Pemasangan 1 m2 dinding bata merah (5 x 11 x 22) cm, tebal 1/2 batu campuran 1 SP : 3 PP
Harga Satuan
No. Uraian Kode Satuan Koefisien Jumlah Harga (Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 0.300 Rp 84,500 Rp 25,350
Tukang Batu L.02 OH 0.100 Rp 130,000 Rp 13,000
Kepala Tukang L.03 OH 0.010 Rp 156,000 Rp 1,560
Mandor L.04 OH 0.015 Rp 156,000 Rp 2,340
JUMLAH TENAGA KERJA Rp 42,250
B BAHAN
Bata merah m3 70.000 Rp 780 Rp 54,600
Semen portland Kg 14.370 Rp 1,560 Rp 22,417
Pasir pasang m3 0.040 Rp 130,000 Rp 5,200
JUMLAH HARGA BAHAN Rp 82,217
C PERALATAN
Membuat 1 m3 beton mutu f'c = 14.5 Mpa (K 175), Slump (12 ± 2) cm, w/c = 0.66
Harga Satuan
No. Uraian Kode Satuan Koefisien Jumlah Harga (Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 84,500 Rp 139,425
Tukang Batu L.02 OH 0.275 Rp 130,000 Rp 35,750
Kepala Tukang L.03 OH 0.028 Rp 156,000 Rp 4,368
Mandor L.04 OH 0.083 Rp 156,000 Rp 12,948
JUMLAH TENAGA KERJA Rp 192,491
B BAHAN
Semen Portland Kg 326.000 Rp 1,560 Rp 508,560
Pasir beton Kg 760.000 Rp 186 Rp 141,143
Kerikil (Maks 30mm) Kg 1029.000 Rp 337 Rp 346,811
Air Liter 215.000 Rp 8.5 Rp 1,828
JUMLAH HARGA BAHAN Rp 998,341
C PERALATAN
1 m³ Beton Mutu f'c = 21,7 Mpa (K225), Slump (12 ± 2 ) cm, w/c = 0,56
Harga Satuan
No. Uraian Kode Satuan Koefisien Jumlah Harga (Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp 84,500 Rp 139,425
Tukang Batu L.02 OH 0.275 Rp 130,000 Rp 35,750
Kepala Tukang L.03 OH 0.028 Rp 156,000 Rp 4,368
Mandor L.04 OH 0.083 Rp 156,000 Rp 12,948
JUMLAH TENAGA KERJA Rp 192,491
B BAHAN
Semen Portland Kg 371.000 Rp 1,560 Rp 578,760
Pasir beton m3 0.499 Rp 260,000 Rp 129,629
Kerikil (Maks 30mm) m3 0.776 Rp 455,000.0 Rp 352,878
Air Liter 215.000 Rp 8.5 Rp 1,828
JUMLAH HARGA BAHAN Rp 1,063,094
C PERALATAN
Pemasangan 1 m2 acian
Harga Satuan
No. Uraian Kode Satuan Koefisien Jumlah Harga (Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 0.200 Rp 84,500 Rp 16,900
Tukang Batu L.02 OH 0.100 Rp 130,000 Rp 13,000
Kepala Tukang L.03 OH 0.010 Rp 156,000 Rp 1,560
Mandor L.04 OH 0.010 Rp 156,000 Rp 1,560
JUMLAH TENAGA KERJA Rp 33,020
B BAHAN
Semen Portland Kg 3.250 Rp 1,560 Rp 5,070
JUMLAH HARGA BAHAN Rp 5,070
C PERALATAN
Pengecetan 1 m2 tembok baru Interior (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan
No. Uraian Kode Satuan Koefisien Jumlah Harga (Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 0.020 Rp 84,500 Rp 1,690
Tukang Cat L.02 OH 0.063 Rp 130,000 Rp 8,190
Kepala Tukang L.03 OH 0.006 Rp 156,000 Rp 983
Mandor L.04 OH 0.003 Rp 156,000 Rp 468
JUMLAH TENAGA KERJA Rp 11,331
B BAHAN
Plamuur Kg 0.100 Rp 14,560 Rp 1,456
Cat dasar Kg 0.100 Rp 39,000 Rp 3,900
cat penutup Kg 0.260 Rp 130,000 Rp 33,800
JUMLAH HARGA BAHAN Rp 39,156
C PERALATAN
ANALISA KUESN
2 Pas. Lampu bh Lampu LED 18 Watt + Down Light 1.00 bh Rp 75,000.00 Rp 75,000.00
Down Light 1.00 bh Rp 35,000.00 Rp 35,000.00
Upah Pasang 1.00 bh Rp 33,000.00 Rp 33,000.00
1 Pas. Lampu bh Lampu LED 10 Watt + Down Light 1.00 bh Rp 65,000.00 Rp 65,000.00
Down Light 1.00 bh Rp 35,000.00 Rp 35,000.00
Upah Pasang 1.00 bh Rp 30,000.00 Rp 30,000.00
5 Pas. Stop Kontak bh Stop Kontak 1P, 13A 1.00 bh Rp 48,750.00 Rp 48,750.00
Upah Pasang 1.00 bh Rp 14,625.00 Rp 14,625.00
6 Pas. Stop Kontak bh Stop Kontak AC 1P, 16A 1.00 bh Rp 68,750.00 Rp 68,750.00
Upah Pasang 1.00 bh Rp 20,625.00 Rp 20,625.00
2 Pas. Tiang Splitzen bh Tiang Splitzen Gip dia 1" 1.00 bh Rp 37,800.00 Rp 37,800.00
Upah Pasang 1.00 bh Rp 11,340.00 Rp 11,340.00
3 Pas. Kawat BC m' Kawat BC dia 50 mm2 1.00 m' Rp 65,113.65 Rp 65,113.65
Upah Pasang 1.00 m' Rp 19,534.10 Rp 19,534.10
5 Pentanahan + Bak kontrol 400 x 400 x 400 m' Kawat BC dia 50 mm2 9.00 m' Rp 65,113.65 Rp 586,022.85
Pantekan pipa dia 1" 1.00 ls Rp 600,000.00 Rp 600,000.00
Pipa gip dia 1" 6.00 m' Rp 83,460.00 Rp 500,760.00
Material bantu 1.00 lot Rp 326,034.86 Rp 326,034.86
Bak kontrol 400x400x400 1.00 lot Rp 150,000.00 Rp 150,000.00
6 Pas. Kabel m' Kabel NYY 4 x 4 mm2 1.00 m' Rp 31,718.40 Rp 31,718.40
BC 4 mm2 1.00 m' Rp 7,000.00 Rp 7,000.00
Material bantu 1.00 m' Rp 3,871.84 Rp 3,871.84
Upah Pasang 1.00 m' Rp 4,259.02 Rp 4,259.02
Pintu PJ2
1 Kosen Alluminium Powder coating 4 " m' 12.00 191,336.09 2,296,033.08
2 FramePanil
Pintu Powdercoating
(Rangka Kayu Motif Tradisional) m2 2.10 191,336.09 401,805.79
3 FINISHING MELAMIC DOFF Bh 1.00 1,500,000.00 1,500,000.00
4 Kaca bening 5 mm m2 1.75 224,105.53 392,812.17
5 Pasang Kayu Bengkirai m' 4.00 12,500.00 50,000.00
6 Kunci tanam + Handle Pintu bh 1.00 377,187.80 377,187.80
7 Rambuncis S-98 D bh 2.00 85,038.03 170,076.06
8 Engsel jungkit 16" bh 4.00 123,912.80 495,651.20
9 Engsel pintu 4" KenD psg 1.00 108,055.53 108,055.53 5,791,621.63
Pintu PJ3
1 Kosen Alluminium Powder coating 4 " m' 12.00 191,336.09 2,296,033.08
2 FramePanil
Pintu Powdercoating
(Rangka Kayu Motif Tradisional) m2 2.10 191,336.09 401,805.79
3 FINISHING MELAMIC DOFF Bh 1.00 1,500,000.00 1,500,000.00
4 Kaca bening 5 mm m2 1.75 224,105.53 392,812.17
5 Pasang Kayu Bengkirai m' 4.00 12,500.00 50,000.00
6 Kunci tanam + Handle Pintu bh 1.00 377,187.80 377,187.80
7 Rambuncis S-98 D bh 2.00 85,038.03 170,076.06
8 Engsel jungkit 16" bh 4.00 123,912.80 495,651.20
9 Engsel pintu 4" KenD psg 1.00 108,055.53 108,055.53 5,791,621.63
Pintu P1
1 Kosen Alluminium Powder coating 4 " m' 6.60 191,336.09 1,262,818.19
2 Frame Powdercoating m2 3.84 191,336.09 734,730.59
3 Kaca bening 5 mm m2 2.43 224,105.53 544,666.08
4 Stiker Sanblas m2 0.50 35,000.00 17,500.00
5 Pasang Kayu Bengkirai m' 4.80 12,500.00 60,000.00
6 Kunci tanam bh 1.00 436,312.80 436,312.80
7 Handle Pintu psg 2.00 417,117.80 834,235.60
8 Grandel Tanam psg 1.00 160,212.80 160,212.80
9 Engsel pintu 4" KenD psg 3.00 108,055.53 324,166.59 4,374,642.65
Pintu P2
1 Kosen Alluminium Powder coating 4 " m' 9.95 191,336.09 1,903,794.10
2 Frame Powdercoating m2 3.84 191,336.09 734,730.59
3 Kaca bening 5 mm m2 3.19 224,105.53 714,986.28
4 Stiker Sanblas m2 0.50 35,000.00 17,500.00
5 Pasang Kayu Bengkirai m' 4.80 12,500.00 60,000.00
6 Kunci tanam bh 1.00 436,312.80 436,312.80
7 Handle Pintu psg 2.00 417,117.80 834,235.60
8 Grandel Tanam psg 1.00 160,212.80 160,212.80
9 Engsel pintu 4" KenD psg 3.00 108,055.53 324,166.59 5,185,938.75
Pintu P3
1 Kosen Alluminium Powder coating 4 " m' 6.25 191,336.09 1,195,850.56
2 Frame Powdercoating m2 3.00 191,336.09 574,008.27
3 Kaca bening 5 mm m2 1.74 224,105.53 390,929.69
4 Stiker Sanblas m2 0.73 35,000.00 25,543.00
5 Pasang Kayu Bengkirai m' 4.80 12,500.00 60,000.00
6 Kunci tanam bh 1.00 436,312.80 436,312.80
7 Handle Pintu psg 2.00 417,117.80 834,235.60
8 Grandel Tanam psg 1.00 160,212.80 160,212.80
9 Engsel pintu 4" KenD psg 3.00 108,055.53 324,166.59 4,001,259.31
Pintu P4
1 KosenPanil
Pintu Alluminium
(RangkaPowder coating
Kayu Motif 4"
Tradisional) m' 5.80 191,336.09 1,109,749.32
2 FINISHING MELAMIC DOFF Bh 1.00 1,500,000.00 1,500,000.00
3 Kaca bening 5 mm m2 0.14 224,105.53 31,374.77
4 Pasang Kayu Bengkirai m' 2.45 12,500.00 30,625.00
5 Kunci tanam + Handle Pintu bh 1.00 377,187.80 377,187.80
6 Engsel pintu 4" KenD psg 1.00 108,055.53 108,055.53 3,156,992.43
Pintu P5
1 Pintu
KosenPanil
Alluminium
(RangkaPowder coating
Kayu Motif 4"
Tradisional) m' 5.80 191,336.09 1,109,749.32
2 FINISHING MELAMIC DOFF Bh 1.00 1,500,000.00 1,500,000.00
4 Pasang Kayu Bengkirai m' 2.45 12,500.00 30,625.00
5 Kunci tanam + Handle Pintu bh 1.00 377,187.80 377,187.80
6 Engsel pintu 4" KenD psg 1.00 108,055.53 108,055.53 3,125,617.65
Pintu P6
1 Pintu UPVC bh 1.00 1,250,000.00 1,250,000.00
2 Ongkos Pasang % 0.30 1,250,000.00 375,000.00 1,625,000.00
Pintu P7
1 Pintu
KosenPanil
Alluminium
(RangkaPowder coating
Kayu Motif 4"
Tradisional) m' 6.60 191,336.09 1,262,818.19
2 FINISHING MELAMIC DOFF Bh 2.00 1,500,000.00 3,000,000.00
3 Pasang Kayu Bengkirai m' 4.90 12,500.00 61,250.00
4 Kunci tanam bh 1.00 436,312.80 436,312.80
5 Handle Pintu psg 2.00 417,117.80 834,235.60
6 Grandel Tanam psg 1.00 160,212.80 160,212.80
7 Engsel pintu 4" KenD psg 3.00 108,055.53 324,166.59 6,078,995.98
Jendela J1
1 Kosen Alluminium Powder coating 4 " m' 15.70 191,336.09 3,003,976.61
2 Frame Powdercoating m' 2.85 191,336.09 545,307.86
3 Kaca bening 5 mm m2 3.61 224,105.53 809,379.53
4 Rambuncis S-98 D bh 4.00 85,038.03 340,152.12
5 Engsel jungkit 16" bh 8.00 123,912.80 991,302.40
6 Pasang Kayu Bengkirai m' 3.00 12,500.00 37,500.00 5,727,618.52
Jendela J2
1 Kosen Alluminium Powder coating 4 " m' 6.65 191,336.09 1,272,385.00
2 Frame Powdercoating m' 1.43 191,336.09 272,653.93
3 Kaca bening 5 mm m2 1.05 224,105.53 234,369.56
4 Rambuncis S-98 D bh 2.00 85,038.03 170,076.06
5 Engsel jungkit 16" bh 4.00 123,912.80 495,651.20
6 Pasang Kayu Bengkirai m' 0.85 12,500.00 10,625.00 2,455,760.75
Jendela J3
1 Kosen Alluminium Powder coating 4 " m' 14.10 191,336.09 2,697,838.87
2 Frame Powdercoating m' 2.25 191,336.09 430,506.20
3 Kaca bening 5 mm m2 2.79 224,105.53 624,716.58
4 Rambuncis S-98 D bh 4.00 85,038.03 340,152.12
5 Engsel jungkit 16" bh 8.00 123,912.80 991,302.40
6 Pasang Kayu Bengkirai m' 3.00 12,500.00 37,500.00 5,122,016.17
Jendela J4
1 Kosen Alluminium Powder coating 4 " m' 12.25 191,336.09 2,343,867.10
2 Kaca bening 5 mm m2 2.39 224,105.53 534,491.69 2,878,358.79
Jendela J5
1 Kosen Alluminium Powder coating 4 " m' 12.25 191,336.09 2,343,867.10
2 Kaca bening 5 mm m2 2.39 224,105.53 534,491.69 2,878,358.79
Ventilasi BV1
1 Kosen Alluminium Powder coating 4 " m' 2.90 191,336.09 554,874.66
2 Frame Powdercoating m' 0.38 191,336.09 71,751.03
3 Kaca bening 5 mm m2 0.23 224,105.53 51,544.27
4 Rambuncis S-98 D bh 1.00 85,038.03 85,038.03
5 Engsel jungkit 16" bh 2.00 123,912.80 247,825.60 1,011,033.60
Ventilasi BV2
1 Kosen Alluminium Powder coating 4 " m' 2.65 191,336.09 507,040.64
2 Frame Powdercoating m' 0.31 191,336.09 59,792.53
3 Kaca bening 5 mm m2 0.19 224,105.53 42,580.05
4 Rambuncis S-98 D bh 1.00 85,038.03 85,038.03
5 Engsel jungkit 16" bh 2.00 123,912.80 247,825.60 942,276.85
Lantai 1
Jumlah
1 powder coating frame kaca
23.65 5.10 8.64
2
24.00 4.20 3.51
3 36.00 6.30 5.26
1
12.00 2.10 1.75
1 12.00 2.10 1.75
2
13.20 7.68 4.86
1
9.95 3.84 3.19
1 9.95 3.84 3.19
1
6.25 3.00 1.74
2 12.50 6.00 3.49
3
17.40 3.00 0.42
5 29.00 0.70
2
11.60 2.00
2 11.60
1
6.60
2
31.40 5.70 7.22
1 15.70 2.85 3.61
2
13.30 2.85 2.09
4 26.60 5.70 4.18
5
70.50 11.25 13.9
4 56.40 9.00 11.2
1
12.25 2.39
3 36.75 7.16
2
24.50 4.77
4 49.00 9.54
4
11.60 1.50 0.92
4 11.60 1.50 0.92
1
2.65 0.31 0.19
1 2.65 0.31 0.19
601 90 107
DAFTAR HARGA SATUAN BAHAN DAN UPAH
II BAHAN BANGUNAN
1 Pasir urug =Rp. 130,000.00 /m3
2 Pasir pasang =Rp. 260,000.00 /m3
3 Pasir beton =Rp. 260,000.00 /m3
4 Sirtu =Rp. 260,000.00 /m3
5 Batu Gunung =Rp. 234,000.00 /m3
6 Batu bata merah =Rp. 780.00 /bh
7 Spliet 2/3 =Rp. 455,000.00 /m3
8 Portland Cement =Rp. 78,000.00 /zak/50kg
=Rp. 1,560.00 /kg
9 Kayu Kelas I =Rp. 14,300,000.00 /m3
10 Kayu Kelas II =Rp. 4,550,000.00 /m3
11 Kayu kruing papan 3/20 kruing =Rp. 4,550,000.00 /m3
12 Kayu Kelas III / Daerah =Rp. 3,250,000.00 /m3
13 Paku Biasa =Rp. 19,500.00 /kg
14 Paku Tripleks =Rp. 25,000.00 /kg
15 Paku Skrup =Rp. 500.00 /bh
16 Paku Skrup =Rp. 130,000.00 /Kg
17 Kawat bendrat =Rp. 19,500.00 /kg
18 Besi beton polos / ulir =Rp. 14,300.00 /kg
19 Baja siku =Rp. 20,790.00 /kg
20 Kayu cetakan =Rp. 3,250,000.00 /m3
21 Kayu begesting balok =Rp. 3,250,000.00 /m3
22 Perancah =Rp. 32,500.00 /btg
23 Batu Alam =Rp. 200,000.00 /m2
24 Keramik 20/40 cm =Rp. 6,500.00 /Bh (12)
25 Keramik 20/20 cm =Rp. 3,120.00 /Bh (25)
26 Keramik 30/30 cm =Rp. 6,500.00 /Bh (11)
27 Keramik 40/40 cm =Rp. 13,000.00 /bh (6)
28 Keramik 60/60 cm =Rp. 52,000.00 /bh (4)
29 Keramik 60/60 cm texture =Rp. 52,000.00 /bh (4)
30 plint 10 cm x 60 cm =Rp. 8,666.67 /bh (20)
31 Stop Nozzing =Rp. 35,000.00 /bh
32 Lem kayu =Rp. 25,000.00 /kg
33 Multiplek 9 mm =Rp. 143,000.00 /lbr
34 PC Warna =Rp. 15,750.00 /kg
35 Menie besi =Rp. 39,000.00 /kg
36 Menie kayu =Rp. 39,000.00 /kg
37 Cat kayu / besi =Rp. 78,000.00 /kg
38 Cat tembok exterior sejenis Dulux =Rp. 156,000.00 /kg
39 Cat tembok interior exterior sejenis Dulux =Rp. 130,000.00 /kg
40 Cat tembok dasar =Rp. 39,000.00 /kg
41 Plamur tembok =Rp. 14,560.00 /kg
42 Minyak cat =Rp. 49,400.00 /liter
43 Minyak begesting =Rp. 39,000.00 /liter
44 Tanah Taman =Rp. 195,000.00 /m3
45 Spiritus =Rp. 26,000.00 /lt
46 Amplas =Rp. 13,000.00 /lbr
47 Powder coating 4 " =Rp. 144,200.00 /m'
48 Sekrup fixer =Rp. 1,500.00 /bh
49 Sealant =Rp. 35,000.00 /tube
50 Frame Powdercoating =Rp. 144,200.00 /m2
51 Pintu WC Alumunium =Rp. 850,000.00 /bh
52 Stiker Sanblast =Rp. 150,000.00 /m2
53 Krepyak Allumunium YS-1-1403 =Rp. 550,000.00 /m2
54 Kayu Bengkirai =Rp. 12,500.00 /m'
55 Kaca bening 5 mm =Rp. 162,500.00 /m2
56 Kaca bening 8 mm =Rp. 210,892.50 /m2
57 Kaca tempred 12 mm =Rp. 919,275.00 /m2
58 Kunci tanam (1 Set) =Rp. 250,000.00 /bh
59 Kunci tanam Royal 2 Slag =Rp. 303,750.00 /bh
60 Engsel pintu 4" KenD =Rp. 75,000.00 /set
61 Rambuncis 411 LHS =Rp. 54,075.00 /bh
62 engsel Jungkit =Rp. 75,000.00 /bh
63 Handle (gagang pintu) =Rp. 341,550.00 /psg
64 Grandle Tanam =Rp. 108,000.00 /psg
65 Pipa PVC Ø 1/2" =Rp. 6,890.00 /m'
66 Pipa PVC Ø 3/4" =Rp. 9,100.00 /m'
67 Pipa PVC Ø 1" =Rp. 14,625.00 /m'
68 Pipa PVC Ø 3" =Rp. 104,780.00 /m'
69 Pipa PVC Ø 4" =Rp. 156,520.00 /m'
70 Kran 1/2" ex toto =Rp. 85,000.00 /bh
71 Kran Leher Angsa =Rp. 185,000.00 /bh
72 Seal tape =Rp. 5,800.00 /set
73 Floor drain =Rp. 65,000.00 /bh
74 Pipa GIP Ø 1/2" =Rp. 26,000.00 /m'
75 Pipa GIP Ø 3/4" =Rp. 36,920.00 /m'
76 Pipa GIP Ø 1" =Rp. 56,420.00 /m'
77 Closet Jongkok Standar Ex. INA =Rp. 403,000.00 /bh
78 Kloset Duduk KIA =Rp. 2,730,000.00 /bh
79 Urinoir =Rp. 3,354,000.00 /bh
80 Wastafel Standar =Rp. 325,000.00 /bh
81 Kran Wastaffel 110,500.00
82 Wastafel Cuci Piring Logam 1 mata =Rp. 552,500.00 /bh
83 Taekwood 3 mm =Rp. 149,500.00 /Lbr
84 Gypsum jaya board 9 mm =Rp. 97,500.00 /Lbr
85 Calsiboard 3,5 mm =Rp. 91,000.00 /Lbr
86 Calsiboard 6 mm =Rp. 175,500.00 /Lbr
87 List Gypsum =Rp. 26,000.00 /m'
88 Listplank Kalsiboard =Rp. 32,500.00 /m'
89 Hollow Metal 20.40.1 =Rp. 16,250.00 /m'
90 Besi Hollow 50.100.2 =Rp. 32,445.00 /m'
91 Besi Hollow 50.50.2 =Rp. 23,432.50 /m'
92 Besi Siku 40.40.4 =Rp. 18,416.67 /m'
93 Batu Sikat =Rp. 25,000.00 /Kg
94 Batu Candi/Alam =Rp. 200,000.00 /m2
95 Kuas =Rp. 16,650.00 /bh
96 Sealtape =Rp. 7,695.00 /set
97 Baja Ringan =Rp. 141,750.00 /m2
98 Smartruss C 75 =Rp. 19,500.00 /m'
99 Reng R 33-0,45 =Rp. 15,833.33 /m'
100 Self Drilling Screw Dia. 6x20mm =Rp. 750.00 /bh
101 Self Drilling Screw Dia. 4x16mm =Rp. 750.00 /bh
102 Dynabolt Dia. 12 x 120 mm =Rp. 3,000.00 /bh
103 Genteng Metalroof (2x4) =Rp. 60,300.00 /Lbr
104 Nok Genteng Metal roof =Rp. 35,000.00 /Lbr
105 Seng Plat lebar 90 cm =Rp. 15,000 /m'
106 MU-440 (Screed) tbl 3cm =Rp. 1,740.56 /Kg
107 MU-700 =Rp. 2,122.80 /Kg
108 ACP tebal 4 mm kynar 5000 =Rp. 562,380.00 /m2
109 Baut Ø 16 =Rp. 4,545.00 /bh
110 Lampu TL 2 x 36 Watt grille =Rp. 487,500.00 /bh
111 Saklar Tunggal Putih =Rp. 19,500.00 /bh
112 Saklar Double Putih =Rp. 35,750.00 /bh
113 Stop Kontak 1P, 13A =Rp. 48,750.00 /bh
114 Stop Kontak AC 1P, 16A =Rp. 68,750.00 /bh
115 fitting lampu (downlight) =Rp. 35,000.00 /bh
116 Lampu LED 18W philips =Rp. 75,000.00 /bh
117 Lampu LED 10W philips =Rp. 65,000.00 /bh
118 High impact PVC conduit diameter 20 mm =Rp. 2,500.00 /m'
119 Kabel NYM 3 x 4 mm2 ETERNA =Rp. 14,000.00 /m'
120 Kabel NYM 3 x 2.5 mm2 ETERNA =Rp. 13,500.00 /m'
121 Air Terminal (Splitzen dia.1") =Rp. 56,700.00 /bh
122 Tiang Splitzen Gip dia 1" =Rp. 37,800.00 /bh
123 Kawat BC dia 50 mm2 =Rp. 65,113.65 /m'
124 Pipa gip 1 1/2" =Rp. 83,460.00 /m'
DAFTAR HARGA SATUAN PEKERJAAN
1 Pekerjaan Persiapan
- Membersihkan Lapangan dan Perataan Rp 17,875.00
- Pengukuran dan Pemasangan Bouwplank Rp 104,533.00
2 Pekerjaan Tanah Dan Urugan
- Galian tanah 1 m' Pondasi Strous pile Rp 215,000.00
- Galian tanah biasa sedalam 1m per m3 SK SNI Rp 74,002.50
- Galian tanah biasa sedalam 2m per m3 SK SNI Rp 91,377.00
- Pengurugan kembali 1 m3 galian tanah Rp 55,055.00
- Pengurugan 1m3 dengan Sirtu Rp 370,727.50
- Pengurugan 1m3 dengan pasir urug Rp 201,201.00
3 Pekerjaan Pasangan
a Pasangan batu kosong tebal 20 cm per 1 m3 - SK SNI Rp 512,311.80
b Pasangan batu belah dengan 1 pc : 5 ps per 1 m3 - SK SNI Rp 970,255.00
4 Pekerjaan Dinding
- Pasang dinding keramik 20 x 40 cm per 1 m2 Rp 303,493.30
- Pasang keramik 20 x 20 cm per 1 m2 Rp 198,937.20
- Pasang keramik 40 x 40 cm per 1 m2 Rp 192,592.40
- Pasang Kramik 60 x 60 cm per 1 m2 Rp 276,237.50
- Pasang Kramik 60 x 60 cm texture per 1 m2 Rp 276,237.50
- Pasang Stop nozing Rp 96,308.74
- Pasang Plin Keramik Tile 10 x 60 cm Rp 45,182.57
- Pasang Batu Gravel / Batu Sikat Rp 294,916.03
- Pasang Batu Candi/alam Rp 399,300.00
- Pasangan batu bata dengan 1 pc : 3 ps per 1 m2 SK SNI Rp 136,913.92
- Pasangan batu bata dengan 1 pc : 5 ps per 1 m2 SK SNI Rp 129,580.88
- Pasang Dinding Roster Rp 1,227,655.00
- Pasangan Dinding Partisi Rp 366,425.40
5 Pekerjaan Beton
- Pekerjaan beton mutu f'c = 14.5 Mpa (K 100), Slump (12 ± 2) cm, w/c = 0.66 Rp 1,185,496.64
- Pekerjaan beton mutu f'c = 14.5 Mpa (K 175), Slump (12 ± 2) cm, w/c = 0.66 Rp 1,309,915.72
- Pekerjaan Beton Mutu f'c = 21,7 Mpa (K250), Slump (12 ± 2 ) cm, w/c = 0,56 Rp 1,399,259.69
- 1 m3 Membuat Plat Beton praktis Bertulang (80 kg Besi + Bekisting) Rp 5,897,658.48
- 1 m3 Membuat Meja Plat Beton (126 kg Besi + Bekisting) Rp 5,319,024.14
- 1 m3 Membuat luifel Beton (96 kg Besi + Bekisting) Rp 5,657,632.69
6 Pekerjaan Besi
- Pekerjaan Pembesian 1 kg Rp 18,678.66
- 1 m' Besi Hollow 50.100.15 Rp 63,610.14
- 1 m' Besi Hollow 50.50.15 Rp 50,523.99
- 1 m2 Ralling Tangga (Besi Hollow) Rp 750,000.00
7 Pekerjaan Bekisting
- 1 m2 pasang bekisting untuk pondasi SNI Rp 124,081.10
- 1 m2 pasang bekisting untuk sloof SNI Rp 133,018.60
- 1 m2 pasang bekisting untuk kolom SNI Rp 154,668.80
- 1 m2 pasang bekisting untuk balok SNI Rp 496,667.60
- 1 m2 pasang bekisting untuk lantai SNI Rp 496,667.60
- 1 m2 pasang bekisting untuk tangga SNI Rp 443,757.60
8 Pekerjaan Kolom & Ring Balk Praktis
- 1m' Kolom praktis beton bertulang (11 x 11)cm Rp 105,176.50
- 1m' Ring balok beton bertulang (10 x 15) cm Rp 134,427.15
9 Pekerjaan Plesteran & Acian
- Plesteran tebal 15 mm dg 1 Pc : 3 Ps per 1 m2 SK SNI Rp 74,404.62
- Plesteran tebal 15 mm dg 1 Pc : 5 Ps per 1 m2 Rp 70,814.74
- 1 m2 acian Rp 41,899.00
- Pekerjaan Plesteran beton Expose Rp 70,814.74
10 Pekerjaan Pengecatan & Waterprofing
- Pekerjaan cat tembok per m2 BOW exterior Rp 62,971.48
- Pekerjaan cat tembok per m2 BOW interior Rp 55,535.48
Pekerjaan pengecatan Batu Alam Rp 53,933.88
- Pekerjaan Pengecatan Kayu per m2 Rp 38,793.15
- Pasang lapis waterproofing membran Rp 250,000.00
11 Pekerjaan Sanitasi
- 1 m' pasang pipa PVC Ø 1/2" Rp 42,114.93
- 1 m' pasang pipa PVC Ø 3/4" Rp 46,053.15
- 1 m' pasang pipa PVC Ø 1" Rp 55,898.70
- 1 m' pasang pipa PVC Ø 3" Rp 216,554.91
- 1 m' pasang pipa PVC Ø 4" Rp 308,154.99
- 1 bh pasang kran 1/2" Rp 159,563.11
1 Bh Pasang Kran Leher Angsa Rp 269,563.11
- 1 bh pasang floor drain Rp 89,303.50
- 1 m' pasang pipa GIP Ø 1/2" Rp 70,398.90
- 1 m' pasang pipa GIP Ø 3/4" Rp 89,858.34
- 1 m' pasang pipa GIP Ø 1" Rp 124,607.34
- 1 bh pasang kloset jongkok Rp 804,232.00
- 1 bh pasang kloset duduk Rp 3,676,387.00
- 1 Bh jet Spray Rp 250,000.00
- 1 bh pasang Wastafel Rp 906,196.72
- 1 Bh Kaca Cermin Rp 500,000.00
- 1 bh pasang Urinor Rp 5,075,012.80
- 1 Bh Tandon Air 1100 Ltr Rp 1,500,000.00
1 Bh Tempat Cuci Piring 1 Lubang Rp 718,250.00
12 Pekerjaan Plafond
- 1 m2 Rangka Plafond hollow Rp 201,677.30
- 1 m2 Plafond gypsum polos 9 mm Rp 60,225.00
- 1 m2 Plafond Kalsiboard 3,5 mm Rp 57,622.40
- 1 m' List Gypsum Rp 43,414.80
13 Pekerjaan Atap
- 1 Kg Kuda-kuda baja Rp 51,267.15
- 1 Kg Gording baja C.150.65.20.2,3 Rp 51,267.15
- Pemasangan 1 m2 rangka kuda-kuda baja ringan Rp 182,094.00
- Pemasangan 1 m2 Atap Genteng Keramik Rp 132,297.00
Pemasangan 1 m2 Kaca Tempred 12 mm Rp 1,139,803.28
Pemasangan List Kaca Rp 50,000.00
- Pemasangan 1 m' nok genteng metal Rp 92,914.80
Pemasangan 1 m' Talang datar/jurai seng bjls 28 lebar 90 cm Rp 194,537.75
- Pemasangan 1 m' usuk reng baja ringan setara smart truss Rp 175,000.00
- Pemasangan 1 m' Listplank Kalsiboard Rp 124,960.00
14 Pekerjaan Instalasi Listrik
- Instalasi Penerangan Rp 337,900.00
- Instalasi Stop Kontak Rp 422,400.00
- Instalasi Stop Kontak AC Rp 464,600.00
- Pasang Saklar Tunggal Rp 27,800.00
- Pasang Saklar Ganda Rp 51,100.00
- Pasang Stop Kontak Rp 69,700.00
- Pasang Stop Kontak AC Rp 98,300.00
- Pasang TL 2 x 36 Watt INBOW (RM) Rp 697,100.00
- Pasang Lampu SL 18 Watt + Down Light Rp 157,300.00
- Pasang Lampu SL 10 Watt + Down Light Rp 143,000.00
- Air Terminal (Splitzen dia.1") Rp 81,000.00
- Tiang Splitzen Gip dia 1" Rp 54,000.00
- Kawat BC dia 50 mm2 Rp 93,100.00
- Pipa gip dia 32 mm2 Rp 146,800.00
- Pentanahan + Bak kontrol 400 x 400 x 400 Rp 2,379,000.00
15 Pekerjaan Kusen
- Pasang Pintu PJ1 Rp 9,254,970.73
- Pasang Pintu PJ2 Rp 5,791,621.63
- Pasang Pintu PJ3 Rp 5,791,621.63
- Pasang Pintu P1 Rp 4,374,642.65
- Pasang Pintu P2 Rp 5,185,938.75
- Pasang Pintu P3 Rp 4,001,259.31
- Pasang Pintu P4 Rp 3,156,992.43
- Pasang Pintu P5 Rp 3,125,617.65
- Pasang Pintu P6 Rp 1,625,000.00
- Pasang Pintu P7 Rp 6,078,995.98
- Pasang Jendela J1 Rp 5,727,618.52
- Pasang Jendela J2 Rp 2,455,760.75
- Pasang Jendela J3 Rp 5,122,016.17
- Pasang Jendela J4 Rp 2,878,358.79
- Pasang Jendela J5 Rp 2,878,358.79
- Pasang BV1 Rp 1,011,033.60
- Pasang BV2 Rp 942,276.85
16 Pekerjaan lain
- Pasang Floor Hardener dan Screed tebal 3 cm Rp 142,427.14
- Allumunium Composit Rp 1,085,203.35
- Pembuatan 1 m2 daun pintu Taekwood rangkap, rangka kayu kelas II Rp 604,483.00
- Pembuatan 1 Bh daun pintu panil motif tradisional finisihing melamin, rangka Rp 1,500,000.00
REKAPITULASI TOTAL
RENCANA ANGGARAN BIAYA
PROYEK : PEMBANGUNAN KANTOR BADAN PENGEMBANGAN SUMBER DAYA MANUSIA
LOKASI : KOTA PALU, SULAWESI TENGAH
TAHUN ANGGARAN : 2018
A PEKERJAAN PERSIAPAN
1 Pengukuran Dan Pemasangan Bowplank m' 98.60 Rp -
C PEKERJAAN PASANGAN
1 Pekerjaan Pasangan Batu Kosong m3
D PEKERJAAN PONDASI
1 Pekerjaan Pondasi Boredpile
- m3 Beton jumlah
- m2 Luasan
Strous
Tinggi
volume
Besi
Ø 16 n pondasi
n strous
n besi
panjang
berat/m'
t. Berat
Ø8 n pondasi
n strous
n besi
panjang
berat/m'
t. Berat
total
2 Pekerjaan Pondasi Foot Plat P1
- m3 Beton Jumlah
- Kg UK.
2
- m Tebal
Total
Besi
Ø 16 n pondasi
memanjang p. Besi
n. Besi
berat/m'
t. Berat
Ø 16 n pondasi
melintang p. Besi
n. Besi
berat/m'
t. Berat
Ø 12 n pondasi
Pengikat p. Besi
n. Besi
berat/m'
t. Berat
Ø 16 n pondasi
kuda kuda p. Besi
n. Besi
berat/m'
t. Berat
Total berat Besi
Bekisting n pondasi
Keliling
Tinggi
Luasan
5 Pek. Acian m2
1:03 57.71
1:05 1418.57
1476.28
6 Pasangan Roster m 2
4.86 (1,8*2,7)
8 Pasangan Dinding Partisi m2 Panjang Tinggi
22.48 3.25
8 Keramik Meja 40 x 40 m2
Pantry
Rg Lab
Rg. Timbang
Rg. Bahan
Rg. Instrumen Panas
C PEKERJAAN PlAFOND
1 Pekerjaan Rangka Plafond Hollow Metal m2 Luasan
area tangga 4.71
rg. Instruktur 8.10
rg instrumen 22.46
lab 125.51
rg. Kelas 37.01
rg. Timbang 8.10
rg. Bahan 9.49
rg. Dosen 52.64
hall 71.36
km1 2.00
km2 2.00
km3 1.90
km4 2.00
sERVICE 3.60
pANTRY 5.47
356.35
2 Pekerjaan Plafond Gypsum 9 mm m 2
339.38
3 Pekerjaan Plafond Kalsiboard 4,5 mm m 2
Luasan
km1 2.00
km2 2.00
km3 1.90
km4 2.00
sERVICE 3.60
pANTRY 5.47
16.97
E PEKERJAAN SANITAIR
1 Pas. Closet Duduk Unit 4.00
2 Pas. Jet Spray Unit 4.00
3 Pasang Wastafel Lengkap Assesoris Unit 2.00
4 Pasang Kran Air Unit 4.00
5 Pasang Floor Drain Unit 5.00
6 Pas. Kaca Cermin 5 mm ( 60 x 100 ) Unit 2.00
7 Pek Intalasi Air Bersih (Pipa PVC Ø 3/4') m' (8,2+45,09) 53.29
(8,2+45,09) 53.29
106.58
30% 31.97
31.97
8 Pek Intalasi Air Bersih (Pipa PVC Ø 1/2') m' 1,8 x 0,8 1.44
27.44 27.44
1,77 x 4 7.08
3.42 3.42
39.38
30% 11.81
51.19
9 Pek Intalasi Limbah Cair (Pipa PVC Ø 3') m' 16,75+10,36 27.11
30% 8.13
35.24
10 Pek Intalasi Limbah Padat (Pipa PVC Ø 4') m' 12.88 12.88
30% 3.86
16.74
11 Pek Pasang Tempat Cuci Piring (1 Lubang) Unit 5.00
12 Pek Pasang Kran Leher Angsa Unit 5.00
F PEKERJAAN PENGECATAN
1 Pengecatan Dinding m2 Luasan
Acian 1476.28
Partisi 2.21
II ARSITEKTUR LANTAI 2
KM 1 2.06
KM 2 2.09
KM 3 1.99
KM 4 2.09
8.24
4 Pasang Plin 10 x 60 m 2
Keliling
Area Tangga 1 5.97
Lab +lab. miko 68.15
Ruang kelas 21.65
Rg. Instruktur 12.40
Rg. Timbang 12.40
Rg. Bahan 11.40
Rg. Dosen 30.33
Hall 56.88
Area Wastaffel 8.25
Pantry 5.80
C PEKERJAAN PlAFOND
1 Pekerjaan Rangka Plafond Hollow Metal m2 Luasan
Area Tangga 1 14.39
Lab +lab. miko 149.12
Ruang kelas 28.32
Rg. Instruktur 9.55
Rg. Timbang 8.12
Rg. Bahan 16.62
Rg. Dosen 52.64
Hall + Tangga 85.18
Area Wastaffel 3.63
Pantry 2.84
KM1 2.06
KM2 2.09
KM3 1.99
KM4 2.09
378.65
2 Pekerjaan Plafond Gypsum 9 mm m 2
320.80
3 Pekerjaan Plafond Kalsiboard 4,5 mm m 2
KM1 21.65
KM2 12.40
KM3 12.40
KM4 11.40
57.85
4 Pekerjaan List Plafond m '
keliling
Area Tangga 1 16.65
Lab +lab. miko 68.15
Ruang kelas 21.65
Rg. Instruktur 12.40
Rg. Timbang 12.40
Rg. Bahan 11.40
Rg. Dosen 30.33
Hall + Tangga 63.14
Area Wastaffel 8.25
Pantry 6.80
KM1 5.80
KM2 5.80
KM3 6.30
KM4 5.80
274.87
F PEKERJAAN PENGECATAN
1 Pengecatan Dinding m2 Lausan
Acian 1376.02
Partisi 141.09
Tinggi
Talang Air Beton 3.05
Plat Atap 3.60
Plat teras 3.60
P. Pondasi Uk Volume
198.96 0.18 35.81
P. Pondasi Uk Volume
198.96 0.35 69.64
29.00
0.07
3.00
6.00
36.85
29.00
3.00
6.00
6.40
1.58
5271.78
29.00
3.00
61.00
0.78
0.40
1635.09
6906.87
29.00
1.96
0.70
39.79
29.00
4.10
10.00
1.58
1876.24
29.00
4.10
10.00
1.58
1876.24
29.00
5.50
6.00
0.89
849.82
29.00
2.60
4.00
1.58
475.92
5078.22
29.00
5.60
0.70
113.68
29.15 (2,8+1,7+1,7+1,7+3,12+2,8)+(1,72+1,35+0,22+0,72+1,35+1,22+1,35+1,35+1,35+1,35+3,35)
160.10 (6,7+12+6+3+0,8+9+3+12+3+9+12+2,5+2,5+25,1+4+3+6,5+12+28)
- Pintu Luasan
12.25 57.71 (22050*2)+(4*19600)
Tinggi - Kusen Luasan
1.58 46.06
3.98 103.00 534.20
0.70 6.16 11 buah
0.80 16.32
0.60 10.08
0.40 6.72
0.20 3.36
0.40 2.20
625.09
T. Luas
115.42
T. Luas
92.11
1068.39
12.32
4.40
24.36 1201.59 (0,6*2,5*7*2)+(0,85*0,6*2*2)+(0,2*1,1*3*2)
Jmlah T. Luas
29.00 143.26
T. Luas
73.72
T. Kes 1418.57
-Kusen T. Luas
2.21 70.86 (8,85+2,12+1,5+0,2+5,97+2,12+1,22+0,5)
tebal volume
0.30 1.62
0.30 4.48
0.30 2.43
0.30 6.74
0.30 37.65
0.30 11.10
0.30 2.43
0.30 2.85
0.30 15.79
0.30 24.63
0.25 0.50
0.25 0.50
0.25 0.48
0.25 0.50
0.30 1.08
0.30 1.64
0.15 2.81
0.15 1.18
0.15 0.69
0.15 0.34
0.15 1.68
121.11
tebal volume
0.07 0.38
0.07 1.05
0.07 0.57
0.07 1.57
0.07 8.79
0.07 2.59
0.07 0.57
0.07 0.66
0.07 3.68
0.07 5.75
0.07 0.14
0.07 0.14
0.07 0.13
0.07 0.14
0.07 0.25
0.07 0.38
0.07 1.31
0.07 0.55
0.07 0.32
0.07 0.16
0.07 0.78
29.91
-Pintu Total
1.70 7.70
4.42 12.83
0.90 10.50
1.70 17.70
15.35 47.05
1.35 23.55
0.90 10.50
0.90 11.75
0.90 29.40
11.70 54.43
2.50 5.75
231.16
Panjang Total
4.80 19.20
3.00 12.00
2.50 10.00
5.50 22.00
63.20
Atas Tebal Luasan
1.35 0.21 1.56
5.48 0.69 6.17
3.28 0.41 3.69
3.44 0.43 3.87
6.48 0.81 7.29
22.57
Tinggi -kusen Total
2.35 1.72 11.91
2.35 1.72 11.91
2.35 1.72 13.09
2.35 1.72 11.91
2.35 2.94
51.75
panjang Tinggi Luasan
2.25 0.40 0.90
6.85 0.40 2.74
4.10 0.40 1.64
4.30 0.40 1.72
8.10 0.40 3.24
10.24
Total
13.20
9.21
4.61
8.40
5.10
3.31
4.41
4.17
10.25
3.49
20.63
2.97
5.94
2.04
0.44
4.86
103.00
x2 Total
1476.28
2.00 4.41
1480.69
(2,5+2,5+3+3+12+3+12+6+2+1,4+3+3,5+6+1,7+3,12+1,7+3,12)
Total
150.00
(36+6,5+3+3,6+3,2+5,85+1,27+2,72+1,85)
Total
1.13
0.06
1.20
-Kusen T. Luas
18.03 141.09 (9,85+3,97+3,97+3,97+3,9+8,85+5,97+2,12+2,12+2,12+2,12)
(1,5*2,47)+(0,2*2,47*20)+(0,3*2,47*18)
(1,5*2,85)+(0,2*2,85*20)+(0,3*2,85*18)
- Kusen Total
0.90 5.07
7.90 60.25
1.35 20.30
0.85 11.55
0.85 11.55
1.35 10.05
0.90 29.43
9.85 47.03
2.50 5.75
0.90 4.90
205.88
jumlah Total
20.00 28.40
20.00 26.00
54.40
Tinggi - Kusen Luasan
2.35 1.72 11.91
2.35 1.72 11.91
2.35 1.72 13.09
2.35 1.72 11.91
2.35 4.35
53.16
Tinggi Luasan
0.40 0.24
0.40 2.34
0.40 1.64
0.40 2.14
0.40 1.55
7.91
Total Partisi
4.61 9.21
4.61
5.10
6.62
2.21 8.82
5.13
6.97
16.50
8.91
11.88
2.04
0.44
74.99 18.03
x2 Total
1376.02
2.00 282.18
Panjang
104.20 317.81
2.84 10.22
3.27 11.77
1998.01
Total
162.00
(9+3+6+3+12+8+1,7+3,12+1,7+1,7)+(6,5+8+5,5+1,41+0,5+3+8)
(3,6*9)+(6+3)+(3+3+3,5+1,5)+(8+1,42+8)
Volume
0.94
0.13
1.07
00+220000+220000+79706+107150+23206+134650+65581+65581+76650+37331+37331+36018+118906+220000+107150+107150+53181+130906+18650+1926
400+505240+775492+30375+15900+15900+15900+48025)
53181+130906+18650+192650+18721+196509)
STRUKTUR LANTAI 1
KOLOM PEDESTEL
TYPE UKURAN JUMLAH TINGGI TULANGAN BEGEL
40/40 29.00 1.45
DIMENSI
NAMA n
Beton Bekisting
P (P-) L (L-) T (T-) Jenis Tul Ø
LANTAI 1
0.4 0.025 0.4 0.025 1.45 29.00 6.73 67.28 TP 16
29.00 ts 10
KOLOM LANTAI 1
TYPE UKURAN JUMLAH TINGGI TULANGAN BEGEL
40/40 29.00 4.30
DIMENSI
NAMA n
Beton Bekisting
P (P-) L (L-) T (T-) Jenis Tul Ø
LANTAI 1
0.4 0.025 0.4 0.025 4.30 29.00 19.95 199.52 TP 16
29.00 ts 10
SLOOF STRUKTUR
TYPE UKURAN PANJANG TULANGAN BEGEL
SL 20/30 217.00
DIMENSI
NAMA PANJANG
Beton Bekisting
P (P-) L (L-) T (T-) Jenis Tul Ø
TYPE 2
STRUKTUR
BESI MEMANJANG
PANJANG L. BENTA JMLH Ø Berat/m' Berat
4.49 1.18 9.00 12 0.89 35.88
4.53 1.18 9.00 12 0.89 36.20
BALOK TANGGA
TYPE UKURAN PANJANG TULANGAN BEGEL
BALOK 20/40 8.50
DIMENSI
NAMA PANJANG
Beton Bekisting
P (P-) L (L-) T (T-) Jenis Tul Ø
STRUKTUR LANTAI 2
KOLOM LANTAI 2
TYPE UKURAN JUMLAH TINGGI TULANGAN BEGEL
40/40 23.00 3.80
DIMENSI
NAMA n
Beton Bekisting
P (P-) L (L-) T (T-) Jenis Tul Ø
LANTAI 1
0.4 0.025 0.4 0.025 3.80 23.00 13.98 139.84 TP 16
23.00 ts 10
BALOK LANTAI 2
TYPE UKURAN PANJANG
30/60 36.80
25/40 97.00
20/30 66.50
DIMENSI
NAMA PANJANG
Beton Bekisting
P (P-) L (L-) T (T-) Jenis Tul Ø
PLAT LANTAI
T. Luas Uk.(4x3) jumlah
387.97 12.00 32.33
DIMENSI
NAMA n
Beton Bekisting
P (Y) L(X) T Jenis Tul Ø
32.33 T. ATAS x1 10
32.33 T. ATAS y1 10
32.33 T. ATAS x2 10
32.33 T. ATAS y2 10
32.33 T. BAWAHS x1 10
32.33 T. BAWAHS y1 10
A PEKERJAAN ATAP
1 Pekerjaan Plat Atap (Rg. Gas Storage)
Beton K 250 m3 Panjang Lebar tebal Volume
2.84 2.75 0.10 0.78
Pembesian Kg ML MJ TOTAL
P 2.94 3.25
JMLH 15.00 16.00
BERAT/M' 0.62 0.62
18.56 32.08 50.64
Begesting m2 Panjang Lebar Luasan
2.84 2.75 7.81
Waterprofing m2 7.81
Pembesian Kg ML MJ TOTAL
P 5.60 12.48
JMLH 40.00 20.00
BERAT/M' 0.62 0.62
46.22 154.00 200.22
Begesting m2 Panjang Lebar Luasan
6.40 2.50 16.00
Waterprofing m2 16.00
Pembesian Kg ML MJ TOTAL
P 1.78 3.27
JMLH 23.00 13.00
BERAT/M' 0.62 0.62
25.40 26.23 51.63
Begesting m2 Panjang Lebar Luasan
3.27 1.58 5.17
Waterprofing m2 5.17
beton
Besi Bekisting
ukuran 1.35
tebal 0.07 126.02 15.95
volume 0.09
bekisting
L bwh 1.35
Keliling 0.16
luasan 1.51
besi
Ø 8 memanjang
panjang 0.60
n besi 24.00
Berat/m' 0.40
5.69
Ø 8 melintang
panjang 2.25
n besi 7.00
Berat/m' 0.40
6.22
total 11.91
besi mm samping
panjang 101.00
n besi 6.00
Berat/m' 0.40
kg besi 239.37
mm bawah
panjang 101.00
n besi 4.00
Berat/m' 0.40
kg besi 159.58
ml 1
panjang 1.31
n besi 1011.00
Berat/m' 0.40
kg besi 523.14
ml 2
panjang 1.45
n besi 1011.00
Berat/m' 0.40
kg besi 579.05
total 1501.14
Luifel beton
Rasio
beton panjang 2.60
lebar 0.60
Besi Bekisting
tebal 0.10
volume 0.16 96.51 10.00
Volum
Besi
Length tot
Type jarak n panjang Berat/m' Berat Total berat
L a b c d
40 D 20 D 15 D 6D
Volum
Besi
Length tot
Type jarak n Berat/m' Berat Total berat
L a b c d panjang
40 D 20 D 15 D 6D
Volum
Besi
Length tot
Type jarak n Berat/m' Berat Total berat
L a b c d panjang
40 D 20 D 15 D 6D
Volum
Besi
Length tot
Type jarak n panjang Berat/m' Berat Total berat
L a b c d
40 D 20 D 15 D 6D
Besi Bekisting
230.04 10.00
Rasio
Besi Bekisting
225.40 10.00
Rasio
Besi Bekisting
138.67 10.00
Rasio
Besi Bekisting
259.49 15.00
Rasio
Besi Bekisting
225.58 10.00
Rasio
Besi Bekisting
221.38 10.42
277.34 15.00
379.90 22.22
Rasio
Besi Bekisting
129.86 8.33
Rasio
Besi Bekisting
220.09 18.33
REKAPITULASI TOTAL
RENCANA ANGGARAN BIAYA
BANGUNAN UTAMA
PROYEK : PEMBANGUNAN KANTOR BADAN PENGEMBANGAN SUMBER DAYA MANUSIA
LOKASI : KOTA PALU, SULAWESI TENGAH
TAHUN ANGGARAN : 2018
I. PEKERJAAN INSTALASI AIR BERSIH DAN AIR KOTOR DALAM GEDUNG Rp 118,252,298.45
JUMLAH Rp 118,252,298.45
I. PEKERJAAN PERSIAPAN
1 Pengukuran / Uitset m' 216 Rp 104,533.00 Rp 22,579,128.00
JUMLAH PEKERJAAN PERSIAPAN Rp 22,579,128.00
II. STRUKTUR LT 1
II.1 PEKERJAAN TANAH
1 Pekerjaan Galian Tanah Foot Plat m3 386.72 Rp 91,377.00 Rp 35,337,085.00
2 Pekerjaan Galian Pond. Batu belah m3 216.55 Rp 74,002.50 Rp 16,025,183.65
3 Pekerjaan Urugan pasir m3 34.39 Rp 201,201.00 Rp 6,918,794.36
4 Pek. Urugan Kembali m3 435.04 Rp 55,055.00 Rp 23,951,370.54
5 Pek. Urugan Sirtu m3 166.35 Rp 370,727.50 Rp 61,672,204.58
6 Pek. Lantai kerja di bawah Foot Plat m3 8.54 #REF! #REF!
JUMLAH PEKERJAAN TANAH #REF!
II.2 PEKERJAAN PASANGAN
1 Pasang Aanstamping m3 30.1032 Rp 512,311.80 Rp 15,422,224.58
2 Pasang Batu Belah 1:5 m3 58.534 Rp 970,255.00 Rp 56,792,906.17
JUMLAH PEKERJAAN PASANGAN Rp 72,215,130.75
II.3 PEKERJAAN PONDASI
A Pekerjaan Pondasi Foot Plat
1 Pekerjaan Pondasi Foot Plat P1
Beton K 300 m3 2.60 Rp 1,399,259.69 Rp 3,639,474.46
Pembesian kg 260.75 Rp 18,678.66 Rp 4,870,474.79
Begesting m2 4.08 Rp 124,081.10 Rp 506,250.89
Rp 9,016,200.14
2 Pekerjaan Pondasi Foot Plat P2
Beton K 300 m3 42.50 Rp 1,399,259.69 Rp 59,468,536.99
Pembesian kg 3,692.09 Rp 18,678.66 Rp 68,963,228.80
Begesting m2 68.00 Rp 124,081.10 Rp 8,437,514.80
Rp 136,869,280.59
3 Pekerjaan Pondasi Foot Plat P3
Beton K 300 m3 8.21 Rp 1,399,259.69 Rp 11,493,519.13
Pembesian kg 712.98 Rp 18,678.66 Rp 13,317,600.66
Begesting m2 17.76 Rp 124,081.10 Rp 2,203,680.34
Rp 27,014,800.13
4 Pekerjaan Pondasi Foot Plat P4
Beton K 300 m3 4.10 Rp 1,399,259.69 Rp 5,731,367.71
Pembesian kg 383.37 Rp 18,678.66 Rp 7,160,779.61
Begesting m2 10.24 Rp 124,081.10 Rp 1,270,590.46
Rp 14,162,737.78
5 Pekerjaan Pondasi Foot Plat P5
Beton K 300 m3 2.35 Rp 1,399,259.69 Rp 3,291,058.80
Pembesian kg 139.01 Rp 18,678.66 Rp 2,596,443.94
Begesting m2 6.72 Rp 124,081.10 Rp 833,824.99
Rp 6,721,327.74
6 Pekerjaan Pondasi Foot Plat P6
Beton K 300 m3 3.80 Rp 1,399,259.69 Rp 5,320,684.99
Pembesian kg 374.75 Rp 18,678.66 Rp 6,999,868.93
Begesting m2 11.70 Rp 124,081.10 Rp 1,451,748.87
Rp 13,772,302.78
7 Pekerjaan Pondasi Foot Plat P7
Beton K 300 m3 0.97 Rp 1,399,259.69 Rp 1,354,483.38
Pembesian kg 46.36 Rp 18,678.66 Rp 866,031.59
Begesting m2 3.52 Rp 124,081.10 Rp 436,765.47
Rp 2,657,280.44
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH
B PEKERJAAN BETON
1 Pedestal Kolom K1 uk 35 X 40
Beton K 300 m3 6.24 Rp 1,399,259.69 Rp 8,727,182.71
Pembesian kg 1579.30 Rp 18,678.66 Rp 29,499,296.65
Begesting m2 63.36 Rp 154,668.80 Rp 9,799,815.17
Rp 48,026,294.53
2 Pedestal Kolom K3 uk 30 X 40
Beton K 300 m3 0.43 Rp 1,399,259.69 Rp 604,480.19
Pembesian kg 106.22 Rp 18,678.66 Rp 1,984,028.59
Begesting m2 5.04 Rp 154,668.80 Rp 779,530.75
Rp 3,368,039.53
3 Pedestal Kolom K7 uk 25 X 30
Beton K 300 m3 1.62 Rp 1,399,259.69 Rp 2,266,800.70
Pembesian kg 527.08 Rp 18,678.66 Rp 9,845,220.44
Begesting m2 23.76 Rp 154,668.80 Rp 3,674,930.69
Rp 15,786,951.83
4 Pedestal Kolom K10 uk 25 X 25
Beton K 300 m3 0.23 Rp 1,399,259.69 Rp 314,833.43
Pembesian kg 62.31 Rp 18,678.66 Rp 1,163,830.10
Begesting m2 3.60 Rp 154,668.80 Rp 556,807.68
Rp 2,035,471.21
5 Sloof Struktur 20 x 30
Beton K 300 m3 12.96 Rp 1,399,259.69 Rp 18,134,405.63
Pembesian kg 1797.16 Rp 18,678.66 Rp 33,568,563.39
Begesting m2 129.60 Rp 133,018.60 Rp 17,239,210.56
Rp 68,942,179.59
5 Kolom K1 uk 35 X 40
Beton K 300 m3 16.04 Rp 1,399,259.69 Rp 22,448,253.31
Pembesian kg 4033.03 Rp 18,678.66 Rp 75,331,513.63
Begesting m2 162.98 Rp 154,668.80 Rp 25,207,302.35
Rp 122,987,069.29
6 Kolom K3 uk 30 X 40
Beton K 300 m3 1.11 Rp 1,399,259.69 Rp 1,554,857.37
Pembesian kg 270.91 Rp 18,678.66 Rp 5,060,247.11
Begesting m2 12.96 Rp 154,668.80 Rp 2,005,126.32
Rp 8,620,230.81
7 Kolom K7 uk 25 X 30
Beton K 300 m3 4.17 Rp 1,399,259.69 Rp 5,830,715.14
Pembesian kg 1345.12 Rp 18,678.66 Rp 25,125,101.06
Begesting m2 61.12 Rp 154,668.80 Rp 9,452,738.38
Rp 40,408,554.59
8 Kolom K10 uk 25 X 25
Beton K 300 m3 0.58 Rp 1,399,259.69 Rp 809,821.55
Pembesian kg 158.67 Rp 18,678.66 Rp 2,963,780.58
Begesting m2 9.26 Rp 154,668.80 Rp 1,432,233.09
Rp 5,205,835.21
9 Plat Tangga + Bordes + Anak Tangga
Beton K 300 m3 24.76 Rp 1,399,259.69 Rp 34,648,804.36
Pembesian kg 3120.04 Rp 18,678.66 Rp 58,278,185.03
Begesting m2 115.67 Rp 443,757.60 Rp 51,330,417.86
Rp 144,257,407.25
10 Balok Tangga uk 25 x 40
Beton K 300 m3 1.40 Rp 1,399,259.69 Rp 1,958,963.57
Pembesian kg 355.44 Rp 18,678.66 Rp 6,639,187.37
Begesting m2 14.70 Rp 496,667.60 Rp 7,301,013.72
Rp 15,899,164.66
JUMLAH STRUKTUR LT 1 #REF!
III. STRUKTUR LT 2
1 Balok LT 2 BC 30 X 70
Beton K 300 m3 11.14 Rp 1,399,259.69 Rp 15,582,155.95
Pembesian kg 2261.71 Rp 18,678.66 Rp 42,245,742.49
Begesting m2 108.80 Rp 496,667.60 Rp 54,037,434.88
Rp 111,865,333.32
2 Balok LT 2 BD 25 X 35
Beton K 300 m3 6.73 Rp 1,399,259.69 Rp 9,413,519.59
Pembesian kg 2657.45 Rp 18,678.66 Rp 49,637,632.66
Begesting m2 111.15 Rp 496,667.60 Rp 55,204,603.74
Rp 114,255,755.99
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH
3 Balok LT 2 BG 20 X 30
Beton K 300 m3 4.56 Rp 1,399,259.69 Rp 6,385,325.72
Pembesian kg 1729.99 Rp 18,678.66 Rp 32,313,848.33
Begesting m2 101.41 Rp 496,667.60 Rp 50,366,067.98
Rp 89,065,242.03
4 Balok LT 2 BH 25 X 30
Beton K 300 m3 1.53 Rp 1,399,259.69 Rp 2,140,867.33
Pembesian kg 590.67 Rp 18,678.66 Rp 11,032,967.06
Begesting m2 28.90 Rp 496,667.60 Rp 14,353,693.64
Rp 27,527,528.03
5 Plat Lantai 2
Beton K 300 m3 55.36 Rp 1,399,259.69 Rp 77,465,277.86
Pembesian kg 8882.89 Rp 18,678.66 Rp 165,920,472.92
Begesting m2 461.35 Rp 496,667.60 Rp 229,136,007.92
Rp 472,521,758.71
6 Kolom K1 uk 35 X 45
Beton K 300 m3 14.97 Rp 1,399,259.69 Rp 20,945,238.51
Pembesian kg 3765.90 Rp 18,678.66 Rp 70,341,932.52
Begesting m2 152.06 Rp 154,668.80 Rp 23,519,556.40
Rp 114,806,727.43
7 Kolom K3 uk 30 X 40
Beton K 300 m3 1.04 Rp 1,399,259.69 Rp 1,450,752.45
Pembesian kg 253.00 Rp 18,678.66 Rp 4,725,711.44
Begesting m2 12.10 Rp 154,668.80 Rp 1,870,873.80
Rp 8,047,337.70
8 Kolom K7 uk 25 X 30
Beton K 300 m3 3.89 Rp 1,399,259.69 Rp 5,440,321.69
Pembesian kg 1256.12 Rp 18,678.66 Rp 23,462,572.89
Begesting m2 57.02 Rp 154,668.80 Rp 8,819,833.65
Rp 37,722,728.23
9 Kolom K10 uk 25 X 25
Beton K 300 m3 0.54 Rp 1,399,259.69 Rp 755,600.23
Pembesian kg 148.21 Rp 18,678.66 Rp 2,768,298.81
Begesting m2 8.64 Rp 154,668.80 Rp 1,336,338.43
Rp 4,860,237.48
JUMLAH STRUKTUR LT 2 Rp 980,672,648.92
IV. STRUKTUR LT 3
1 Balok LT 3 BC 30 X 70
Beton K 300 m3 11.14 Rp 1,399,259.69 Rp 15,582,155.95
Pembesian kg 2261.71 Rp 18,678.66 Rp 42,245,742.49
Begesting m2 108.80 Rp 496,667.60 Rp 54,037,434.88
Rp 111,865,333.32
2 Balok LT 3 BD 25 X 35
Beton K 300 m3 6.73 Rp 1,399,259.69 Rp 9,413,519.59
Pembesian kg 2657.45 Rp 18,678.66 Rp 49,637,632.66
Begesting m2 111.15 Rp 496,667.60 Rp 55,204,603.74
Rp 114,255,755.99
3 Balok LT 3 BG 20 X 30
Beton K 300 m3 3.35 Rp 1,399,259.69 Rp 4,684,721.46
Pembesian kg 1269.62 Rp 18,678.66 Rp 23,714,808.53
Begesting m2 74.40 Rp 496,667.60 Rp 36,952,069.44
Rp 65,351,599.42
4 Balok LT 3 BH 25 X 30
Beton K 300 m3 1.53 Rp 1,399,259.69 Rp 2,140,867.33
Pembesian kg 590.67 Rp 18,678.66 Rp 11,032,967.06
Begesting m2 28.90 Rp 496,667.60 Rp 14,353,693.64
Rp 27,527,528.03
5 Plat Lantai 3
Beton K 300 m3 55.36 Rp 1,399,259.69 Rp 77,465,277.86
Pembesian kg 8882.89 Rp 18,678.66 Rp 165,920,472.92
Begesting m2 461.35 Rp 496,667.60 Rp 229,136,007.92
Rp 472,521,758.71
6 Kolom K7 uk 25 X 30
Beton K 300 m3 1.30 Rp 1,399,259.69 Rp 1,813,440.56
Pembesian kg 418.71 Rp 18,678.66 Rp 7,820,857.63
Begesting m2 19.01 Rp 154,668.80 Rp 2,939,944.55
Rp 12,574,242.74
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH
7 Kolom K9 uk 25 X 30
Beton K 300 m3 7.13 Rp 1,399,259.69 Rp 9,973,923.10
Pembesian kg 1355.05 Rp 18,678.66 Rp 25,310,520.44
Begesting m2 104.54 Rp 154,668.80 Rp 16,169,695.03
Rp 51,454,138.57
8 Kolom K10 uk 25 X 25
Beton K 300 m3 1.08 Rp 1,399,259.69 Rp 1,511,200.47
Pembesian kg 296.41 Rp 18,678.66 Rp 5,536,597.62
Begesting m2 17.28 Rp 154,668.80 Rp 2,672,676.86
Rp 9,720,474.95
9 Kolom K11 uk 15 X 25
Beton K 300 m3 0.70 Rp 1,399,259.69 Rp 979,257.90
Pembesian kg 111.85 Rp 18,678.66 Rp 2,089,282.51
Begesting m2 14.93 Rp 154,668.80 Rp 2,309,192.81
Rp 5,377,733.23
7 Ringbalk RI 20 x 35
Beton K 300 m3 6.72 Rp 1,399,259.69 Rp 9,403,025.14
Pembesian kg 1019.70 Rp 18,678.66 Rp 19,046,607.93
Begesting m2 86.40 Rp 496,667.60 Rp 42,912,080.64
Rp 71,361,713.72
8 Ringbalk RB 12 x 20
Beton K 300 m3 2.14 Rp 1,399,259.69 Rp 2,997,885.91
Pembesian kg 340.92 Rp 18,678.66 Rp 6,367,867.23
Begesting m2 35.71 Rp 496,667.60 Rp 17,735,006.66
Rp 27,100,759.80
9 Ringbalk KS 15 x 25
Beton K 300 m3 0.73 Rp 1,399,259.69 Rp 1,016,911.98
Pembesian kg 154.15 Rp 18,678.66 Rp 2,879,328.29
Begesting m2 12.60 Rp 496,667.60 Rp 6,256,521.76
Rp 10,152,762.03
10 Plat Atap
Beton K 300 m3 12.86 Rp 1,399,259.69 Rp 17,990,002.03
Pembesian kg 2062.90 Rp 18,678.66 Rp 38,532,226.67
Begesting m2 107.14 Rp 496,667.60 Rp 53,212,966.66
Rp 109,735,195.36
JUMLAH STRUKTUR LT 3 Rp 1,088,998,995.88
V. RANGKA ATAP
1 KUDA - KUDA BAJA 3 ( KB3 ) kg 3012.79 Rp 51,267.15 Rp 154,457,275.79
2 KUDA - KUDA BAJA 4 ( KB4 ) kg 680.40 Rp 51,267.15 Rp 34,882,185.27
3 Pek. Pasang Atap Rangka Baja Ringan (Kaso dan Reng) m2 710.31 Rp 182,094.00 Rp 129,343,808.26
4 Pek. Pasang Nok m' 62.60 Rp 92,914.80 Rp 5,816,466.48
5 Pek. Pasang Kalsiplank m' 172.92 Rp 124,960.00 Rp 21,608,083.20
6 Plat Buhul 10 mm kg 866.39 Rp 51,267.15 Rp 44,417,284.57
7 Baut Ø 16 pcs 1628.00 Rp 4,545.00 Rp 7,399,260.00
8 Gording Canal 150 65 20 (2,3) kg 2990.24 Rp 51,267.15 Rp 153,301,082.62
9 Ikatan Angin Ø 16 kg 176.74 Rp 18,678.66 Rp 3,301,191.65
10 Trextang Ø 10 kg 199.91 Rp 18,678.66 Rp 3,734,013.56
11 Plat Landas kg 70.65 Rp 51,267.15 Rp 3,622,024.15
12 Angkur bh 80.00 Rp 13,000.00 Rp 1,040,000.00
JUMLAH RANGKA ATAP Rp 562,922,675.54
PEKERJAAN ARSITEKTUR
NO URAIAN PEKERJAAN SATUAN JUMLAH
I. ARSITEKTUR LANTAI 1
I.1 Pekerjaan Dinding
1 Pasangan batu bata dengan 1 pc : 3 ps per 1 m2 SK SNI m2 190.99 Rp 136,913.92 Rp 26,149,258.04
2 Pasangan batu bata dengan 1 pc : 5 ps per 1 m2 SK SNI m2 470.12 Rp 129,580.88 Rp 60,918,330.06
3 Plesteran tebal 15 mm dg 1 Pc : 3 Ps per 1 m2 SK SNI m2 381.98 Rp 74,404.62 Rp 28,421,149.62
4 Plesteran tebal 15 mm dg 1 Pc : 5 Ps per 1 m2 m2 1,084.06 Rp 70,814.74 Rp 76,767,176.45
5 Pek. Acian m2 1,275.05 Rp 41,899.00 Rp 53,423,190.06
Sub.jumlah Rp 245,679,104.23
I. PEKERJAAN INSTALASI AIR BERSIH DAN AIR KOTOR DALAM GEDUNG Rp 83,640,372.45
JUMLAH Rp 83,640,372.45
I. PEKERJAAN PERSIAPAN
1 Pengukuran / Uitset m' 88.13 Rp 104,533.00 Rp 9,212,493.29
JUMLAH PEKERJAAN PERSIAPAN Rp 9,212,493.29
II. STRUKTUR LT 1
II.1 PEKERJAAN TANAH
1 Pekerjaan Galian Tanah Foot Plat m3 306.70 Rp 91,377.00 Rp 28,025,325.90
2 Pekerjaan Galian Pond. Batu belah m3 255.31 Rp 74,002.50 Rp 18,893,275.23
3 Pekerjaan Urugan pasir m3 34.37 Rp 201,201.00 Rp 6,915,821.61
4 Pek. Urugan Kembali m3 355.71 Rp 55,055.00 Rp 19,583,438.15
5 Pek. Urugan Sirtu m3 247.67 Rp 370,727.50 Rp 91,819,433.08
6 Pek. Lantai kerja di bawah Foot Plat m3 7.67 #REF! #REF!
JUMLAH PEKERJAAN TANAH #REF!
II.2 PEKERJAAN PASANGAN
1 Pasang Aanstamping m3 38.08 Rp 512,311.80 Rp 19,506,476.71
2 Pasang Batu Belah 1:5 m3 74.04 Rp 970,255.00 Rp 71,833,314.05
JUMLAH PEKERJAAN PASANGAN Rp 91,339,790.76
II.3 PEKERJAAN PONDASI
A Pekerjaan Pondasi Foot Plat
1 Pekerjaan Pondasi Foot Plat P I
Beton K 300 m3 13.50 Rp 1,399,259.69 Rp 18,890,005.87
Pembesian kg 2,005.02 Rp 18,678.66 Rp 37,451,086.87
Begesting m2 36.00 Rp 124,081.10 Rp 4,466,919.60
Rp 60,808,012.34
2 Pekerjaan Pondasi Foot Plat P II
Beton K 300 m3 40.00 Rp 1,399,259.69 Rp 55,970,387.76
Pembesian kg 5,784.38 Rp 18,678.66 Rp 108,044,467.33
Begesting m2 80.00 Rp 124,081.10 Rp 9,926,488.00
Rp 173,941,343.09
3 Pekerjaan Pondasi Foot Plat P III
Beton K 300 m3 4.70 Rp 1,399,259.69 Rp 6,582,117.60
Pembesian kg 1,230.22 Rp 18,678.66 Rp 22,978,853.63
Begesting m2 10.08 Rp 124,081.10 Rp 1,250,737.49
Rp 30,811,708.72
4 Pekerjaan Pondasi Foot Plat P IV
Beton K 300 m3 3.14 Rp 1,399,259.69 Rp 4,388,078.40
Pembesian kg 820.15 Rp 18,678.66 Rp 15,319,235.76
Begesting m2 6.72 Rp 124,081.10 Rp 833,824.99
Rp 20,541,139.15
B PEKERJAAN BETON
1 Pedestal Kolom K1 uk 45 X 45
Beton K 300 m3 9.84 Rp 1,399,259.69 Rp 13,770,814.28
Pembesian kg 1683.95 Rp 18,678.66 Rp 31,454,010.95
Begesting m2 87.48 Rp 154,668.80 Rp 13,530,426.62
Rp 58,755,251.85
2 Pedestal Kolom K2 uk 35 X 35
Beton K 300 m3 3.97 Rp 1,399,259.69 Rp 5,553,661.73
Pembesian kg 741.35 Rp 18,678.66 Rp 13,847,454.48
Begesting m2 45.36 Rp 154,668.80 Rp 7,015,776.77
Rp 26,416,892.97
3 Sloof Struktur 25 x 40
Beton K 300 m3 21.60 Rp 1,399,259.69 Rp 30,224,009.39
Pembesian kg 3680.12 Rp 18,678.66 Rp 68,739,650.47
Begesting m2 172.80 Rp 133,018.60 Rp 22,985,614.08
Rp 121,949,273.94
4 Kolom K1 uk 45 X 45
Beton K 300 m3 25.31 Rp 1,399,259.69 Rp 35,421,594.50
Pembesian kg 5043.43 Rp 18,678.66 Rp 94,204,461.90
Begesting m2 225.02 Rp 154,668.80 Rp 34,803,264.04
Rp 164,429,320.45
NO URAIAN PERSIAPAN SATUAN VOLUME HARGA SATUAN JUMLAH
5 Kolom K2 uk 35 X 35
Beton K 300 m3 10.21 Rp 1,399,259.69 Rp 14,285,252.10
Pembesian kg 2548.50 Rp 18,678.66 Rp 47,602,520.18
Begesting m2 116.68 Rp 154,668.80 Rp 18,046,136.91
Rp 79,933,909.19
6 Plat Tangga + Bordes + Anak Tangga
Beton K 300 m3 7.35 Rp 1,399,259.69 Rp 10,287,916.97
Pembesian kg 847.08 Rp 18,678.66 Rp 15,822,276.35
Begesting m2 30.18 Rp 443,757.60 Rp 13,393,225.63
Rp 39,503,418.95
7 Balok Tangga uk 25 x 40
Beton K 300 m3 0.37 Rp 1,399,259.69 Rp 517,726.09
Pembesian kg 94.65 Rp 18,678.66 Rp 1,768,019.30
Begesting m2 3.89 Rp 496,667.60 Rp 1,929,553.63
Rp 4,215,299.01
JUMLAH STRUKTUR LT 1 #REF!
III. STRUKTUR LT 2
1 Balok LT 2 BA 25 X 40
Beton K 300 m3 15.40 Rp 1,399,259.69 Rp 21,548,599.29
Pembesian kg 4415.67 Rp 18,678.66 Rp 82,478,778.68
Begesting m2 231.00 Rp 496,667.60 Rp 114,730,215.60
Rp 218,757,593.56
2 Balok LT 2 BH 30 X 50
Beton K 300 m3 18.70 Rp 1,399,259.69 Rp 26,160,559.24
Pembesian kg 4247.33 Rp 18,678.66 Rp 79,334,515.16
Begesting m2 213.20 Rp 496,667.60 Rp 105,889,532.32
Rp 211,384,606.72
3 Plat Lantai 2
Beton K 300 m3 74.70 Rp 1,399,259.69 Rp 104,524,699.14
Pembesian kg 11985.77 Rp 18,678.66 Rp 223,878,207.01
Begesting m2 622.50 Rp 496,667.60 Rp 309,175,581.00
Rp 637,578,487.15
4 Kolom K3 uk 40 X 40
Beton K 300 m3 9.68 Rp 1,399,259.69 Rp 13,540,356.21
Pembesian kg 2375.16 Rp 18,678.66 Rp 44,364,752.29
Begesting m2 96.77 Rp 154,668.80 Rp 14,966,990.44
Rp 72,872,099
5 Kolom K4 uk 35 X 35
Beton K 300 m3 7.41 Rp 1,399,259.69 Rp 10,366,835.22
Pembesian kg 1859.11 Rp 18,678.66 Rp 34,725,680.60
Begesting m2 84.67 Rp 154,668.80 Rp 13,096,116.63
Rp 58,188,632
JUMLAH STRUKTUR LT 2 Rp 1,198,781,418.83
IV. STRUKTUR LT ATAP
1 Ring Balok LT Atap R1 20 X 35
Beton K 300 m3 15.40 Rp 1,399,259.69 Rp 21,548,599.29
Pembesian kg 2335.51 Rp 18,678.66 Rp 43,624,178.54
Begesting m2 198.00 Rp 496,667.60 Rp 98,340,184.80
Rp 163,512,962.62
2 Ring Balok LT Atap RB 12 X 20
Beton K 300 m3 2.73 Rp 1,399,259.69 Rp 3,816,620.74
Pembesian kg 433.93 Rp 18,678.66 Rp 8,105,302.04
Begesting m2 45.46 Rp 496,667.60 Rp 22,578,509.10
Rp 34,500,431.87
3 Ring Balok LT Atap KS 15 X 25
Beton K 300 m3 1.95 Rp 1,399,259.69 Rp 2,723,309.18
Pembesian kg 410.93 Rp 18,678.66 Rp 7,675,671.07
Begesting m2 33.74 Rp 496,667.60 Rp 16,755,081.49
Rp 27,154,061.73
JUMLAH STRUKTUR LT ATAP Rp 225,167,456.23
NO URAIAN PERSIAPAN SATUAN VOLUME HARGA SATUAN JUMLAH
V. RANGKA ATAP
1 KUDA - KUDA BAJA 1 ( KB1 ) kg 1676.27 Rp 51,267.15 Rp 85,937,593.73
2 KUDA - KUDA BAJA 2 ( KB2 ) kg 5194.01 Rp 51,267.15 Rp 266,281,878.55
3 KUDA - KUDA BAJA 4 ( KB4 ) kg 752.90 Rp 51,267.15 Rp 38,599,186.94
4 KUDA - KUDA BAJA 5 ( KB5 ) kg 244.90 Rp 51,267.15 Rp 12,555,384.50
5 Pek. Pasang Atap Rangka Baja Ringan (Kaso dan Reng) m2 923.85 Rp 132,297.00 Rp 122,222,305.63
6 Pek. Pasang Nok m' 65.60 Rp 92,914.80 Rp 6,095,210.88
7 Pek. Pasang Kalsiplank m' 124.60 Rp 124,960.00 Rp 15,570,016.00
8 Pek. Kanopy
a. Pek. Pasang Atap Rangka Baja Ringan m2 40.00 Rp 182,094.00 Rp 7,283,760.00
b. Pek. Pasang Kalsiplank m' 18.50 Rp 124,960.00 Rp 2,311,760.00
9 Plat Buhul 10 mm kg 1254.26 Rp 51,267.15 Rp 64,302,197.14
10 Baut Ø 16 pcs 4229.00 Rp 4,545.00 Rp 19,220,805.00
11 Gording Canal 150 65 20 (2,3) kg 3765.03 Rp 51,267.15 Rp 193,022,101.43
12 Ikatan Angin Ø 16 kg 568.08 Rp 18,678.66 Rp 10,610,973.17
13 Trextang Ø 10 kg 300.97 Rp 18,678.66 Rp 5,621,764.86
14 Plat Landas kg 276.76 Rp 51,267.15 Rp 14,188,675.93
15 Angkur bh 96.00 Rp 13,000.00 Rp 1,248,000.00
JUMLAH RANGKA ATAP Rp 865,071,613.76
PEKERJAAN ARSITEKTUR
I. ARSITEKTUR LANTAI 1
I.1 Pekerjaan Dinding
1 Pasangan batu bata dengan 1 pc : 3 ps per 1 m2 SK SNI m2 146.52 Rp 136,913.92 Rp 20,060,545.41
2 Pasangan batu bata dengan 1 pc : 5 ps per 1 m2 SK SNI m2 678.43 Rp 129,580.88 Rp 87,911,996.99
3 Plesteran tebal 15 mm dg 1 Pc : 3 Ps per 1 m2 SK SNI m2 293.04 Rp 74,404.62 Rp 21,803,439.39
4 Plesteran tebal 15 mm dg 1 Pc : 5 Ps per 1 m2 m2 1,653.87 Rp 70,814.74 Rp 117,118,154.05
5 Pek. Acian m2 1,800.39 Rp 41,899.00 Rp 75,434,381.39
Sub.jumlah Rp 322,328,517.24
Pintu P5
1 Kosen Alluminium Powder coating 4 " m' 5.70 191,336.09 1,090,615.71
2 Daun pintu Double taekwood m2 2.16 604,483.00 1,305,683.28
3 Kaca bening 5 mm m2 0.14 224,105.53 31,374.77
4 Pasang Kayu Bengkirai m' 2.45 12,500.00 30,625.00
5 Kunci tanam ( 1 set ) bh 1.00 377,187.80 377,187.80
6 Engsel pintu 4" KenD psg 1.00 108,055.53 108,055.53 2,943,542.10
Pintu P6
1 Kosen Alluminium Powder coating 4 " m' 5.60 191,336.09 1,071,482.10
2 Daun pintu Double taekwood m2 1.92 604,483.00 1,160,607.36
3 Kaca bening 5 mm m2 0.14 224,105.53 31,374.77
4 Pasang Kayu Bengkirai m' 2.45 12,500.00 30,625.00
5 Pasang Krepyak Allumunium YS-1-1403 m2 0.10 550,000.00 52,250.00
6 Kunci tanam ( 1 set ) bh 1.00 377,187.80 377,187.80
7 Engsel pintu 4" KenD psg 1.00 108,055.53 108,055.53 2,831,582.57
Pintu P7
1 Pintu UPVC bh 1.00 850,000.00 850,000.00
2 Ongkos Pasang % 30% 850,000.00 255,000.00
1,105,000.00
Jendela J3
1 Kosen Alluminium Powder coating 4 " m' 17.60 191,336.09 3,367,515.18
2 Frame Powdercoating m' 10.34 191,336.09 1,978,415.17
3 Kaca bening 5 mm m2 3.58 224,105.53 802,297.80
4 Rambuncis S-98 D bh 4.00 85,038.03 340,152.12
5 Engsel jungkit 16" bh 8.00 123,912.80 991,302.40 7,479,682.67
Jendela J4
1 Kosen Alluminium Powder coating 4 " m' 16.80 191,336.09 3,214,446.31
2 Frame Powdercoating m' 11.00 191,336.09 2,104,696.99
3 Kaca bening 5 mm m2 1.79 224,105.53 400,431.76
4 Rambuncis S-98 D bh 8.00 85,038.03 680,304.24
5 Engsel jungkit 16" bh 8.00 123,912.80 991,302.40 7,391,181.70
Jendela J9
1 Kosen Alluminium Powder coating 4 " m' 16.40 191,336.09 3,137,911.88
2 Kaca bening 5 mm m2 4.48 224,105.53 1,003,992.77 4,141,904.65
Jendela J10
1 Kosen Alluminium Powder coating 4 " m' 46.80 191,336.09 8,954,529.01
2 Kaca bening 5 mm m2 20.48 224,105.53 4,589,681.25 13,544,210.27
Jendela J11
1 Kosen Alluminium Powder coating 4 " m' 36.40 191,336.09 6,964,633.68
2 Kaca bening 5 mm m2 14.40 224,105.53 3,227,119.63 10,191,753.31
Ventilasi BV1
1 Kosen Alluminium Powder coating 4 " m' 4.80 191,336.09 918,413.23
2 Frame Powdercoating m' 5.00 191,336.09 956,680.45
3 Kaca bening 5 mm m2 0.46 224,105.53 103,088.54
4 Rambuncis S-98 D bh 2.00 85,038.03 170,076.06
5 Engsel jungkit 16" bh 4.00 123,912.80 495,651.20 2,643,909.49
Pintu PT 1
1 Kosen Alluminium Powder coating 4 " m' 12.20 191,336.09 2,334,300.30
2 Daun pintu Double taekwood m2 1.92 604,483.00 1,160,607.36
3 Kaca bening 5 mm m2 2.24 224,105.53 501,996.39
4 Pasang Kayu Bengkirai m' 2.40 12,500.00 30,000.00
5 Kunci tanam ( 1 set ) bh 1.00 377,187.80 377,187.80
6 Engsel pintu 4" KenD psg 1.00 108,055.53 108,055.53 4,512,147.38