PEKERJAAN TANAH

pekerjaan bowblank
SNI 03-2835-2002-6.2
panjang = 5M
lebar = 4M

luas = (p+2)x2 + (l+2)x2

(5+2)x2 + (4+2)x2 = 16

panjang papan, kayu / batang = 4 M

kayu 5/7 = 0.05 x 0.07 x 16 = 0.056
papan 3/20 = 0.03 x 0.2 x 16 = 0.096

bahan
kayu 5/7 bowlank = 0.012 x 0.056 = 0.000672
16 / 4 = 4
papan 3/20 = 0.007 x 0.096 = 0.000672
16 / 4 = 4
Paku Kayu 2-5 Inchi = 0.02 x 16 = 0.32
UPAH
pekerja = 0.1 x 16 = 1.6
tukang = 0.1 x 16 = 1.6
kepala tukang = 0.01 x 16 = 0.16

PEKERJAAN GALIAN TANAH

galian tanah pondasi

SNI 2835 : 2008-6.1
panjang = 16
volume = 0.8 x 0.1 x 16 = 1.28
UPAH
pekerja = 0.75 x 1.28 = 0.96
mandor = 0.025 x 1.28 = 0.032

urugan kembali tanah begas galian

SNI 2835 : 2008-6.8
valume = 0.33 x 1.28 = 0.4224
UPAH
pekerja = 0.3 x 0.4224 = 0.12672
mandor = 0.01 x 0.4224 = 0.004224

urugan pasir
SNI 2835 : 2008-6.10
pondasi = 16 x 0.1 x 0.5 = 0.8
bahan
pasir urug = 1.2 x 0.8 = 0.96
UPAH
pekerja = 0.3 x 0.8 = 0.24
mandor = 0.01 x 0.8 = 0.008

1 Mᶟ memasang batu kosong (Aanstamping)

 SNI 2836 :2008 6.3
volume = 16 x 0.1 x 0.8 = 1.28
bahan
batu belah / batu kali = 1.2 x 1.28 = 1.536
pasir urug = 0.432 x 1.28 = 0.55296
UPAH
Kepala Tukang = 0.075 x 1.28 = 0.096
Tukang batu = 0.750 x 1.28 = 0.960
Mandor = 0.075 x 1.28 = 0.096
Pekerja = 1.500 x 1.28 = 1.920

1 m³ Pasangan pondasi batu Belah/Batu Kali Campuran 1 Pc : 4 Pp

SNI 2836 : 20086.2
pondasi = p + l x t =
= 0,55 x 0,60x 9 = 0.297

bahan
Batu Belah/Batu Kali 15/20cm = 1.200 x 0.297 = 0.356
Semen Portland = 12 x 0.297 = 0.085
Pasir pasang = 0.520 x 0.297 = 0.154
UPAH
pekerja = 1.500 x 0.297 = 0.4455
tukang = 0.750 x 0.297 = 0.22275
kepala tukang = 0.075 x 0.297 = 0.022275

PEKERJAAN PEMBESIAN

Memasang bekisting untuk sloof

SNI 7394 : 2008-6.16
panjang = 16 M
volume = 0.4 x 2 x 16 = 12.8
Bahan
kayu kelas III = 0.045 x 12.8 = 0.576
paku = 0.300 x 12.8 = 3.840
minyak bekisting = 0.100 x 12.8 = 1.280
dolken jarak 0,50 = = 25.6

UPAH
Pekerja = 0.520 x 12.8 = 6.656
Tukang = 0.26 x 12.8 = 3.328
Kepala Tukang = 0.060 x 12.8 = 0.768

PEKERJAAN BETON
membuat 1 Mᶟ balok sloof beton bertulang
Sni 03-3435-2002-E

1 Mᶟ Membuat Beton Bertulang 1 Pc : 2 Ps : 3 Kr

 panjang = 16 Mᶟ
= 0.2 x 0.15 x 16 = 16.35

Bahan
Pasir beton = 0.52 x 16.35 = 8.502
Koral/krikil beton = 0.78 x 16.35 = 12.753
Semen Porland = 0.58 x 16.35 = 9.483
air = 21.5 x 16.35 = 351.525

UPAH
Pekerja = 1.65 x 16.35 = 26.9775
Tukang = 0.275 x 16.35 = 4.49625
Kepala Tukang = 0.028 x 16.35 = 0.4578

Pekerjaan Beton kolom 15/15

Panjang Kolom 2 m X 9 Btg = 19 m1
1

Volume = 0,15X 0,15X 12,5 = 0.4275 m3

1 M3 Beton mutu f'c = 7,4 Mpa (K100), slump (12 ± 2) cm, w/c = 0,87
SNI DT-91-0008-2007-6.1
Pasir Beton 869.000 X 0.4275 = 371.4975 Kg
Kerikil Beton 999.000 X 0.4275 = 427.0725 Kg
Semen Portland 247.000 X 0.4275 = 105.5925 Kg
Air 215.000 X 0.4275 = 91.9125 Liter
upah
Pekerja 1.650 X 0.4275 = 0.705375 HOK
Tukang 0.275 X 0.4275 = 0.1175625 HOK
Kepala Tukang 0.028 X 0.4275 = 0.01197 HOK
Mandor 0.083 X 0.4275 = 0.0354825 HOK

Pekerjaan Bekisting Kolom

Panjang Kolom 19 m1

Volume = 1/2 { 2 x ( 0.15X 0,15 x 12,5 ) } = 0.43 M3

Pemakaian bekisting untuk 2 kali pakai

Pekerjaan Lain-lain
Volume = 1/2 { 2 x ( 0.26 x 16) } = 4.00 M2

Membongkar Bekisting dan Menyiram Beton

Pekerja 2 X 4.00 = 8.00 HOK

pekerjaan kayu
panjang kayu 4 m

membuat dan memasang 1 m² dinding kayu kelas III

volume = pxtxt =
= 0,20 x 3,5 x 4 = 2.8

BAHAN
PAPAN KAYU = 0.04 X 2.8 = 0.112
PAKU 2 m'- 6cm' = 0.05 X 2.8 = 0.14
UPAH
pekerja = 0.35 X 2.8 = 0.98
tukang kayu = 1.105 X 2.8 = 3.094
kepala tukang = 1.105 X 2.8 = 3.094
mandor = 0.018 X 2.8 = 0.0504

memasang kayu kolom m³ 10x 10

volume = 4 m
= p xl x t =
0,10x0,10x4 = 0.36
BAHAN
BALOK KAYU 10 X 10 = 0.0108 X 0.36 = 0.0039
PAKU 2 m'- 6cm' = 0.060 X 0.36 = 0.0216
UPAH
pekerja = 0.350 X 0.36 = 0.126
tukang kayu = 1.105 X 0.36 = 0.3978
kepala tukang = 1.105 X 0.36 = 0.3978
mandor = 0.018 X 0.36 = 0.0065

1 M3. Kuda-Kuda Kayu

SNI DT-91-0011-2007-6.13 volume = 0.4 x 0.4 x 0.3 = 0.048

bahan
balok kayu kelas II = 1.100 x 0.048 = 0.053
Paku 5''-12'' = 5.600 x 0.048 = 0.269
Besi Strip = 15.000 x 0.048 = 0.720
seng 6 kaki = 0.700 x 64.8 = 45.360

UPAH
Pekerja = 4.000 x 0.048 = 0.192
Tukang Kayu = 12.000 x 0.048 = 0.576
Kepala tukang = 1.200 x 0.048 = 0.058
Mandor = 0.200 x 0.048 = 0.010

1 M1 Pasang listplank Papan Kayu Klas II

SNI 3434:2008-6.22
panjang = 4
volume = 0.2 x 0.2 x 4= 0.160
-
bahan = -
Broti / Papan Sembarangan Kayu kls II = 0.0108 x 0.160 = 0.002
Paku biasa = 0.100 x 0.16 0.016

UPAH
Pekerja = 0.100 x 0.16 = 0.016
Mandor = 0.005 x 0.16 = 0.001
Tukang Kayu = 0.200 x 0.16 = 0.032
Kepala tukang = 0.025 x 0.16 = 0.004
M

Mᶟ
Mᶟ

Mᶟ
Btg
Mᶟ
Btg
Kg

Hok
Hok
Hok

Mᶟ

Hok
Hok

Mᶟ

Hok
Hok

Mᶟ

Mᶟ

Hok
Hok
Mᶟ

Mᶟ
Mᶟ

Hok
Hok
Hok
Hok

Mᶟ
Zak
Mᶟ

Hok
Hok
Hok

M²

M²
Kg
M²
btg

Hok
Hok
Hok
Mᶟ
Mᶟ
Zak
liter

Hok
Hok
Hok
Hok
Kg
Kg
Lbr

Hok
Hok
Hok
Hok

M2

M2
M2

Hok
Hok
Hok
Hok
 RENCANA ANGGARAN BIAYA

Desa : ujung limus

Kecamatan : Simpang Kanan
Kabupaten : Aceh Singkil
provinsi : Aceh
pekerjaan :

NO URAIAN VOLUME SATUAN HARGA (Rp) JUMLAH (Rp)

I PEKERJAAN PERSIAPAN
1 Papan Nama Proyek 1.000 Unit 500,000 500,000
2 Prasasti 1.000 Buah 500,000 500,000
sub.jumlah I 1,000,000
II BAHAN / MATERIAL
1 Pasir 23.854 m3 149,232 3,559,808
2 Kerikil 4.500 m3 211,788 953,046
3 Batu Belah 1.8920 m3 212,619 402,275
4 Tanah Urug 0.9750 m3 120,340 117,332
5 Semen PC 40 Kg 12.209 Zak 70,882 865,398
6 Besi Beton 10 mm x 10 m 12.000 Kg 107,283 1,287,396
7 Besi Beton 6 mm x 10 m 10.000 Kg 87,256 872,560
8 Kawat Ikat 7.000 Kg 19,635 137,445
9 Paku Kayu 8.367 Kg 25,500 213,359
10 Paku Seng 0.873 Kg 30,000 26,190
11 Seng Gelombang 6 kk 17.000 Lbr 60,000 1,020,000
12 Rabung seng 7 kk 4.000 Lbr 40,000 160,000
13 Kayu kaso 5/7 p 4m 3.000 Btg 32,000 96,000
14 Kayu kaso 5/7 p 3m 8.000 Btg 24,000 192,000
15 Kayu Kosen 6/12 5.000 Btg 86,400 432,000
16 Papan 2/25 95.000 Lbr 40,000 3,800,000
17 kolom kayu 10/10 9.000 bh 85,000 765,000
18 Engsel Pintu 6.000 bh 35,000 210,000
19 engsel jendela 8.000 bh 27,000 216,000
21 pintu 1 daun 3.000 bh 450,000 1,350,000
22 jendela 1 daun 4.000 bh 225,000 900,000
23 ventilasi 3.000 bh 170,000 510,000
Sub. Jumlah II 18,085,809
III UPAH TENAGA KERJA
1 Pekerja 45.000 HOK 70,000 3,150,000
2 Tukang 28.000 HOK 85,000 2,380,000
3 Kepala Tukang 7.000 HOK 100,000 700,000
4 Mandor 7.000 HOK 90,000 630,000
Sub. Jumlah III 6,860,000
IV Alat
1 Cangkol 1.000 BH 110,000 110,000
2 Gergaji 1.000 BH 75,000 75,000
3 Pensil 2.000 BH 10,000 20,000
4 Meter 1.000 BH 35,000 35,000
 5 Gerobak Sorong 1.000 BH 450,000 450,000
6 Siku 1.000 BH 33,000 33,000
7 Martel 2.000 BH 55,000 110,000
8 Sendok Semen 2.000 BH 45,000 90,000
9 Raskam 2.000 BH 45,000 90,000
10 Benang 1.000 BH 17,000 17,000
11 Ketam 2.000 BH 570,000 1,140,000
12 Ember 3.000 BH 35,000 105,000
13 Drum Plastik 1.000 BH 300,000 300,000
Sub.jumlah IV 2,575,000
jumlah total (I+II+III+IV) 28,520,809

Mengetahui : Mengetahui :
PELAKSANA TEKNIS PENGELOLAAN
TIM PENGELOLA KEGIATAN
KEGIATAN KAMPONG UJUNG LIMUS
KAMPONG UJUNG LIMUS KECAMATAN SIMPANG
KANAN
KECAMATAN SIMPANG KANAN

.............................. ...............................

Mengetahu:
PENGGUNA ANGARAN
KAMPONG UJUNG LIMUS
KECAMATAN SIMPANG KANAN

...............................
20,660,809
20,660,809
28,520,809
 REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )

Bidang :
Kegiatan :
Waktu Pelaksanaan :
Sumber Dana :
Output/Kelurahan :

No. URAIAN ANGGARAN

A BAHAN BARANG DAN JASA
1. Upah Tenaga Kerja Rp 6,860,000.00
2. Honor Tim Pengelola Kegiatan (TPK) = (2 Rp 580,000.00
3. Honor tenaga Ahli (2%) Rp 580,000.00

Sub. Jumlah Rp 8,020,000.00

B BELANJA MODAL
1. Bahan / alat Rp 20,660,809.00

sub Jumlah Rp 20,660,809.00

Jumlah Total Rp 28,680,809.00
Jumlah Dibulatkan Rp 29,000,000.00
Terbilang : DUA PULUH SEMBILAN JUTA RUPIAH
29,000,000