Rp 307,422.30 Rp 1,051,384.27
Rp 143,163.90 Rp 2,297,780.60
SUBTOTAL I Rp 3,349,164.86
Rp 112,216.80 Rp 353,482.92
Rp 143,340.70 Rp 235,437.10
Rp 5,020,212.00 Rp 9,237,190.08
SUBTOTAL II Rp 9,826,110.10
Rp 133,728.00 Rp 58,572,864.00
Rp 73,248.50 Rp 64,165,686.00
Rp 46,633.00 Rp 40,850,508.00
SUBTOTAL III Rp 163,589,058.00
Rp 548,915.50 Rp 63,674,198.00
Rp 225,390.50 Rp 4,507,810.00
Rp 64,411.00 Rp 10,821,048.00
Rp 261,115.50 Rp 822,513.83
SUBTOTAL IV Rp 79,825,569.83
Rp 49,175.52 Rp 6,687,870.72
Rp 29,181.50 Rp 4,902,492.00
Rp 117,125.33 Rp 15,929,044.88
SUBTOTAL V Rp 27,519,407.60
Rp 98,953.00 Rp 23,550,814.00
Rp 131,696.00 Rp 3,555,792.00
Rp 182,164.10 Rp 25,502,974.00
Rp 58,840.20 Rp 2,471,288.40
SUBTOTAL VI Rp 55,080,868.40
Rp 9,713,730.00 Rp 15,157,304.29
Rp 851,160.00 Rp 7,660,440.00
SUBTOTAL VII Rp 22,817,744.29
Rp 355,240.00 Rp 3,197,160.00
Rp 50,889.50 Rp 1,374,016.50
Rp 254,273.60 Rp 3,783,591.17
SUBTOTAL VIII Rp 8,354,767.67
Rp 62,744.50 Rp 2,196,057.50
Rp 16,173.78 Rp 14,168,231.28
SUBTOTAL IX Rp 16,364,288.78
Rp 652,395.00 Rp 652,395.00
Rp 2,562,933.00 Rp 2,562,933.00
Rp 585,390.00 Rp 585,390.00
Rp 74,708.00 Rp 298,832.00
Rp 128,732.00 Rp 643,660.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 22,999.80 Rp 689,994.00
Rp 103,974.55 Rp 1,039,745.50
SUBTOTAL X Rp 8,972,949.50
Rp 30,000.00 Rp 240,000.00
Rp 36,000.00 Rp 180,000.00
Rp 13,900.00 Rp 97,300.00
Rp 10,000.00 Rp 100,000.00
Rp 300,000.00 Rp 300,000.00
Rp 60,000.00 Rp 1,020,000.00
Rp 20,000.00 Rp 340,000.00
Rp 1,500,000.00 Rp 1,500,000.00
SUBTOTAL XI Rp 3,777,300.00
Daftar Analisa Harga Satuan
3. Pemasangan 1 m2 acian
3. Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
1 1 m2 Pengecatan kayu (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
Rp. 62,400.00
Rp. 41,678.00
Rp. 4,167.80
Rp. 4,550.00
Rp. 112,795.80
Rp. 74,040.00
Rp. 7,600.00
Rp. 2,200.00
Rp. 31,036.50
Rp. 64,750.00
Rp. 15,000.00
Rp. 194,626.50
Rp. 307,422.30
Rp 307,422.30
Jumlah Harga
Rp. 79,200.00
Rp. 52,899.00
Rp. 5,289.90
Rp. 5,775.00
Rp. 143,163.90
Rp. 74,040.00
Rp. 7,600.00
Rp. 2,200.00
Rp. 37,243.80
Rp. 64,750.00
Rp. 15,000.00
Rp. 143,163.90
Rp 143,163.90
Jumlah Harga
Rp. 21,600.00
Rp. 3,206.00
Rp. 3,206.00
Rp. 3,206.00
Rp. 961.80
Rp. 1,575.00
Rp. 33,754.80
Rp. 3,702.00
Rp. 190.00
Rp. 2,200.00
Rp. 46,200.00
Rp. 18,270.00
Rp. 4,000.00
Rp. 750.00
Rp. 3,150.00
Rp. 78,462.00
Rp. 112,216.80
Rp 112,216.80
Jumlah Harga
Rp. 35,640.00
Rp. 5,289.90
Rp. 5,289.90
Rp. 5,289.90
Rp. 1,603.00
Rp. 2,625.00
Rp. 55,737.70
Rp. 5,553.00
Rp. 380.00
Rp. 2,200.00
Rp. 55,440.00
Rp. 2,030.00
Rp. 5,500.00
Rp. 11,250.00
Rp. 5,250.00
Rp. 87,603.00
Rp 143,340.70
Rp 143,340.70
Jumlah Harga
Rp. 636,000.00
Rp. 44,082.50
Rp. 208,390.00
Rp. 168,315.00
Rp. 42,479.50
Rp. 46,375.00
Rp. 1,145,642.00
Rp. 592,320.00
Rp. 60,800.00
Rp. 17,600.00
Rp. 2,425,500.00
Rp. 91,350.00
Rp. 336,000.00
Rp. 67,500.00
Rp. 283,500.00
Rp. 3,874,570.00
Rp 5,020,212.00
Rp 5,020,212.00
Jumlah Harga
Rp. 36,000.00
Rp. 16,030.00
Rp. 1,603.00
Rp. 2,625.00
Rp. 56,258.00
Rp. 58,500.00
Rp. 14,370.00
Rp. 4,600.00
Rp. 77,470.00
Rp 133,728.00
Rp 133,728.00
Jumlah Harga
Rp. 36,000.00
Rp. 24,045.00
Rp. 2,404.50
Rp. 2,625.00
Rp. 65,074.50
Rp. 5,184.00
Rp. 2,990.00
Rp. 8,174.00
Rp 73,248.50
Rp 73,248.50
Jumlah Harga
Rp. 24,000.00
Rp. 16,030.00
Rp. 1,603.00
Rp. 1,750.00
Rp. 43,383.00
Rp. 3,250.00
Rp. 3,250.00
Rp 46,633.00
Rp 46,633.00
TUP DINDING
Jumlah Harga
Rp. 84,000.00
Rp. 56,105.00
Rp. 5,610.50
Rp. 6,125.00
Rp. 151,840.50
Rp. 375,900.00
Rp. 10,000.00
Rp. 5,175.00
Rp. 6,000.00
Rp. 397,075.00
Rp 548,915.50
Rp 548,915.50
Jumlah Harga
Rp. 84,000.00
Rp. 56,105.00
Rp. 5,610.50
Rp. 6,125.00
Rp. 151,840.50
Rp. 51,975.00
Rp. 10,400.00
Rp. 5,175.00
Rp. 6,000.00
Rp. 73,550.00
Rp 225,390.50
Rp 225,390.50
Jumlah Harga
Rp. 10,800.00
Rp. 14,427.00
Rp. 5,610.50
Rp. 875.00
Rp. 31,712.50
Rp. 31,800.00
Rp. 570.00
Rp. 172.50
Rp. 156.00
Rp. 32,698.50
Rp 64,411.00
Rp 64,411.00
Jumlah Harga
Rp. 84,000.00
Rp. 56,105.00
Rp. 5,610.50
Rp. 6,125.00
Rp. 151,840.50
Rp. 93,500.00
Rp. 11,750.00
Rp. 4,025.00
Rp. 109,275.00
Rp 261,115.50
Rp 261,115.50
0x9) mm, tebal 9 mm
Jumlah Harga
Rp. 12,000.00
Rp. 8,015.00
Rp. 801.50
Rp. 875.00
Rp. 21,691.50
Rp. 22,932.00
Rp. 4,552.02
Rp. 27,484.02
Rp 49,175.52
Rp 49,175.52
Jumlah Harga
Rp. 6,000.00
Rp. 8,015.00
Rp. 801.50
Rp. 525.00
Rp. 15,341.50
Rp. 13,650.00
Rp. 190.00
Rp. 13,840.00
Rp 29,181.50
Rp 29,181.50
Jumlah Harga
Rp. 24,000.00
Rp. 48,090.00
Rp. 4,809.00
Rp. 1,750.00
Rp. 78,649.00
Rp. 33,726.33
Rp. 4,750.00
Rp. 38,476.33
Rp 117,125.33
Rp 117,125.33
Jumlah Harga
Rp. 24,000.00
Rp. 16,030.00
Rp. 1,603.00
Rp. 1,750.00
Rp. 43,383.00
Rp. 55,000.00
Rp. 570.00
Rp. 55,570.00
Rp 98,953.00
Rp 98,953.00
Jumlah Harga
Rp. 48,000.00
Rp. 32,060.00
Rp. 3,206.00
Rp. 3,500.00
Rp. 86,766.00
Rp. 17,500.00
Rp. 950.00
Rp. 10,800.00
Rp. 3,680.00
Rp. 12,000.00
Rp. 44,930.00
Rp 131,696.00
Rp 131,696.00
Jumlah Harga
Rp. 12,000.00
Rp. 16,030.00
Rp. 1,603.00
Rp. 875.00
Rp. 30,508.00
Rp. 28,967.40
Rp. 117,938.70
Rp. 4,750.00
Rp. 151,656.10
Rp 182,164.10
Rp 182,164.10
atau kelas II
Jumlah Harga
Rp. 12,000.00
Rp. 16,030.00
Rp. 3,206.00
Rp. 875.00
Rp. 32,111.00
Rp. 24,829.20
Rp. 1,900.00
Rp. 26,729.20
Rp 58,840.20
Rp 58,840.20
, kayu kelas I
Jumlah Harga
Rp. 840,000.00
Rp. 3,366,300.00
Rp. 336,630.00
Rp. 61,250.00
Rp. 4,604,180.00
Rp. 5,057,800.00
Rp. 23,750.00
Rp. 28,000.00
Rp. 5,109,550.00
Rp 9,713,730.00
Rp 9,713,730.00
Jumlah Harga
Rp. 120,000.00
Rp. 480,900.00
Rp. 48,090.00
Rp. 8,750.00
Rp. 657,740.00
Rp. 183,920.00
Rp. 9,500.00
Rp. 193,420.00
Rp 851,160.00
Rp 851,160.00
Jumlah Harga
Rp. 1,200.00
Rp. 80,150.00
Rp. 8,015.00
Rp. 875.00
Rp. 90,240.00
Rp. 265,000.00
Rp. 265,000.00
Rp 355,240.00
Rp 355,240.00
Jumlah Harga
Rp. 1,800.00
Rp. 24,045.00
Rp. 2,404.50
Rp. 140.00
Rp. 28,389.50
Rp. 22,500.00
Rp. 22,500.00
Rp 50,889.50
Rp 50,889.50
Jumlah Harga
Rp. 2,040.00
Rp. 27,251.00
Rp. 2,725.10
Rp. 157.50
Rp. 32,173.60
Rp. 220,000.00
Rp. 2,100.00
Rp. 222,100.00
Rp 254,273.60
Rp 254,273.60
at penutup)
Jumlah Harga
Rp. 8,400.00
Rp. 1,442.70
Rp. 961.80
Rp. 525.00
Rp. 11,329.50
Rp. 4,560.00
Rp. 22,500.00
Rp. 5,525.00
Rp. 15,730.00
Rp. 200.00
Rp. 900.00
Rp. 2,000.00
Rp. 51,415.00
Rp 62,744.50
Rp 62,744.50
Jumlah Harga
Rp. 3,360.00
Rp. 6,732.60
Rp. 673.26
Rp. 525.00
Rp. 11,290.86
Rp. 2,400.00
Rp. 2,482.92
Rp. 4,882.92
Rp 16,173.78
Rp 16,173.78
Jumlah Harga
Rp. 120,000.00
Rp. 240,450.00
Rp. 24,045.00
Rp. 8,750.00
Rp. 393,245.00
Rp. 245,000.00
Rp. 6,000.00
Rp. 1,150.00
Rp. 7,000.00
Rp. 259,150.00
Rp 652,395.00
Rp 652,395.00
Jumlah Harga
Rp. 396,000.00
Rp. 176,330.00
Rp. 1,603.00
Rp. 28,000.00
Rp. 601,933.00
Rp. 1,850,000.00
Rp. 111,000.00
Rp. 1,961,000.00
Rp 2,562,933.00
Rp 2,562,933.00
Jumlah Harga
Rp. 6,000.00
Rp. 80,150.00
Rp. 8,015.00
Rp. 4,375.00
Rp. 98,540.00
Rp. 311,100.00
Rp. 150,000.00
Rp. 20,000.00
Rp. 5,750.00
Rp. 486,850.00
Rp 585,390.00
Rp 585,390.00
Jumlah Harga
Rp. 1,200.00
Rp. 16,030.00
Rp. 1,603.00
Rp. 875.00
Rp. 19,708.00
Rp. 55,000.00
Rp. 55,000.00
Rp 74,708.00
Rp 74,708.00
Jumlah Harga
Rp. 1,200.00
Rp. 64,120.00
Rp. 6,412.00
Rp. 875.00
Rp. 72,607.00
Rp. 56,000.00
Rp. 125.00
Rp. 56,125.00
Rp 128,732.00
Rp 128,732.00
Jumlah Harga
Rp. 4,320.00
Rp. 9,618.00
Rp. 961.80
Rp. 350.00
Rp. 15,249.80
Rp. 6,000.00
Rp. 1,750.00
Rp. 7,750.00
Rp 22,999.80
Rp 22,999.80
Jumlah Harga
Rp. 9,720.00
Rp. 21,640.50
Rp. 2,164.05
Rp. 700.00
Rp. 34,224.55
Rp. 54,000.00
Rp. 15,750.00
Rp. 69,750.00
Rp 103,974.55
Rp 103,974.55
Daftar Harga Bahan/Material & Upah
DAFTAR HARGA SATUAN BAHAN DAN UPAH
NO BAHAN/MATERIAL SATUAN HARGA
1 Bata merah Bh Rp 1,000.00
2 Bata Merah Bh Rp 900.00
3 Besi beton polos Kg Rp 15,400.00
4 Cat Dasar Kg Rp 32,500.00
5 Cat Kayu Kg Rp 60,500.00
6 Cat Meni Kg Rp 22,800.00
7 Plamir Kayu Kg Rp 150,000.00
8 Thinner Kg Rp 30,000.00
9 Kuas Cat buah Rp 20,000.00
10 Amplas Lbr Rp 10,000.00
11 Cat Tembok Kg Rp 13,794.00
12 Cat Dasar Kg Rp 20,000.00
13 Dolken Kayu Ø 8 - 10 / 400 cm Btg Rp 7,500.00
14 Lem Sealant kg Rp 30,000.00
15 Kaca tebal 8 mm m2 Rp 200,000.00
16 Engsel Pintu Bh Rp 22,500.00
17 Floor Drain Bh Rp 55,000.00
18 Kaso-kaso ( 5 x 7 ) cm Mᵌ Rp 2,069,100.00
19 Kawat Beton Kg Rp 40,600.00
20 Kayu Kelas I M3 Rp 4,598,000.00
21 Kayu Kelas II M3 Rp 2,069,100.00
22 Kayu kelas II ( Papan ) Mᵌ Rp 2,299,000.00
23 Kayu Kelas III M3 Rp 1,851,000.00
24 Kerikil ( maksimum 30 mm ) M3 Rp 350,000.00
25 Kloset Jongkok Porselen Bh Rp 245,000.00
26 Kloset Duduk Bh Rp 1,850,000.00
27 Kran Air Bh Rp 56,000.00
28 Kunci tanam biasa Bh Rp 265,000.00
29 Lem kayu Kg Rp 28,000.00
30 List kayu profil M' Rp 13,000.00
31 Minyak bekisting Ltr Rp 11,000.00
32 Paku 1 cm - 2,5 cm Kg Rp 19,000.00
33 Paku 5 cm - 12 cm Kg Rp 19,000.00
34 Paku 7 cm - 12 cm Kg Rp 19,000.00
35 Paku biasa 1/2" - 1" Kg Rp 19,000.00
36 Paku tripkles/skrup Kg Rp 41,382.00
37 Pasir Beton M3 Rp 125,000.00
38 Pasir Pasang M3 Rp 115,000.00
39 Plint keramik artistik Bh Rp 6,000.00
40 Essenza ukuran 60X60 Doz Rp 358,000.00
41 Keramik Lantai Platinum 20x20 Doz Rp 49,500.00
42 Batu alam andesit M2 Rp 85,000.00
43 Jayaboard 9mm (1.20×2.40) Lbr Rp 63,000.00
44 Genteng beton Buah Rp 5,000.00
45 Plywood tebal 9 mm Lbr Rp 185,000.00
46 Portland Cement Kg Rp 1,000.00
47 Seal Tape Bh Rp 5,000.00
48 Semen warna Kg Rp 12,000.00
49 Bak Cuci Piring Bh Rp 311,100.00
50 Pipa PVC 4" m Rp 45,000.00
51 Pipa PVC 1/2" m Rp 5,000.00
52 Water Drain Bh Rp 150,000.00
53 Tandon Air Stainless 1 m3 Bh Rp 2,500,000.00