Rab Interior Koni Ta2020

RENCANA ANGGARAN BIAYA
( RAB )
JASA KONSULTASI PERENCANAAN DAN MEUBELAIR

KANTOR KONI
(KOMITE OLAHRAGA NASIONAL INDONESIA)
JAKARTA
( ASLI )
1/37
NA ANGGARAN BIAYA
( RAB )
PERENCANAAN DAN MEUBELAIR

KANTOR KONI
RAGA NASIONAL INDONESIA)
JAKARTA
( ASLI )
2/37
REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
INTERIOR
PROYEK : PEMBANGUNAN GEDUNG KONI PUSAT
LOKASI : JAKARTA
LINGKUP PEKERJAAN : PEKERJAAN FINISHING DAN FURNISHING INTERIOR
No. Uraian Pekerjaan
1 PEKERJAAN PERSIAPAN
2 PEKERJAAN FINISHING INTERIOR - LANTAI 1
3 PEKERJAAN FURNISHING - LANTAI 1
8 PEKERJAAN FINISHING LANTAI 5 TYPICAL DENGAN LANTAI 4
9 PEKERJAAN FURNISHING LANTAI 5 TYPICAL DENGAN LANTAI 4
3/37
REKAPITULASI
A ANGGARAN BIAYA (RAB)
INTERIOR
Harga
Rp 260,500,000
Rp 899,771,375
Rp 150,975,000
Rp 697,484,925
Rp 324,720,000
Rp 1,201,116,600
Rp 748,260,000
Rp 1,201,116,600
Rp 748,260,000
Rp 1,201,116,600
Rp 748,260,000
Rp 1,201,116,600
Rp 748,260,000
Rp 760,845,013
Rp 272,301,500
Rp 1,403,393,050
Rp 1,033,200,000
Rp 13,600,697,263
4/37
PERSIAPAN INTERIOR
LOKASI : JAKARTA
PEKERJAAN FINISHING DAN FURNISHING INTERIOR
HARGA SATUAN JUMLAH TOTAL

NO URAIAN PEKERJAAN KODE QTY SAT
(Rp) (Rp)
I PEKERJAAN PERSIAPAN
- Air kerja 1.00 ls 30,000,000 30,000,000

- Listrik kerja 1.00 ls 36,000,000 36,000,000
- Perangkat Pengolah Data dan Alat Komunikasi 1.00 ls 46,500,000 46,500,000
- Demobilisasi peralatan + Furniture 1.00 ls 60,000,000 60,000,000
- Gambar Kerja , laporan bulanan , dokumentasi foto , dokumen kontrak . As build 1.00 ls 7,500,000 7,500,000
- Mob Demob Pekerja dan alat kerja 1.00 ls 8,500,000 8,500,000
- Ketertiban, Keamanan dan Kebersihan 1.00 ls 27,000,000 27,000,000
- Kantor,Gudang Lapangan, untuk mess staf 1.00 ls 30,000,000 30,000,000
- Peralatan Pemadam Kebakaran , Helm & perlindungan badan 1.00 ls 15,000,000 15,000,000
SUB TOTAL ( PEKERJAAN PERSIAPAN ) : 260,500,000
5/37
LOKASI : JAKARTA
NO URAIAN PEKERJAAN KODE
II PEKERJAAN FINISHING INTERIOR - LANTAI 1

A PEKERJAAN FINISHING,PARTISI/DINDING PANEL DAN PEKERJAAN PINTU
1 Area Ruang Lobby
Dinding panel 1 muka fin. Duco (Sisi kanan main gate - section 1) P1a
- Plywood thk.12mm finish Duco White color + rangka hollow galvanized uk. 4x4cm - 2x4cm
Dinding panel 1 muka fin. Duco (Sisi kanan main gate - section logo cabor) P2
- Indirect lamp + Clear glass cover + Logo cabor
Dinding panel 1 muka fin. Duco (Sisi kanan main gate - section 2) P1b
Dinding panel 1 muka fin. Glasstone (Backdrop lift) P3
- Plywood thk.12mm finish Glasstone white color + rangka hollow galvanized uk. 4x4cm - 2x4cm
Dinding panel 1 muka fin. Stainles Steel hairline (Backdrop lift gawangan) P4
- Plywood thk.12mm finish St. Steel hairline + rangka hollow galvanized uk. 4x4cm - 2x4cm
Dinding panel 1 muka fin. Glasstone (Backdrop Reception) P5
Dinding panel 1 muka fin. Duco (Sisi kiri main gate - section 3) P1c
Sticker Digital printing PDP
- Sticker vinyl Ritrama over laminated matte, terpasang
Logo dan Leterring (Backdrop reception) LG
- Mdf thk 12mm laser cutting fin.duco, terpasang uk.900x2000mm
Pekerjaan finishing cat dinding CAT
- Cat interior ex. Dulux
B PEKERJAAN CEILLING
1 Area Ruang Lobby
Pekerjaan Flat Ceiling Gypsum C1
- Rangka hollow galvanized 2x4cm - 4x4cm + gypsum 12mm fin. Cat + Indirect lamp + instalasiol
Pekerjaan Drop Ceiling Gypsum C2
Pekerjaan Drop Ceiling HPL C3
- Plywood thk.12mm finish HPL ex.Grassmerino + rangka hollow galvanized uk. 4x4cm - 2x4cm
Pekerjaan finishing cat ceiling CAT
C PEKERJAAN COVER LANTAI

1 Area Ruang Lobby
Pekerjaan Lantai Marmer
- fin.Marmer Statuario uk.60x90 Mm
Pekerjaan Lantai Epoxy Pola Jogging Track
- ex.Propan Ep
D PEKERJAAN PINTU dan PINTU JENDELA

1 Area Ruang Lobby
Pekerjaan Pintu Single Panel 880mm P2
- Daun pintu plywood thk. 2x9mm fin HPL ex.Grassmerino, Kusen alumunium powder coating 40x80mm ex.JEB/
- Lever handle St.Steel, Lockcase, Double Cylinder, Hinges, Door Closer
6/37
LOKASI : JAKARTA
SUB TOTAL ( PEKERJAAN FINISH
III PEKERJAAN FURNISHING - LANTAI 1

1 Area Ruang Lobby
- Meja kerja security uk.1200x600x750 mm
Top table double plywood fin. HPL, metal leg support
- Kursi kerja security ex.Indovickers type
- Bench 3 seater uk. 1800x1800x500mm
Top bench fin.wood plank, struktur, body plywood thk 12 mm fin duco
- Counter Reception uk.2400x750x1100mm
Top table Solid Surface ex.Idku, struktur, body plywood thk 12 mm fin HPL ex.Grassmerino
- Kursi kerja reception ex.Indovickers type
- Table Replika Obor dia.2000mm
Top table, struktur, body plywood thk 12 mm fin duco
- Artwork Replika Obor dia.500mm tinggi 1500mm
Metal
- Table Display dia.2400mm
Top table, struktur, body plywood thk 12 mm fin duco
- Custom hanging lamp dia.1500mm frame metal finish chroom + membran
- Hanging lamp type.1 diatas table display
- Hanging lamp type.2 diatas Counter Reception
- Pot bunga stainless 304 mirror finish dia.50cm tinggi.60cm
SUB TOTAL ( PEKERJAA
7/37
AYA (RAB)
G INTERIOR

QTY SAT
(Rp) (Rp)
30.00 m2 980,000 29,400,000
40.00 m2 1,250,000 50,000,000
30.00 m2 980,000 29,400,000
100.50 m2 1,265,000 127,132,500
14.04 m2 1,650,000 23,166,000
29.00 m2 1,265,000 36,685,000
25.00 m2 980,000 24,500,000
43.00 m2 395,000 16,985,000
1.00 ls 6,000,000 6,000,000
59.50 m2 75,500 4,492,250
131.25 m2 154,000 20,212,500
43.75 m2 154,000 6,737,500
26.25 m2 965,000 25,331,250
201.25 m2 78,500 15,798,125
175.00 m2 2,550,000 446,250,000
43.75 m2 395,000 17,281,250
3.00 un 6,800,000 20,400,000

g 40x80mm ex.JEB/Wintec
8/37
AYA (RAB)
G INTERIOR

QTY SAT
(Rp) (Rp)
EKERJAAN FINISHING INTERIOR - LANTAI 1 ) : 899,771,375
1.00 un 3,500,000 3,500,000
1.00 un 1,300,000 1,300,000

4.00 un 3,750,000 15,000,000
1.00 un 21,250,000 21,250,000
2.00 un 1,650,000 3,300,000

1.00 un 5,175,000 5,175,000
1.00 un 35,000,000 35,000,000
2.00 un 7,750,000 15,500,000
3.00 un 13,500,000 40,500,000

2.00 un 950,000 1,900,000
3.00 un 450,000 1,350,000
4.00 un 1,800,000 7,200,000
OTAL ( PEKERJAAN FURNISHING - LANTAI 1 ) : 150,975,000
TOTAL : 1,050,746,375
9/37
LOKASI : JAKARTA
IV PEKERJAAN FINISHING INTERIOR - LANTAI 3

1 Area Ruang General
Pekerjaan partisi gypsum 2 muka, siap finish cat PT2
- gypsum 12mm ex. Jayaboard + rangka hollow galvanized uk. 4x4cm - 2x4cm - 2x4cm, tanpa rockwool
2 Area Ruang Perpustakaan

Pekerjaan finishing wallpaper WP-01 WP
- Wallpaper type Basic Stay ex. Goodrich
Pekerjaan Fullglass FG
- Kaca polos tempered 12mm + kuzen U alumunium + sticker cutting sandblast
Dinding panel 1 muka fin. HPL ex.Grassmerino J3G
- Plywood thk.12mm finish HPL + rangka hollow galvanized uk. 4x4cm - 2x4cm
Logo dan Leterring (Backdrop reception) LG
- Mdf thk 12mm laser cutting fin.duco, terpasang uk.900x2000mm
3 Area Ruang Olahraga

Dinding panel 1 muka fin. HPL ex.Grassmerino cover kolom HPL
Dinding panel 1 muka fin. Cermin Pc
- Plywood thk.12mm finish Cermin 6mm + rangka hollow galvanized uk. 4x4cm - 2x4cm
4 Area Ruang Auditorium

Pekerjaan partisi gypsum 1 muka, siap finish digital printing PT2
Pekerjaan partisi plywood 1 sisi, hangger TV PT2
- Plywood 2x 12mm + rangka hollow galvanized uk. 4x4cm - 2x4cm - 2x4cm, tanpa rockwool
10/37
LOKASI : JAKARTA

Pekerjaan Drop Ceiling Krawangan C2
- Krawangan mdf thk 9mm laser cutting fin.duco, terpasang


Pekerjaan Lantai Homogenous Tile
- ex.Venus ukuran 60x60cm dua warna : Aksen hitam dan general putih HT
Pekerjaan Lantai Vinyl
- Vinyl plank motif kayu uk.15x90cm thk.3mm ex.Forbo VNL
Pekerjaan Lantai Karpet Tile 2
- Karpet Tile 600x600mm type 1 ex.Voxfloor CPT

Pekerjaan Lantai Rubber mate
- Rubber mate with two collor Rbm

- ex.Venus ukuran 60x60cm HT
D Pekerjaan Blind
- Rollblind ex.Sharpoint type See trough,Control system pulley chain
E Pekerjaan Perkuatan Cuve Roll Blind

- Plywood 18mm + Rangka hollow metal 4x4 fin cat ex.Dulux
11/37
LOKASI : JAKARTA

F PEKERJAAN PINTU dan PINTU JENDELA
1 Area General
- Daun pintu plywood thk. 2x9mm fin. HPL ex.Grassmerino ex.Grassmerino, Kusen alumunium powder coating 40
Pekerjaan pintu kaca double frame less PK

- Kaca tempered 12mm thk + sticker etza / sandblast
- Pull handle St.Steel T=1200mm, Patch fitting, Double Cylinder, Floor hinge
SUB TOTAL ( PEKERJAAN FINISHIN
V PEKERJAAN FURNISHING - LANTAI 3

- Counter Reception uk.2700x750x1100mm
Top table HPL, struktur, body plywood thk 12 mm fin. HPL ex.Grassmerino
- Kursi kerja reception ex.Indovickers type
- Rak buku dia.5200mm ( dibuat menjadi 3 bagian )
Top table, struktur, body plywood thk 2x12 mm fin duco
- Rak buku uk.2400x700x1200mm
Top table, struktur, body plywood thk 2x12 mm fin duco
- Waiting Lounge Chair 1 seater
Custom + Upholstery Fabric
- Coffee table
custom dia 600x500mm, plywood fin. HPL ex.Grassmerino
- Coffee table
custom uk. 600x600x500mm, plywood fin. HPL ex.Grassmerino
- Bar table
custom uk. 2400x500x1100mm, plywood fin. HPL ex.Grassmerino
- Bar stool
ex.Indovickers
- Coocoon + rise floor 100mm uk : 2600x2300x2400mm
plywood fin. HPL ex.Grassmerino + bench coocoon Upholstery Fabric
- Puff bag chair
ex.Informa
- Custom hanging lamp dia.1800mm frame playwood fin.St.steel + Akrilic putih susu
- Hanging lamp type.1 diatas bar table n coocoon
- Hanging lamp type.2 diatas coffee table
- Hanging lamp type.3 diatas rak buku

- Waiting Lounge Chair 1 seater
- Coffee table
custom dia 600x500mm, plywood fin. HPL ex.Grassmerino
- Bench 3 seater uk. 2000x500x500mm
- Treadmill elektrik
12/37
LOKASI : JAKARTA
- Sepeda statis
- Air walker 360
- Dumbell set 30kg

- Meja kerja uk.6700x750x900mm
- Kursi kerja/swan chair ex.Indovickers type
13/37
NGGARAN BIAYA (RAB)
NG INTERIOR
NISHING DAN FURNISHING INTERIOR

QTY SAT
(Rp) (Rp)
99.50 m2 215,000 21,392,500
74.10 m2 198,500 14,708,850
18.24 m2 1,450,000 26,448,000
29.10 m2 965,000 28,081,500
19.80 m2 395,000 7,821,000
1.00 ls 3,000,000 3,000,000
67.50 m2 75,500 5,096,250
33.75 m2 1,450,000 48,937,500
9.00 m2 765,000 6,885,000
30.90 m2 985,000 30,436,500
40.95 m2 75,500 3,091,725
9.60 m2 1,450,000 13,920,000
32.40 m2 115,000 3,726,000
32.40 m2 395,000 12,798,000
32.40 m2 265,000 8,586,000
102.00 m2 154,000 15,708,000
34.00 m2 154,000 5,236,000
136.00 m2 48,500 6,596,000
14/37
NGGARAN BIAYA (RAB)
NG INTERIOR

QTY SAT
(Rp) (Rp)
92.60 m2 154,000 14,260,400
20.40 m2 154,000 3,141,600
34.00 m2 985,000 33,490,000
147.00 m2 48,500 7,129,500
26.80 m2 154,000 4,127,200
61.20 m2 154,000 9,424,800
88.00 m2 48,500 4,268,000
57.20 m2 565,000 32,318,000
13.20 m2 450,000 5,940,000
17.60 m2 154,000 2,710,400
147.00 m2 595,000 87,465,000
88.00 m2 565,000 49,720,000
108.00 m2 588,000 63,504,000
36.00 m' 210,300 7,570,800
15/37
NGGARAN BIAYA (RAB)
NG INTERIOR

QTY SAT
(Rp) (Rp)
6.00 un 6,800,000 40,800,000

ssmerino, Kusen alumunium powder coating 40x80mm ex.JEB/Wintec
3.00 un 23,048,800 69,146,400
SUB TOTAL ( PEKERJAAN FINISHING INTERIOR - LANTAI 3 ) : 697,484,925
1.00 un 12,150,000 12,150,000
1.00 un 1,650,000 1,650,000

1.00 un 15,000,000 15,000,000
2.00 un 4,125,000 8,250,000
12.00 un 4,650,000 55,800,000
2.00 un 1,150,000 2,300,000
2.00 un 1,150,000 2,300,000
1.00 un 3,600,000 3,600,000
3.00 un 1,600,000 4,800,000
2.00 un 37,650,000 75,300,000
2.00 un 1,565,000 3,130,000
1.00 un 13,500,000 13,500,000

6.00 un 950,000 5,700,000
4.00 un 450,000 1,800,000
2.00 un 2,450,000 4,900,000
4.00 un 1,800,000 7,200,000
3.00 un 4,650,000 13,950,000
1.00 un 1,150,000 1,150,000
2.00 un 4,350,000 8,700,000
3.00 un 4,500,000 13,500,000
16/37
NGGARAN BIAYA (RAB)
NG INTERIOR

QTY SAT
(Rp) (Rp)
2.00 un 2,500,000 5,000,000
2.00 un 2,650,000 5,300,000
2.00 set 1,750,000 3,500,000
2.00 un 16,750,000 33,500,000
12.00 un 1,895,000 22,740,000
TOTAL : 1,022,204,925
17/37
LOKASI : JAKARTA
VI PEKERJAAN FINISHING INTERIOR - LANTAI 4

2 Area Ruang General Cabor

3 Area Ruang Rapat

Pekerjaan partisi gypsum 2 muka, siap finish wallpaper PT2A
- gypsum 12mm ex. Jayaboard + rangka hollow galvanized uk. 4x4cm - 2x4cm, Rockwool 2" density 60kg/m3
Dinding panel 1 muka fin. Glasstone P3
4 Area Ruang Tunggu dan Reception

5 Area Ruang Tamu

Pekerjaan up Ceiling Gypsum + indirect lamp C2

2 Area Ruang Koridor

Pekerjaan Lantai Vinyl
- Vinyl plank motif jogging track uk.15x90cm thk.3mm ex.Forbo VNL
18/37
LOKASI : JAKARTA
D Pekerjaan Blind


1 Area General
- Daun pintu plywood thk. 2x9mm fin. HPL ex.Grassmerino, Kusen alumunium powder coating 40x80mm ex.JEB/W
19/37
LOKASI : JAKARTA
VII PEKERJAAN FURNISHING - LANTAI 4

- Meja kerja uk.1400x600x750mm + Return uk.1000x400x750mm
Top table HPL, metal leg support ex. Qbic
- Cradenza uk.1400x50x750mm
- Kursi kerja mid back ex.Indovickers
2 Area Ruang Rapat

- Kursi rapat mid back ex.Indovickers
- Meja rapat uk.4800x1400x750mm
Top table double plywood fin. HPL ex.Grassmerino, metal leg support
3 Area Ruang Tunggu dan Reception

- Kursi reception low back ex.Indovickers
- Meja reception uk.1600x500x750mm
- Kursi tandem 4 seater ex.Indovickers
4 LANTAI TYPICAL = LT.4 - LT.5 - LT.6 - LT.7
20/37
NGGARAN BIAYA (RAB)
NG INTERIOR

QTY SAT
(Rp) (Rp)
483.00 m2 215,000 103,845,000
992.40 m2 198,500 196,991,400
68.40 m2 1,450,000 99,180,000
63.00 m2 198,500 12,505,500
3.60 m2 1,450,000 5,220,000
63.60 m2 295,000 18,762,000

4cm - 2x4cm, Rockwool 2" density 60kg/m3
8.40 m2 965,000 8,106,000
3.60 m2 1,265,000 4,554,000
28.80 m2 198,500 5,716,800
42.00 m2 198,500 8,337,000
3.60 m2 1,450,000 5,220,000
571.50 m2 154,000 88,011,000
63.50 m2 154,000 9,779,000
635.00 m2 48,500 30,797,500
525.00 m2 565,000 296,625,000
110.00 m2 450,000 49,500,000
21/37
NGGARAN BIAYA (RAB)
NG INTERIOR

QTY SAT
(Rp) (Rp)
144.00 m2 588,000 84,672,000
48.00 m' 210,300 10,094,400
24.00 un 6,800,000 163,200,000

alumunium powder coating 40x80mm ex.JEB/Wintec
SUB TOTAL ( PEKERJAAN FINISHING INTERIOR - LANTAI 4 ) : 1,201,116,600
22/37
NGGARAN BIAYA (RAB)
NG INTERIOR

QTY SAT
(Rp) (Rp)
54.00 un 5,950,000 321,300,000
54.00 un 4,130,000 223,020,000
54.00 un 1,895,000 102,330,000

18.00 un 1,800,000 32,400,000
14.00 un 1,895,000 26,530,000

1.00 un 17,500,000 17,500,000
1.00 un 5,310,000 5,310,000
2.00 un 1,800,000 3,600,000
1.00 un 1,395,000 1,395,000

1.00 un 3,875,000 3,875,000
2.00 un 5,500,000 11,000,000
TOTAL : 1,949,376,600
= 4 x 1.949.376.600
GRAND TOTAL : 7,797,506,400
23/37
LOKASI : JAKARTA
VI PEKERJAAN FINISHING INTERIOR - LANTAI 11

2 Area Ruang Ketua Umum

Dinding panel 1 muka fin. HPL ex.Grassmerino (Cover Kolom) J3G
Krawangan + cermin 6mm AW
Kisi-kisi fin. Duco Ks
3 Area Ruang Tamu Ketua Umum

4 Area Ruang Rapat

Pekerjaan partisi gypsum 2 muka, siap finish cat PT2A
- gypsum 12mm ex. Jayaboard + rangka hollow galvanized uk. 4x4cm - 2x4cm, Rockwool 2" density 60kg/m3
5 Area Ruang Tunggu Tamu dan Ruang Sektretaris

Kisi-kisi fin. Duco Ks
24/37
LOKASI : JAKARTA

Dinding panel lambersering fin. HPL ex.Grassmerino J3G
6 Area Ruang Makan

1 Area Ruang Rapat


25/37
LOKASI : JAKARTA

Pekerjaan Drop Ceiling lambersering fin. HPL ex.Grassmerino C2
5 Area Ruang Makan


1 Area Ruang Rapat



5 Area Ruang Makan

D Pekerjaan Blind


1 Area General
- Daun pintu plywood thk. 2x9mm fin HPL, Kusen alumunium powder coating 40x80mm ex.JEB/Wintec
Pekerjaan Pintu Single Panel 880mm + Jalusi P3

26/37
LOKASI : JAKARTA

Pekerjaan pintu kaca double frame less PKd

Pekerjaan pintu kaca single frame less PKs

VII PEKERJAAN FURNISHING - LANTAI 11

1 Area Ruang Rapat
- Kursi rapat mid back ex.Indovickers
- Meja rapat uk.4800x1400x750mm
Top table HPL, struktur, body plywood thk 12 mm fin HPL
- Custom hanging lamp uk.1500x400mm frame metal finish chroom + akrilik putih susu

- Kursi kerja high back ex.Indovickers
- Kursi hadap low back ex.Indovickers
- Meja kerja uk.1600x1000x750mm + Return uk.1000x500x750mm
+ Cradenza uk.1600x50x750mmTop table HPL, metal leg support ex. Qbic
- Coffee table custom uk.100x60x55cm
- Side table custom uk.50x50x55cm
- Sofa 1 seater type
- Arsip kabinet uk.3000x2000x450mm
27/37
LOKASI : JAKARTA

- Backdroup tv kabinet uk.3500x600x500mm

- Kursi sekretaris mid back ex.Indovickers
- Meja kerja uk.1600x1000x750mm
+ Cradenza uk.4000x50x750mmTop table HPL, metal leg support ex. Qbic
- Kursi reception low back ex.Indovickers
- Meja reception uk.1600x500x750mm
5 Area Ruang Makan

- Bar Table uk.5600x500x1100mm
- Bar stool ex.Indovickers
- Meja makan uk.80x80x75cm
- Kursi makan
- Pantry low cabinet uk.4800x600x750mm
SUB TOTAL ( PEKERJAAN
28/37
NGGARAN BIAYA (RAB)
G INTERIOR
ISHING DAN FURNISHING INTERIOR

QTY SAT
(Rp) (Rp)
303.00 m2 215,000 65,145,000
9.00 m2 965,000 8,685,000
15.00 m2 965,000 14,475,000
3.00 m2 2,150,000 6,450,000
21.00 m2 965,000 20,265,000
48.13 m2 198,500 9,552,813
9.00 m2 965,000 8,685,000
15.00 m2 965,000 14,475,000
3.00 m2 2,150,000 6,450,000
12.75 m2 1,265,000 16,128,750
52.50 m2 198,500 10,421,250
75.00 m2 295,000 22,125,000

cm - 2x4cm, Rockwool 2" density 60kg/m3
4.80 m2 965,000 4,632,000
24.00 m2 965,000 23,160,000
6.00 m2 2,150,000 12,900,000
3.60 m2 1,265,000 4,554,000
45.50 m2 198,500 9,031,750
24.30 m2 1,450,000 35,235,000
21.00 m2 965,000 20,265,000
29/37
NGGARAN BIAYA (RAB)
G INTERIOR

QTY SAT
(Rp) (Rp)
21.00 m2 985,000 20,685,000
28.00 m2 198,500 5,558,000
3.60 m2 965,000 3,474,000
13.50 m2 965,000 13,027,500
65.80 m2 198,500 13,061,300
33.58 m2 154,000 5,170,550
5.93 m2 154,000 912,450
39.50 m2 78,500 3,100,750
62.48 m2 154,000 9,621,150
11.03 m2 154,000 1,697,850
73.50 m2 78,500 5,769,750
41.23 m2 154,000 6,348,650
7.28 m2 154,000 1,120,350
48.50 m2 78,500 3,807,250
30/37
NGGARAN BIAYA (RAB)
G INTERIOR

QTY SAT
(Rp) (Rp)
51.00 m2 154,000 7,854,000
24.00 m2 985,000 23,640,000
51.00 m2 78,500 4,003,500
51.85 m2 154,000 7,984,900
9.15 m2 154,000 1,409,100
61.00 m2 78,500 4,788,500
39.50 m2 585,000 23,107,500
73.50 m2 565,000 41,527,500
48.50 m2 565,000 27,402,500
35.00 m2 585,000 20,475,000
16.00 m2 565,000 9,040,000
61.00 m2 565,000 34,465,000
54.00 m2 588,000 31,752,000
18.00 m' 210,300 3,785,400
6.00 un 6,800,000 40,800,000
1.00 un 7,200,000 7,200,000
31/37
NGGARAN BIAYA (RAB)
G INTERIOR

QTY SAT
(Rp) (Rp)
3.00 un 18,500,000 55,500,000
1.00 un 10,120,000 10,120,000
14.00 un 1,895,000 26,530,000

1.00 un 17,500,000 17,500,000
3.00 un 5,310,000 15,930,000
1.00 un 14,500,000 14,500,000

2.00 un 1,800,000 3,600,000
1.00 un 6,950,000 6,950,000

2.00 un 1,825,000 3,650,000
1.00 un 13,090,000 13,090,000
1.00 un 1,094,500 1,094,500

2.00 un 825,000 1,650,000
2.00 un 4,542,500 9,085,000
1.00 un 8,810,500 8,810,500
1.00 un 1,800,000 1,800,000
1.00 un 7,500,000 7,500,000
32/37
NGGARAN BIAYA (RAB)
G INTERIOR

QTY SAT
(Rp) (Rp)
1.00 un 3,375,000 3,375,000
1.00 un 1,650,000 1,650,000

2.00 un 825,000 1,650,000
1.00 un 4,542,500 4,542,500
1.00 un 12,350,000 12,350,000
2.00 un 1,800,000 3,600,000
1.00 un 1,895,000 1,895,000

1.00 un 10,910,000 10,910,000
1.00 un 1,395,000 1,395,000

1.00 un 3,875,000 3,875,000
2.00 un 1,094,500 2,189,000

2.00 un 825,000 1,650,000
4.00 un 4,542,500 18,170,000
2.00 un 1,800,000 3,600,000
1.00 un 6,720,000 6,720,000
8.00 un 985,000 7,880,000

8.00 un 1,045,000 8,360,000
32.00 un 975,000 31,200,000
1.00 un 12,000,000 12,000,000
2.00 un 1,800,000 3,600,000
SUB TOTAL ( PEKERJAAN FURNISHING - LANTAI 11 ) : 272,301,500
TOTAL : 1,033,146,513
33/37
LOKASI : JAKARTA
X PEKERJAAN FINISHING INTERIOR - LANTAI 12

1 Area Ruang Serbaguna
Pekerjaan partisi plywood 1 muka, siap finish digital printing PT2
- Plywood 12mm + rangka hollow galvanized uk. 4x4cm - 2x4cm - 2x4cm, Rockwool 2" density 60kg/m3
Pekerjaan partisi gypsum 1 muka, siap finish cat dan wallpaper PT2a
- gypsum 12mm ex. Jayaboard + rangka hollow galvanized uk. 4x4cm - 2x4cm, tanpa rockwool
Dinding panel 1 muka fin. HPL ex.Grassmerino + patern J3G
Pekerjaan folding partition ex.Sandei FP
- Tebal panel 80mm + glasswool density 80kg/m3 frame aluminium natural anodized
- Mdf 9mm x2 muka, rangka aluminium + sound barrier + rangka penggantung
Pekerjaan Drop Ceiling Gypsum Aksen C2

Pekerjaan Lantai Vinyl type 1
- Vinyl plank motif kayu uk.15x90cm thk.3mm ex.Forbo VNL
- Vinyl plank motif awan uk.15x90cm thk.3mm ex.Forbo VNL
- Vinyl plank motif jogging track uk.15x90cm thk.3mm ex.Forbo VNL
- ex.Venus ukuran 60x60cm CPT
D PEKERJAAN PINTU dan PINTU JENDELA

1 Area General
Pekerjaan Pintu Single Panel 880mm + Kaca Intip P1
34/37
LOKASI : JAKARTA

Pekerjaan Pintu Single Panel 880mm + Jalusi P3

Pekerjaan Pintu Double Panel 880mm + Kaca Intip P4

SUB TOTAL ( PEKERJAAN FINISHI
XI PEKERJAAN FURNISHING - LANTAI 12

- Kursi training ex.Indovickers
SUB TOTAL ( PEKERJAAN
35/37
GGARAN BIAYA (RAB)
RIOR
NG DAN FURNISHING INTERIOR

QTY SAT
(Rp) (Rp)
120.00 m2 295,000 35,400,000
215.00 m2 185,000 39,775,000
51.00 m2 215,000 10,965,000
160.00 m2 965,000 154,400,000
120.00 m2 395,000 47,400,000
300.00 m2 75,500 22,650,000
120.00 m2 198,500 23,820,000
150.00 m2 3,215,000 482,250,000
635.00 m2 154,000 97,790,000
190.50 m2 154,000 29,337,000
57.15 m2 265,000 15,144,750
825.50 m2 78,500 64,801,750
60.00 m2 517,500 31,050,000
324.00 m2 454,250 147,177,000
48.60 m2 454,250 22,076,550
202.40 m2 565,000 114,356,000
5.00 un 7,500,000 37,500,000
36/37
GGARAN BIAYA (RAB)
RIOR
NG DAN FURNISHING INTERIOR

QTY SAT
(Rp) (Rp)
1.00 un 6,800,000 6,800,000
1.00 un 7,200,000 7,200,000
1.00 un 13,500,000 13,500,000
SUB TOTAL ( PEKERJAAN FINISHING INTERIOR - LANTAI 12 ) : 1,403,393,050
360.00 un 2,850,000 1,026,000,000

4.00 un 1,800,000 7,200,000
SUB TOTAL ( PEKERJAAN FURNISHING - LANTAI 12 ) : 1,033,200,000
TOTAL : 2,436,593,050
37/37

Rab Interior Koni Ta2020

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Interior Koni Ta2020

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

JASA KONSULTASI PERENCANAAN DAN MEUBELAIR

PERENCANAAN DAN MEUBELAIR

No. Uraian Pekerjaan

PEKERJAAN FINISHING DAN FURNISHING INTERIOR

HARGA SATUAN JUMLAH TOTAL

- Air kerja 1.00 ls 30,000,000 30,000,000

SUB TOTAL ( PEKERJAAN PERSIAPAN ) : 260,500,000

PEKERJAAN FINISHING DAN FURNISHING INTERIOR

NO URAIAN PEKERJAAN KODE

II PEKERJAAN FINISHING INTERIOR - LANTAI 1

C PEKERJAAN COVER LANTAI

D PEKERJAAN PINTU dan PINTU JENDELA

PEKERJAAN FINISHING DAN FURNISHING INTERIOR

NO URAIAN PEKERJAAN KODE

SUB TOTAL ( PEKERJAAN FINISH

III PEKERJAAN FURNISHING - LANTAI 1

SUB TOTAL ( PEKERJAA

HARGA SATUAN JUMLAH TOTAL

30.00 m2 980,000 29,400,000

40.00 m2 1,250,000 50,000,000

30.00 m2 980,000 29,400,000

100.50 m2 1,265,000 127,132,500

14.04 m2 1,650,000 23,166,000

29.00 m2 1,265,000 36,685,000

25.00 m2 980,000 24,500,000

43.00 m2 395,000 16,985,000

1.00 ls 6,000,000 6,000,000

59.50 m2 75,500 4,492,250

131.25 m2 154,000 20,212,500

43.75 m2 154,000 6,737,500

26.25 m2 965,000 25,331,250

201.25 m2 78,500 15,798,125

175.00 m2 2,550,000 446,250,000

43.75 m2 395,000 17,281,250

3.00 un 6,800,000 20,400,000

HARGA SATUAN JUMLAH TOTAL

EKERJAAN FINISHING INTERIOR - LANTAI 1 ) : 899,771,375

1.00 un 3,500,000 3,500,000

1.00 un 1,300,000 1,300,000

1.00 un 21,250,000 21,250,000

2.00 un 1,650,000 3,300,000

1.00 un 35,000,000 35,000,000

2.00 un 7,750,000 15,500,000

3.00 un 13,500,000 40,500,000

OTAL ( PEKERJAAN FURNISHING - LANTAI 1 ) : 150,975,000

PEKERJAAN FINISHING DAN FURNISHING INTERIOR

NO URAIAN PEKERJAAN KODE

IV PEKERJAAN FINISHING INTERIOR - LANTAI 3

2 Area Ruang Perpustakaan

3 Area Ruang Olahraga

4 Area Ruang Auditorium

PEKERJAAN FINISHING DAN FURNISHING INTERIOR

NO URAIAN PEKERJAAN KODE

3 Area Ruang Auditorium

C PEKERJAAN COVER LANTAI

2 Area Ruang Olahraga

3 Area Ruang Auditorium

E Pekerjaan Perkuatan Cuve Roll Blind

PEKERJAAN FINISHING DAN FURNISHING INTERIOR

NO URAIAN PEKERJAAN KODE

Pekerjaan pintu kaca double frame less PK

SUB TOTAL ( PEKERJAAN FINISHIN