BILL OF QUANTITY

Proyek : Pengadaan Water Tank & Instalasi Pipa Air Bersih

Lokasi : Depok
No. BQ :
Pemilik : PT. Ebara Indonesia
Tahun : 2019

NO. DESKRIPSI PEKERJAAN

A. PEKERJAAN PERSIAPAN
I. Pekerjaan Persiapan
1. Pembuatan Barak Kerja & Gudang (3.5 x 3.5)
2. Toilet Sementara
3. Listrik Kerja Selama Proyek
4. Air Kerja Selama Proyek
5. Keamanan Proyek, Preman Bongkar Muat, Warga Lingkungan Proyek, LSM.
6. Pagar Proyek
7. Mob & Demobilisasi
8. Engineering, Supervisi, Adminsitrasi Proyek dll.
9. Pengukuran Ulang & Pasang Papan Bouwplank

SUBTOTAL A PE

B. PEKERJAAN WATER TANK

I. Pekerjaan Tanah
1. Pekerjaan Galian Tanah Pondasi T= 40 cm
2. Pekerjaan Hamparan & Perapihan Tanah Galian (samping luar peke
3. Pembuangan Tanah Galian Keluar Lapangan

II. Pekerjaan Beton Ground Tank

1. Urugan Pasir Pondasi T= 5 cm
2. Lantai Kerja Pondasi T= 5 cm
3. Pondasi/Lantai Beton T= 25 cm
4. Dinding Beton T= 15 cm
5. Kolom K1 Dim = 20x20 cm
6. Balok B1 Dim = 20x40 cm
7. Plat Beton Dak T= 12 cm
8. Water Stop
9. Water Proofing
10. Plester Dinding Luar
11. Aci Dinding Luar
12. Cat Dinding Ekterior
13. Pipa Outlet 5" (tanpa valve)
14. Tangga Besi (Panjat)
15. Cover Manhole

BQ - PT. Mega Setia Agung Ground Tank Page 1 of 11

BILL OF QUANTITY

Proyek : Pengadaan Water Tank & Instalasi Pipa Air Bersih

Lokasi : Depok
No. BQ :
Pemilik : PT. Ebara Indonesia
Tahun : 2019

NO. DESKRIPSI PEKERJAAN

16. Rumah Pompa (2x2)

17. Concrete Pump (3 kali cor)

C. PEKERJAAN INSTALASI PIPA

I. Instalasi Pipa PVC Ø 5" (10 kg/cm2)
1. Pipa PVC-AW Wavin Ø 5 inch
2. Pipa PVC Wavin Ø 4 inch
3. Foundation/Support & Clamp (± per 3m)
4. El Bow PVC Rucika AW (10 k/cm2) Ø 5 inch
5. Reducer PVC Rucika AW Ø 5 inch x 4 inch
6. Reducer PVC Rucika AW Ø 5 inch x 3 inch
7. Reducer PVC Rucika AW Ø 4 inch x 3 inch
8. Flange PVC Rucika AW Ø 5 inch
9. Rubber Packing Ø 5 inch
10. Painting Material

II. Instalasi Pipa PVC Ø 3" (10 kg/cm2)

1. Pipa PVC-AW Wavin Ø 3 inch
2. Support & Clamp (± per 3m)
3. El Bow PVC Rucika AW (10 k/cm2) Ø 3 inch
4. Tee PVC Rucika AW (10 k/cm2) Ø 3 inch
5. Tee PVC Rucika AW (10 k/cm2) Ø 3 inch x 2 inch
6. Flange PVC Rucika AW Ø 3 inch
7. Rubber Packing Ø 3 inch
8. Sock PVC Rucika AW Ø 3 inch
9. Reducer PVC Rucika AW Ø 3 inch x 2 inch
10. Reducer PVC Rucika AW Ø 2 inch x 1 inch
11. Gate/Ball Valve PVC Rucika Ø 3 inch
12. Painting Material

III. Instalasi Pipa PVC Ø 2" (10 kg/cm2)

1. Pipa PVC-AW Wavin Ø 2 inch

BQ - PT. Mega Setia Agung Ground Tank Page 2 of 11

BILL OF QUANTITY

Proyek : Pengadaan Water Tank & Instalasi Pipa Air Bersih

Lokasi : Depok
No. BQ :
Pemilik : PT. Ebara Indonesia
Tahun : 2019

NO. DESKRIPSI PEKERJAAN

2. Support & Clamp (± per 3m)

3. El Bow PVC Rucika AW (10 k/cm2) Ø 2 inch
4. Tee PVC Rucika AW (10 k/cm2) Ø 2 inch
5. Tee PVC Rucika AW (10 k/cm2) Ø 2 inch x 1 inch
6. Watermur PVC Rucika AW Ø 2 inch
7. Sock PVC Rucika AW Ø 2 inch
8. Reducer PVC Rucika AW Ø 2 inch x 1 inch
9. Gate/Ball Valve PVC Rucika Ø 3 inch
10. Painting Material

III. Instalasi Pipa PVC Ø 1" (10 kg/cm2)

1. Pipa PVC-AW Wavin Ø 1 inch
2. Support & Clamp (± per 3m)
3. El Bow PVC Rucika AW (10 k/cm2) Ø 1 inch
4. Tee PVC Rucika AW (10 k/cm2) Ø 1 inch
5. Watermur PVC Rucika AW Ø 2 inch
6. Sock PVC Rucika AW Ø 2 inch
7. Gate/Ball Valve PVC Rucika Ø 3 inch
8. Painting Material

BQ - PT. Mega Setia Agung Ground Tank Page 3 of 11

 Volume Sat. Harga Sat. Jumlah Keterangan

12.25 m2 750,000.00 9,187,500.00

- m2 764,705.88 -
1.00 Ls By Owner -
1.00 Ls By Owner -
1.00 Ls By Owner -
- m' 180,650.00 -
1.00 Ls 8,000,000.00 8,000,000.00
1.00 Ls 10,000,000.00 10,000,000.00
1.00 Ls 3,000,000.00 3,000,000.00

SUBTOTAL A PEKERJAAN PERSIAPAN 30,187,500.00

14.40 m3 120,000.00 1,728,000.00

14.40 m3 70,000.00 1,008,000.00
- m3 32,083.33 -

Subtotal B.I 2,736,000.00

1.80 m3 466,666.67 840,000.00

1.80 m3 903,333.33 1,626,000.00
9.00 m3 4,000,000.00 36,000,000.00 Ready Mix
7.50 m3 6,000,000.00 45,000,000.00 Ready Mix
0.80 m3 6,000,000.00 4,800,000.00 Ready Mix
2.40 m3 6,500,000.00 15,600,000.00 Ready Mix
3.00 m3 5,500,000.00 16,500,000.00 Ready Mix
21.00 m1 225,000.00 4,725,000.00 Water Stop Type V15
75.00 m2 200,000.00 15,000,000.00
75.00 m2 75,000.00 5,625,000.00
75.00 m2 36,000.00 2,700,000.00
75.00 m2 45,000.00 3,375,000.00
2.00 pcs 220,022.21 440,044.42
1.00 Lot 6,250,000.00 6,250,000.00
1.00 Lot 750,000.00 750,000.00

BQ - PT. Mega Setia Agung Ground Tank Page 4 of 11

Volume Sat. Harga Sat. Jumlah Keterangan

1.00 Lot 14,000,000.00 14,000,000.00

3.00 hari 5,375,000.00 16,125,000.00

Subtotal B.II 189,356,044.42

SUBTOTAL B PEKERJAAN SIPIL 192,092,044.42

193.73 m' 220,022.21 42,624,682.94

4.00 m' 165,984.22 663,936.89
1.00 Lot 43,120,000.00 43,120,000.00
15.00 ea 106,000.00 1,590,000.00
1.00 ea 90,000.00 90,000.00
1.00 ea 95,000.00 95,000.00
1.00 ea 52,000.00 52,000.00
20.00 ea 130,000.00 2,600,000.00
10.00 ea 120,000.00 1,200,000.00
197.73 m' 35,000.00 6,920,515.00

98,956,134.83

619.86 m' 100,082.82 62,037,338.99

1.00 Lot 76,500,000.00 76,500,000.00
15.00 ea 52,000.00 780,000.00
1.00 ea 70,000.00 70,000.00
1.00 ea 60,000.00 60,000.00
44.00 ea 52,000.00 2,288,000.00
22.00 ea 55,000.00 1,210,000.00
10.00 ea 120,000.00 1,200,000.00
1.00 ea 35,000.00 35,000.00
1.00 ea 35,000.00 35,000.00
2.00 ea 150,000.00 300,000.00
619.86 25,000.00 15,496,500.00

160,011,838.99

326.41 m' 61,263.05 19,996,872.15

BQ - PT. Mega Setia Agung Ground Tank Page 5 of 11

Volume Sat. Harga Sat. Jumlah Keterangan

1.00 Lot 37,125,000.00 37,125,000.00

15.00 ea 22,000.00 330,000.00
3.00 ea 20,000.00 60,000.00
3.00 ea 20,000.00 60,000.00
15.00 ea 150,000.00 2,250,000.00
1.00 ea 15,000.00 15,000.00
1.00 ea 35,000.00 35,000.00
8.00 ea 80,000.00 640,000.00
326.41 m' 20,000.00 6,528,200.00

67,040,072.15

125.47 m' 37,168.93 4,663,436.34

1.00 Lot 11,200,000.00 11,200,000.00
15.00 ea 22,000.00 330,000.00
3.00 ea 20,000.00 60,000.00
15.00 ea 150,000.00 2,250,000.00
1.00 ea 15,000.00 15,000.00
8.00 ea 80,000.00 640,000.00
125.47 m' 20,000.00 2,509,320.00

21,667,756.34
SUBTOTAL C PEKERJAAN SIPIL 347,675,802.32
TOTAL PEKERJAAN 569,955,346.74
PEMBULATAN 569,900,000.00

BQ - PT. Mega Setia Agung Ground Tank Page 6 of 11

No Uraian Satuan Volume Harga Sat. Jumlah

PEKERJAAN PERSIAPAN

PEKERJAAN WATER TANK BETON

Galian
Pondasi

PEKERJAAN INSTALASI PIPA

Analisa J.25 Memasang 1 m' Pipa PVC tipe AW Ø 1"
Bahan Pipa PVC tipe AW Ø 1" M' 1.1000 10,807.50
Perlengkapan dihitung 35% dari bahan Set 0.3500 11,888.25
Tenaga KerjaPekerja OH 0.0360 110,000.00
Tukang Batu OH 0.0600 140,000.00
Kepala Tukang OH 0.0060 170,000.00
Mandor OH 0.0018 170,000.00
Jumlah Harga per Satuan Pekerjaan

Analisa J.26 Memasang 1 m' Pipa PVC tipe AW Ø 2"

Bahan Pipa PVC tipe AW Ø 2" M' 1.1000 23,787.50
Perlengkapan dihitung 35% dari bahan Set 0.3500 26,166.25
Tenaga KerjaPekerja OH 0.0360 110,000.00
Tukang Batu OH 0.0600 140,000.00
Kepala Tukang OH 0.0060 170,000.00
Mandor OH 0.0018 170,000.00
Jumlah Harga per Satuan Pekerjaan

Analisa J.27 Memasang 1 m' Pipa PVC tipe AW Ø 3"

Bahan Pipa PVC tipe AW Ø 3" M' 1.1000 48,895.00
Perlengkapan dihitung 35% dari bahan Set 0.2000 53,784.50
Tenaga KerjaPekerja OH 0.0540 110,000.00
Tukang Batu OH 0.0900 140,000.00
Kepala Tukang OH 0.0090 170,000.00
Mandor OH 0.0027 170,000.00
Jumlah Harga per Satuan Pekerjaan

Analisa J.28 Memasang 1 m' Pipa PVC tipe AW Ø 4"

Bahan Pipa PVC tipe AW Ø 4" M' 1.1000 88,000.00
Perlengkapan dihitung 35% dari bahan Set 0.2000 96,800.00
Tenaga KerjaPekerja OH 0.0625 110,000.00
Tukang Batu OH 0.1111 140,000.00
Kepala Tukang OH 0.0111 170,000.00
Mandor OH 0.0036 170,000.00
Jumlah Harga per Satuan Pekerjaan

Analisa J.29 Memasang 1 m' Pipa PVC tipe AW Ø 5"

Bahan Pipa PVC tipe AW Ø 5" M' 1.1000 128,700.00
Perlengkapan dihitung 35% dari bahan Set 0.2000 141,570.00
Tenaga KerjaPekerja OH 0.0714 110,000.00
Tukang Batu OH 0.1250 140,000.00
Kepala Tukang OH 0.0125 170,000.00
Mandor OH 0.0038 170,000.00
Jumlah Harga per Satuan Pekerjaan

Analisa J.30 Memasang 1 m' Pipa PVC tipe AW Ø 6"

Bahan Pipa PVC tipe AW Ø 6" M' 1.2000 265,100.00
Perlengkapan dihitung 35% dari bahan Set 0.2000 318,120.00
Tenaga KerjaPekerja OH 0.0810 110,000.00
Tukang Batu OH 0.1350 140,000.00
Kepala Tukang OH 0.0135 170,000.00
Mandor OH 0.0041 170,000.00
Jumlah Harga per Satuan Pekerjaan
 11,888.25
4,160.89
3,960.00
8,400.00
1,020.00
306.00
29,735.14 37,168.93

26,166.25
9,158.19
3,960.00 27.78
8,400.00 16.67
1,020.00 166.67
306.00 555.56
49,010.44 61,263.05

53,784.50
10,756.90
5,940.00 18.52 m/hari
12,600.00 11.11 m/hari
1,530.00 111.11 m/hari
459.00 370.37 m/hari
85,070.40 100,082.82

96,800.00
19,360.00
6,875.00 16 m/hari
15,555.56 9 m/hari
1,888.89 90 m/hari
607.14 280 m/hari
141,086.59 165,984.22

141,570.00
28,314.00
7,857.14 14 m/hari
17,500.00 8 m/hari
2,125.00 80 m/hari
653.85 260 m/hari
198,019.99 220,022.21
318,120.00
63,624.00
8,910.00 12.35 m/hari
18,900.00 7.41 m/hari
2,295.00 74.07 m/hari
697.00 243.90 m/hari
412,546.00 458,384.44