Liabilities
• Pengorbanan manfaat ekonomis(asset) di
masa yang akan datang yang sifatnya
probable karena kewajiban sekarang untuk
mentransfer barang / jasa ke entitas lain
sebagai akibat transaksi/kejadian masa lalu
Klasifikasi liabilities
• Current liabilities/Hutang lancar
• Non current liabilities/Hutang tak lancar
Hutang $5,000
31-12-2004 31-12-2005
Jatuh tempo
Non Current liabilities
• Liabilities yang tidak bisa dikategorikan
sebagai current liabilities
Pengukuran Liabilities
• The definite in amount/jumlahnya pasti
• The estimated liabilities/jumlahnya harus
diestimasi
• The contingent liabilities/hutang bersyarat,
suatu hutang yang akan muncul manakala ada
kejadian lain yang timbul.
The definite amount liabilities
• Short term Operating Liabilities(hutang
operasi), Hutang gaji,hutang listrik, telpon,
hutang dagang.
• Short term debt ( hutang wesel)
• Line of credit setelah menarik uang
2/10,n30. Membeli BD $1,000 tgl 30/12/2004
Obligasi
$1,000
Tarip bunga
ekeftif/pasar
Harga Obligasi
Cara menentukan harga obligasi
Dipresent Value
$1,000 ?
1/1/2006 31/12/2006
$1,000 ?
= 1,000 ( 1 + 0,1)
= 1 + tarip bunga
= 1,000 ( 1,1)
Present value uang $1,100 per 1 Januari 2006
atas uang yang akan diterima 31-12-2006 jika
returnnya 10 %?
1/1/2006 31/12/2006
? $1,100
= 1,000
PRESENT VALUE
100,000
1 2 3 4 5 n
Menjual Obligasi pada tanggal pembayaran
bunga
Jurnal Issuer
Jurnal Investor
Jurnal Issuer
Jurnal Investor
Jurnal Issuer
Jurnal Investor
= $ 1,333
Sebuah Bond nominal $100,000 bunga 8 % setahun yang
dibayar setiap semester per 1 Januari dan 1 Juli dijual pada
tanggal 1 Maret 2004 sebesar nominal
Jurnal Issuer
Jurnal Investor
Jurnal Issuer
Jurnal Investor
= 4 % x $100,000
= 4,000
Bagaimana jurnal Issuer
Bayar bunga
$1,333 + $2,667 = 4,000
Menerima bunga
$1,333 + $2,667 = $4,000
Biaya legal
Pencetakan sertifikat
Pajak
Underwriting
Diamortisir se lama
umur bonds
Discount/Premium
• Adanya Discount menunjukkan harga jual
obligasi lebih kecil dari nilai nominalnya.
Saldo rekening ini adalah Debit
• Adanya premium menunjukkan harga jual
obligasi lebih besar dari nilai nominalnya,
saldo rekening ini Kredit
Discount on Bonds Payable
12,461
Premium On Bonds Payable
6,000
Metode Metode
Garis Bunga
Lurus efektif
300 300 300 300 300 300 300 300 300 300
0 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
300 300 300 300 300 300 300 300 300 300
0 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
_
Nilai buku = 100,000 12,461 = 87,539
a. Menebus di pasar
b. Call provision
c. Conversi
d. Direfinance
Pelunasan Saat Jatuh tempo
b. Kas berkurang
_
Laba/Rugi = 97,700 97,000 = $700 Laba
4. Buat Jurnal
Bonds Payable berkurang $100,000
Jika Bonds dijual tidak lebih jauh diatas nilai nominal maka
tak perlu dipisah antara nilai bonds dengan nilai ekuitas
Saat Konversi
Saat Saat
menerbitkan menerbitkan
dianggap debts dianggap
saham
Konversi ke saham
Konversi ke saham
10 l
150
10 l
150
400 Hg
Pasar@
$26
Saham
$1
Bonds
$1,000
10 l
400 Hg
Pasar@
$26 Saham
Bonds
$1
$1,000
10 lb
Gain 550
Bonds Refinancing
Menerbitkan Bonds baru, kemudian uang
kas yang dihasilkan digunakan untuk
melunasi hutang obligasi yang lama
$1,000,000
10 % $1,000,000
12 % Calla ble
at 102
Kas
Perusahaan Investor
$1,000,000
10 %
$1,000,000
12 % Calla ble
at 102
Kas
2,000
Bagaimana jika atau
Masih ada
Premium atas Bonds 12 %
2,000
Perlakuan Discount/Premium
yang belum diamortisir
Biaya-biaya 25 15 40
Kas 30 10 40
Piutang 20 10 5 25
Investasi pd PT B 16 - 16 -
Total harta
Hutang 30 9 5 34
16 61
Modal 61 16
Saham
PT A PT B
Joint Venture
PT A
PT B
(general
(limited
partners)
partners)
Parnership A
&B
Melakukan riset
R & D yang melibatkat
partneship
PT A
PT B
(general
(limited
partners)
partners)
Apa masalahnya
Jika PT. B memiliki hak untuk menagih dari PT.A atas investasinya di
Partnership
A partnership is an
association of two Advantages
or more individuals. • Modal lbh besar
• Keahlian
Manajemennya lbh
Joe and Marty’s
bagus
Alternative Forms of Business Entities
A partnership is an
Disadvantages
association of two
• Limited life
or more individuals.
• Unlimited liability
• Co-ownership of
Joe and Marty’s
partnership property
• Mutual agency
Alternative Forms of Business Entities
A partnership is created
by a contract, known as
the partnership
agreement or articles of
partnership.
Alternative Forms of Business Entities
A variant of the
regular partnership
is a limitedThis form of partnership
partnership.allows partners that are
not involved in the
operations of the
partnership to retain
limited liability.
Limited Liability Corporations
Combines the advantages of the corporate and
partnership forms.
Owners are termed ―members‖ rather than
―partners.‖
Members must create an operating agreement.
LLC may elect to be treated as a partnership for
tax purposes.
Continued
Limited Liability Corporations
Unless specified in the operating agreement,
LLCs have a limited life.
Members may elect operating the LLC as a
―member managed‖ entity.
LLC provides limited liability for the members.
LLCs must file ―articles of organization‖ with
state governmental authorities.
Comparison of Alternate
Entity Characteristics
Ease of Formation
Proprietorship Simple
Corporation Complex
Partnership Simple
LLC Moderate
Comparison of Alternate
Entity Characteristics
Legal Liability
Proprietorship No limitation
Corporation Limited liability
Partnership No limitation
LLC Limited liability
Comparison of Alternate
Entity Characteristics
Proprietorship Yes
Corporation No
Partnership Yes
LLC Yes
Comparison of Alternate
Entity Characteristics
Proprietorship Difficult
Corporation Easier
Partnership Moderate
LLC Moderate
Equity Reporting for
Alternative Entity Forms
Proprietorships
$6000 ÷ 2
Partnership Dissolution
Partner Bonuses
Gain on Realization
Gain on Realization
Gain on Realization
Loss on Realization
Loss on Realization
Loss on Realization
The End
Chapter 13
Corporations: Organization,
Capital Stock Transactions,
and Dividends
Accounting, 21st Edition
Warren Reeve Fess
Board of Directors
(elected by stockholders)
Officers
(selected by board of directors)
Employees
Forming a Corporation
First step is to file an application of incorporation
with the state.
Because state laws differ, corporations often organize
in states with more favorable laws.
More than half of the largest companies are
incorporated in Delaware.
State grants a charter or articles of incorporation
which formally create the corporation.
Management and board of directors prepare bylaws
which are operation rules and procedures.
Forming a Corporation
On January 5, the firm paid the organization
costs of $8,500. This amount includes legal
fees, taxes and licenses, promotion costs, etc.
Jan. 5 Organization Expense 8 500 00
Cash 8 500 00
Paid cost of organizing the
corporation.
Stockholders’ Equity
Liabilities
Assets
Stockholders’
Stockholders’
Equity
Equity
Stockholders’ Equity: 1
Paid-in capital: Stockholder
Common stock $xxxxx investments
Liabilities
Assets
Stockholders’
Stockholders’
Equity
Equity
Stockholders’ Equity:
Paid-in capital:
Common stock $xxxxx 2
Retained earnings xxxx Reinvested
Total $xxxxx earnings
Sources of Paid-In Capital
Authorized
Issued
Outstanding
Number of Shares
Sources of Paid-In Capital
Major Rights that
Accompany Ownership of a
Share of Stock
1. The right to vote in matters
concerning the corporation.
2. The right to share in
distribution of earnings.
3. The right to share in assets on
liquidation.
Classes of Stockholders
The two primary classes of paid-in capital are
common stock and preferred stock. The
primary attractiveness of preferred stocks is that
they are preferred over common as to dividends.
Preferred Common
Money Stockholders Stockholders
available
for
dividends
Classes of Stockholders
Common Stock—the basic ownership of stock
with rights to vote in election of directors,
share in distribution of earnings, and purchase
additional shares.
Preferred Stock—A class of stock with
preferential rights over common stock in
payment of dividends and company liquidation.
Nonparticipating Preferred Stock
A nonparticipating preferred stock is limited to a
certain amount. Assume 1,000 shares of $4
nonparticipating preferred stock and 4,000 shares
of common stock and the following:
2005 2006 2007
Net income $20,000 $55,000 $62,000
Amount retained 10,000 20,000 40,000
Amount distributed $10,000 $35,000 $22,000
Nonparticipating Preferred Stock
Amount distributed $10,000 $35,000 $22,000
Preferred dividend
(1,000 shares) 4,000 4,000 4,000
Common dividend
(4,000 shares) $6,000 $31,000 $18,000
Dividends per share:
Preferred $ 4.00 $ 4.00 $ 4.00
Common $ 1.50 $ 7.75 $ 4.50
Cumulative Preferred Stock
So, preferred
dividends are two
years in arrears.
Assume 1,000 shares of $4
cumulative preferred stock
and 4,000 shares of common
stock. No dividends were
paid in 2005 and 2006.
Cumulative Preferred Stock
$4,000 $4,000
2005
(In arrears) $4,000 $4,000 $10,000
2006
(In arrears) $4,000 $4,000
2007 Preferred Common
(Current dividend) Stock Stock
Other Sources of Paid-in Capital
On April 20 the city of Moraine donated
land to Merrick Corporation as an incentive
to relocate its headquarters to Moraine.
The land was valued at $500,000.
Apr. 20 Land 500 000 00
Donated Capital 500 000 00
Recorded land donated by the
city of Moraine.
ISSUING STOCK
Penerbitan /Penjualan Saham
• Dijual tunai
• Dijual dengan pembayaran bertahap
• Ditukar dengan Aktiva non cash
• Ditukar dengan perusahaan ( dalam
penggabungan usaha
Penerbitan Saham
PT ABC
Saham
Pada tanggal 1 April 2002 PT. A menjual 4.000 lembar saham
nominal $1/lb dengan harga $45,000
PT A
Saham $45,000
$1
PT A
Saham $4,000
$1
PT A
Saham $3,600
$1
PT A
Saham $45,000
PT ABC
Saham
PT ABC
Saham
PT. ABC Pemegang saham
PT ABC
Saham
PT ABC
Saham
PTABC
PT ABC
PT ABC
Saham
Saham
Saham
PT ABC
Saham
AKM-2 Ekuitas
Metode Pencatatan
METODE COST
METODE NILAI
NOMINAL
Margono III-207
METODE COST
Selisihnya mengurangi
B. Harga jual < cost Agio dan laba ditahan
PT. ABC menerbitkan 10,000 lembar saham nominal $1
dengan harga jual $15 per lembar
Cost
PT. ABC menjual 500 lembar Treasury Stock dengan harga $34
/lb
Kas bertambah = $17.000
Treasury stock berkurang 500 lembar $ 40 =$20,000
Menerima uang dari pemegang saham $3,000 lebih kecil
Cost
Stock Splits
Date of Declaration
Date of Payment
The End
Stock Right, Warrant and Option
Hak yang diberikan ke para
Right pemegang saham untuk membeli
saham baru
Surat berharga yang dijual oleh
perusahaan /yang melekat pada
Warrant surat berharga lain yang
memberi hak untuk membeli
saham
Opsi untuk membeli saham
Opsi perusahaan dengan harga tertentu
yang diberikan ke officer atau
karyawan
Stock Right
Warrant
S.P $58
$50
Nominal =$ 50,000
Saham = ( 57:60) x $58 = $55,100
Agio = $ 5,100
Jumlah
opsiTetap
Stock Option
Jumlah opsi
dapat berubah
Cara pencatatan
Harga opsi =
10.000 x (50-50 = 0
Opsi
Karyawan
Perusahaan
Jasa
Saham Biasa
Pemegang
PT. A Saham PT. A
Saham Prefrerent
Konversi Saham Preferent ke Saham Biasa
1. Disimpan di Bank
Konsumsi
Menurut pandangan Investor
Penanaman Modal Pada saham dan obligasi disebut Investasi
PT B (Investee) PT A (Investor)
PT B
Saham
PT C (Investee)
PT C
Obligasi
Pada tanggal 1 April 2002 PT. ABC membeli 4.000 lembar saham PT
A nominal $1/lb dengan harga $45,000 langsung dari PT. A
PT A
Saham $45,000
$1
PT A
Saham $45,000
$1
Surat Berharga
Surat Berharga Surat Berharga
yang dimiliki
yang yang tersedia
sampai jatuh
diperdagangkan untuk dijual
tempo
Saham Saham
Obligasi
Obligasi Obligasi
INVESTMENS IN STOCK
• TEMPORARY INVESTMENT
– TRADING SECURITIES
– AVAILABLE FOR SALE SECURITIES
Investment In Stock
Temporary Investment
• Saat Pembelian
Marketable Securities xxxx
Harga Perolehan
Cash xxxx
• Saat menerima Dividend
Cash/Assets xxxx
Dividend Revenue xxxx
• Saat Penjualan kembali
Cash xxx
Marketable Securities xxx Harga Jual > Nilai buku
Gain on Sales on M/S xxx
Or
Cash xxx
Loss on sales of M/S xxx Harga Jual < Nilai buku
Marketable Securities xxx
COST METHOD
• Saat Pembelian
Investment in Stock xxxx Harga Perolehan
Cash xxxx
• Saat Penerimaan Dividend
– Cash/Property Dividend
Cash/Assets xx
Dividend Revenue xx
- Stock Dividend
No Entry
• Cash/Property Dividend
Cash/Assets xxx
Investment In Stock xxx
• Stock Div Tidak Dijurnal
IKHTISAR PENCATATAN INVESTASI DLM SAHAM
Transaksi Trading Metode cost Metode Equity
Menerima Stock
No Entry No Entry No Entry
Deviden
M/S dan Investment In Stock (Available
for sale) disajikan di Balance Sheet
sebesar
Fair Market Value
Nilai yang relevan diisajikan di neraca
Harga Pasar
Marketable Securities
$ 11,000 $ 500 Terjadi penurunan nilai timbul loss
Loss On Declining MS
$ 500 Loss of Declining MS $500
Marketable Securities $ 500
Pada akhir tahun 2002
Jenis Sec. Cost MV (31-12- MV (31-12-
02) 03)
TS $ 8,000 $ 7,000 $ 7,700
TS $ 3,000 $ 3,500 $ 3,600
$ 11,000 $ 10,500
PT. ABC
NERACA
PER 31-12-2002
Kas xxxxx
Marketable Securities $ 10.500
Loss on declining MS
$ 500
Dilaporkan di L/R
Pada akhir tahun 2002
Jenis Sec. Cost MV (31-12- MV (31-12-
02) 03)
AFS $ 8,000 $ 7,000 $ 7,700
AFS $ 3,000 $ 3,500 $ 3,600
$ 11,000 $ 10,500
Investment In Stock
$ 11,000 $ 500 Terjadi penurunan nilai timbul loss
Unrealized Loss/Equity
$ 500 Unrealized Loss on AFS $500
Investment In Stock $ 500
Pada akhir tahun 2002
Jenis Sec. Cost MV (31-12- MV (31-12-
02) 03)
TS $ 8,000 $ 7,000 $ 7,700
TS $ 3,000 $ 3,500 $ 3,600
$ 11,000 $ 10,500
PT. ABC
NERACA
PER 31-12-2002
Kas xxxxx
Investment In Stock 10.500
Loss on declining MS
$ 500
Dilaporkan di EQUITY
Perubahan Metode
Menunjukkan Cost
Investment In AFSS
xxxx
1. Investment didebit bagian laba/
dikredit bagian kerugian investee
Dari tanggal 2. Investment dikredit dividend yang
beli s.d. saat diterima dari investee
perubahan 3. Account lawannya ―Retained Earning‖
Contoh
Investment In AFSS
Investment In AFFS $50,000 $50,000
Cash $50,000
Investment In AFSS
$50,000
Investment In AFFS $30,000 $30,000
Cash $30,000
Divident Revenue
Cash $18,000
Divident Revenue $18,000 $18,000
Investment In AFSS
2000 Beli $50,000 $10,000
2000 Laba $20,000 $18,000
2000 Divident $30,000
2001 Beli $45,000
2001 Laba
2001 Divident
Bag. Laba PT. E
$20,000 $20,000
$45,000 $45,000 Investment In AFSS
The End
Chapter 15
Bonds Payable and
Investments in Bonds
Accounting, 21st Edition
Warren Reeve Fess
Liabilities
Assets
Stockholders’
Equity
Bondholders Stockholders
Interest Dividend
Alternative Financing Plans – $800,000 Earnings
Plan 1 Plan 2 Plan 3
12 % bonds — — $2,000,000
Preferred 9% stock, $50 par — $2,000,000 1,000,000
Common stock, $10 par $4,000,000 2,000,000 1,000,000
Total $4,000,000 $4,000,000 $4,000,000
Earnings before interest
and income tax $ 800,000 $ 800,000 $ 800,000
Deduct interest on bonds — — 240,000
Income before income tax $ 800,000 $ 800,000 $ 560,000
Deduct income tax 320,000 320,000 224,000
Net income $ 480,000 $ 480,000 $ 336,000
Dividends on preferred stock — 180,000 90,000
Available for dividends $ 480,000 $ 300,000 $ 246,000
Shares of common stock ÷400,000 ÷200,000 ÷100,000
Earnings per share $ 1.20 $ 1.50 $ 2.46
Alternative Financing Plans – $440,000 Earnings
Plan 1 Plan 2 Plan 3
12 % bonds — — $2,000,000
Preferred 9% stock, $50 par — $2,000,000 1,000,000
Common stock, $10 par $4,000,000 2,000,000 1,000,000
Total $4,000,000 $4,000,000 $4,000,000
Earnings before interest
and income tax $ 440,000 $ 440,000 $ 440,000
Deduct interest on bonds — — 240,000
Income before income tax $ 440,000 $ 440,000 $ 200,000
Deduct income tax 176,000 176,000 80,000
Net income $ 264,000 $ 264,000 $ 120,000
Dividends on preferred stock — 180,000 90,000
Available for dividends $ 264,000 $ 84,000 $ 30,000
Shares of common stock ÷400,000 ÷200,000 ÷100,000
Earnings per share $ 0.66 $ 0.42 $ 0.30
Characteristics of Bonds Payable
Termasuk kategori Long-Term Debt/ hutang
jangka panjang
Mempunyai Nilai Nominal (Face
Ammount) yaitu nilai yang harus
dibayarkan pada tgl jatuh tempo
Tingkat Bunga (contact rate) yang tetap
per-tahun
Jenis Bond bermacam-macam al: Term
Bonds, serial Bonds, Callable Bond,
Convertible Bond dll.
The Present-Value Concept and
Bonds Payable
When all bonds of an issue mature at the
same time, they are called term bonds. If the
maturity dates are spread over several dates,
they are called serial bonds.
Bonds that may be exchanged for other
securities are called convertible bonds.
Bonds that a corporation reserves the right to
redeem before maturity are callable bonds.
Bonds issued on the basis of the general
credit of the corporations are debenture
bonds.
The Present-Value Concept
and Bonds Payable
MARKET RATE = CONTRACT RATE
$1,000
10% payable
annually
The Present-Value Concept
and Bonds Payable
MARKET RATE > CONTRACT RATE
–
$1,000
10% payable
annually Discount
The Present-Value Concept
and Bonds Payable
MARKET < CONTRACT RATE
$1,000
10% payable
+
annually Premium
A $1,000, 10% bond is purchased. It pays
interest annually and will mature in two years.
$100 $100
$1,000
Interest Interest
10%
payment payment
payable
annually
$1,000 x 0.82645
$826.45
$1,000.00 (rounded)
The Present-Value Concept
and Bonds Payable
OR
Present value of face value of $1,000 due
in 2 years at 10% compounded annually:
$1,000 x 0.82645 $ 826.45
Present value of 2 annual interest payments
of 10% compounded annually: $100 x
1.73554 (PV of annuity of $1 for 2 years
at 10%) 173.55
Total present value of bonds $1,000.00
Kapan Amortisasi dilakukan
Bersamaan Pada
dengan akhir
pembayaran tahun
bunga
Accounting for Bonds Payable
Bonds Issued at Face Amount
On January 1, 2005, a corporation issues for cash
$100,000 of 12%, five-year bonds; interest payable
semiannually. The market rate of interest is 12%.
Present value of face amount of $100,000 due in 5
years at 12% compounded annually: $100,000 x
0.55840 $ 55,840
Present value of 10 interest payments of $6,000
compounded semiannually: $6,000 x 7.3609
(PV of annuity of $1 for 10 periods at 6%) 44,160
Total present value of bonds $100,000
Accounting for Bonds Payable
Bonds Issued at Face Amount
On January 1, 2005, a corporation issues for cash
$100,000 of 12%, five-year bonds; interest payable
semiannual. The market rate of interest is 12%.
2005
Jan. 1 Cash 100 000 00
Bonds Payable 100 000 00
Issued $100,000 bonds
payable at face amount.
Accounting for Bonds Payable
Bonds Issued at Face Amount
Contoh Lengkap
Investments in Bonds
On July 1, 2005, Crenshaw Inc. purchases
$50,000 of 8% bonds of Deitz Corporation due
in 8 3/4 years. The effective interest rate is 11%.
The purchase price is $41,706 plus interest of
$1,000 accrued from April 1, 2005.
2005
July 1 Investment in Deitz Corp. Bonds. 41 706 00
Interest Revenue 1 000 00
Cash 42 706 00
Purchased investment in $50,000 x 8% x 3/12
bonds, plus accrued interest.
Investments in Bonds
Received semiannual interest for April 1 to
October 1 ($50,000 x 8% x 6/12).
Investment Revenue
July 1 1,000 Oct. 1 2,000
Dec. 31 1,000
31 474
3,474
Bal. 2,474
Investments in Bonds
The Deitz bonds are sold on June 30, 2012
for $47,350 plus accrued interest. It has
been six months since the last amortization
entry, so amortization for the current year
must be recorded (6 months).
2012
June 30 Investment in Deitz Corp. Bonds 474 00
Interest Revenue 474 00
Amortized discount for $79 x 6
current year.
Investments in Bonds
Investment in Deitz Corporation Bonds
2005
July 1 41,706
The investment
Dec. 31
2006
474 $79 x 6
account after all
Dec. 31 948 $79 x 12
2007
Dec. 31 948 amortization
2008
Dec. 31 948 entries have
2009
Dec. 31 948 been made,
2010
Dec. 31 948 including the
2011
Dec. 31 948 June 30, 2012
2012
June 30 474 adjusting entry.
48,342
Investments in Bonds
This investment was sold on June 30, 2009
for $47,350 plus accrued interest. It has
been six months since the last amortization
entry, so amortization for the current year
$50,000
must be recorded (6 months). x 8% x
2012 3/12
June 30 Cash 48 350 00
Loss on Sale of Investment 992 00
Interest Revenue 1 000 00
Investment in Deitz Corp. Bonds 48 342 00
Financial
Analysis and
Interpretation
Number of Times Interest
Charges Earned
Solvency Measures—The Long-Term Creditor
Operasional Operasional
(Kas Masuk dari (Kas keluar
Revenue) untuk
membayar
Beban)
Investasi Investasi
(Kas masuk dari (Kas keluar untuk
penjualan Aktiva Tetap memperoleh Aktiva
dan Investasi) Tetap dan Investasi)
Financing Pembiayaan
(Kas Masuk dari hasil
(kas keluar untuk membeli Treasury Stock,
penerbitan Saham dan
melunasi hutang jk Panjang & membayar
Obligasi)
dividen
BENTUK LAPORAN
3. DATA TAMBAHAN
LAPORAN ARUS KAS METODE
TIDAK LANGSUNG
LANGKAH-LANGKAH
1 HITUNG PERUBAHAN KAS
N
1. Beban penyusutan/ depresiasi E
N T
E 2. Kenaikan/penurunan harta lancar
T C
3. Kenaikan/penurunan hutang lancar A
I S
N 4. Gain/loss penjualan investasi JP H
C F
O L
M O
E 5. Gain/loss penjualan Aktiva tetap
W
BEBAN PENYUSUTAN
KENAPA ?
KENAPA ?
KENAPA ?
GENERALISIR DARI
KENAIKAN
/PENURUNAN PIUTANG
KENAIKAN / PENURUNAN HARTA
LANCAR
DAN
DAN
DATA TAMBAHAN
INVESTING ACTIVITY:
• CASH INFLOW:
- Penjualan Aktiva Tetap xx
- Penjualan Investasi xx xxx
• CASH OUTFLOW:
- Perolehan Aktiva Tetap xx
- Pembelian Investasi xx xxx
Arus kas dari /untuk kegiatan Investasi xxx
ARUS KAS DARI KEGIATAN
PENDANAAN
DAN
DATA TAMBAHAN
BERDASARKAN IKHTISAR
TRANSAKSI KAS
Laporan
Laba rugi
atau
Penjualan 100,000
Piutang 31-12-2001 1,000 +
101,000
Piutang 31-12-2002 900 -
Arus Kas masuk dari pelanggan 100,100
4. PEMBAYARAN PAJAK
Arus kas keluar untuk pembelian
barang
Ada 3 kemungkinan
MAKA
HARGA POKOK PENJUALAN SAMA
DENGAN ARUS KAS KELUAR
UNTUK PEMBELIAN BARANG
ADA PERSEDIAAN DAN HUTANG TAPI SALDONYA TIDAK
BERUBAH
MAKA
HARGA POKOK PENJUALAN SAMA
DENGAN ARUS KAS KELUAR
UNTUK PEMBELIAN BARANG
ADA PERSEDIAAN DAN HUTANG TAPI SALDONYA BERUBAH
MAKA
HARGA POKOK PENJUALAN TIDAK SAMA
DENGAN ARUS KAS KELUAR
UNTUK PEMBELIAN BARANG
BAGAIMANA CARA MENGOREKSI ?
atau
Tak Terkait
Tak mempenga Terkait Terkait dengan
ruhi arus kas dengan dengan Prepaid
tahun ini hutang Prepaid Expense
biaya Expense dan hutang
Biaya depresiasi biaya
CONTOH
BIAYA DEPRESIASI DAN
AMORTISASI
31-12-1999 31-12-2000
Investasi JP
2.000.000 3.000.000
PT. ABC
Ada kenaikan Laporan Arus Kas
Rp.1.000.000, tak ada Tahun 2000
keterangan penyebabnya Arus Kas dari Kegiatan Investasi :
Arus Kas keluar untuk :
31-12-1999 31-12-1999
Bangunan
8.000.000 18.000.000
PT. ABC
Ada kenaikan Laporan Arus Kas
Rp.10.000.000, tak ada Tahun 2000
keterangan penyebabnya Arus Kas dari Kegiatan Investasi :
Arus Kas keluar untuk :
31-12-1999 31-12-1999
Bangunan
8.000.000 6.000.000
PT. ABC
Ada penurunan Laporan Arus Kas
Rp.2.000.000 Tahun 2000
Arus Kas dari Kegiatan Investasi :
Arus Kas masuk dari :
Ada penjualan bangunan Penjualan Bangunan Rp. 4.500.000
Arus Kas keluar untuk :
Pembelian investasi JP Rp. 1.000.000
Ada arus kas masuk dari penjualan
bangunan sebesar 2 juta + laba
Bagaimana jika tidak ada perubahan saldo ?
Saldo Saldo
Rekening awal akhir
15,000,0 15,000,0
Tanah 00 00
11,000,0 11,000,0
Gedung-Gedung 00 00
Alat-Alat Perhubungan 9,000,00 9,000,00
Udara 0 0
Peralatan Ground 8,000,00 8,000,00
Handling 0 0
2,000,00 2,000,00
Peralatan Lain-lain 0 0
2,000,00 2,000,00
Aktiva tetap lain-lain 0 0
Akumulasi Aktiva 4,000,00 7,000,00
Tetap 0
Perhatikan apa ada data tambahan ? 0
1,000,00 1,000,00
Aktiva tidak produktif 0 0
Tak ada
Tak ada keterangan
pembelian atau
penjualan
BIAYA YANG TERKAIT DENGAN BIAYA
DIBAYAR DIMUKA ( PREPAID EXPENSE)
CONTOH
ADA BIAYA IKLAN DI LAPORAN L/R
TAPI DI NERACA TIDAK ADA
HUTANG BIAYA IKLAN ATAU IKLAN
DIBAYAR DIMUKA
DAN
DATA TAMBAHAN