,353,300.00
1 M3 5,593,300.00
1 M3 5,848,300.00
1 M3 5,210,600.00
1 M3 5,076,800.00
1 M3 4,909,800.00
1 M3 5,021,800.00
1 M3 4,190,200.00
1 M3 4,634,000.00
1 M3 3,680,500.00
1 M2 53,250.00
1 M' 162,620.00
1 M2 52,410.00
1 M2 40,470.00
1 M2 41,700.00
1 M2 54,760.00
1 M2 56,140.00
1 M2 53,300.00
1 M2 121,500.00
1 M2 107,250.00
1 M2 158,640.00
1 M' 144,540.00
1 M' 87,300.00
1 M2 43,000.00
1 M' 48,500.00
1 M2 311,230.00
1 M2 19,040.00
1 M2 160,000.00
RGA SATUAN PEKERJAAN
SATUAN BIAYA (Rp.) KETERANGAN
1 M2 74,400.00
1 M2 115,500.00
1 M2 23,650.00
1 M2 87,650.00
1 M2 213,500.00
1 M! 22,250.00
1 M2 158,600.00
1 M2 169,910.00
1 M2 256,550.00
1 M2 110,950.00
1 M! 12,130.00
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
V PEKERJAAN ATAP
1 Cor Atap bangunan samping kiri 76.0 M³
2 Cor Atap bangunan belakang kanan 14.4 M³
3 Pekerjaan WaterProfing 195.0 M³
DAFTAR RENCANA ANGGARAN BIAYA
RENOVASI RUMAH - GRAND CIBUBUR BLOK G No.11
Mengacu pada Standar Harga 2016 - Jabodetabek
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
VI PEKERJAAN PLAFON
1 Plafond GyPsrum Board, tebal 9 mm + rangka besi hollow 76.0 M²
2 List Plafond Profil Kayu 45.1 M²
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
IX PEKERJAAN SANITAIR
1 Memasang Kloset Duduk / Monoblok 2.0 Bh
2 Memasang Wastafel Dinding 2.0 Bh
3 Memasang Shower dinding 1.0 Bh
4 Memasang Bak kontrol 1.0 Bh
5 Memasang Kitchen Zink / bak cuci piring stailess steel 1.0 Bh
6 Memasang Kran diameter 3/4 " atau 1/2 " 6.0 Bh
7 Memasang Kran angsa 1.0 Bh
8 Memasang Floor drain 1.0 Bh
9 Membuat Septictank pasangan bata dan rembesan 1.0 Bh
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
6,500.00 288,697.50
27,300.00 982,800.00
13,600.00 489,600.00
30,550.00 183,300.00
Jumlah 1,944,397.50
Dibulatkan 1,944,390.00
-
684,040.00 24,625,440.00
3,859,300.00 27,015,100.00
5,522,700.00 38,658,900.00
Jumlah 90,299,440.00
Dibulatkan 90,299,440.00
104,780.00 15,972,663.20
37,500.00 11,433,000.00
22,800.00 6,951,264.00
149,170.00 4,311,758.85
Jumlah 38,668,686.05
Dibulatkan 38,668,680.00
HARGA SATUAN
JUMLAH HARGA (Rp)
Rp
94,350.00 7,170,600.00
88,960.00 740,147.20
92,350.00 2,591,341.00
88,960.00 6,760,960.00
103,320.00 2,578,867.20
850,000.00 64,600,000.00
753,500.00 21,550,100.00
150,000.00 3,600,000.00
43,290.00 1,952,379.00
Jumlah 111,544,394.40
Dibulatkan 111,544,390.00
850,000.00 64,600,000.00
850,000.00 12,240,000.00
109,480.00 21,348,600.00
Jumlah 98,188,600.00
Dibulatkan 98,188,600.00
BIAYA
K G No.11
k
HARGA SATUAN
JUMLAH HARGA (Rp)
Rp
110,950.00 8,432,200.00
12,130.00 547,063.00
Jumlah 8,979,263.00
Dibulatkan 8,979,260.00
HARGA SATUAN
JUMLAH HARGA
Rp
552,250.00 4,859,800.00
441,600.00 883,200.00
2,651,040.00 5,302,080.00
2,651,040.00 5,302,080.00
1,325,520.00 7,953,120.00
324,500.00 2,375,340.00
Jumlah 26,675,620.00
Dibulatkan 26,675,620.00
95,320.00 190,640.00
42,970.00 171,880.00
33,650.00 201,900.00
23,870.00 238,700.00
Jumlah 803,120.00
Dibulatkan 803,120.00
3,052,500.00 6,105,000.00
595,690.00 1,191,380.00
158,650.00 158,650.00
395,680.00 395,680.00
315,450.00 315,450.00
64,640.00 387,840.00
166,750.00 166,750.00
67,650.00 67,650.00
7,248,050.00 7,248,050.00
Jumlah 16,036,450.00
Dibulatkan 16,036,450.00
HARGA SATUAN
JUMLAH HARGA
Rp
BIAYA
K G No.11
k
HARGA SATUAN
JUMLAH HARGA (Rp)
Rp
35,210.00 704,200.00
22,610.00 452,200.00
39,860.00 797,200.00
2,000,000.00 2,000,000.00
5,000,000.00 5,000,000.00
195,360.00 976,800.00
Jumlah 9,930,400.00
Dibulatkan 9,930,400.00
211,500.00 2,115,000.00
193,500.00 967,500.00
65,150.00 651,500.00
290,600.00 290,600.00
355,000.00 355,000.00
2,000,000.00 2,000,000.00
Jumlah 6,379,600.00
Dibulatkan 6,379,600.00
32,460.00 4,948,202.40
10,290.00 464,079.00
32,460.00 6,329,700.00
Jumlah 11,741,981.40
Dibulatkan 11,741,980.00
HARGA SATUAN
JUMLAH HARGA
Rp
13,000.00 130,000.00
1,750,000.00 5,250,000.00
500,000.00 1,875,000.00
Jumlah 7,255,000.00
Dibulatkan 7,255,000.00
REKAPITULASI BIAYA KESELURUHAN
RENOVASI RUMAH - GRAND CIBUBUR BLOK G No.11
Mengacu pada Standar Harga 2016 - Jabodetabek