ASGR

Astra Graphia

Ditandai hijau berarti harus diisi

Ditandai kuning berarti hal penting yang harus diperhatikan ketika menganalisa saham (termasuk grafiknya)

Anak usaha Astra Internasional ini bergerak di bidang solusi dokumen dan teknologi informasi telekomunikasi. Emiten ini m

Triwulan III 2019

Harga Saham Rp 945 08/01/2020

Ekuitas Rp 1,517,304,000,000 (Dari laporan triwulan terakhir)

Lembar Saham 1,348,780,500 (Dari laporan triwulan terakhir)
Nilai Buku per Lembar Rp 1,125
PBV 0.84

Laba Bersih Rp 270,404,000,000 (Dari laporan tahunan terakhir)

EPS 200
PER 4.71
PER x PBV 3.96 (Undervalue apabila dibawah 22,5

Harga wajar Rp 2,252.65

Kapitalisasi Pasar Rp 1,274,597,572,500

Histori Pendapatan
Tahun Pendapatan %Change
2001 Rp 713,679,774,732
2002 Rp 829,487,908,294 16%
2003 Rp 802,168,934,999 -3%
2004 Rp 472,270,000,000 -41%
2005 Rp 545,460,000,000 15%
2006 Rp 619,040,000,000 13%
2007 Rp 725,580,000,000 17%
2008 Rp 1,027,740,000,000 42%
2009 Rp 1,335,240,000,000 30%
2010 Rp 1,565,570,000,000 17%
2011 Rp 1,724,640,000,000 10%
2012 Rp 2,064,050,000,000 20%
2013 Rp 2,261,250,000,000 10%
2014 Rp 2,282,230,000,000 1%
2015 Rp 2,654,640,000,000 16%
2016 Rp 2,712,780,000,000 2%
2017 Rp 3,918,430,000,000 44%
2018 Rp 4,069,980,000,000 4%
 Histori Laba Bersih
Tahun Laba Bersih %Change
2001 Rp 26,673,078,069
2002 Rp 71,737,728,223 169%
2003 Rp 21,414,169,103 -70%
2004 Rp 37,330,000,000 74%
2005 Rp 36,070,000,000 -3%
2006 Rp 55,570,000,000 54%
2007 Rp 72,070,000,000 30%
2008 Rp 62,490,000,000 -13%
2009 Rp 66,950,000,000 7%
2010 Rp 118,410,000,000 77%
2011 Rp 139,470,000,000 18%
2012 Rp 171,190,000,000 23%
2013 Rp 209,010,000,000 22%
2014 Rp 260,270,000,000 25%
2015 Rp 265,120,000,000 2%
2016 Rp 268,220,000,000 1%
2017 Rp 254,680,000,000 -5%
2018 Rp 272,300,000,000 7%

Histori PER dan PBV

Tahun Harga Saham Nilai Buku per Lembar
2005 Rp 295 Rp 211
2006 Rp 305 Rp 219
2007 Rp 590 Rp 233
2008 Rp 200 Rp 247
2009 Rp 300 Rp 282
2010 Rp 690 Rp 346
2011 Rp 1,090 Rp 413
2012 Rp 1,350 Rp 469
2013 Rp 1,720 Rp 346
2014 Rp 1,900 Rp 413
2015 Rp 1,800 Rp 469
2016 Rp 1,770 Rp 865
2017 Rp 1,310 Rp 980
2018 Rp 1,330 Rp 1,100
1/8/2020 Rp 945 Rp 1,125
 Harga Saham
Rp2,000
Rp1,800
Rp1,600
Rp1,400
Rp1,200
Rp1,000
Rp800
Rp600
Rp400
Rp200
Rp-
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

PBV
6.00

5.00

4.00

3.00

2.00

1.00

0.00
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 43838

Neraca
Tahun Aset Liabilitas
2001 Rp 837,636,889,177 Rp 593,659,117,512
2002 Rp 722,880,878,484 Rp 403,839,297,879
2003 Rp 704,664,152,095 Rp 158,150,634,446
2004 Rp 571,020,000,000 Rp 239,920,000,000
2005 Rp 518,800,000,000 Rp 233,930,000,000
2006 Rp 584,840,000,000 Rp 288,890,000,000
2007 Rp 624,560,000,000 Rp 310,480,000,000
2008 Rp 841,050,000,000 Rp 508,180,000,000
2009 Rp 774,860,000,000 Rp 393,920,000,000
2010 Rp 986,900,000,000 Rp 519,910,000,000
2011 Rp 1,126,060,000,000 Rp 569,500,000,000
2012 Rp 1,239,930,000,000 Rp 606,920,000,000
2013 Rp 1,451,020,000,000 Rp 519,910,000,000
2014 Rp 1,633,340,000,000 Rp 569,500,000,000
2015 Rp 1,810,080,000,000 Rp 606,920,000,000
2016 Rp 1,723,470,000,000 Rp 557,160,000,000
2017 Rp 2,411,870,000,000 Rp 1,090,690,000,000
2018 Rp 2,271,340,000,000 Rp 787,110,000,000
 Dividen

Per lembar (setahun) Rp75.00 Dividend setahun terakhir

Yield 7.94% (Ideal diatas 3%)
Dividend Payout Ratio 37.41% (Ideal antara 20-60%)
Net Profit Margin 6.69%
ROE 18.35%
ROA 11.29%

Dividen
Tahun Dividen EPS
2006 Rp 33.00 Rp 27
2007 Rp 48.00 Rp 41
2008 Rp 42.00 Rp 53
2009 Rp 14.00 Rp 46
2010 Rp 24.00 Rp 50
2011 Rp 37.00 Rp 88
2012 Rp 65.00 Rp 103
2013 Rp 79.00 Rp 127
2014 Rp 69.00 Rp 155
2015 Rp 77.00 Rp 193
2016 Rp 120.00 Rp 197
2017 Rp 74.00 Rp 199
2018 Rp 30.00 Rp 189
2019 Rp 75.00 Rp 202

Utang Perusahaan

Debt Equity Ratio 53.03% Ideal dibawah 100%

Aset Kas Rp112,184,000,000
Persediaan Rp661,047,000,000
Aset Lancar Rp1,992,710,000,000
(Data lapkeu triwulan terkini)
liabilitas jangka pendek Rp967,405,000,000
Liabilitas jangka panjang Rp53,914,000,000
Ekuitas Rp1,517,304,000,000
Cash Ratio 11.60% Ideal minimal sekitar 20-30%
Quick Ratio 137.65% Ideal diatas 100%

Current Ratio 205.99% Ideal diatas 100%

Liabilitas jangka
3.55% Ideal dibawah 50%
panjang/ekuitas
nalisa saham (termasuk grafiknya)

teknologi informasi telekomunikasi. Emiten ini merupakan distributor Fuji Xerox.

riwulan terakhir)
riwulan terakhir)

ahunan terakhir)

pabila dibawah 22,5

Pendapatan
Rp4,500,000,000,000

Rp4,000,000,000,000

Rp3,500,000,000,000

Rp3,000,000,000,000

Rp2,500,000,000,000

Rp2,000,000,000,000

Rp1,500,000,000,000

Rp1,000,000,000,000

Rp500,000,000,000

Rp-
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
 Laba Bersih
Rp300,000,000,000

Rp250,000,000,000

Rp200,000,000,000

Rp150,000,000,000

Rp100,000,000,000

Rp50,000,000,000

Rp-
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

R dan PBV
PBV EPS PER PER x PBV Lembar Saham
1.40 Rp 27 11.03 15.41 1,348,780,500
1.39 Rp 41 7.40 10.29 1,348,780,500
2.53 Rp 53 11.04 27.98 1,348,780,500
0.81 Rp 46 4.32 3.50 1,348,780,500
1.06 Rp 50 6.04 6.42 1,348,780,500
1.99 Rp 88 7.86 15.66 1,348,780,500
2.64 Rp 103 10.54 27.85 1,348,780,500
2.88 Rp 127 10.64 30.60 1,348,780,500
4.97 Rp 155 11.10 55.14 1,348,780,500
4.60 Rp 193 9.85 45.34 1,348,780,500
3.84 Rp 197 9.16 35.12 1,348,780,500
2.05 Rp 199 8.90 18.22 1,348,780,500
1.34 Rp 189 6.94 9.28 1,348,780,500
1.21 Rp 202 6.59 7.96 1,348,780,500
0.84 200 4.71 3.96
 Harga Saham

2010 2011 2012 2013 2014 2015 2016 2017 2018 43838

PER
12.00

10.00

8.00

6.00

4.00

2.00

0.00
2017 2018 43838 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 43838

Ekuitas
Rp 243,977,771,665 Neraca
Rp 319,041,580,605 Rp3,000,000,000,000
Rp 332,551,734,504
Rp 331,100,000,000
Rp 284,880,000,000 Rp2,500,000,000,000
Rp 295,950,000,000
Rp 314,080,000,000
Rp2,000,000,000,000
Rp 332,870,000,000
Rp 380,940,000,000
Rp 466,990,000,000 Rp1,500,000,000,000
Rp 556,550,000,000
Rp 633,010,000,000
Rp 466,990,000,000 Rp1,000,000,000,000
Rp 556,550,000,000
Rp 633,010,000,000
Rp500,000,000,000
Rp 1,166,310,000,000
Rp 1,321,180,000,000
Rp 1,484,230,000,000 Rp-
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014

Aset Liabilitas Ekuitas

 Rp500,000,000,000

Rp-
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014

Aset Liabilitas Ekuitas

hun terakhir

20-60%)

Div. Yield DPR Dividen

11.19% 123% Rp250.00
15.74% 117%
7.12% 79%
7.00% 30% Rp200.00
8.00% 48%
5.36% 42%
5.96% 63% Rp150.00
5.85% 62%
4.01% 45%
4.05% 40% Rp100.00
6.67% 61%
4.18% 37%
2.29% 16% Rp50.00
5.64% 37%

Rp-
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Dividen EPS

riwulan terkini)

sekitar 20-30%

00%
50%
013 2014 2015 2016 2017 2018
13 2014 2015 2016 2017 2018
ca

008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

tas Ekuitas
008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

tas Ekuitas

viden

012 2013 2014 2015 2016 2017 2018 2019

iden EPS