Rab - Hotel Tahap 2 - 24 Agt 2018

RENCANA ANGGARAN BIAYA (RAB)
REKAPITULASI
Pekerjaan : PEMBANGUNAN HOTEL 5 LANTAI SAYAP 2
Lokasi : THE ROYALE KRAKATAU HOTEL
TA : 2018
NO URAIAN PEKERJAAN JUMLAH
I PEKERJAAN PERSIAPAN SUB TOTAL I 1,055,686,183
II PEKERJAAN TANAH SUB TOTAL II 63,147,655
III PEKERJAAN STRUKTUR SUB TOTAL III 9,560,872,378

A LANTAI BAWAH (SEMI BASEMENT) 2,040,980,416
B LANTAI DASAR (GROUND FLOOR) 1,447,479,460
C LANTAI 1 1,293,251,388
D LANTAI 2 1,360,816,439
E LANTAI 3 1,360,816,439
F LANTAI 4 DAN MEZANIN 1,340,737,187
G TANGGA DARURAT 77,580,078
H POHON BAJA 403,069,803
I CORE LIFT 236,141,169
IV PEKERJAAN ARSITEKTUR SUB TOTAL IV 18,113,694,316

C LANTAI 1 (NO SMOKING ROOM AREA) 2,450,923,961
D LANTAI 2 (NO SMOKING ROOM AREA) 2,273,317,866
E LANTAI 3 (NO SMOKING ROOM AREA) 2,225,150,150
F LANTAI 4 + MEZANIN 340,036,542
G ATAP 1,654,622,659
H FURNITURE 4,235,652,430
V PEKERJAAN M/E SUB TOTAL V 19,275,995,664

A. PEKERJAAN ELEKTRIKAL 5,857,290,825
B. PEKERJAAN ELEKTRONIK 1,813,991,700
C. PEKERJAAN MEKANIKAL 3,072,599,525
D PEKERJAAN PEMADAM KEBAKARAN 718,962,475
E. PEKERJAAN TATA UDARA 6,354,551,140
F. PEKERJAAN LIFT 1,458,600,000
VI PEKERJAAN LUAR SUB TOTAL VI 756,487,926
VII PEKERJAAN FINISHING SUB TOTAL VII 294,633,750
TOTAL BIAYA 49,120,517,872

DIBULATKAN 49,120,518,000
TERBILANG : Empat puluh sembilan milyar seratus dua puluh juta lima ratus delapan belas ribu rupiah
CATATAN : Harga penawaran belum termasuk PPN 10%.

Cilegon, Maret 2018
Disetujui Dibuat oleh :
Direktorat Business Developement Project Management & Support Service
Akmaludin Sugeng Rahardjo

Director Manager
REKAPITULASI - 1
REKAPITULASI - 2
RENCANA ANGGARAN BIAYA (RAB)
REKAPITULASI
TA : 2018
I PEKERJAAN PERSIAPAN SUB TOTAL I 1,055,686,183
II PEKERJAAN TANAH SUB TOTAL II 63,147,655
III PEKERJAAN STRUKTUR SUB TOTAL III 9,560,872,378

A LANTAI SEMI BASEMENT 2,040,980,416
A.1 PEKERJAAN PONDASI 1,145,700,311
A.2 PEKERJAAN SLOOF 303,803,039
A.3 PEKERJAAN KOLOM 250,202,816
A.4 PEKERJAAN PLAT LANTAI BETON SEMI BASEMENT 341,274,249
B.1 PEKERJAAN BALOK BETON GROUND FLOOR 598,215,731
B.2 PEKERJAAN KOLOM BETON GROUND FLOOR 238,288,396
B.3 PEKERJAAN PLAT LANTAI BETON GROUND FLOOR 610,975,332
C LANTAI 1 1,293,251,388
C.1 PEKERJAAN BALOK BETON LANTAI 1 598,215,731
C.2 PEKERJAAN KOLOM BETON LT. 1 220,416,767
C.3 PEKERJAAN PLAT LANTAI BETON LT.1 474,618,890
D LANTAI 2 1,360,816,439
D.1 PEKERJAAN BALOK BETON LANTAI 2 618,008,893
D.2 PEKERJAAN KOLOM BETON LT. 2 268,188,657
D.3 PEKERJAAN PLAT LANTAI BETON LT.2 474,618,890
E LANTAI 3 1,360,816,439
E.1 PEKERJAAN BALOK BETON LANTAI 3 618,008,893
E.2 PEKERJAAN KOLOM BETON LT. 3 268,188,657
E.3 PEKERJAAN PLAT LANTAI BETON LT.3 474,618,890
F LANTAI 4 DAN MEZANIN 1,340,737,187
F.1 PEKERJAAN BALOK BETON LANTAI 4 615,303,236
F.2 PEKERJAAN KOLOM BETON LT. 4 (CORE LIFT) 89,394,536
F.3 PEKERJAAN PLAT LANTAI BETON LT.4 636,039,414
G TANGGA DARURAT 77,580,078
H POHON BAJA 403,069,803
I CORE LIFT 236,141,169
IV PEKERJAAN ARSITEKTUR SUB TOTAL IV 18,113,694,316

A.1 PEKERJAAN DINDING 522,161,834
A.2 PEKERJAAN KUSEN, PINTU DAN JENDELA 434,335,529
A.3 PEKERJAAN PLAFOND 107,549,182
A.4 PEKERJAAN PENUTUP LANTAI DAN DINDING 711,901,593
A.5 PEKERJAAN SANITAIR FIXTURES 488,624,550
A.6 PEKERJAAN FINISHING DINDING 216,575,455
B.1 PEKERJAAN DINDING 548,610,597
B.2 PEKERJAAN KUSEN, PINTU DAN JENDELA 419,901,937
B.3 PEKERJAAN PLAFOND 107,484,495
B.4 PEKERJAAN PENUTUP LANTAI 684,525,197
B.5 PEKERJAAN SANITAIR FIXTURES 461,417,200
B.7 PEKERJAAN FINISHING DINDING 230,903,137
C LANTAI 1 (NO SMOKING ROOM AREA) 2,450,923,961
C.1 PEKERJAAN DINDING 492,182,456
rekap detail - 3
C.2 PEKERJAAN KUSEN, PINTU DAN JENDELA 434,217,890
C.3 PEKERJAAN PLAFOND 107,549,182
C.4 PEKERJAAN PENUTUP LANTAI 637,030,165
C.5 PEKERJAAN SANITAIR FIXTURES 487,624,050
C.6 PEKERJAAN FINISHING DINDING 292,320,218
D LANTAI 2 (NO SMOKING ROOM AREA) 2,273,317,866
D.1 PEKERJAAN DINDING 520,308,719
D.2 PEKERJAAN KUSEN, PINTU DAN JENDELA 413,525,987
D.3 PEKERJAAN PLAFOND 107,497,433
D.4 PEKERJAAN PENUTUP LANTAI 638,097,625
D.5 PEKERJAAN SANITAIR FIXTURES 531,666,340
D.6 PEKERJAAN FINISHING DINDING 62,221,762
E LANTAI 3 (NO SMOKING ROOM AREA) 2,225,150,150
E.1 PEKERJAAN DINDING 512,965,419
E.2 PEKERJAAN KUSEN, PINTU DAN JENDELA 410,992,783
E.3 PEKERJAAN PLAFOND 107,432,746
E.4 PEKERJAAN PENUTUP LANTAI 637,900,860
E.5 PEKERJAAN SANITAIR FIXTURES 493,741,580
E.6 PEKERJAAN FINISHING DINDING 62,116,762
F LANTAI 4 + MEZANIN 340,036,542
F.1 PEKERJAAN DINDING 200,113,995
F.2 PEKERJAAN KUSEN, PINTU DAN JENDELA 36,499,653
F.3 PEKERJAAN PLAFOND 4,739,523
F.4 PEKERJAAN PENUTUP LANTAI 42,406,670
F.5 PEKERJAAN FINISHING DINDING 56,276,700
G ATAP 1,654,622,659
H FURNISHING 4,235,652,430
H.1 TWIN BED ROOM 1,764,849,600
H.1 DOUBLE BED ROOM 1,740,360,650
H.3 SUITE ROOM 390,410,180
H.4 RESTAURANT & KORIDOR 340,032,000
V PEKERJAAN M/E SUB TOTAL V 19,275,995,664

A. ELECTRICAL WORKS 5,857,290,825
A.1 ELECTRICAL & PANELS 2,320,560,000
A.2 ELECTRICAL FEEDER CABLES. 1,726,167,895
A.3 TRAY CABLE WORKS 84,247,625
A.4 OUTDOOR LIGHTING 21,252,000
A.5 BUILDING LIGHTNING PROTECTION 49,665,000
A.6 CORRIDOR AREA 136,232,250
A.7 ROOM AREA BASEMENT 319,120,725
A.8 ROOM AREA GROUNDFLOOR 310,840,200
A.9 ROOM AREA LT.1 317,601,900
A.10 ROOM AREA LT.2 291,532,890
A.11 ROOM AREA LT.3 280,070,340
B. ELECTRONIC WORKS 1,813,991,700
B.1 TELEPHONE WORK 579,059,700
B.2 MATV WORK 178,950,000
B.3 INTRANET / DATA CABLING INSTALLATION 529,608,000
B.4 CCTV CAMERA SYSTEM 192,156,000
B.5 FIRE ALARM SYSTEM 270,048,000
B.6 SOUND SYSTEM WORKS 64,170,000
C. MECHANICAL WORK 3,072,599,525
C.1 COOL WATER 419,366,222
C.2 SOIL WATER 2,061,465,258
C.3 WASTE WATER (Vertical-Horizontal) 112,740,430
C.4 HOT WATER 402,557,320
C.5 VENT PIPE 23,694,935
C.6 RAIN PIPE (Vertical-Horizontal) 52,775,360
rekap detail - 4
D FIRE FIGHTING WORKS 718,962,475
D.1 PUMP HOUSE WORK 26,015,000
D.2 HYDRANT PIPE INSTALLATION 384,578,975
D.3 SPRINKLER INSTALLATION 308,368,500
E. AIR CONDITIONING WORKS 6,354,551,140
E.1 AIR CONDITIONING VRV SYSTEM 6,164,351,140
E.2 FRESH AIR DUCTING WORKS 162,900,000
E.3 EXHAUST DUCTING WORKS 27,300,000
F. LIFT WORKS 1,458,600,000
VI PEKERJAAN LUAR SUB TOTAL VI 756,487,926
VII PEKERJAAN FINISHING SUB TOTAL VII 294,633,750
TOTAL BIAYA 49,120,517,872

DIBULATKAN 49,120,518,000
TERBILANG : Empat puluh sembilan milyar seratus dua puluh juta lima ratus delapan belas ribu rupiah
CATATAN : Harga penawaran belum termasuk PPN 10%.

Cilegon, Agustus 2018
Disetujui Dibuat oleh :
Direktorat Business Developement Project Management & Support Service
Akmaludin Sugeng Rahardjo

Director Manager
rekap detail - 5
RENCANA ANGGARAN BIAYA
TA : 2018
CATATAN UMUM
1 Volume dalam BQ hanya bersifat referensi, pemborong diperkenankan untuk menawarkan dengan volume hasil perhitungan sendiri
Volume dalam BQ dengan satuan M1, M2, M3, kg & Ls bersifat lumpsum fix price, artinya tidak ada pekerjaan tambah kurang apabila terjadi selisih
2 antara volume penawaran dengan volume pelaksanaan kecuali ada perubahan disain (gambar atau RKS)
3 Harga satuan pekerjaan sudah termasuk assesoris dan peralatan lain yang diperlukan sehingga pekerjaan terpasang dan berfungsi dengan baik.
4 Harga satuan pekerjaan sudaah termasuk jasa pelaksanaan dan overhead
HARGA SATUAN
NO URAIAN PEKERJAAN SPESIFIKASI VOLUME SAT MATERIAL UPAH + ALAT PEKERJAAN JUMLAH
I PEKERJAAN PERSIAPAN 1,055,686,183
1 Mobilisasi dan demobilisasi 1.00 LS 53,900,000 53,900,000 53,900,000

2 Pengukuran dan bouwplank alat ukur terkalibrasi, papan, kaso klas II, cat, dll 1.00 Ls 42,055,675 1,355,508 43,411,183 43,411,183
standard berikut fasilitas KM/WC, ruang rapat, ruang
3 Direksi keet dan gudang kantor, gudang 120.00 M2 550,000 165,000 715,000 85,800,000
4 Pek. Pemasangan Papan Nama tripleks finish cat, rangka kayu 1.00 LS 550,000 165,000 715,000 715,000
pagar seng rangka kayu t=3,5 m finish cat tembok 2
5 Pembuatan pagar proyek tinggi 1.8 m warna 220.00 M1 121,000 27,500 148,500 32,670,000
6 Perlengkapan listrik kerja 10.00 bln 5,500,000 5,500,000 55,000,000
7 Perlengkapan air kerja 10.00 bln 2,200,000 2,200,000 22,000,000
8 Keamanan proyek 1.00 LS 79,200,000 79,200,000 79,200,000
9 Alat2 bantu (tower crane, dll) sudah termasuk biaya-biaya untuk : 1.00 LS 302,500,000 302,500,000 302,500,000
pondasi
daya listrik
erektion dan dismantling
mobilisasi dan demobilisasi
operator
asuransi alat
perijinan disnaker
Pembongkaran tangga darurat dan material besi dipergunakan kembali, termasuk

11 pemindahan ke lokasi baru penambahan material baru 1.00 LS 165,000,000 165,000,000 165,000,000
12 Perlengkapan K3 1.00 LS 41,250,000 41,250,000 41,250,000

13 Pembuatan mock up kamar standar sesuai gambar rencana 1.00 unit 158,400,000 15,840,000 174,240,000 174,240,000
Persiapan - 6
TA : 2018
CATATAN UMUM
HARGA SATUAN
II PEKERJAAN TANAH 63,147,655

Harga satuan sudah termasuk pekerjaan
persiapan seperti turap, pemompaan air
(dewatering) dan resiko longsor
1 Pek. Galian tanah keseluruhan pembuangan ke kawasan industri (+/- 5 km) 2,245.00 M3 23,697 23,697 53,200,439
galian area bangunan
galian STP dan bak penampung
Perataan dan Pemadatan tanah area sesuai level dan pemadatan menggunakan alat
2 bangunan berat 768.00 M2 - 1,564 1,564 1,201,116
3 Pengetesan kepadatan tanah dg standar minimal kepadatan tanah 95% 4.00 titik - 440,000 440,000 1,760,000
AASTHO
4 Pek. Galian tanah saluran keliling galian tanah manual dengan tenaga orang 116.00 M3 60,225 60,225 6,986,100
PEK TANAH - 7
TA : 2018
CATATAN UMUM
Volume dal am BQ d eng an satua n M1, M2, M3, kg & Ls bersi fa t lumpsu m fix price, artinya ti dak ada pekerjaan tambah kurang apabil a terjadi s el is ih
2 antara volume penawar an dengan vol ume pelaksanaan kecuali ada perubahan disai n (gambar atau RKS)
HARGA SATUAN
III PEKERJAAN STRUKTUR ###

Harga satuan dari pekerjaan ini harus sudah termasuk biaya pembuatan dan pemasangan rangkaian besi penulangan, bekisting, batu tahu/spacer dan semua pekerjaan yang termasuk di dalamnya.
Cor beton menggunakan ready mix termasuk alat bantu seperti pompa dll serta pengetesan.
Besi beton BJTD 40 dan BJTP 24 ex Krakatau Steel
Begisting multipleks 12mm berikut perancah
A LANTAI BAWAH (SEMI BASEMENT) SUB TOTAL A. ###
A.1 PEKERJAAN PONDASI SUB TOTAL A.1 1,145,700,311.47
1. Pondasi Bore Pile dia 80
a. Pengeboran 196.00 m1 385,000.00 385,000.00 75,460,000.00
b. Besi tulangan : 14 D 22 9,812.54 kg 11,589.60 2,075.15 13,664.75 134,085,960.62
c. Besi tulangan : D13 - 150 mm 3,200.29 kg 11,589.60 2,075.15 13,664.75 43,731,135.45
d. Beton Cor K-300 ready Mix 98.47 m3 1,046,892.00 74,800.00 1,121,692.00 110,453,459.92
2. Pondasi Bore Pile dia 60

a. Pengeboran 252.00 m1 302,500.00 302,500.00 76,230,000.00
b. Besi tulangan : 20 D 22 18,023.04 kg 11,589.60 2,075.15 13,664.75 246,280,335.84
c. Besi tulangan : D13 - 150 mm 3,017.41 kg 11,589.60 2,075.15 13,664.75 41,232,213.42
d. Beton Cor K-300 ready Mix 71.22 m3 1,046,892.00 74,800.00 1,121,692.00 79,881,520.12
3. Pile Cap 120x120x60

a. Besi tulangan : D 22 386.21 kg 11,589.60 2,075.15 13,664.75 5,277,435.77
b. Besi tulangan : D13 55.00 kg 11,589.60 2,075.15 13,664.75 751,561.25
c. Beton Cor K-300 ready Mix 2.59 m3 1,046,892.00 74,800.00 1,121,692.00 2,907,425.66
d. Bekisting Multipleks, bongkar ,pasang, perbaikan 6.48 m2 96,481.00 84,829.25 181,310.25 1,174,890.42

a. Besi tulangan : D 22 4,023.00 kg 11,589.60 2,075.15 13,664.75 54,973,289.25
b. Besi tulangan : D13 150.00 kg 11,589.60 2,075.15 13,664.75 2,049,712.50
d. Bekisting Multipleks 70.20 m2 96,481.00 84,829.25 181,310.25 12,727,979.55

b. Besi tulangan : D13 190.00 kg 11,589.60 2,075.15 13,664.75 2,596,302.50

b. Besi tulangan : D13 45.00 kg 11,589.60 2,075.15 13,664.75 614,913.75
7. Urugan pasir 13.36 m3 165,000.00 25,190.00 190,190.00 2,540,177.64

8. Lantai kerja cor beton tumbuk 1:3:5 6.67 m3 589,347.00 160,407.50 749,754.50 4,999,363.01
A.2 PEKERJAAN SLOOF SUB TOTAL A.2 303,803,038.53

1. SLOOF S1 25/50
b. B esi tulangan : Ø 10 2,358.98 kg 11,589.60 2,075.15 13,664.75 32,234,817.30
d. Bekisting Pas. Bata 1 : 4 367.36 m2 67,182.50 39,710.00 106,892.50 39,268,028.80
A.3 PEKERJAAN KOLOM SUB TOTAL A.3 250,202,816.15

1. KOLOM K1 60/60 SB
b. B esi tulangan : Ø 10 104.90 kg 11,589.60 2,075.15 13,664.75 1,433,486.93
A.4 PEKERJAAN PLAT LANTAI BETON SEMI BASEMENT SUB TOTAL A.4 341,274,249.36
1. PLAT LANTAI BETON
a. B esi tulangan : D 10 12,229.50 kg 11,589.60 2,075.15 13,664.75 167,113,060.13
b. Beton Cor K-300 ready Mix 118.35 m3 1,046,892.00 74,800.00 1,121,692.00 132,752,248.20
c. Lantai kerja t= 7 cm cor beton tumbuk 1:3:5 55.23 m3 589,347.00 160,407.50 749,754.50 41,408,941.04
B LANTAI DASAR (GROUND) SUB TOTAL B. ###

B.1 PEKERJAAN BALOK BETON GROUND FLOOR SUB TOTAL B.1 598,215,731.36
1. BALOK B1 45/60 GF
e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
e. Stootwerk 188.40 m2 - 21,463.75 21,463.75 4,043,770.09
e. Stootwerk 23.75 m2 - 21,463.75 21,463.75 509,764.01
5. BALOK BA1 25/50 GF

e. Stootwerk 305.25 m2 - 21,463.75 21,463.75 6,551,809.02
6. BALOK BA2 20/40 GF

e. Stootwerk 20.00 m2 - 21,463.75 21,463.75 429,274.96
B.2 PEKERJAAN KOLOM BETON GROUND FLOOR SUB TOTAL B.2 238,288,396.33
1. KOLOM K1 60/60 GF
B.3 PEKERJAAN PLAT LANTAI BETON GROUND FLOOR SUB TOTAL B.3 610,975,332.48
1. PLAT LANTAI BETON DAN TANGGA AREA RESTORAN
a. B esi tulangan : D 10 17,542.80 kg 11,589.60 2,075.15 13,664.75 239,717,976.30
c. Bekisting Multipleks 974.60 m2 146,454.00 87,139.25 233,593.25 227,659,981.45
d. Stootwerk 974.60 m2 - 21,463.75 21,463.75 20,918,568.61
C LANTAI 1 SUB TOTAL C. ###

C.1 PEKERJAAN BALOK BETON LANTAI 1 SUB TOTAL C.1 598,215,731.36
1. BALOK B1 45/60 LT.1
e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
2. BALOK B2 45/60 LT.1

e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
3. BALOK B3 30/60 LT.1

e. Stootwerk 188.40 m2 - 21,463.75 21,463.75 4,043,770.09
4. BALOK B4 25/50 LT.1

e. Stootwerk 23.75 m2 - 21,463.75 21,463.75 509,764.01
5. BALOK BA1 25/50 LT.1

e. Stootwerk 305.25 m2 - 21,463.75 21,463.75 6,551,809.02
6. BALOK BA2 20/40 LT.1

e. Stootwerk 20.00 m2 - 21,463.75 21,463.75 429,274.96
C.2 PEKERJAAN KOLOM BETON LT. 1 SUB TOTAL C.2 220,416,766.61

1. KOLOM K1 60/60 LT.1
2. KOLOM K2 60/60 LT.1

3. KOLOM K3 60/60 LT.1

4. KOLOM K4 40/50 LT.1

b. B esi tulangan : Ø 10 68.82 kg 11,589.60 2,075.15 13,664.75 940,408.10
C.3 PEKERJAAN PLAT LANTAI BETON LT.1 SUB TOTAL C.3 474,618,889.91
a. B esi tulangan : Ø 10 12,074.50 kg 11,589.60 2,075.15 13,664.75 164,995,023.88
d. Stootwerk 794.60 m2 - 21,463.75 21,463.75 17,055,094.00
D LANTAI 2 SUB TOTAL D. ###

D.1 PEKERJAAN BALOK BETON LANTAI 2 SUB TOTAL D.1 618,008,892.57
1. BALOK B1 45/60 LT.2
b. Besi tulangan : Ø 10 594.14 kg 11,589.60 2,075.15 13,664.75 8,118,735.52
e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
2. BALOK B2 45/60 LT.2

e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
3. BALOK B3 30/60 LT.2

e. Stootwerk 206.10 m2 - 21,463.75 21,463.75 4,423,678.42
4. BALOK B4 25/50 LT.2

e. Stootwerk 23.75 m2 - 21,463.75 21,463.75 509,764.01
Pek. S truktur - 8
HARGA SATUAN
5. BALOK BA1 25/50 LT.2

b. Besi tulangan : Ø 10 1,295.59 kg 11,589.60 2,075.15 13,664.75 17,703,878.31
e. Stootwerk 315.25 m2 - 21,463.75 21,463.75 6,766,446.49
6. BALOK BA2 20/40 LT.2

e. Stootwerk 20.00 m2 - 21,463.75 21,463.75 429,274.96
D.2 PEKERJAAN KOLOM BETON LT. 2 SUB TOTAL D.2 268,188,656.79

1. KOLOM K1 60/60 LT.2
2. KOLOM K2 60/60 LT.2

3. KOLOM K3 60/60 LT.2

4. KOLOM K4 40/50 LT.2

D.3 PEKERJAAN PLAT LANTAI BETON LT.2 SUB TOTAL D.3 474,618,889.91
a. Besi tulangan : Ø 10 12,074.50 kg 11,589.60 2,075.15 13,664.75 164,995,023.88
d. Stootwerk 794.60 m2 - 21,463.75 21,463.75 17,055,094.00
E LANTAI 3 SUB TOTAL E. ###

E.1 PEKERJAAN BALOK BETON LANTAI 3 SUB TOTAL E.1 618,008,892.57
1. BALOK B1 45/60 LT.3
e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
2. BALOK B2 45/60 LT.3

e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
3. BALOK B3 30/60 LT.3

e. Stootwerk 206.10 m2 - 21,463.75 21,463.75 4,423,678.42
4. BALOK B4 25/50 LT.3

e. Stootwerk 23.75 m2 - 21,463.75 21,463.75 509,764.01
5. BALOK BA1 25/50 LT.3

e. Stootwerk 315.25 m2 - 21,463.75 21,463.75 6,766,446.49
6. BALOK BA2 20/40 LT.3

e. Stootwerk 20.00 m2 - 21,463.75 21,463.75 429,274.96
E.2 PEKERJAAN KOLOM BETON LT. 3 SUB TOTAL E.2 268,188,656.79

1. KOLOM K1 60/60 LT.3
2. KOLOM K2 60/60 LT.3

3. KOLOM K3 60/60 LT.3

4. KOLOM K4 40/50 LT.3

E.3 PEKERJAAN PLAT LANTAI BETON LT.3 SUB TOTAL E.3 474,618,889.91
d. Stootwerk 794.60 m2 - 21,463.75 21,463.75 17,055,094.00
F LANTAI 4 DAN MEZANIN SUB TOTAL F. ###

F.1 PEKERJAAN BALOK BETON LANTAI 4 SUB TOTAL F.1 615,303,236.04
1. BALOK B1 45/60 LT.4
e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
2. BALOK B2 45/60 LT.4

e. Stootwerk 141.90 m2 - 21,463.75 21,463.75 3,045,705.81
3. BALOK B3 30/60 LT.4

e. Stootwerk 206.10 m2 - 21,463.75 21,463.75 4,423,678.42
4. BALOK B4 25/50 LT.4

e. Stootwerk 23.75 m2 - 21,463.75 21,463.75 509,764.01
5. BALOK BA1 25/50 LT.4

e. Stootwerk 315.25 m2 - 21,463.75 21,463.75 6,766,446.49
6. BALOK BA2 20/40 LT.4

e. Stootwerk 20.00 m2 - 21,463.75 21,463.75 429,274.96
F.2 PEKERJAAN KOLOM BETON LT. 4 SUB TOTAL F.2 89,394,536.09

1. KOLOM K1 60/60 LT.4
2. KOLOM K2 60/60 LT.4

3. KOLOM K3 60/60 LT.4

4. KOLOM K4 40/50 LT.4

F.3 PEKERJAAN PLAT LANTAI DAN ATAP BETON LT.4 SUB TOTAL F.3 636,039,414.45
b. Beton Cor K-400 ready Mix ready mix integral 107.88 m3 1,308,615.00 74,800.00 1,383,415.00 149,242,810.20
d. Stootwerk 899.00 m2 - 21,463.75 21,463.75 19,295,909.27
e. screening dan chiken mash 899.00 m2 33,000.00 16,500.00 49,500.00 44,500,500.00
f waterproofing lantai + atap damdex/sika/setara 899.00 m2 56,260.60 16,692.17 72,952.77 65,584,540.23
G TANGGA DARURAT SUB TOTAL G. 77,580,078.01

1. PONDASI
e. pasir urug t=10cm 1.32 m3 165,000.00 25,190.00 190,190.00 251,050.80
f. lantai kerja t=5cm cor beton tumbuk 1:3:5 0.66 m3 589,347.00 160,407.50 749,754.50 494,837.97
g. angkur dia. 20 mm 48.00 bh 44,000.00 11,000.00 55,000.00 2,640,000.00
h. plat 2mm (sambung dan sirip) 3.81 m2 227,989.12 56,997.28 284,986.39 1,085,456.18
2. SLOOF 30/45
b. B esi tulangan : Ø 10 60.48 kg 11,589.60 2,075.15 13,664.75 826,444.08
3. PLAT LANTAI BAWAH DAN BORDES

a. Besi tulangan : Wiremash M-10 39.96 m2 104,567.90 26,141.98 130,709.88 5,223,166.67
d. Besi UNP 250.90.9 (material existing) 48.00 m1 - 13,070.99 13,070.99 627,407.41
4. PLAT ANAK TANGGA

a. Bingkai besi siku (material existing) 288.00 m2 - 13,070.99 13,070.99 3,764,444.44
5. KOLOM DAN BALOK

a. Besi pipa dia. 6" (material existing) 48.00 m1 - 13,070.99 13,070.99 627,407.41
b. plat sambung (material existing) 15.00 titik - 13,070.99 13,070.99 196,064.81
c. angkur dan baut (material existing) 15.00 titik - 13,070.99 13,070.99 196,064.81
6. PLAT ATAP
a. Floordec EFF 1000mm t=0,75mm 16.75 m2 149,871 37,468 187,339.17 3,137,931.04
b. Besi tulangan : Wiremash M-6 16.75 m2 36,084.66 9,021.16 45,105.82 755,522.49
H POHON BAJA SUB TOTAL H. 403,069,802.55

Harga satuan baja sudah termasuk fabrikasi dan pemasangan
1 Pohon baja - plat t=5mm plat hitam 436.24 m2 498,119 149,436 647,554.42 282,489,140.55
2 Anchor bolt untuk dudukan baja ornamen pohon 104.00 bh 99,000.00 24,750.00 123,750.00 12,870,000.00
3 Embeded anchor untuk support baja ornamen pohon 78.00 bh 170,500.00 42,625.00 213,125.00 16,623,750.00
4 Pengecatan ex Jotun termasuk sandblast 436.24 m2 40,407.40 6,990.50 208,800.00 91,086,912.00
I CORE LIFT SUB TOTAL I. 236,141,168.55

1 Besi tulangan D13 8,286.60 kg 11,590 2,075 13,664.75 113,234,317.35
2 Cor beton ready mix K-300 55.24 m3 1,046,892.00 74,800.00 136,800.00 7,557,379.20
3 Bekisting multipleks 276.22 m2 146,454.00 87,139.25 208,800.00 57,674,736.00
4 Stootwerk 276.22 m2 - 21,463.75 208,800.00 57,674,736.00
Pek. S truktur - 9
TA : 2018
CATATAN UMUM
HARGA SATUAN
IV PEKERJAAN ARSITEKTUR 18,113,694,315.64
A LANTAI BAWAH (SEMI BASEMENT) SUB TOTAL A. 2,481,148,143.27

A.1 PEKERJAAN DINDING SUB TOTAL A.1 522,161,833.67
1 Pasangan bata merah 1/2 bata adukan 1pc : 4psr 1,658.66 m2 67,182.50 39,710.00 106,892.50 177,298,314.05
bata merah bakar
2 Plesteran + acian t= 2,5 cm 1 : 4 semen portland tipe 1 3,377.32 m2 17,014.80 54,271.25 71,286.05 240,755,802.39
pasir pasang kualitas baik
3 Kolom praktis 12/12 mutu beton K-300 468.00 m1 46,183.50 17,787.00 63,970.50 29,938,194.00
besi beton standar ex KS,
4 dia.12, begel dia.8-150
begisting multiplek 9mm
4 Waterproofing dinding bagian luar waterproofing ex aquaproof/setara 419.58 m2 56,260.60 16,692.17 72,952.77 30,609,523.24
5 Dinding kisi kisi tangga area restoran, hollow 100/100 finish cat duco 55.00 m1 660,000.00 132,000.00 792,000.00 43,560,000.00
lt bawah s/d lt dasar sambungan dan assesoris standar
hollow t=2 mm 40/40 & 20/40 mm termasuk
6 Pek. Railing balkon assesories dihilangkan
Cat duco
7 Pekerjaan plat tritisan kanopi pada Balkon mutu beton K-300 dihilangkan
besi beton standar ex KS,dia. 10-150
A.2 PEKERJAAN KUSEN, PINTU DAN JENDELA SUB TOTAL A.2 434,335,529.10
Pek. Arsitektur - 10
kusen alumunium 4" warna putih gading fin.
1 Pas. J1 (jendela 2 daun-geser)
Powder coating 20.00 unit 3,674,583.00 253,000.00 3,927,583.00 78,551,660.00
kaca rayban 60 % t=8 mm
pengunci dan asesoris ex. Kend
railing kayu solid kamper 2/10 finish melamik
2 Pas. J5 (jendela 1 daun-swing)
handrail kayu solid kamper 2/20 finish melamik
kusen alumunium 4" warna putih gading finish
3 Pas. P1 (2 daun pintu kaca) powder coating 1.00 unit 6,236,395.00 214,500.00 6,450,895.00 6,450,895.00
Lever handel FINO HRE.85.02FB US32D
kaca tempered t=8 mm rayban 60% ex.
Asahi,
Hinges KEND SEL007 4X3X2 US32D
Lockcase PELOR kayu FINO FB8538-60 US32D
Double cylinder FINO DC.FB1001-60 US14
assesories lain ex. Kend / setara
kusen 5/15 profil & rangka daun pintu 4/15 ex.
4 Pas. P2 (1 daun pintu kayu)
Kamper samarinda oven 5.00 unit 5,193,458.60 214,500.00 5,407,958.60 27,039,793.00
multipleks t=6 mm lapis sungkai 3mm 2 sisi
handle 1201.190-SS & 2511-SS ex Griff
kunci & assesories ex. Kend
melamik Impra ex. Propan
engsel , grendel & door viewer ex. Kend
doorcloser ex Kend
handle Hotel Lock System ex Onity
6 Pas. P4 (1 daun pintu kayu KM)
handle 7928 - SS
indicator bolt 1616 - SS
kunci & assesories lain ex. Kend
7 Pas. P5 (2 daun pintu kayu konekting kamar)
multipleks t=12 mm lapis sungkai 3 mm 1 sisi
8 Pas. P6 (1 daun pintu shaft)
12.00 unit 949,938.00 143,000.00 1,092,938.00 13,115,256.00
engsel sendok
kunci khusus pintu shaft
A.3 PEKERJAAN PLAFOND SUB TOTAL A.3 107,549,182.26

1 Pek. Rangka Plafond Hollow galvanis 676.61 m2 55,055.00 11,935.00 66,990.00 45,325,936.43
Penggantung kawat baja dia.4mm
2 Pek. Penutup Plafond Gypsum board 9 mm ex jayaboard/setara 676.61 m2 28,645.83 17,820.00 46,465.83 31,439,131.33
3 List profil S (shadow line) profil S 100mm, galvanis 766.00 m1 14,437.50 10,758.00 25,195.50 19,299,753.00
4 Pek. Rangka Plafond (KM/WC) Hollow galvanis 89.25 m2 55,055.00 11,935.00 66,990.00 5,978,857.50
5 Pek. Penutup Plafond (KM/WC) GRC board 6mm 89.25 m2 43,866.32 17,820.00 61,686.32 5,505,504.01
A.4 PEKERJAAN PENUTUP LANTAI DAN DINDING SUB TOTAL A.4 711,901,593.45
1 Waterproofing lantai waterproofing ex damdex/setara 801.60 m2 56,260.60 16,692.17 72,952.77 58,478,940.43
2 Leveling lantai u/ dasar finishing vinyl dan adukan 1:3 456.00 m2 22,677.60 15,771.25 38,448.85 17,532,675.60
karpet
3 Pemasangan Marmer + plint, area lobby lift Marmer slab ujung pandang warna cream,
t=20mm 43.13 m2 715,000.00 214,500.00 929,500.00 40,084,687.50
Adukan mortar, nat grouting
4 Pemasangan Granit Tile + plint Granit tile ex indogress/setara
Adukan mortar
a. Pek. Pas. Granit tile 60x60 area guestroom + plint 80.85 m2 364,098.74 57,249.50 421,348.24 34,066,004.80
b. Pek. Pas. Granit tile 60x60 anti slip area KM 86.10 m2 364,098.74 57,249.50 421,348.24 36,278,083.03
c. Pek. Pas. Granit tile dinding 30x60 459.00 m2 364,098.74 57,249.50 421,348.24 193,398,839.87
d. Pek. Pas. Granit tile 60x60 area restoran dan tangga 110.00 m2 364,098.74 57,249.50 421,348.24 46,348,305.85
5 Pemasangan vinyl plank area guest room vinyl plankwood deco tile 336.00 m2 242,000.00 60,500.00 302,500.00 101,640,000.00
uk. 3mm x 180 mm x 920 mm
underlayer dan lem perekat standar

rekomendasi pabrik
Pemasangan Plint kayu (skirting) area guest
6 room dan koridor plint ex gracewood uk. T=15cm 405.30 m1 99,000.00 24,750.00 123,750.00 50,155,875.00
7 Pemasangan karpet area koridor karpet roll 120.00 m2 385,000.00 96,250.00 481,250.00 57,750,000.00
bahan printed 100% nylon tebal 8-9mm, loop pile graphics
Underlayer standar
Pemasangan profil transisi antara vinyl dan
8 granit tile, granit tile dan karpet, karpet dan stainless steel, lebar 50mm 67.65 m1 77,000.00 11,550.00 88,550.00 5,990,407.50
marmer serta, area dilatasi
9 Pemasangan keramik + plint keramik 40x40 cm, plint 10x40 cm , ex roman 17.30 m2 182,049.37 57,249.50 239,298.87 4,139,870.41
spesi 1:3, nat grouting
10 Pemasangan wallpaper vynil backing wallpaper 850.50 m2 40,293.04 10,073.26 50,366.30 42,836,538.46
standar untuk hotel
Pemasangan Marmer pada dinding samping
11 dan atas lift Marmer dark emperador t=12 mm 3.88 m2 880,000.00 264,000.00 1,144,000.00 4,433,000.00
12 Penggantian lantai karpet koridor existing karpet roll 33.70 m2 385,000.00 96,250.00 481,250.00 16,218,125.00
Underlayer standar
A.5 PEKERJAAN SANITAIR FIXTURES SUB TOTAL A.5 488,624,550.00

1 Kloset duduk + perlengkapan CW 821J/SW821JP ex Toto 21.00 unit 6,622,000.00 192,500.00 6,814,500.00 143,104,500.00
2 Jet Washer THX 20 MCRB ex toto 21.00 unit 436,700.00 55,000.00 491,700.00 10,325,700.00
3 Paper holder + assesoris, TX 720 ACRB ex Toto 21.00 unit 371,800.00 55,000.00 426,800.00 8,962,800.00
4 Bathub FB 1700 - 80N ex Toto 3.00 unit 7,359,000.00 192,500.00 7,551,500.00 22,654,500.00
Enameled cast iron bathtubs, anti - slip,
1700x800x410 mm, 210 liters
5 Shower Panas dingin TX 404SBN ex Toto 21.00 unit 4,515,500.00 110,000.00 4,625,500.00 97,135,500.00
TX 441 SF ex Toto (bath spout PT 1/2")
TX 465 SEN ex Toto (fix shower head)
6 Partisi Shower glass kaca tempered 10 mm 21.00 unit 1,380,500.00 276,100.00 1,656,600.00 34,788,600.00
bingkai hollow stainless steel hairline, t=1mm,
uk.20x20 mm
7 Towel shelf TX 4 W ex Toto 21.00 unit 1,903,000.00 55,000.00 1,958,000.00 41,118,000.00
8 Floor drain TX 1C ex toto 39.00 unit 490,600.00 55,000.00 545,600.00 21,278,400.00
9 Double robe hook TS 118 WSB ex toto 21.00 unit 216,700.00 27,500.00 244,200.00 5,128,200.00
10 Meja washtafel beton finish granit cor beton 1:2:3 21.00 unit 825,000.00 206,250.00 1,031,250.00 21,656,250.00
tulangan wiremas M-8 1 lapis
finish granit black galaxy
11 Wastafel + ascesoris LW 642 CJ, ex. Toto 21.00 unit 2,590,500.00 175,500.00 2,766,000.00 58,086,000.00
kran TX 108 LDN ex toto
12 Cermin KM tebal 5mm, ukuran 100x120 mm, bevel 21.00 unit 498,300.00 58,500.00 556,800.00 11,692,800.00
dudukan kayu + tripleks
13 Cermin full body tebal 5mm, ukuran 60x200 mm, bevel 21.00 unit 498,300.00 58,500.00 556,800.00 11,692,800.00
14 Kran air taman stainless steel ex Ina 3.00 unit 275,000.00 58,500.00 333,500.00 1,000,500.00
A.6 PEKERJAAN FINISHING DINDING SUB TOTAL A.6 216,575,454.79

1 Finishing cat dinding exterior Cat ex. mowilex/setara 261.22 m2 43,858.10 16,692.17 60,550.27 15,816,941.53
2 Finishing cat dinding interior Cat ex. Dulux ICI pearlgo/setara 350.00 m2 25,130.60 10,433.61 35,564.21 12,447,473.50
3 Finishing cat plafond gypsum, expose Cat ex. Dulux ICI pearlgo/setara 765.86 m2 25,130.60 10,433.61 35,564.21 27,237,116.96
4 Dinding Alumunium Composite Panel ACP ex Willstrong type nano 158.36 m2 952,600.00 47,630.00 1,000,230.00 158,396,422.80
PVDF 0,3 (4mm)
sudah termasuk Rangka Holow 2x4cm &

4x4cm, Siku aluminium, breket siku besi, skrup,
Sealant, lakban kertas.
Signing nomor kamar
5 akrilik bingkai stainless steel (lihat existinng) 21.00 unit 100,000.00 5,000.00 105,000.00 2,205,000.00
6 Signing area lobby lift daan koridor stainless steel (lihat existinng) 3.00 unit 150,000.00 7,500.00 157,500.00 472,500.00
B LANTAI DASAR (GROUND) SUB TOTAL B 2,452,842,564.31

B.1 PEKERJAAN DINDING SUB TOTAL B.1 548,610,597.36
bata merah bakar
besi beton standar ex KS, 4 dia.12, begel dia.8-150
5 Pek. Railing balkon assesories 32.00 m1 526,500.00 87,750.00 614,250.00 19,656,000.00
Cat duco
hollow stainless steel hairline t=2 mm 40/40 &
6 Pek. Railing restoran 20/40 mm termasuk assesories 35.00 m1 990,000.00 247,500.00 1,237,500.00 43,312,500.00
kaca tempered 12mm
7 Pekerjaan plat tritisan kanopi pada Balkon mutu beton K-300 1.90 m3 2,866,168.75 369,824.58 3,235,993.33 6,148,387.33
8 Partisi business centre dinding gypsum rangka hollow finish wallpaper 1.00 unit 27,637,500.00 39,710.00 27,677,210.00 27,677,210.00
partisi kaca tempered 12mm, tinggi 2m,
pintu frameless, assesoris pintu ex fino
B.2 PEKERJAAN KUSEN, PINTU DAN JENDELA SUB TOTAL B.2 419,901,937.40
2 Pas. J2 Powder coating 1.00 unit 2,152,672.50 253,000.00 2,405,672.50 2,405,672.50

handrail kayu solid kamper 2/20 finish melamik
3 Pas. J3
doorcloser ex Kend
handle 7928 - SS
8 Pas. P6 (1 daun pintu shaft) multipleks t=12 mm lapis sungkai 3 mm 1 sisi 12.00 unit 949,938.00 143,000.00 1,092,938.00 13,115,256.00
engsel sendok
B.3 PEKERJAAN PLAFOND SUB TOTAL B.3 107,484,495.20

5 Pek. Penutup Plafond (KM/WC) Gypsum board 9 mm ex jayaboard/setara 85.00 m2 43,866.32 17,820.00 61,686.32 5,243,337.15
B.4 PEKERJAAN PENUTUP LANTAI DAN DINDING SUB TOTAL B.4 684,525,196.87
1 Waterproofing lantai area KM dan balkon waterproofing ex damdex/setara 91.60 m2 56,260.60 16,692.17 72,952.77 6,682,473.73
Leveling lantai u/ dasar finishing vinyl dan
2 karpet adukan 1:3 440.00 m2 22,677.60 15,771.25 38,448.85 16,917,494.00
3 Pemasangan Marmer + plint, Marmer slab ujung pandang warna cream, t=2 80.85 m2 715,000.00 214,500.00 929,500.00 75,150,075.00
area lobby lift dan business centre Adukan mortar, nat grouting
4 Pemasangan Granit Tile + plint Granit tile ex Indogress/setara
Adukan mortar
c. Pek. Pas. Granit tile 60x60 anti slip area balkon 9.60 m2 364,098.74 57,249.50 421,348.24 4,044,943.06
c. Pek. Pas. Granit tile dinding 30x60 437.14 m2 364,098.74 57,249.50 421,348.24 184,189,371.30
e. Pek. Pas. Granit tile 60x60 area restoran dan tangga 165.00 m2 364,098.74 57,249.50 421,348.24 69,522,458.78
underlayer dan lem perekat standar rekomendasi pabrik
6 Pemasangan Plint kayu area kamar dan korid plint ex gracewood uk. T=15cm 390.30 m1 99,000.00 24,750.00 123,750.00 48,299,625.00
Underlayer standar
standar untuk hotel
11 Pemasangan Marmer pada dinding samping dan
Marmer dark emperador t=12 mm 3.88 m2 880,000.00 264,000.00 1,144,000.00 4,433,000.00
B.5 PEKERJAAN SANITAIR FIXTURES SUB TOTAL B.5 461,417,200.00

1700x800x410 mm, 210 liters
uk.20x20 mm
14 Disable toilet/shower rail TX 3A1 ex Toto 4.00 unit 699,600.00 55,000.00 754,600.00 3,018,400.00
B.6 PEKERJAAN FINISHING DINDING SUB TOTAL B.6 230,903,137.48

1 Finishing cat dinding exterior Cat ex. Mowilex/setara 282.40 m2 43,858.10 16,692.17 60,550.27 17,099,396.25
4 Dinding Alumunium Composite Panel ACP ex Seven/setara 171.20 m2 952,600.00 47,630.00 1,000,230.00 171,239,376.00
PVDF 0,3 (4mm)
5 Signing nomor kamar akrilik bingkai stainless steel (lihat existinng) 20.00 unit 100,000.00 5,000.00 105,000.00 2,100,000.00
C LANTAI 1 SUB TOTAL C. 2,450,923,961.06
C.1 PEKERJAAN DINDING SUB TOTAL C.1 492,182,455.60
bata merah bakar
Cat duco
C.2 PEKERJAAN KUSEN, PINTU DAN JENDELA SUB TOTAL C.2 434,217,889.60
Pas. J2
2 Powder coating 1.00 unit 2,152,672.50 253,000.00 2,405,672.50 2,405,672.50
doorcloser ex Kend
handle 7928 - SS
engsel sendok
C.3 PEKERJAAN PLAFOND SUB TOTAL C.3 107,549,182.26

C.4 PEKERJAAN PENUTUP LANTAI DAN DINDING SUB TOTAL C.4 637,030,165.31
Leveling lantai u/ dasar finishing vinyl dan
2 karpet adukan 1:3
456.00 m2 22,677.60 15,771.25 38,448.85 17,532,675.60
3 Pemasangan Marmer + plint, area lobby lift

Marmer slab ujung pandang warna cream, t=2 43.13 m2 715,000.00 214,500.00 929,500.00 40,084,687.50
Adukan mortar
d. Pek. Pas. Granit tile dinding 30x60 459.00 m2 364,098.74 57,249.50 421,348.24 193,398,839.87
rekomendasi pabrik
6 Pemasangan Plint kayu area kamar dan plint ex gracewood uk. T=15cm 405.30 m1 99,000.00 24,750.00 123,750.00 50,155,875.00
koridor
Underlayer standar
standar untuk hotel

12 Penggantian karpet area koridor existing karpet roll 70.20 m2 385,000.00 96,250.00 481,250.00 33,783,750.00
Pemasangan profil transisi antara vinyl dan Underlayer standar
C.5 PEKERJAAN SANITAIR FIXTURES SUB TOTAL C.5 487,624,050.00

1700x800x410 mm, 210 liters
uk.20x20 mm
C.6 PEKERJAAN FINISHING DINDING SUB TOTAL C.6 292,320,218.3

4 Dinding Alumunium Composite Panel ACP ex Willstrong type nano 238.64 m2 952,600.00 47,630.00 1,000,230.00 238,694,887.20
PVDF 0,3 (4mm)
Signing nomor kamar
5 akrilik bingkai stainless steel (lihat existinng) 21.00 unit 100,000.00 5,000.00 105,000.00 2,205,000.00
D LANTAI 2 SUB TOTAL D 2,273,317,866.23

D.1 PEKERJAAN DINDING SUB TOTAL D.1 520,308,719.41
bata merah bakar
Cat duco
D.2 PEKERJAAN KUSEN, PINTU DAN JENDELA SUB TOTAL D.2 413,525,986.50
Pas. J2
doorcloser ex Kend
handle 7928 - SS
engsel sendok
9 Pas. PJ1 (jendela 2 daun-geser+pintu)
handle, pengunci dan asesoris ex. Kend
D.3 PEKERJAAN PLAFOND SUB TOTAL D.3 107,497,432.61

D.4 PEKERJAAN PENUTUP LANTAI DAN DINDING SUB TOTAL D.4 638,097,625.35
1 Waterproofing lantai area toilet dan balkon waterproofing ex damdex/setara 92.90 m2 56,260.60 16,692.17 72,952.77 6,777,312.33
2 Leveling lantai u/ dasar finishing parquete da adukan 1:3 456.00 m2 22,677.60 15,771.25 38,448.85 17,532,675.60
3 Pemasangan Marmer + plint, area lobby lift Marmer slab ujung pandang warna cream, t=2 42.00 m2 715,000.00 214,500.00 929,500.00 39,039,000.00
Adukan mortar
d. Pek. Pas. Granit tile dinding 40x40 susun bata 459.00 m2 364,098.74 57,249.50 421,348.24 193,398,839.87
rekomendasi pabrik
koridor
7 Pemasangan karpet karpet roll 120.00 m2 385,000.00 96,250.00 481,250.00 57,750,000.00
bahan printed 100% nylon tebal 8-9mm, loop
pile graphics
Underlayer standar
standar untuk hotel

Underlayer standar
D.5 PEKERJAAN SANITAIR FIXTURES SUB TOTAL D.5 531,666,340.00

2 Kloset duduk + perlengkapan suite room CW 823J/SW823JP ex Toto 2.00 unit 9,581,000.00 192,500.00 9,773,500.00 19,547,000.00
4 Bathub suite room PPY1710HPWE 2.00 unit 27,830,000.00 192,500.00 28,022,500.00 56,045,000.00
Oval bathtub w/hang grip and anti slip
1700x800x410 mm, 210 liters
6 Shower Panas dingin TX 404SB ex Toto 19.00 unit 4,515,500.00 110,000.00 4,625,500.00 87,884,500.00
7 Shower Panas dingin untuk bathtub suite TX447SRSN 2.00 unit 5,049,000.00 192,500.00 5,241,500.00 10,483,000.00
uk.20x20 mm
kran TX 115 LEZ ex toto
16 Meja t cuci beton finish granit cor beton 1:2:3 2.00 unit 1,441,000.00 216,150.00 1,657,150.00 3,314,300.00
dinding lapis mozaic uk 80x230 cm
17 Bak cuci + kran area suite sink blanco dalago 6 2.00 unit 11,803,000.00 192,500.00 11,995,500.00 23,991,000.00
silgranit item no.614198 alu metalik
kran TX 604KDN ex toto
D.6 PEKERJAAN FINISHING DINDING SUB TOTAL D.6 62,221,762.36

1 Finishing cat dinding exterior Cat ex. Dulux ICI watershield/setara 326.38 m2 43,858.10 16,692.17 60,550.27 19,762,397.12
E LANTAI 3 SUB TOTAL E. 2,225,150,149.53

E.1 PEKERJAAN DINDING SUB TOTAL E.1 512,965,418.52
bata merah bakar
Cat duco
Dinding panel GRC decoratif area executive
7 lounge panel GRC krawangan motif pohon/daun 7.29 m2 342,291.67 175,500.00 517,791.67 3,774,701.25
tebal 11 mm
finish cat
rangka pengaku besi hollow 40/40
E.2 PEKERJAAN KUSEN, PINTU DAN JENDELA SUB TOTAL E.2 410,992,783.30
Pas. J2
3 Pas. J3
doorcloser ex Kend
handle 7928 - SS
engsel sendok
9 Pas. PJ1 (jendela 2 daun-geser+pintu)
handle, pengunci dan asesoris ex. Kend
E.3 PEKERJAAN PLAFOND SUB TOTAL E.3 107,432,745.54

E.4 PEKERJAAN PENUTUP LANTAI DAN DINDING SUB TOTAL E.4 637,900,859.81
Leveling lantai u/ dasar finishing vynil dan
2 karpet adukan 1:3
456.00 m2 22,677.60 15,771.25 38,448.85 17,532,675.60
Marmer slab ujung pandang warna cream,
3 Pemasangan Marmer + plint, area lobby lift t=20mm 78.75 m2 715,000.00 214,500.00 929,500.00 73,198,125.00

Adukan mortar
d. Pek. Pas. Granit tile dinding 40x40 susun bata 459.00 m2 364,098.74 57,249.50 421,348.24 193,398,839.87
rekomendasi pabrik
koridor
7 Pemasangan karpet karpet roll 120.00 m2 385,000.00 96,250.00 481,250.00 57,750,000.00
bahan printed 100% nylon tebal 8-9mm, loop
pile graphics
Underlayer standar
standar untuk hotel

Underlayer standar
E.5 PEKERJAAN SANITAIR FIXTURES SUB TOTAL E.5 493,741,580.00

2 Kloset duduk + perlengkapan suite room CW 823J/SW823JP ex Toto 2.00 unit 9,581,000.00 192,500.00 9,773,500.00 19,547,000.00
5 Bathub suite room PPY1710HPWE 2.00 unit 27,830,000.00 192,500.00 28,022,500.00 56,045,000.00
Oval bathtub w/hang grip and anti slip
6 Shower Panas dingin TX 404SB ex Toto 18.00 unit 4,515,500.00 110,000.00 4,625,500.00 83,259,000.00
7 Shower Panas dingin untuk bathtub suite ro TX447SRSN 2.00 unit 5,049,000.00 192,500.00 5,241,500.00 10,483,000.00
uk.20x20 mm
kran TX 115 LEZ ex toto
16 Meja t cuci beton finish granit cor beton 1:2:3 2.00 unit 1,441,000.00 216,150.00 1,657,150.00 3,314,300.00
dinding lapis mozaic uk 80x230 cm
17 Bak cuci + kran sink blanco dalago 6 2.00 unit 11,803,000.00 192,500.00 11,995,500.00 23,991,000.00
silgranit item no.614198 alu metalik
kran TX 604KDN ex toto
E.6 PEKERJAAN FINISHING DINDING SUB TOTAL E.6 62,116,762.36

F LANTAI 4 + MEZANIN SUB TOTAL F 340,036,542.35

F.1 PEKERJAAN DINDING SUB TOTAL F.1 200,113,995.32
1 Pasangan bata merah 1/2 bata adukan 1pc : 4psr 408.54 m2 67,182.50 39,710.00 106,892.50 43,669,327.49
bata merah bakar
2 Plesteran + acian t= 2,5 cm 1 : 4 semen portland tipe 1 877.07 m2 17,014.80 54,271.25 71,286.05 62,522,855.87
5 Tangga beton menuju r mesin lift mutu beton K-300 1.28 m3 2,866,168.75 369,824.58 3,235,993.33 4,142,071.46
6 Pek. Railing tangga hollow t=2 mm 40/40 & 20/40 mm termasuk 8.00 m1 526,500.00 87,750.00 614,250.00 4,914,000.00
assesories
Cat duco
7 Dinding parapet t-150 cm adukan 1pc : 4psr 168.00 m2 101,212.10 148,252.50 249,464.60 41,910,052.80
bata merah bakar
plesteran dan acian
8 Dinding penutup area utility t=2m + pintu besadukan 1pc : 4psr 20.00 m2 101,212.10 148,252.50 249,464.60 4,989,292.00
bata merah bakar
plesteran dan acian
F.2 PEKERJAAN KUSEN, PINTU DAN JENDELA SUB TOTAL F.2 36,499,653.30
1 Pas. J3 kusen alumunium 4" warna putih gading fin. 1.00 unit 4,949,147.50 253,000.00 5,202,147.50 5,202,147.50
Powder coating
2 Pas. P1 (2 daun pintu kaca) kusen alumunium 4" warna putih gading finish 2.00 unit 6,236,395.00 214,500.00 6,450,895.00 12,901,790.00
powder
Lever coating
handel FINO HRE.85.02FB US32D
kaca tempered t=8 mm rayban 60% ex.
Asahi,
Hinges KEND SEL007 4X3X2 US32D
Lockcase PELOR kayu FINO FB8538-60 US32D
Double cylinder FINO DC.FB1001-60 US14
assesories lain ex. Kend / setara
3 Pas. P2 (1 daun pintu kayu) kusen 5/15 profil & rangka daun pintu 4/15 ex. 3.00 unit 5,193,458.60 214,500.00 5,407,958.60 16,223,875.80
Kamper samarinda
multipleks t=6 mmoven
lapis sungkai 3mm 2 sisi
4 Pas. PB (2 daun pintu besi) kusen besi hollow 4/4 t=2,3mm 1.00 unit 1,760,000.00 411,840.00 2,171,840.00 2,171,840.00
uk, 2 x80 x 200 cm daun pintu rangka tepi hollow 4/4, pengisi
hollow 2/4
handle dan selot besi
F.3 PEKERJAAN PLAFOND SUB TOTAL F.3 4,739,523.43

3 List profil S (shadow line) profil S 100mm, galvanis 24.20 m1 14,437.50 10,758.00 25,195.50 609,731.10
F.4 PEKERJAAN PENUTUP LANTAI DAN DINDING SUB TOTAL F.4 42,406,670.41
1 Pemasangan Marmer + plint, area lobby lift

Marmer slab ujung pandang warna cream, t=2 36.40 m2 715,000.00 214,500.00 929,500.00 33,833,800.00
3 dan atas lift Marmer dark emperador 3.88 m2 880,000.00 264,000.00 1,144,000.00 4,433,000.00
F.5 PEKERJAAN FINISHING DINDING SUB TOTAL F.5 56,276,699.89
G ATAP SUB TOTAL G 1,654,622,658.88
1 Struktur Atap lt. 4 Baja profil ex KS group
Besi WF 250.125.6.9 14,847.36 KG 12,870 6,050 18,920.00 280,912,051
Besi CNP 125.50.20.3,2 3,567.66 KG 11,330 6,050 17,380.00 62,005,931
Besi L 30.30.3 1,066.24 KG 12,870 6,050 18,920.00 20,173,261
2 Plat-plat dan baut sambungan plat hitam, ukuran sesuai gambar 1,948.13 KG 14,157 6,050 20,207.00 39,365,782
3 Pipa besi penyangga atap dia. 6" sch.40 67.20 M1 495,055 123,764 618,818.75 41,584,620
sambungan dan assesoris standar
finish cat besi ex jotun
4 Angkur angkur dia.19 panjang 40 cm 112.00 BH 27,500 6,875 34,375.00 3,850,000
5 Erection 19,481.26 KG 4,000 4,000.00 77,925,040
6 Pengecatan zincromat cat dasar & finish ex. Jotun 19,481.26 KG 1650 3000 4,650.00 90,587,859
termasuk sandblasting
7 Penutup Atap bagian atas Material zincalume AZ. 150 465.50 M2 99,000 24,750 123,750.00 57,605,625
ketebalan TCT 0,35 mm
Type U472
Paku dan baut sesuai rekomendasi pabrik
Melampirkan mill test/quality control
certificate asli
Melampirkan surat jaminan/garansi 15 th
8 Pas Alumunium Composite Panel ACP ex Willstrong type nano 588.00 M2 952,600.00 47,630.00 1,000,230.00 588,135,240.00
sudah
PVDF 0,3termasuk
(4mm) Rangka Holow 2x4cm &
4x4cm, Siku aluminium, breket siku besi,
skrup, Sealant, lakban kertas.
9 Gutter / Talang Air Zincalume AZ 150 G 550 98.00 M' 55,000 13,750 68,750.00 6,737,500
10 Pipa talang tegak, finish cat besi ex jotun Pipa PVC dia 3" klas AW ex Wavin 84.00 M' 21,450 5,363 26,812.50 2,252,250
11 Kolom penyangga atap restoran pipa sch. 40 dia. 12" dan 8" 7.00 unit 8,470,000 2,117,500 10,587,500.00 74,112,500
sambungan, plat dan assesoris standar
12 Rangka atap restoran pipa medium dia. 4", 3" dan 2,5" 180.00 M2 495,000 123,750 618,750.00 111,375,000
sambungan, plat dan assesoris standar
13 Atap restoran membran tenda Hiraoka 102T 800gsm 180.00 M2 880,000 220,000 1,100,000.00 198,000,000
termasuk clamp plate (steel & alumunium),
steel wire (6mm-SS304), fabrikasi & pemasangan
H FURNITURE SUB TOTAL H 4,235,652,430.00
H.1 BED ROOM TWIN SUB TOTAL H.1 1,764,849,600
1 Matras + tempat tidur spring bed (Airland ekonomi) hotel series 96.00 UNIT 4,400,000 220,000 4,620,000.00 443,520,000
Uk.120x200 cm
2 bed sheet hotel standar hotel 96.00 UNIT 605,000 605,000.00 58,080,000
3 bantal (1 set = 2 bantal) standar hotel uk. 60 x 90 cm ex king koil 96.00 set 165,000 165,000.00 15,840,000
plywood mega teak 12 mm fin. Melamik,
Head board uk. 100 x 400 cm cermin 5 mm, bracket L30.30.3, klos kayu 48.00 UNIT 825,000 41,250 866,250.00 41,580,000
4 kamper oven
5 Side Table plywood lapis megateak 96.00 UNIT 825,000 41,250 866,250.00 83,160,000
plywood mega teak 12 mm SHP fin. Melamik,
ice glass 6mm, frame alumunium, hambalan
6 Storage /lemari pakaian plywood 18 mm fin. Melamik, stainless steel 48.00 UNIT 4,400,000 220,000 4,620,000.00 221,760,000
dia. 0,5",, assesories sliding door, klos kayu
kamper
7 Welcome bar plywood mega teak 12 mm fin. Melamik, 48.00 UNIT 2,200,000 110,000 2,310,000.00 110,880,000
handle
plywoodstainless steel,
mega teak 12engsel,
mm fin.melaminto
Melamik, putih,
8 Luggage bench klos kayu kamper 48.00 UNIT 858,000 42,900 900,900.00 43,243,200
stainless steel hairline, klos kayu kamper oven
9 Credenza TV - Meja tulis/rias plywood mega teak 12 mm fin. Melamik, 48.00 UNIT 3,850,000 192,500 4,042,500.00 194,040,000
cermin 5 mm, shp
solid kamper bracket L30.30.3, dacron
fin. Melamik, klos kayu
30%,
10 Arm Chair kamper oven 48.00 UNIT 1,925,000 96,250 2,021,250.00 97,020,000
foam 70%, cover upholstery ex. Vania color
11 Curtain + cove Dobel track , cover
031, design bevan dwr fabric shear curtain + black 48.00 UNIT 2,750,000 137,500 2,887,500.00 138,600,000
out
cove gypsum rangka besi hollow
12 Cermin rias uk. 900 x 1700 mm, tebal 5mm 48.00 UNIT 498,300 58,500 556,800.00 26,726,400
13 TV 32" LED 48.00 UNIT 3,850,000 385,000 4,235,000.00 203,280,000
14 kulkas minibar 48.00 UNIT 1,650,000 165,000 1,815,000.00 87,120,000
H.1 BED ROOM DOUBLE SUB TOTAL H.2 1,740,360,650

1 Matras + tempat tidur spring bed (Airland ekonomi) hotel series 47.00 UNIT 7,700,000 385,000 8,085,000.00 379,995,000
Uk.180x200 cm
(Tdk termasuk bad cover Bantal)

2 bed sheet hotel standar hotel 47.00 UNIT 605,000 - 605,000.00 28,435,000
bantal (1 set = 2 bantal) standar hotel uk. 60 x 90 cm ex king koil
94.00 set 15,510,000
3 165,000 - 165,000.00
Head board uk. 100 x 400 cm cermin 5 mm, bracket L30.30.3, klos kayu 47.00 UNIT 40,713,750
4 kamper oven 825,000 41,250 866,250.00
5 Side Table plywood lapis megateak 94.00 UNIT 825,000 41,250 866,250.00 81,427,500
kamper

7 Welcome bar handle stainless steel, engsel, melaminto putih, 47.00 UNIT 2,200,000 110,000 2,310,000.00 108,570,000
klos kayu kamper
8 Luggage bench plywood mega teak 12 mm fin. Melamik, 47.00 UNIT 858,000 42,900 900,900.00 42,342,300
stainless steel hairline, klos kayu kamper oven
9 Credenza TV - Meja tulis/rias plywood mega teak 12 mm fin. Melamik, 47.00 UNIT 3,850,000 192,500 4,042,500.00 189,997,500
cermin 5 mm, shp
solid kamper bracket L30.30.3, dacron
fin. Melamik, klos kayu
30%,
10 Arm Chair kamper oven 47.00 UNIT 1,925,000 96,250 2,021,250.00 94,998,750
foam 70%, cover upholstery ex. Vania color
11 Ottoman solid kamper shp fin.
031, design bevan dwr Melamik, dacron 30%, 47.00 UNIT 1,925,000 96,250 2,021,250.00 94,998,750
foam
Dobel70%,
trackcover upholstery
, cover genon-color
fabric shear 30
curtain + black
12 Curtain + cove tangerine, kols kayu kamper oven 47.00 UNIT 2,750,000 137,500 2,887,500.00 135,712,500
out
13 Cermin rias uk. 900 x 1700 mm, tebal 5mm 47.00 UNIT 498,300 58,500 556,800.00 26,169,600
14 TV 32" LED 47.00 UNIT 3,850,000 385,000 4,235,000.00 199,045,000
H.3 BED ROOM DOUBLE SUITE SUB TOTAL H.3 390,410,180

1 Matras + tempat tidur matras ex king koil 4.00 UNIT 33,000,000 1,650,000 34,650,000.00 138,600,000
Uk.200x200 cm
(Tdk termasuk bad cover Bantal)

2 bed sheet hotel standar hotel 4.00 UNIT 605,000 - 605,000.00 2,420,000
3 bantal (1 set = 2 bantal) standar hotel uk. 60 x 90 cm ex king koil 8.00 set 165,000 - 165,000.00 1,320,000
4 Head board uk. 100 x 400 cm cermin 5 mm, bracket L30.30.3, klos kayu 4.00 UNIT 5,749,380
kamper oven 1,368,900 68,445 1,437,345.00
5 Side Table plywood lapis megateak 8.00 UNIT 6,930,000

825,000 41,250 866,250.00

kamper

7 Welcome bar handle stainless steel, engsel, melaminto putih, 4.00 UNIT 9,240,000
klos kayu kamper 2,200,000 110,000 2,310,000.00
8 Luggage bench plywood mega teak 12 mm fin. Melamik, 4.00 UNIT 858,000 42,900 900,900.00 3,603,600
stainless
plywood steel
megahairline,
teak 12 klos
mm kayu kamper oven
fin. Melamik,
9 Credenza TV - Meja tulis/rias 8.00 UNIT 3,850,000 192,500 4,042,500.00 32,340,000
cermin 5 mm, bracket L30.30.3, klos kayu
kamper oven
solid kamper shp fin. Melamik, dacron 30%,
10 Arm Chair foam 70%, cover upholstery ex. Vania color 4.00 UNIT 8,085,000
031, design bevan dwr 1,925,000 96,250 2,021,250.00
solid kamper shp fin. Melamik, dacron 30%,
11 Ottoman foam 70%, cover upholstery genon-color 30 4.00 UNIT 8,085,000
tangerine, kols kayu kamper oven 1,925,000 96,250 2,021,250.00
Dobel track , cover fabric shear curtain + black
12 Curtain + cove 8.00 UNIT 2,750,000 23,100,000
out 137,500 2,887,500.00
kayu solid kamper/nyatoh fin. SHP melamik,
13 Sofa 3 Seat 4.00 UNIT 8,400,000 2,900,000 45,200,000
bantalan karet, fabrik upholsteri, rangka kayu 11,300,000.00
14 Coffee Table + Chair plywood megateak melamik natural gloss 40 m, 4.00 UNIT 7,700,000 385,000 8,085,000.00 32,340,000
megateak 9 mm fin. Melamik, klos kayu
15 Wall kitchen storage plywood megateak melamik natural gloss 40 m,
kamper oven 4.00 UNIT 2,750,000 137,500 2,887,500.00 11,550,000
megateak 9 mmmm,
uk. 900 x 1700 fin. tebal
Melamik,
5mmklos kayu
16 Cermin rias kamper oven 4.00 UNIT 498,300 58,500 556,800.00 2,227,200
17 TV 32" LED 8.00 UNIT 3,850,000 385,000 4,235,000.00 33,880,000
H.4 RESTAURANT & KORIDOR SUB TOTAL H.4 340,032,000

1 Kursi outdoor CH 3 sesuai gambar 112.00 UNIT 1,980,000 99,000 2,079,000.00 232,848,000
2 Meja makan TB 3 sesuai gambar 24.00 UNIT 2,420,000 121,000 2,541,000.00 60,984,000
3 Meja makan TB 4 sesuai gambar 16.00 UNIT 2,750,000 137,500 2,887,500.00 46,200,000
TA : 2018
CATATAN UMUM
Volume dalam BQ dengan satuan M1, M2, M3, kg & Ls bersifat lumpsum fix price, artinya tidak ada pekerjaan tambah kurang apabila terjadi selisih antara
2 volume penawaran dengan volume pelaksanaan kecuali ada perubahan disain (gambar atau RKS)
HARGA SATUAN
V PEKERJAAN M/E 18,557,033,189.00
A PEKERJAAN ELEKTRIKAL SUB TOTAL A 5,857,290,824.50
A.1 ELECTRICAL & PANELS SUB TOTAL A.1 2,320,560,000.00

rumah panel ex. lokal, dilengkapi dengan
tombol on/off, selector, contactor, lampu
indikator, lampu operation, MCCB 3 phase ex.
LVMDP panel extend, include Metering and
1 all accessories required. MG, busbar, MCB 3 phase ex. MG, MCB 1 1 Unit 54,000,000.00 5,400,000.00 59,400,000.00 59,400,000.00
phase ex MG, Grounding BC 50 mm2 s/d max 2
ohm, voltmeter, amperemeter, sesuai single
line diagram)
terdiri dari :
1 Panel 800x800x1800x1,5 mm
1 ACB 4P 800A 75kA
1 Power meter PM750
3 CT 800/5
5 Busbar 1250A (ukur panel existing)
Wiring + aksesoris
Terminasi & koneksi ke LVMDP existing
PEK. elektrikal - 42
HARGA SATUAN

2 Panel SDP-BM MG, busbar, MCB 3 phase ex. MG, MCB 1 1 unit 42,000,000.00 4,200,000.00 46,200,000.00 46,200,000.00
line diagram)
terdiri dari :
1 Standing Panel indoor (600+600)x600x1800x1,5 mm
5 MCCB 4P 800A 65kA
1 Power meter PM750
3 CT 800/5
5 Busbar 1000A
1 MCCB 4P 300A 36kA
1 MCCB 4P 125A 36kA
1 MCCB 4P 100A36kA
1 MCCB 4P 80A 36kA
2 MCCB 4P 50A 36kA
1 MCCB 4P 20A 36kA
Wiring + aksesoris

3 Panel PP/LP-BM MG, busbar, MCB 3 phase ex. MG, MCB 1 1 unit 45,600,000.00 4,560,000.00 50,160,000.00 50,160,000.00
line diagram)
terdiri dari :
Wall Panel indoor 800x600x250x1,5 mm

1 lengkap aksesoris terpasang & dudukan
1 MCCB 3P 125A 25kA

1 MCB 3P 40A 10kA
1 MCB 3P 32A 10kA
2 MCB 3P 20A 10kA
20 MCB 1P 25A 10kA
1 MCB 3P 10A 10kA
HARGA SATUAN
1 Contactor 3P 10A
1 Timer SUL-181
2 MCB 1P 20A 4,5kA
6 MCB 1P 10A 4,5kA
Wiring + aksesoris

3 Panel PP/LP-GF MG, busbar, MCB 3 phase ex. MG, MCB 1 1 unit 45,600,000.00 4,560,000.00 50,160,000.00 50,160,000.00
line diagram)
terdiri dari :

1 MCCB 3P 125A 25kA

1 MCB 3P 40A 10kA
1 MCB 3P 32A 10kA
2 MCB 3P 20A 10kA
20 MCB 1P 25A 10kA
2 MCB 1P 20A 4,5kA
3 MCB 1P 10A 4,5kA
Wiring + aksesoris

4 Panel PP/LP-LT1 MG, busbar, MCB 3 phase ex. MG, MCB 1 1 unit 45,600,000.00 4,560,000.00 50,160,000.00 50,160,000.00
line diagram)
terdiri dari :

1 MCCB 3P 125A 25kA
HARGA SATUAN
1 MCB 3P 40A 10kA

1 MCB 3P 32A 10kA
2 MCB 3P 20A 10kA
21 MCB 1P 25A 10kA
2 MCB 1P 20A 4,5kA
3 MCB 1P 10A 4,5kA
Wiring + aksesoris

line diagram)
terdiri dari :

1 MCCB 3P 125A 25kA

1 MCB 3P 40A 10kA
1 MCB 3P 32A 10kA
2 MCB 3P 20A 10kA
19 MCB 1P 25A 10kA
2 MCB 1P 20A 4,5kA
3 MCB 1P 10A 4,5kA
Wiring + aksesoris

line diagram)
terdiri dari :
HARGA SATUAN
1 Wall Panel indoor 800x600x250x1,5 mm

lengkap aksesoris terpasang & dudukan
1 MCCB 3P 125A 25kA

1 MCB 3P 40A 10kA
1 MCB 3P 32A 10kA
2 MCB 3P 20A 10kA
19 MCB 1P 25A 10kA
2 MCB 1P 20A 4,5kA
3 MCB 1P 10A 4,5kA
Wiring + aksesoris

line diagram)
terdiri dari :

1 MCCB 3P 300A 25kA

1 MCCB 3P 250A 25kA
1 MCB 3P 40A 10kA
1 MCB 3P 20A 10kA
1 MCB 3P 10A 10kA
1 Contactor 3P 10A
1 Timer SUL-181
15 MCB 1P 20A 4,5kA
12 MCB 1P 10A 4,5kA
Wiring + aksesoris
HARGA SATUAN

8 Panel PP-STP, LT-BM MG, busbar, MCB 3 phase ex. MG, MCB 1 1 unit 45,600,000.00 4,560,000.00 50,160,000.00 50,160,000.00
line diagram)
terdiri dari :
Standing Panel Outdoor

1 600x400x250x1,5 mm lengkap aksesoris
terpasang & dudukan
1 MCCB 3P 50A 25kA
1 MCB 3P 20A 10kA
4 MCB 3P 10A 10kA
2 Contactor 3P 20A
1 Timer SUL-181
6 MCB 3P 6A 4,5kA
6 DOL6A
Wiring + aksesoris

9 Panel PP-AC, LT-ATAP MG, busbar, MCB 3 phase ex. MG, MCB 1 1 unit 30,000,000.00 3,000,000.00 33,000,000.00 33,000,000.00
line diagram)
terdiri dari :
Standing Panel Outdoor

1 800x600x250x1,5 mm lengkap aksesoris
terpasang & dudukan
1 MCCB 3P 200A 18kA
3 MCB 3P 32A 10kA
18 MCB 3P 20A 4.5kA
Wiring + aksesoris
10 Diesel Generating set 500 kVA Technical data 1 UNIT 1,218,000,000.00 121,800,000.00 1,339,800,000.00 1,339,800,000.00
Engine Model : Perkins 2506C-15TAG2
HARGA SATUAN
Altenator merk Stamford/eq, new generator 100%

rated voltage 380-440V
frequaency 50Hz
Power factor 0.8
power speed 1500 rpm
winding conection 3 phase - 4 wire (RSTN)
for land use
Include assesories as follow :

Panel DC & control panel AC
Battery set 12/24 Volt
Mechanical/electrical governor
Low oil pressure protection device
Over speed protection device
Water temperatur protection device
tangki solar harian
exhaust system
pompa solar
11 Panel ATS - AMF Motorized Schneider 500kVA 1 UNIT 144,000,000.00 14,400,000.00 158,400,000.00 158,400,000.00
12 Capasitor bank 500 kVAR ABB, APCR 500KVAR/400V 1 UNIT 144,000,000.00 14,400,000.00 158,400,000.00 158,400,000.00
13 Pembuatan ruang panel dan genset di area 48 m2 3,300,000.00 330,000.00 3,630,000.00 174,240,000.00
rumah genset existing dinding pas bata
pondasi cor beton
lantai cor beton
pintu besi dobel 2 daun
A.2 ELECTRICAL FEEDER CABLES. SUB TOTAL A.2 1,726,167,894.50

Semua kabel menggunakan merk 4 besar (supreme/kabelindo/tranka/kabelmetal)
1 Trafo to LVMDP NYFGbY 4 x 4 x 300 mm2 10 M' 7,546,000.00 377,300.00 7,923,300.00 79,233,000.00
2 LVMDP to SDP-BASEMENT NYFGbY 2 x 4 x 300 mm2 100 M' 3,773,000.00 188,650.00 3,961,650.00 396,165,000.00
3 LVMDP to genset NYFGbY 2 x 4 x 300 mm2 10 M' 3,773,000.00 188,650.00 3,961,650.00 39,616,500.00
HARGA SATUAN
4 Galian, urugan, batu pelindung, perapian bobokan 120 M' 66,000.00 66,000.00 7,920,000.00
5 Penyambungan daya ke PT. KDL 629000 VA 1,500.00 1,500.00 943,500,000.00
Electrical Feeder cables install on tray to include Tie cable; from SDP-BASEMENT to :
1 - PP/LP-BM ( Basement Floor ) ; NYY 4 x 70 mm2 + BC 35 mm2 12 M' 420,200.00 21,010.00 441,210.00 5,294,520.00
2 - PP/LP-GF ( Ground Floor ) ; NYY 4 x 70 mm2 + BC 35 mm2 16 M' 420,200.00 21,010.00 441,210.00 7,059,360.00
3 - PP/LP - 1 ( First Floor ) , NYY 4 x 70 mm2 + BC 35 mm2 20 M' 420,200.00 21,010.00 441,210.00 8,824,200.00
4 - PP/LP - 2 ( Second Floor ) ; NYY 4 x 70 mm2 + BC 35 mm2 24 M' 420,200.00 21,010.00 441,210.00 10,589,040.00
5 - PP/LP - 3 ( Third Floor ) ; NYY 4 x 70 mm2 + BC 35 mm2 28 M' 420,200.00 21,010.00 441,210.00 12,353,880.00
6 - PP/LP - 4 ( Fouth Floor ) ; NYY 4 x 95 mm2 + BC 50 mm2 32 M' 577,060.00 28,853.00 605,913.00 19,389,216.00
7 - PP-STP . NYFGbY 4 x 50 mm2 + BC 25 mm2 77 M' 323,620.00 16,181.00 339,801.00 26,164,677.00
7 - PP Lift NYY 4 x 35 mm2 + BC 16 mm2 36 M' 218,570.00 10,928.50 229,498.50 8,261,946.00
8 - PP-PRESSURE FAN NYY 4 x 4 mm2 + BC 16 mm2 87 M' 33,000.00 1,650.00 34,650.00 3,014,550.00
Electrical Feeder cables install on tray to include Tie cable; from PP-STP. to :
1 Submersible pump kotor 1; NYY 4 x 2,5 mm2 20 M' 22,000.00 1,100.00 23,100.00 462,000.00
2 Submersible pump kotor 2; NYY 4 x 2,5 mm2 20 M' 22,000.00 1,100.00 23,100.00 462,000.00
3 Submersible pump bersih 1; NYY 4 x 2,5 mm2 20 M' 22,000.00 1,100.00 23,100.00 462,000.00
4 Submersible pump bersih2; NYY 4 x 2,5 mm2 20 M' 22,000.00 1,100.00 23,100.00 462,000.00
5 Blower 1; NYY 4 x 2,5 mm2 20 M' 22,000.00 1,100.00 23,100.00 462,000.00
6 Blower2; NYY 4 x 2,5 mm2 20 M' 22,000.00 1,100.00 23,100.00 462,000.00
Electrical Feeder cables install on tray to include Tie cable; from PP/LP-4 to :
1 - PP - Outdoor AC ; NYY 4 x 120 mm2 + BC 35 mm2 ( prov.quantities 63 M' 788,400.00 39,420.00 827,820.00 52,152,660.00
2 Tray W 100 X 50 mm from PP/LP-LT4 to PP-AC 61 M' 45,833.33 2,291.67 48,125.00 2,935,625.00
Electrical Feeder cables install on tray to include Tie cable; from PP- AC to :
1 PP - CW Pump Boster; NYY 4 x 6 mm2 + BC 6 mm2 ( prov.quantities ) 20 M' 46,200.00 2,310.00 54,756.00 1,095,120.00
2 OD1-BM, NYY 4 x4 mm2 + BC 4 mm2 ( prov.quantities ) 25 M' 33,000.00 1,650.00 34,650.00 866,250.00
5 OD1-GF, NYY 4 x4 mm2 + BC 4 mm2 ( prov.quantities ) 25 M' 33,000.00 1,650.00 34,650.00 866,250.00
6 OD2-GF NYY 4 x4 mm2 + BC 4 mm2 ( prov.quantities ) 25 M' 33,000.00 1,650.00 34,650.00 866,250.00
7 OD3-GF NYY 4 x4 mm2 + BC 4 mm2 ( prov.quantities ) 25 M' 33,000.00 1,650.00 34,650.00 866,250.00
8 OD1-LT1 NYY 4 x4 mm2 + BC 4 mm2 ( prov.quantities ) 25 M' 33,000.00 1,650.00 34,650.00 866,250.00
HARGA SATUAN
9 OD2-LT1, NYY 4 x4 mm2 + BC 4 mm2 ( prov.quantities ) 25 M' 33,000.00 1,650.00 34,650.00 866,250.00
10 OD3-LT1, NYY 4 x4 mm2 + BC 4 mm2 ( prov.quantities ) 25 M' 33,000.00 1,650.00 34,650.00 866,250.00
Electrical Feeder cables install on tray to include Tie cable; from PP/LP - BM floor to :
1 - PP. Room 00101, NYM 3 x 4 Sqmm 24 M' 20,460.00 1,023.00 21,483.00 515,592.00
11 - PP. Room 00111, NYM3 x 4 Sqmm 46 M' 20,460.00 1,023.00 21,483.00 988,218.00
12 - PP. Room 00112, NYM 3 x 4 Sqmm 47 M' 20,460.00 1,023.00 21,483.00 1,009,701.00
22 - Fresh air fan, NYY 4 x 4 + BC 4 Sqmm 55 M' 33,000.00 1,650.00 34,650.00 1,905,750.00
Electrical Feeder cables install on tray to include Tie cable; from PP/LP - GF to :
HARGA SATUAN
11 - PP. Room 0111, NYM3 x 4 Sqmm 46 M' 20,460.00 1,023.00 25,096.50 1,154,439.00
21 - PP. Businees Centre, NYM 3 x 4 Sqmm 24 M' 20,460.00 1,023.00 25,096.50 602,316.00
Electrical Feeder cables install on tray to include Tie cable; from PP/LP - 1st floor to :
11 - PP. Room 111, NYM3 x 4 Sqmm 46 M' 20,460.00 1,023.00 25,096.50 1,154,439.00
HARGA SATUAN
Electrical Feeder cables install on tray to include Tie cable; from SDP - 2nd floor to :
20 - Executive Lounge, NYM 3 x 4 Sqmm 24 M' 20,460.00 1,023.00 25,096.50 602,316.00
Electrical Feeder cables install on tray to include Tie cable; from SDP - 3rd floor to :
HARGA SATUAN
20 - Executive Lounge, NYM 3 x 4 Sqmm 24 M' 20,460.00 1,023.00 25,096.50 602,316.00
HARGA SATUAN
A.3 TRAY CABLE WORKS SUB TOTAL A.3 84,247,625.00
CABLE LADER
Vertical from BM to 4th floor

1 Lader W 400 X 100 mm 36 M' 119,166.67 5,958.33 125,125.00 4,504,500.00
Cable Tray Electrical

1 Tray W 300 X 100 mm BASEMENT 61 M' 100,833.33 5,041.67 105,875.00 6,458,375.00
1 Tray W 300 X 100 mm Ground Floor 61 M' 100,833.33 5,041.67 105,875.00 6,458,375.00
2 Tray W 300 X 100 mm 1st floor 61 M' 100,833.33 5,041.67 105,875.00 6,458,375.00
3 Tray W 300 X 100 mm 2nd floor 61 M' 100,833.33 5,041.67 105,875.00 6,458,375.00
4 Tray W 300 X 100 mm 3rd floor 61 M' 100,833.33 5,041.67 105,875.00 6,458,375.00
5 Tray W 300 X 100 mm 4th floor 61 M' 100,833.33 5,041.67 105,875.00 6,458,375.00
6 Tray W 300 X 100 mm from PP-AC to OD 45 M' 100,833.33 5,041.67 105,875.00 4,764,375.00
7 Tray W 100 X 50 mm from STP to PUMP/BLOWER 40 M' 45,833.33 2,291.67 48,125.00 1,925,000.00
CABLE TRAY ELEKTRONIK
Vertical from BM to 4th floor

1 Tray W 200 X 100 mm 36 M' 82,500.00 4,125.00 86,625.00 3,118,500.00
Horizontal
1 Tray W 200 X 100 mm Basement Floor 60 M' 82,500.00 4,125.00 86,625.00 5,197,500.00
2 Tray W 200 X 100 mm Ground Floor 60 M' 82,500.00 4,125.00 86,625.00 5,197,500.00
3 Tray W 200 X 100 mm 1st floor 60 M' 82,500.00 4,125.00 86,625.00 5,197,500.00
4 Tray W 200 X 100 mm 2nd floor 60 M' 82,500.00 4,125.00 86,625.00 5,197,500.00
5 Tray W 200 X 100 mm 3rd floor 60 M' 82,500.00 4,125.00 86,625.00 5,197,500.00
6 Tray W 200 X 100 mm 4th floor 60 M' 82,500.00 4,125.00 86,625.00 5,197,500.00
A.4 OUTDOOR LIGHTING SUB TOTAL A.4 21,252,000.00

kabel ex 4 besar, conduit PVC
armature ex phillips/artolite/panasonic
1 Outdoor lighting cable installation, NYY 3 x 2.5 mm2 in HIC conduit. 32 TTK 247,500.00 12,375.00 259,875.00 8,316,000.00
2 Down light (balkon) Outbow kotak 5" 23W/Warm white 10 Pcs 385,000.00 19,250.00 404,250.00 4,042,500.00
3 pohon baja Spot LED 11W/12V/ warm white 12 Pcs 385,000.00 19,250.00 404,250.00 4,851,000.00
HARGA SATUAN
4 Pilar spot sepanjang sungai Spot LED 11W/12V/ warm white 10 titik 385,000.00 19,250.00 404,250.00 4,042,500.00
A.5 PENANGKAL PETIR SUB TOTAL A.5 49,665,000.00
1 Lightning Protector 1 Unit 11,550,000.00 577,500.00 12,127,500.00 12,127,500.00

2 Lightning Pole BSP Med. 5 mtrs height as detail drawing 1 Unit 3,850,000.00 192,500.00 4,042,500.00 4,042,500.00
3 Down Conductor EF Coaxial 40 M' 385,000.00 19,250.00 404,250.00 16,170,000.00
4 Lightning grounding system max. 2 Ohms. 1 LS 7,150,000.00 357,500.00 7,507,500.00 7,507,500.00
Control box 30x30 cm c/w junction terminal
5 on ground; include all civil works and 1 LS 1,100,000.00 55,000.00 1,155,000.00 1,155,000.00
accessories.
6 Testing , Commissioning & certificate of govermant. 1 LS 8,250,000.00 412,500.00 8,662,500.00 8,662,500.00
A.6 CORRIDOR AREA SUB TOTAL A.6 136,232,250.00

1 SEMIBASEMENT
1.A Cable installation kabel ex 4 besar
1 Lighting cable installation. NYM 3 x 2.5 mm2 in conduit HIC 20 mm. 8 TTK 247,500.00 12,375.00 259,875.00 2,079,000.00
2 GPO cable installation, NYM 3 x 2.5 mm2 in HIC 20 mm. 14 TTK 247,500.00 12,375.00 259,875.00 3,638,250.00
1.B Lighting fixture, ceiling fan etc. armature ex phillips/artolite/panasonic

ceiling exhaust fan 10" ex kdk
2 Down light armature 6" + lampu LED 6 watt 4 Pcs 495,000.00 24,750.00 519,750.00 2,079,000.00
3 Emergency lamp + battery LED 6 watt 1 Pcs 632,500.00 31,625.00 664,125.00 664,125.00
4 Exit lamp + Battery 1 Pcs 687,500.00 34,375.00 721,875.00 721,875.00
5 Ceiling exhaust fan 25 cm 2 Pcs 935,000.00 46,750.00 981,750.00 1,963,500.00
1.C Electrical accessories switch ex clipsal seri Vivace

1 Single GPO 220V 10 A 1 Phs; 14 Pcs 93,500.00 4,675.00 98,175.00 1,374,450.00
2 1 Way 2 Gang Switch; 2 Pcs 93,500.00 4,675.00 98,175.00 196,350.00
2. GROUNDFLOOR
2.A Cable installation
1 Lighting cable installation. NYM 3 x 2.5 mm2 in HIC 20 mm. 29 TTK 247,500.00 12,375.00 259,875.00 7,536,375.00
HARGA SATUAN

1 Down light armature 6" + lampu LED 6 watt 22 Pcs 319,000.00 15,950.00 334,950.00 7,368,900.00
2 TMS 012 1 x TL.18 watt 4 Pcs 534,600.00 26,730.00 561,330.00 2,245,320.00
3 Baret Ring 20W + Battery 1 Pcs 550,000.00 27,500.00 577,500.00 577,500.00
5 Ceiling exhaust fan 25 cm ceiling exhaust fan 10" ex kdk 1 Pcs 385,000.00 19,250.00 404,250.00 404,250.00

1 Single GPO 220V 10 A 1 Phs; 16 Pcs 38,500.00 1,925.00 40,425.00 646,800.00
3. LT.1

ceiling exhaust fan 10" ex kdk
1 Down lihgt Theta FBS 115 LED Bulb 10 watt 16 Pcs 319,000.00 15,950.00 334,950.00 5,359,200.00
2 TMS 012 1 x TL.18 watt 4 Pcs 534,600.00 26,730.00 561,330.00 2,245,320.00
5 Ceiling exhaust fan 25 cm 1 Pcs 385,000.00 19,250.00 404,250.00 404,250.00

4. LT.2
HARGA SATUAN
4.A Cable installation kabel ex 4 besar


2 TMS 012 1 x TL.18 watt 4 Pcs 534,600.00 26,730.00 561,330.00 2,245,320.00

5. LT.3

2 TMS 012 1 x TL.18 watt 4 Pcs 534,600.00 26,730.00 561,330.00 2,245,320.00

HARGA SATUAN
6. LT.4

2 TMS 012 1 x TL.18 watt 4 Pcs 534,600.00 26,730.00 561,330.00 2,245,320.00

1 Single GPO 220V 10 A 1 Phs; 48 Pcs 38,500.00 1,925.00 40,425.00 1,940,400.00
4 1 Way 1 Gang Switch; 21 Pcs 104,500.00 5,225.00 109,725.00 2,304,225.00
A.7 ROOM AREA BASEMENT SUB TOTAL A.7 319,120,725.00

1 Lighting Panel ( LP ), 8 kolom MCB kabel ex 4 besar 21 Unit 4,950,000.00 495,000.00 5,445,000.00 114,345,000.00
MCB ex MG
3 MCB 1P 240V 25A 10kA
3 Contactor 3P 25A
3 MCB 1P 240V 16A 4,5kA
6 MCB 1P 240V 10A 4,5kA
3 MCB 1P 240V 6A 4,5kA
Wiring
Lighting+ Exhaust ceiling sirocco fan cable
2 installation. NYM 3x2.5 mm2 in HIC 20 mm. 174 TTK 247,500.00 12,375.00 259,875.00 45,218,250.00
3 GPO cable installation, NYM 3x2.5 mm2 in HIC 20mm. 105 TTK 247,500.00 12,375.00 259,875.00 27,286,875.00
4 Keytag cable installation, ITC 2x2x0.6 mm2 in HIC 20mm. 4 TTK 192,500.00 9,625.00 202,125.00 808,500.00
5 Air conditioning cable installation, NYM 3x2.5 mm2 in HIC 20mm. 4 TTK 247,500.00 12,375.00 259,875.00 1,039,500.00
6 Door bell cable installation, ITC 2x2x0.6 mm2 in HIC 20mm. 4 TTK 192,500.00 9,625.00 202,125.00 808,500.00
HARGA SATUAN
1.B Lighting fixture armature ex phillips/artolite/panasonic

1 Down light phillips 1380 series 3", lampu LED 6 watt 63 Pcs 572,000.00 28,600.00 600,600.00 37,837,800.00
2 Hidden light lampu strip ZS 5050 LED 14.4 watt /mtr 21 Pcs 275,000.00 13,750.00 288,750.00 6,063,750.00
3 Wall lamp ( Bed Head ) LED 6 watt 42 Pcs 495,000.00 24,750.00 519,750.00 21,829,500.00
4 Table lamp LED 6 watt 21 Pcs 275,000.00 13,750.00 288,750.00 6,063,750.00
5 Spot light LED 6 watt 21 Pcs 495,000.00 24,750.00 519,750.00 10,914,750.00
6 Lampu gantung area restoran industrial clasic lamp LED 11 watt 5 Pcs 548,900.00 27,445.00 576,345.00 2,881,725.00
1.C Electrical accessories, switch ex clipsal seri Vivace

1 Single switch 21 Pcs 93,500.00 4,675.00 98,175.00 2,061,675.00
2 Double switch (1 Module) 42 Pcs 132,000.00 6,600.00 138,600.00 5,821,200.00
3 Key Tag switch 21 Pcs 148,500.00 7,425.00 155,925.00 3,274,425.00
4 Single Socket Outlet wall type , 10 Amp 84 Pcs 132,000.00 6,600.00 138,600.00 11,642,400.00
5 Two way ,one gang switch ( hotel ) 21 Pcs 165,000.00 8,250.00 173,250.00 3,638,250.00
6 Door bell 21 Pcs 385,000.00 19,250.00 404,250.00 8,489,250.00
7 Hair dryer wall mounted 1200 watt ex krisbow 21 Pcs 412,500.00 20,625.00 433,125.00 9,095,625.00
A.8 ROOM AREA GROUNDFLOOR SUB TOTAL A.8 310,840,200.00

MCB ex MG
terdiri dari :
3 MCB 1P 240V 25A 10kA
3 Contactor 3P 25A
3 MCB 1P 240V 16A 4,5kA
6 MCB 1P 240V 10A 4,5kA
3 MCB 1P 240V 6A 4,5kA
Wiring
2 installation. 170 TTK 247,500.00 12,375.00 259,875.00 44,178,750.00
NYM 3x2.5 mm2 in HIC 20 mm.
4 Keytag cable installation, ITC 2x2x0.6 mm2 in HIC 20mm. 20 TTK 192,500.00 9,625.00 202,125.00 4,042,500.00
6 Door bell cable installation, ITC 2x2x0.6 mm2 in HIC 20mm. 20 TTK 192,500.00 9,625.00 202,125.00 4,042,500.00
HARGA SATUAN

6 Lampu gantung area restoran industrial clasic lamp LED 11 watt 10 Pcs 548,900.00 27,445.00 576,345.00 5,763,450.00

6 Door bell 20 Pcs 385,000.00 19,250.00 404,250.00 8,085,000.00
A.9 ROOM AREA LT.1 SUB TOTAL A.9 317,601,900.00

MCB ex MG
terdiri dari :
4 MCB 1P 240V 25A 10kA
4 Contactor 3P 25A
4 MCB 1P 240V 16A 4,5kA
8 MCB 1P 240V 10A 4,5kA
4 MCB 1P 240V 6A 4,5kA
Wiring
HARGA SATUAN


6 Door bell 21 Pcs 385,000.00 19,250.00 404,250.00 8,489,250.00

MCB ex MG
terdiri dari :
6 MCB 1P 240V 25A 10kA
5 Contactor 3P 25A
5 MCB 1P 240V 16A 4,5kA
10 MCB 1P 240V 10A 4,5kA
5 MCB 1P 240V 6A 4,5kA
Wiring
HARGA SATUAN
6 Standing lamp minimalis LED 6 watt 2 Pcs 825,000.00 41,250.00 866,250.00 1,732,500.00
7 Lampu gantung r. Makan industrial clasic lamp LED 11 watt 2 Pcs 548,900.00 27,445.00 576,345.00 1,152,690.00

6 Door bell 18 Pcs 385,000.00 19,250.00 404,250.00 7,276,500.00

MCB ex MG
terdiri dari :
6 MCB 1P 240V 25A 10kA
5 Contactor 3P 25A
5 MCB 1P 240V 16A 4,5kA
10 MCB 1P 240V 10A 4,5kA
5 MCB 1P 240V 6A 4,5kA
Wiring
2 Lighting+ Exhaust ceiling sirocco fan cable NYM 3x2.5 mm2 in HIC 20 mm. 144 TTK 247,500.00 12,375.00 259,875.00 37,422,000.00
installation.
HARGA SATUAN
6 Standing lamp minimalis LED 6 watt 2 Pcs 825,000.00 41,250.00 866,250.00 1,732,500.00
7 Lampu gantung r. Makan industrial clasic lamp LED 11 watt 2 Pcs 548,900.00 27,445.00 576,345.00 1,152,690.00

6 Door bell 18 Pcs 385,000.00 19,250.00 404,250.00 7,276,500.00
TA : 2018
CATATAN UMUM
HARGA SATUAN
B PEKERJAAN ELEKTRONIK SUB TOTAL B 1,813,991,700.00
B.1 TELEPHONE WORK SUB TOTAL B.1 579,059,700.00

I. INFRASTRUKTUR
PBX ex siemens
kabel telepon ex supreme
1 Extend central PBX- 120 Extention 1 Set 71,500,000.00 14,300,000.00 85,800,000.00 85,800,000.00
MDF-extend 240 pairs c/krone, Bracket and
2 Arresster magazine 1 Set 6,600,000.00 1,320,000.00 7,920,000.00 7,920,000.00
3 MDF-BM 240 pairs c/w Krone, Bracket 1 Set 4,500,000.00 900,000.00 5,400,000.00 5,400,000.00
4 TBT-BM 60 pairs c/w Krone, Bracket 1 Set 3,750,000.00 750,000.00 4,500,000.00 4,500,000.00
5 TBT-GF 60 pairs c/w Krone, Bracket 1 Set 3,750,000.00 750,000.00 4,500,000.00 4,500,000.00
6 TBT-LT1 60 pairs c/w Krone, Bracket 1 Set 3,750,000.00 750,000.00 4,500,000.00 4,500,000.00
Feeder cable, ITC Jelly Filled, fixed at cable ladder and support Material from MDF-Basement to:
1 MDF- Basement Floor ,ITC 2x120x0,6 mm 114 M' 209,000.00 41,800.00 250,800.00 28,591,200.00
2 TB. Basement Floor ,ITC 30" 6 M' 175,000.00 35,000.00 210,000.00 1,260,000.00
3 TB. Ground Floor ,ITC 30" 12 M' 175,000.00 35,000.00 210,000.00 2,520,000.00
4 TB. First Floor ITC 30" 16 M' 175,000.00 35,000.00 210,000.00 3,360,000.00
5 TB. Second Floor ITC 30" 24 M' 175,000.00 35,000.00 210,000.00 5,040,000.00
6 TB. Third Floor ITC 30" 32 M' 175,000.00 35,000.00 210,000.00 6,720,000.00
7 TB. Fourth Floor ITC 10" 40 M' 125,000.00 25,000.00 150,000.00 6,000,000.00
pek. elektronik - 64
8 Grounding , R maximum = 1 Ohm 1 LS 4,500,000.00 900,000.00 5,400,000.00 5,400,000.00
9 Programming, training, Testing and commissioning 1 LS 8,500,000.00 1,700,000.00 10,200,000.00 10,200,000.00
II KORIDOR
Telephone - distribution cable installation.
1 Per point : ITC 2x2 x 0.6 mm in HIC dia 20 Philips,Artolite,Interlite, Skylite 6.0 TITIK 215,000.00 43,000.00 258,000.00 1,548,000.00
mm.
2 Telephone Handset Panasonic,Philips, Siemens 6.0 Unit 2,750,000.00 550,000.00 3,300,000.00 19,800,000.00
3 Telephone Socket outlet Clipsal seri vivece 6.0 Unit 150,000.00 30,000.00 180,000.00 1,080,000.00
III LT BAWAH
mm.
IV LT DASAR
mm.
V LT.1
mm.
VI LT.2

mm.
VII LT.3
mm.
B.2 MATV WORK SUB TOTAL B.2 178,950,000.00

Suply and instal complete with all appliance assist which [is] needed as according to technical specification which needed :
I. INFRASTRUKTUR
LT. SEMIBASEMENT
1 TB-TV 1 Unit 350,000.00 70,000.00 420,000.00 420,000.00
2 Tap off 6 way 1 Unit 425,000.00 85,000.00 510,000.00 510,000.00
3 Booster1 4 Unit 175,000.00 35,000.00 210,000.00 840,000.00
4 Tap off 4 way 7 Unit 350,000.00 70,000.00 420,000.00 2,940,000.00
5 Coupler RG6 50 M' 125,000.00 25,000.00 150,000.00 7,500,000.00
LT. GROUND
1 TB-TV 1 Unit 350,000.00 70,000.00 420,000.00 420,000.00
2 Booster1 4 Unit 175,000.00 35,000.00 210,000.00 840,000.00
3 Tap off 4 way 7 Unit 350,000.00 70,000.00 420,000.00 2,940,000.00
4 Coupler RG6 50 M' 125,000.00 25,000.00 150,000.00 7,500,000.00
LT. 1
1 TB-TV 1 Unit 350,000.00 70,000.00 420,000.00 420,000.00
2 Booster1 4 Unit 175,000.00 35,000.00 210,000.00 840,000.00
3 Tap off 4 way 7 Unit 350,000.00 70,000.00 420,000.00 2,940,000.00
4 Coupler RG6 50 M' 125,000.00 25,000.00 150,000.00 7,500,000.00
LT. 2
1 TB-TV 1 Unit 350,000.00 70,000.00 420,000.00 420,000.00
2 Booster1 4 Unit 175,000.00 35,000.00 210,000.00 840,000.00
3 Tap off 4 way 7 Unit 350,000.00 70,000.00 420,000.00 2,940,000.00
4 Coupler RG6 50 M' 125,000.00 25,000.00 150,000.00 7,500,000.00
LT. 3
1 TB-TV 1 Unit 350,000.00 70,000.00 420,000.00 420,000.00
2 Booster1 4 Unit 175,000.00 35,000.00 210,000.00 840,000.00
3 Tap off 4 way 7 Unit 350,000.00 70,000.00 420,000.00 2,940,000.00
4 Coupler RG6 50 M' 125,000.00 25,000.00 150,000.00 7,500,000.00
LT. 4
1 TB-TV 1 Unit 350,000.00 70,000.00 420,000.00 420,000.00
2 Booster1 4 Unit 175,000.00 35,000.00 210,000.00 840,000.00
3 Tap off 4 way 7 Unit 350,000.00 70,000.00 420,000.00 2,940,000.00
4 Coupler RG6 50 M' 125,000.00 25,000.00 150,000.00 7,500,000.00
Distribution Cable,RG-11 Coaxial cable, 75 Ohms impedance in HIC 20 mm glued joint, fixed at cable ladder, incl. Pro tective cover, support/hanger and reinstate from Control Room to ;
1 TBTV-BM ,RG11 ( prov.quantities ) 114 M' 175,000.00 35,000.00 210,000.00 23,940,000.00
Distribution Cable,RG-11 Coaxial cable, 75 Ohms impedance in HIC 20 mm glued joint, fixed at cable ladder, incl. Pro tective cover, support/hanger and reinstate from TBTV-BM to ;
2 TBTV-GF, RG11 ( prov.quantities ) 10 M' 175,000.00 35,000.00 210,000.00 2,100,000.00
3 TBTV-LT1, RG11 ( prov.quantities ) 14 M' 175,000.00 35,000.00 210,000.00 2,940,000.00
7 Testing and commissioning 1 LS 2,500,000.00 500,000.00 3,000,000.00 3,000,000.00
III LT BAWAH
MATV distribution cable installation, per

1 point : Coaxial, RG6 Jelly cable in HIC dia. 20 Cosmoscope 21 TITIK 350,000.00 70,000.00 420,000.00 8,820,000.00
mm.
2 TV Socket outlet Clipsal seri vivece 21 Unit 150,000.00 30,000.00 180,000.00 3,780,000.00
IV LT DASAR

mm.
V LT 1

mm.
VI LT 2
mm.
VII LT 3

mm.
B.3 INTRANET / DATA CABLING INSTALLATION SUB TOTAL B.3 529,608,000.00

Suply and instal complete with all appliance assist which [is] needed as according to technical specification which needed :
I INFRASTRUKTUR
Switching hub & acces point ex Cisco
kabel data ex belden
BM FLOOR
1 Switching Hub 8 port 1 Unit 25,000,000.00 5,000,000.00 30,000,000.00 30,000,000.00

2 Wireless Data Access Point, AIR CAP 26021-C-K9 1 Unit 22,000,000.00 4,400,000.00 26,400,000.00 26,400,000.00
3 Rack 15" 12RU;WALL MOUNTING Type 1 Unit 4,500,000.00 900,000.00 5,400,000.00 5,400,000.00
DATA distribution cable installation, per

5 point, UTP Cat - 6E cable in HIC dia. 20 mm. 1 TITIK 3,000,000.00 600,000.00 3,600,000.00 3,600,000.00
GF FLOOR
1 Wireless Data Access Point, AIR CAP 26021-C-K9 1 Unit 25,000,000.00 5,000,000.00 30,000,000.00 30,000,000.00

4 point, UTP Cat - 6E cable in HIC dia. 20 mm. 1 TITIK 3,000,000.00 600,000.00 3,600,000.00 3,600,000.00
LT1
LT2
LT3
LT4
3 Distribution Data Cable, STP cat6 FromTB-Data-BM to :
a. TB-Data-BM 2 M' 85,000.00 17,000.00 102,000.00 204,000.00
b. TB-Data-GF 12 M' 85,000.00 17,000.00 102,000.00 1,224,000.00
c. TB-Data-LT1 16 M' 85,000.00 17,000.00 102,000.00 1,632,000.00
d. TB-Data-LT2 20 M' 85,000.00 17,000.00 102,000.00 2,040,000.00
e. TB-Data-LT3 24 M' 85,000.00 17,000.00 102,000.00 2,448,000.00
f. TB-Data-LT4 28 M' 85,000.00 17,000.00 102,000.00 2,856,000.00
Distribution Data Cable, Fiber Optic Multi

4 MOLD ( MM ) 50 micron From ME Control
Data Equipment Room to :
a. TB-DATA . Ground Floor. ( prov.quantities ). 114 M' 155,000.00 31,000.00 186,000.00 21,204,000.00
b. Grounding , R maximum = 1 Ohm 1 LS 6,500,000.00 1,300,000.00 7,800,000.00 7,800,000.00
c. Testing and commissioning 1 LS 4,000,000.00 800,000.00 4,800,000.00 4,800,000.00
II LT BAWAH
1 DATA distribution cable installation, per BELDEN 21 TITIK 350,000.00 70,000.00 420,000.00 8,820,000.00
point, UTP Cat - 6E cable in HIC dia. 20 mm.
2 Data/ Computer Socket outlet. Clipsal seri vivece 21 Unit 150,000.00 30,000.00 180,000.00 3,780,000.00
III LT DASAR
IV LT 1
1 point, UTP Cat - 6E cable in HIC dia. 20 mm. BELDEN 21 TITIK 350,000.00 70,000.00 420,000.00 8,820,000.00
V LT 2
1 point, UTP Cat - 6E cable in HIC dia. 20 mm. BELDEN 19 TITIK 350,000.00 70,000.00 420,000.00 7,980,000.00
VI LT 3
B.4 CCTV CAMERA SYSTEM SUB TOTAL B.4 192,156,000.00
BM
DVR SRD-1652D, 16 channel,CIF,
1 480(400)pfs,DVD-REWRITER HDD 500GB ex Panasonic,Philips,Spynet 1 Set 42,000,000.00 8,400,000.00 50,400,000.00 50,400,000.00
Indoor Camera, SCD-2020P, Dome, BLC,
2 600TVL,W5,NTCS,DC 12V,f=3,7mm ex Panasonic,Philips,Spynet 12 Unit 2,150,000.00 430,000.00 2,580,000.00 30,960,000.00
EDP EXISTING
1 LCD Monitor 32 " c/w Bracket ex Panasonic,Philips,LG 1 Unit 8,000,000.00 1,600,000.00 9,600,000.00 9,600,000.00
CCTV cable installation. Coaxial RG11 U + HIC 20 mm From EDP EXISTING to :
1 DVR-BM ,Coaxial Cable RG 11U + HIC Conduit

cable ex belden 114 M' 65,000.00 13,000.00 78,000.00 8,892,000.00
CCTV cable installation. Coaxial RG11 U + HIC 20 mm From TB.CCTV to :

1 CCTV Point ,Coaxial Cable RG 11U + HIC cable ex belden 528 M' 65,000.00 13,000.00 78,000.00 41,184,000.00
Conduit Clipsal
2 Power Cable CCTV NYM 3 x 1.5 mm2 in HIC cable ex 4 besar 12 TITIK 175,000.00 35,000.00 210,000.00 2,520,000.00
20mm + GPO
3 UPS 2000 VA ex ICA 1 Unit 35,000,000.00 7,000,000.00 42,000,000.00 42,000,000.00
4 Testing & Commisioning 1 LS 5,500,000.00 1,100,000.00 6,600,000.00 6,600,000.00
B.5 FIRE ALARM SYSTEM SUB TOTAL B.5 270,048,000.00
I INFRASTRUKTUR
BM
1 TBFA c/w 1 bh Modul addrassable ex Edward,Simplex,Nohmi. 1 unit 2,100,000.00 420,000.00 2,520,000.00 2,520,000.00
Feeder cable From MCFA :
2 NYA 2x1,5mm + AWG 18 toTBFA-BM cable ex 4 besar 114 M' 35,000.00 7,000.00 42,000.00 4,788,000.00
GF
Feeder cable From TBFA-BM :
2 NYA 2x1,5mm + AWG 18 to TBFA-GF cable ex 4 besar 12 M' 35,000.00 7,000.00 42,000.00 504,000.00
GF
Feeder cable From TBFA-GF :
2 NYA 2x1,5mm + AWG 18 to TBFA-LT1 cable ex 4 besar 16 M' 35,000.00 7,000.00 42,000.00 672,000.00
LT1
Feeder cable From TBFA-LT1 :
2 NYA 2x1,5mm + AWG 18 to TBFA-LT2 cable ex 4 besar 20 M' 35,000.00 7,000.00 42,000.00 840,000.00
LT2
Feeder cable From TBFA-LT2 :
2 NYA 2x1,5mm + AWG 18 to TBFA-LT3 cable ex 4 besar 24 M' 35,000.00 7,000.00 42,000.00 1,008,000.00
LT3
Feeder cable From TBFA-LT3 : cable ex 4 besar
2 NYA 2x1,5mm + AWG 18 to TBFA-LT4 28 M' 35,000.00 7,000.00 42,000.00 1,176,000.00
3 Grounding system max 1 ohm 1 LS 3,500,000.00 700,000.00 4,200,000.00 4,200,000.00
4 Programming, Testing and commissioning 1 LS 12,000,000.00 2,400,000.00 14,400,000.00 14,400,000.00
II KORIDOR
cable ex 4 besar
EQUIPMENT EX Edward,Simplex,Nohmi.
BM
1 Fire Alarm Cable Instalation 2xNYA 1.5mm2 in HIC 20 mm 23 TITIK 225,000.00 45,000.00 270,000.00 6,210,000.00
2 Smoke Detector 1 Pcs 650,000.00 130,000.00 780,000.00 780,000.00
3 ROR Detector 9 Pcs 450,000.00 90,000.00 540,000.00 4,860,000.00
4 Break Glass / manual alarm push bottom 3 unit 675,000.00 135,000.00 810,000.00 2,430,000.00
5 Alarm bell 3 unit 650,000.00 130,000.00 780,000.00 2,340,000.00
6 Indicator lamp 3 unit 250,000.00 50,000.00 300,000.00 900,000.00
7 End of line 4 unit 150,000.00 30,000.00 180,000.00 720,000.00
GF
3 ROR Detector 8 Pcs 450,000.00 90,000.00 540,000.00 4,320,000.00
5 Alarm bell 3 unit 650,000.00 130,000.00 780,000.00 2,340,000.00
7 End of line 4 unit 150,000.00 30,000.00 180,000.00 720,000.00
LT1
3 ROR Detector 7 Pcs 450,000.00 90,000.00 540,000.00 3,780,000.00
5 Alarm bell 3 unit 650,000.00 130,000.00 780,000.00 2,340,000.00
7 End of line 4 unit 150,000.00 30,000.00 180,000.00 720,000.00
LT2
3 ROR Detector 7 Pcs 450,000.00 90,000.00 540,000.00 3,780,000.00
5 Alarm bell 3 unit 650,000.00 130,000.00 780,000.00 2,340,000.00
7 End of line 4 unit 150,000.00 30,000.00 180,000.00 720,000.00
LT3
3 ROR Detector 7 Pcs 450,000.00 90,000.00 540,000.00 3,780,000.00
5 Alarm bell 3 unit 650,000.00 130,000.00 780,000.00 2,340,000.00
7 End of line 4 unit 150,000.00 30,000.00 180,000.00 720,000.00
LT4
3 ROR Detector 2 Pcs 450,000.00 90,000.00 540,000.00 1,080,000.00
4 Break Glass / manual alarm push bottom 1 unit 675,000.00 135,000.00 810,000.00 810,000.00
5 Alarm bell 1 unit 650,000.00 130,000.00 780,000.00 780,000.00
7 End of line 4 unit 150,000.00 30,000.00 180,000.00 720,000.00
III ROOM
LT BASEMENT
1 Fire Alarm distribution cable installation, NYA 2x1 x 1,5 mm2 in HIC dia. 20 mm. 21 TITIK 225,000.00 45,000.00 270,000.00 5,670,000.00
per point :
2 ROR Detector 21 Pcs 450,000.00 90,000.00 540,000.00 11,340,000.00
3 Remote indicator lamp 21 Pcs 425,000.00 85,000.00 510,000.00 10,710,000.00
LT DASAR
Fire Alarm distribution cable installation,
1 per point : NYA 2x1 x 1,5 mm2 in HIC dia. 20 mm. 20 TITIK 225,000.00 45,000.00 270,000.00 5,400,000.00
2 ROR Detector 20 Pcs 450,000.00 90,000.00 540,000.00 10,800,000.00
LT 1
2 ROR Detector 21 Pcs 450,000.00 90,000.00 540,000.00 11,340,000.00
LT 2
1 Fire Alarm distribution cable installation, NYA 2x1 x 1,5 mm2 in HIC dia. 20 mm. 20 TITIK 225,000.00 45,000.00 270,000.00 5,400,000.00
per point :
2 ROR Detector 20 Pcs 450,000.00 90,000.00 540,000.00 10,800,000.00
LT 3
2 ROR Detector 20 Pcs 450,000.00 90,000.00 540,000.00 10,800,000.00
B.6 SOUND SYSTEM WORKS SUB TOTAL B.6 64,170,000.00
I INFRASTRUKTUR
1 Cable NYMHY 3 x 2,5 mm + HIC 20 from cable ex 4 besar 114 M' 125,000.00 25,000.00 150,000.00 17,100,000.00
MDF-EDP to TBSS-BM
2 TB. SS. include accesories 6 Unit 850,000.00 170,000.00 1,020,000.00 6,120,000.00
Feeder cable From TBSS-BM to : cable ex 4 besar

1 NYMHY 3x 1,5mm to TBSS-GF 14 M' 75,000.00 15,000.00 90,000.00 1,260,000.00
2 NYMHY 3x 1,5mm to TBSS-LT1 18 M' 75,000.00 15,000.00 90,000.00 1,620,000.00
3 NYMHY 3x 1,5mm to TBSS. 2nd floor 22 M' 75,000.00 15,000.00 90,000.00 1,980,000.00
4 NYMHY 3x 1,5mmto TBSS. 3rd floor 26 M' 75,000.00 15,000.00 90,000.00 2,340,000.00
5 NYMHY 3x 1,5mm to TBSS. 4 th floor 30 M' 75,000.00 15,000.00 90,000.00 2,700,000.00
6 Grounding , R maximum = 1 Ohm 1 LS 3,500,000.00 700,000.00 4,200,000.00 4,200,000.00
7 Testing and commissioning 1 LS 4,500,000.00 900,000.00 5,400,000.00 5,400,000.00
II KORIDOR
LT BAWAH
1 Sound System Cable Instalation NYMHY 3x cable ex 4 besar 6 TITIK 200,000.00 40,000.00 240,000.00 1,440,000.00
1.5mm2 in HIC 20 mm
2 Seilling speaker 3 watt Toa,National,Panasonic,Philips 5 Pcs 275,000.00 55,000.00 330,000.00 1,650,000.00
3 Wall speaker 6 watt Toa,National,Panasonic,Philips 1 Pcs 500,000.00 100,000.00 600,000.00 600,000.00
4 Volume control c/w cable and accessories Toa,National,Panasonic,Philips 2 Pcs 250,000.00 50,000.00 300,000.00 600,000.00
LT DASAR
Sound System Cable Instalation NYMHY 3x
1 1.5mm2 in HIC 20 mm cable ex 4 besar 6 TITIK 200,000.00 40,000.00 240,000.00 1,440,000.00
LT 1
Sound System Cable Instalation NYMHY 3x
1 1.5mm2 in HIC 20 mm cable ex 4 besar 6 TITIK 200,000.00 40,000.00 240,000.00 1,440,000.00
LT 2
1.5mm2 in HIC 20 mm
LT 3
1.5mm2 in HIC 20 mm
TA : 2018
CATATAN UMUM
HARGA SATUAN
C PEKERJAAN MEKANIKAL SUB TOTAL C 3,072,599,525
C.1 COOL WATER SUB TOTAL C.1 419,366,222

Supply and install the following COOL WATER incl. equipments, all necessary accessories as specified and tested commissioned to:
spesifikasi Pipa air bersih PVC ex Rucika
Pompa booster ex grunfos
Kabel ex 4 besar
I INFRASTRUKTUR
1 PVC-3" 92 mtr 93,500 9,350 102,850 9,462,200

2 PVC-2 1/2" termasuk dari taping pipa transfer existing 121 mtr 59,125 5,913 65,038 7,869,538
3 PVC-1 1/2" 230 mtr 32,450 3,245 35,695 8,209,850
4 PVC-1" 40 mtr 18,425 1,843 20,268 810,700
5 PVC-3/4" 10 mtr 12,375 1,238 13,613 136,125
6 PVC-1/2" 90 mtr 15,015 1,502 16,517 1,486,485
7 PVC-3/4" 6 mtr 12,375 1,238 13,613 81,675
8 PVC-1/2" 9 mtr 10,450 1,045 11,495 103,455
9 BV-2 1/2" 3 Unit 2,750,000 275,000 3,025,000 9,075,000
10 BV-1 1/2" 16 Unit 1,320,000 132,000 1,452,000 23,232,000
11 BV-1" 8 Unit 1,045,000 104,500 1,149,500 9,196,000
12 Solenoid valve 220V-1 1/2" 1 Unit 3,575,000 357,500 3,932,500 3,932,500
13 Radar 1 Unit 935,000 93,500 1,028,500 1,028,500
PEK. MEKANIKAL - 77
14 Kabel kontrol ke CP-booster existing; NYM 2x1,5 + HIC 20 mm 110 mtr 38,500 3,850 42,350 4,658,500
15 Transfer pump Spesifikasi : ex. Grundfos 1 unit 66,000,000 6,600,000 72,600,000 72,600,000
Flow & head : 30 m3/h @ 25 m
Model : CR 32-2
Type : In-line vertical multistage
Motor : 4 kW, 3x380 V, 50 Hz, 2900 RPM, TEFC
type, Class F, Grundfos Motor
Operation : Single alternate
Accessories : 1 unit Grundfos control panel
16 Package Booster Pump ( 1 set = 3 Pompa) ex. Grundfos 1 set 99,000,000 9,900,000 108,900,000 108,900,000
Flow & head : 12 m3/h (total 3 pump) @ 25 m
Model : Hydro MPC 3xCR 5-5
Type : In-line vertical multistage
Motor : 3x0,75 kW, 3x380 V, 50 Hz, 2900 RPM,
TEFC type, Class F, Grundfos Motor
Operation : Parallel alternate
Accessories :
1 unit control panel in steel cabinet
3 unit manifold made of galvanize pipe
3 unit non return valve in suction pump
6 unit isolating valve
1 unit pressure transmitter and 1 unit pressure gauge
1 unit membrant tank 60 liter
power cable motor to control panel
galvanized base frame with rubber mounting
-
17 Tanki torn FRP kapasitas : 12 m3 2 unit 43,200,000 4,320,000 47,520,000 95,040,000
model/type : panel sistem /fiberglass - non
injection
lengkap dg base plate, MH, OF, vent dan
assesories lainnya.
inlet/outlet 2"
drain 1,5"
II LT BAWAH
1 PVC-1" 4 mtr 18,425 1,843 20,268 81,070
2 PVC-3/4" 24 mtr 12,375 1,238 13,613 326,700
3 PVC-1/2" 63 mtr 15,015 1,502 16,517 1,040,540
PEK. MEKANIKAL - 78
3 BV-1" 4 Unit 1,045,000 104,500 1,149,500 4,598,000
4 BV-1/2" 4 Unit 825,000 82,500 907,500 3,630,000
III LT DASAR
1 PVC-1" 4 mtr 18,425 1,843 20,268 81,070
2 PVC-3/4" 24 mtr 12,375 1,238 13,613 326,700
3 PVC-1/2" 60 mtr 15,015 1,502 16,517 990,990
3 BV-1" 4 Unit 1,045,000 104,500 1,149,500 4,598,000
4 BV-1/2" 4 Unit 825,000 82,500 907,500 3,630,000
IV LT 1
1 PVC-1" 5 mtr 18,425 1,843 20,268 101,338
2 PVC-3/4" 30 mtr 12,375 1,238 13,613 408,375
3 PVC-1/2" 63 mtr 15,015 1,502 16,517 1,040,540
3 BV-1" 5 Unit 1,045,000 104,500 1,149,500 5,747,500
4 BV-1/2" 5 Unit 825,000 82,500 907,500 4,537,500
V LT 2
1 PVC-1" 7 mtr 18,425 1,843 20,268 141,873
2 PVC-3/4" 42 mtr 12,375 1,238 13,613 571,725
3 PVC-1/2" 66 mtr 15,015 1,502 16,517 1,090,089
3 BV-1" 7 Unit 1,045,000 104,500 1,149,500 8,046,500
4 BV-1/2" 7 Unit 825,000 82,500 907,500 6,352,500
VI LT 3
1 PVC-1" 7 mtr 18,425 1,843 20,268 141,873
2 PVC-3/4" 42 mtr 12,375 1,238 13,613 571,725
3 PVC-1/2" 66 mtr 15,015 1,502 16,517 1,090,089
3 BV-1" 7 Unit 1,045,000 104,500 1,149,500 8,046,500
4 BV-1/2" 7 Unit 825,000 82,500 907,500 6,352,500
C.2 SOIL WATER SUB TOTAL C.2 2,061,465,258

Supply and install the following SOIL WATER incl. equipments, all necessary accessories as specified and tested commissioned to:
spesifikasi Pipa air kotor PVC ex wavin
Pompa booster ex grunfos
Kabel ex 4 besar
I INFRASTRUKTUR
PEK. MEKANIKAL - 79
Pipa PVC, Class AW Standard JIS K 6741/2, 10 Kg/cm2, Lengkap sambungan glued joint, welded steel bracket, hanger, clamp dan accessories
1 PVC AW-6" (inlet/outlet) 356 mtr 272,525 27,253 299,778 106,720,790
2 PVC AW-4" (INLET/OUTLET) 597 mtr 145,200 14,520 159,720 95,352,840
3 Clean out-6" 2 unit 275,000 27,500 302,500 605,000
4 Septictank RCX -10 kapasitas 10 m3 (dia. 1750 x 4000 mm) 1 Unit 105,600,000 21,120,000 126,720,000 126,720,000
dari pipa air kotor baru dan existing Produksi tangki dengan :
Fillament Wending Machine ASTM D - 3299
Manhole
Vent pipe
Separator / Chamber
Ketebalan tangki = Shell : 12mm & Doom : 15mm
MEDIA CONTACT BAKTERI A
Merk : Media Cell " Patended "
Type : Fix Media Sheet
Material : HDPE
Capacity : 180 m2/m3
MEDIA CONTACT BAKTERI B
Type : Bioball
Material : PVC
MEDIA SEDIMENTASI TUBE SETTLER -- - -
Type : Hexagonal
Type : Sarang Tawon
Material : FRP
Capacity : 60 m2/m3
sudah termasuk :
Water Source ( for tank filling at the beginning )
Unloading Tangki On Site, Pipa For Inlet, Outlet
Civil &Construction Work
PVC Class AW Rucika / Wavin 2 " For Vent
Seluruh Perijinan Terkait
Kualitas olahan :
BOD In : 350 ppm
BOD Out : 50 ppm
Ss In : 300 ppm -
Ss Out : 50 ppm
PEK. MEKANIKAL - 80
5 Pre treathment buangan laundry material : fiberglass (FRP) 1 unit 161,700,000 32,340,000 194,040,000 194,040,000
Ketebalan tangki = Shell : 7mm dan Doom : 10mm
kapasitas : 10 m3/day (maks.)
dimensi : 2.350mm x 2.150mm (P) x 2.100mm (T)
biomedia filtration: PVC sheet sarang tawon
terdiri
a. Chemical
dari: dosing pump ex.LMI Milton
Roy/setara (1 unit, untuk
coagulant/phospating) Cap.3,8lph, 7,6bar,
lengkap dengan
b. Air blower chemical
agitation tank 150ltr.
/ mixing chemical ex.
Yasunaga/setara Cap. 200lph, 1bar, power
240watt/1 phase/220 v
c. pH controller ex. Hanna Instrument /setara

Type mini digital pH controller, range 1-14 pH,
1 relay
sudah termasuk civil & construction, water

supply, dan seluruh perijinan terkait
termasuk pembuatan pondasi baru dan pek.

Sipil lainnya, pengurugan lubang bekas stp
Relokasi STP existing dan perlengkapannya , existing, rekondisi stp dan penambahan
6 konekting ke pembuangan grease trap biomedia, pompa-pompa yang diperlukan 1 ls 110,000,000 11,000,000 121,000,000 121,000,000
existing sampai dengan stp berfungsi kembali dengan
baik
7 SEWAGE TREATMENT PLANT (STP) RCO-120 (2 tabung) 1 Unit 1,222,705,000 122,270,500 1,344,975,500 1,344,975,500
dia. 2250 x 2500 x 11800 mm kap. 120 m3/hari
Produksi tangki dengan :
Fillament Wending Machine ASTM D - 3299
Manhole
Vent pipe
Separator / Chamber
Ketebalan tangki = Shell : 12mm & Doom : 15mm
MEDIA CONTACT BAKTERI A
Type : Fix Media Sheet
Material : HDPE
MEDIA CONTACT BAKTERI B
PEK. MEKANIKAL - 81
Type : Bioball
Material : PVC
MEDIA SEDIMENTASI TUBE SETTLER
Type : Hexagonal
Type : Sarang Tawon
Material : FRP
Capacity : 60 m2/m3
PERPORATED SCREEN
Material : Fibreglass
DIFFUSER
Merk : Ssi Ex. USA / Setara
Capacity : 5 m3/jam
Type : Coarse bubble, Material : Seal EPDM
ROOT BLOWER ( AGITATION, AERATION, AIRLIFT )
Merk : LONG TECH / equivalent
Capacity : 2.1 m3/min, 3HP/380 V/3 ph/50Hz
Qty : 2 Unit
CONTROL PANEL OUTDOOR AUTO
TESTING COMMISSIONING & AKOMODASI
Commissioning
Pelatihan operator selama commissioning
1 set Manual operasi.
Test Laboratory Sucofindo
sudah termasuk :
Water Source ( for tank filling at the beginning )
Unloading Tangki On Site, Pipa For Inlet, Outlet
Civil &Construction Work
PVC Class AW Rucika / Wavin 2 " For Vent
Seluruh Perijinan Terkait
Kualitas olahan :
BOD In : 350 ppm
BOD Out : 50 ppm
Ss In : 300 ppm -
Ss Out : 50 ppm
garansi tangki 25 tahun, garansi system 2 tahun
8 Pompa Submersible sewage Capacity : 2 ltr/s (120 ltr/m) 2 Unit 9,350,000 935,000 10,285,000 20,570,000
PEK. MEKANIKAL - 82
Head : 20 m
Supply : 1.5 KW/3Phs/50 Hz
Rotary : 2900 rpm
Pump Qty : 2 pumps / sumpit
Type ': Single vane impeler, with grinder
Lengkap Auto-setter, Sliding Guide, Manual ops, dll.
control panel dan WLC
9 Equalization blower Capacity : 0,08 m3/menit 1 Unit 4,950,000 495,000 5,445,000 5,445,000
Supply : 0,08 kW/1Phs/50 Hz
Lengkap control panel, pemipaan, Manual ops, dll.
Pipa, Control Valve & Accessories
10 Pipa-PVC-AW Ø 2" 5 m' 45,925 4,593 50,518 252,588
11 Pipa PVC AW Ø 3" 4 m' 93,500 9,350 102,850 411,400
12 Sliding guide 1 Lot 1,200,000 120,000 1,320,000 1,320,000
13 Tangga 1 Lot 1,500,000 150,000 1,650,000 1,650,000
14 Wire mesh u/pelindung panel 1 Lot 850,000 85,000 935,000 935,000
15 Man hole 1 Lot 500,000 50,000 550,000 550,000
16 Kabel NYY 4 x 10 sqmm 1 Lot 1,750,000 175,000 1,925,000 1,925,000
17 Wirring cable control c/w WLC NYMHY 4x1.5 1 Lot 2,000,000 200,000 2,200,000 2,200,000
18 Testing, Commisioning dan training 1 Lot 2,500,000 250,000 2,750,000 2,750,000
II LT. BAWAH
1 PVC AW-4" 24 mtr 145,200 14,520 159,720 3,833,280
2 Clean out-4" 4 unit 275,000 27,500 302,500 1,210,000
III LT. DASAR

1 PVC AW-4" 24 mtr 145,200 14,520 159,720 3,833,280
2 Clean out-4" 4 unit 275,000 27,500 302,500 1,210,000
IV LT. 1
1 PVC AW-4" 30 mtr 145,200 14,520 159,720 4,791,600
2 Clean out-4" 5 unit 275,000 27,500 302,500 1,512,500
V LT. 2
1 PVC AW-4" 42 mtr 145,200 14,520 159,720 6,708,240
2 Clean out-4" 7 unit 275,000 27,500 302,500 2,117,500
PEK. MEKANIKAL - 83
VI LT. 3
1 PVC AW-4" 42 mtr 145,200 14,520 159,720 6,708,240
2 Clean out-4" 7 unit 275,000 27,500 302,500 2,117,500
C.3 WASTE WATER (Vertical-Horizontal) SUB TOTAL C.3 112,740,430

Supply and install the following WASTE WATER incl. equipments, all necessary accessories as specified and tested commissioned to:
spe Pipa air BEKAS PVC ex wavin
Kabel ex 4 besar
I INFRASTRUKTUR
1 PVC AW-6" 106 mtr 272,525 27,253 299,778 31,776,415
2 PVC AW-4" 297 mtr 145,200 14,520 159,720 47,436,840
3 Clean out-6" 1 unit 275,000 27,500 302,500 302,500
II LT BAWAH
1 PVC AW-2" 24 mtr 45,925 4,593 50,518 1,212,420
2 PVC AW-3" 24 mtr 93,500 9,350 102,850 2,468,400
3 Clean out-2" 4 unit 250,000 25,000 275,000 1,100,000
III LT DASAR
1 PVC AW-2" 24 mtr 45,925 4,593 50,518 1,212,420
2 PVC AW-3" 24 mtr 93,500 9,350 102,850 2,468,400
3 Clean out-2" 4 unit 250,000 25,000 275,000 1,100,000
IV LT 1
1 PVC AW-2" 30 mtr 45,925 4,593 50,518 1,515,525
2 PVC AW-3" 30 mtr 93,500 9,350 102,850 3,085,500
3 Clean out-2" 5 unit 250,000 25,000 275,000 1,375,000
V LT 2
1 PVC AW-2" 46 mtr 45,925 4,593 50,518 2,323,805
2 PVC AW-3" 42 mtr 93,500 9,350 102,850 4,319,700
3 Clean out-2" 8 unit 250,000 25,000 275,000 2,200,000
VI LT 3
1 PVC AW-2" 46 mtr 45,925 4,593 50,518 2,323,805
PEK. MEKANIKAL - 84
2 PVC AW-3" 42 mtr 93,500 9,350 102,850 4,319,700
3 Clean out-2" 8 unit 250,000 25,000 275,000 2,200,000
C.4 HOT WATER SUB TOTAL C.4 402,557,320

Supply and install the following HOT WATER incl. equipments, all necessary accessories as specified and tested commissioned to:
spesifikasi Pipa air panas PVC ex wavin trigis
Water heater elektrik
I LT BAWAH
1 PN20-1/2" 40 mtr 20,130 2,013 22,143 885,720
2 Electric water heater kap. 30 liter Ariston Ti shape 30, kap. 30 liter 21 Unit 3,685,000 368,500 4,053,500 85,123,500
-
II LT DASAR
1 PN20-1/2" 36 mtr 20,130 2,013 22,143 797,148
-
III LT 1
1 PN20-1/2" 44 mtr 20,130 2,013 22,143 974,292
-
IV LT 2
1 PN20-1/2" 62 mtr 20,130 2,013 22,143 1,372,866
-
V LT 3
1 PN20-1/2" 58 mtr 20,130 2,013 22,143 1,284,294
C.5 VENT PIPE SUB TOTAL C.5 23,694,935
Supply and install the following VENT PIPE incl. equipments, all necessary accessories as specified and tested commissioned to:
I INFRASTRUKTUR
1 PVC AW-2" 264 mtr 45,925 4,593 50,518 13,336,620
2 PVC AW-1" 50 mtr 18,425 1,843 20,268 1,013,375
3 Vent cup 12 PCS 450,000 45,000 495,000 5,940,000
PEK. MEKANIKAL - 85
II LT BAWAH
1 PVC AW-1" 18 mtr 18,425 1,843 20,268 364,815
III LT DASAR
1 PVC AW-1" 18 mtr 18,425 1,843 20,268 364,815
IV LT 1
1 PVC AW-1" 28 mtr 18,425 1,843 20,268 567,490
IV LT 2
1 PVC AW-1" 54 mtr 18,425 1,843 20,268 1,094,445
IV LT 3
1 PVC AW-1" 50 mtr 18,425 1,843 20,268 1,013,375
C.6 RAIN PIPE (Vertical-Horizontal) 52,775,360
Supply and install the following Rain Pipe incl. equipments, all necessary accessories as specified and tested commissioned to:
spesifikasi Pipa air HUJAN PVC KLAS AW ex wavin
1 PVC-AW Ø 4" 288 m' 145,200 14,520 159,720 45,999,360
2 Roof Drain Ø 4" Roof drain STAINLESS STEEL ex san-ei 16 Bh 385,000 38,500 423,500 6,776,000
PEK. MEKANIKAL - 86
TA : 2018
CATATAN UMUM
HARGA SATUAN
D PEKERJAAN PEMADAM KEBAKARAN SUB TOTAL D SUB TOTAL D 718,962,475
D.1 PUMP HOUSE WORK SUB TOTAL D.1 26,015,000.00
Pipa Distribusi Hydrant, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll
Modification Discharge Header BSP sch. 40
a. dia. 12" c/w hanger and supprt to connect 1 ls 16,500,000.00 1,650,000.00 18,150,000.00 18,150,000.00
new pipe
Valve dan Accessories Type Flange end, Cast Iron, Clas 150 Lbs, JIS 10 K Standard ANSI/MSS, ATSM A 120, dll
b. Gate valve Ø 6" 1 Bh 7,150,000.00 715,000.00 7,865,000.00 7,865,000.00
D.2 HYDRANT PIPE INSTALLATION SUB TOTAL D.2 384,578,975.00

Supply and Install Hydrant Water Pipe distribution BSP sch.40 c/w two layer syncromate primer and finished red color marine paint, galvanized pipe support at shaft, pipe clamp, bolt and other
supporting material as required.
LT BAWAH
PipaDistribusi Hydrant, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll
Pipa dari header existing ke shaft mekanikal
1 extend basement
BSP Ø 6" 80 m' 479,416.67 47,941.67 527,358.33 42,188,666.67
PEK PEMADAM K - 87
HARGA SATUAN
NO URAIAN PEKERJAAN SPESIFIKASI VOLUME SAT JUMLAH
Terminating existing Discharge Header BSP
2 sch. 40 dia. 12" c/w hanger and supprt 1 ls 3,850,000.00 385,000.00 4,235,000.00 4,235,000.00
3 Galian, urugan, wrapping pipa, perapian bobokan 1 ls 16,500,000.00 1,650,000.00 18,150,000.00 18,150,000.00
Discharge Header BSP sch. 40 dia. 10" c/w
4 hanger and supprt 1 unit 3,300,000.00 330,000.00 3,630,000.00 3,630,000.00
5 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
6 BSP Ø 2 1/2 " 35 m' 147,583.33 14,758.33 162,341.67 5,681,958.33
7 BSP Ø 1 1/2 " 1 m' 72,966.67 7,296.67 80,263.33 80,263.33
Valve dan Accessories Type Flange end, Cast Iron, Clas 150 Lbs, JIS 10 K Standard ANSI/MSS, ATSM A 120, dll
1 Gate valve Ø 6" 3 Bh 7,150,000.00 715,000.00 7,865,000.00 23,595,000.00
2 Gate valve Ø 3" 1 Bh 5,225,000.00 522,500.00 5,747,500.00 5,747,500.00
3 Pressure Gauge 10 bar + valve 2 Bh 6,050,000.00 605,000.00 6,655,000.00 13,310,000.00
5 Pressure Reducing Valve + bypass 6" 1 unit 7,150,000.00 715,000.00 7,865,000.00 7,865,000.00
-
c. IHB - Indoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories : 2 Unit 6,600,000.00 660,000.00 7,260,000.00 14,520,000.00
Box House uk. 750x180x1250 mm - 1 unit
Angle Valve 1 1/2 inch - 1 bh
Landing Valve 2 1/2 inch - 1 bh
Hose Rack - 1 bh
Nozzle - 1 bh
d. Fire Extinguisher, Standard NFPA Internationa

Type : Dry Chemical 2 Bh 4,125,000.00 412,500.00 4,537,500.00 9,075,000.00
Lengkap Accessories Capasitas : 4 Kg
LT DASAR
a PipaDistribusi Hydrant, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll
1 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
2 BSP Ø 2 1/2 " 35 m' 147,583.33 14,758.33 162,341.67 5,681,958.33
3 BSP Ø 1 1/2 " 1 m' 72,966.67 7,296.67 80,263.33 80,263.33
b Valve dan Accessories Type Flange end, Cast Iron, Clas 150 Lbs, JIS 10 K Standard ANSI/MSS, ATSM A 120, dll
1 Gate valve Ø 3" 1 Bh 5,225,000.00 522,500.00 5,747,500.00 5,747,500.00
PEK PEMADAM K - 88
HARGA SATUAN
NO
2 URAIAN
Pressure Gauge PEKERJAAN
10 bar + valve SPESIFIKASI VOLUME
1 SAT
Bh 6,050,000.00 605,000.00 6,655,000.00 JUMLAH
6,655,000.00
-
c IHB - Indoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories : 2 Unit 6,600,000.00 660,000.00 7,260,000.00 14,520,000.00
Hose Rack - 1 bh
Nozzle - 1 bh
d. Fire Extinguisher, Standard NFPA InternationType : Dry Chemical 2 Bh 4,125,000.00 412,500.00 4,537,500.00 9,075,000.00
Capasitas : 4 Kg
LT 1
a. PipaDistribusi Hydrant, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll
1 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
2 BSP Ø 2 1/2 " 35 m' 147,583.33 14,758.33 162,341.67 5,681,958.33
3 BSP Ø 1 1/2 " 1 m' 72,966.67 7,296.67 80,263.33 80,263.33
b. Valve dan Accessories Type Flange end, Cast Iron, Clas 150 Lbs, JIS 10 K Standard ANSI/MSS, ATSM A 120, dll
1 Gate valve Ø 3" 1 Bh 5,225,000.00 522,500.00 5,747,500.00 5,747,500.00
Hose Rack - 1 bh
Nozzle - 1 bh
d. Fire Extinguisher, Standard NFPA International, dll 2 Bh 4,125,000.00 412,500.00 4,537,500.00 9,075,000.00
Lengkap Accessories
Type : Dry Chemical
Capasitas : 4 Kg
LT 2
PEK PEMADAM K - 89
HARGA SATUAN
NO URAIAN PEKERJAAN SPESIFIKASI VOLUME SAT JUMLAH
a. PipaDistribusi Hydrant, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll - - -
1 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
2 BSP Ø 2 1/2 " 35 m' 147,583.33 14,758.33 162,341.67 5,681,958.33
3 BSP Ø 1 1/2 " 1 m' 72,966.67 7,296.67 80,263.33 80,263.33
PEK PEMADAM K - 90
HARGA SATUAN
NO
b. URAIAN PEKERJAAN
Valve dan Accessories Type Flange end, Cast Iron, Clas 150 Lbs, SPESIFIKASI VOLUME
JIS 10 K Standard ANSI/MSS, ATSM A 120, dll SAT JUMLAH
1 Gate valve Ø 3" ex kitz 1 Bh 5,225,000.00 522,500.00 5,747,500.00 5,747,500.00
- - -
Hose Rack - 1 bh
Nozzle - 1 bh
d. Fire Extinguisher, Standard NFPA International, dll 2 Bh 4,125,000.00 412,500.00 4,537,500.00 9,075,000.00
Lengkap Accessories
Type : Dry Chemical
Capasitas : 4 Kg
LT 3
a. PipaDistribusi Hydrant, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll
1 BSP Ø 4" 50 m' 274,083.33 27,408.33 301,491.67 15,074,583.33
2 BSP Ø 2 1/2 " 12 m' 147,583.33 14,758.33 162,341.67 1,948,100.00
3 BSP Ø 1 1/2 " 1 m' 72,966.67 7,296.67 80,263.33 80,263.33
1 Gate valve Ø 3" 1 Bh 5,225,000.00 522,500.00 5,747,500.00 5,747,500.00
Hose Rack - 1 bh
Nozzle - 1 bh
d. Fire Extinguisher, Standard NFPA Internationa

PEK PEMADAM K - 91
HARGA SATUAN
NO URAIAN PEKERJAAN
Lengkap Accessories Capasitas : 4 SPESIFIKASI
Kg VOLUME SAT JUMLAH
LT 4
a IHB - Indoor Hydrant Box Standard NFPA International, dll Lengkap, Accessories : 1 Unit 6,600,000.00 660,000.00 7,260,000.00 7,260,000.00
Hose Rack - 1 bh
Nozzle - 1 bh
b Fire Extinguisher, Standard NFPA Internationa

Lengkap Accessories Capasitas : 4 Kg
Riser Hydrant Pipe

a. Pipa Tegak hydrant, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll
1 BSP Ø 6" 25 m' 479,416.67 47,941.67 527,358.33 13,183,958.33
2 BSP Ø 4" 5 m' 274,083.33 27,408.33 301,491.67 1,507,458.33
3 BSP Ø 1" 1 m' 43,083.33 4,308.33 47,391.67 47,391.67
1 Gate valve Ø 1" 1 Bh 3,500,000.00 350,000.00 3,850,000.00 3,850,000.00
2 Automatic Air Vent Ø 1" 1 Bh 3,250,000.00 325,000.00 3,575,000.00 3,575,000.00
3 Pressure Gauge 1 Bh 6,050,000.00 605,000.00 6,655,000.00 6,655,000.00
D.3 SPRINKLER INSTALLATION SUB TOTAL D.3 308,368,500.00

Supply and Install Sprinkler Water Pipe distribution BSP sch.40 c/w two layer syncromate primer and finished with red color marine paint, galvanized pipe support at shaft, pipe clamp, bolt, and other
support material as required
spesifikasi gate valve ex kitz
presure gauge ex kitz
head sprinkler ex viking
pipa hitam (BSP) klas sch 40
LT BAWAH
PEK PEMADAM K - 92
HARGA SATUAN
NO
a. URAIAN
Pipa Distribusi PEKERJAAN
Sprinkler SPESIFIKASI
& Drain, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll VOLUME SAT JUMLAH
1 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
2 BSP Ø 2 1/2" 22 m' 147,583.33 14,758.33 162,341.67 3,571,516.67
3 BSP Ø 2" 12 m' 104,216.67 10,421.67 114,638.33 1,375,660.00
4 BSP Ø 1 1/2" 8 m' 72,966.67 7,296.67 80,263.33 642,106.67
5 BSP Ø 1 1/4" 8 m' 65,650.00 6,565.00 72,215.00 577,720.00
6 BSP Ø 1" 72 m' 43,083.33 4,308.33 47,391.67 3,412,200.00
1 Gate valve Ø 3" 1 Bh 4,750,000.00 475,000.00 5,225,000.00 5,225,000.00
2 Gate valve Ø 1" 1 Bh 2,750,000.00 275,000.00 3,025,000.00 3,025,000.00
3 Sight glass Ø 1" 1 Bh 2,500,000.00 250,000.00 2,750,000.00 2,750,000.00
4 Flow switch 1 Bh 2,150,000.00 215,000.00 2,365,000.00 2,365,000.00
6 Head Sprinkler type Pendant Ø 1/2" 15 Bh 750,000.00 75,000.00 825,000.00 12,375,000.00
c Room
1 BSP-1" SCH 40 ASTMA53 24.0 mtr 43,083.33 4,308.33 47,391.67 1,137,400.00
2 Head Sprinkler type Pendant Ø 3/4" 4.0 UNIT 750,000.00 75,000.00 825,000.00 3,300,000.00
LT DASAR
a. Pipa Distribusi Sprinkler & Drain, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll
1 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
2 BSP Ø 2 1/2" 22 m' 147,583.33 14,758.33 162,341.67 3,571,516.67
3 BSP Ø 2" 12 m' 104,216.67 10,421.67 114,638.33 1,375,660.00
4 BSP Ø 1 1/2" 8 m' 72,966.67 7,296.67 80,263.33 642,106.67
5 BSP Ø 1 1/4" 8 m' 65,650.00 6,565.00 72,215.00 577,720.00
6 BSP Ø 1" 72 m' 43,083.33 4,308.33 47,391.67 3,412,200.00
1 Gate valve Ø 2 1/2" 1 Bh 4,250,000.00 425,000.00 4,675,000.00 4,675,000.00
2 Gate valve Ø 1" 1 Bh 2,750,000.00 275,000.00 3,025,000.00 3,025,000.00
3 Sight glass Ø 1" 1 Bh 2,500,000.00 250,000.00 2,750,000.00 2,750,000.00
4 Flow switch 1 Bh 2,150,000.00 215,000.00 2,365,000.00 2,365,000.00
PEK PEMADAM K - 93
HARGA SATUAN
NO
5 URAIAN PEKERJAAN
Pressure Gauge SPESIFIKASI VOLUME
1 SAT
Bh 6,050,000.00 605,000.00 6,655,000.00 JUMLAH
6,655,000.00
c Room
1 BSP-1" SCH 40 ASTMA53 24.0 mtr 43,083.33 4,308.33 47,391.67 1,137,400.00
LT 1
1 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
2 BSP Ø 2 1/2" 22 m' 147,583.33 14,758.33 162,341.67 3,571,516.67
3 BSP Ø 2" 12 m' 104,216.67 10,421.67 114,638.33 1,375,660.00
4 BSP Ø 1 1/2" 8 m' 72,966.67 7,296.67 80,263.33 642,106.67
5 BSP Ø 1 1/4" 8 m' 65,650.00 6,565.00 72,215.00 577,720.00
6 BSP Ø 1" 63 m' 43,083.33 4,308.33 47,391.67 2,985,675.00
1 Gate valve Ø 3" 1 Bh 4,750,000.00 475,000.00 5,225,000.00 5,225,000.00
2 Gate valve Ø 1" 1 Bh 2,750,000.00 275,000.00 3,025,000.00 3,025,000.00
3 Sight glass Ø 1" 1 Bh 2,500,000.00 250,000.00 2,750,000.00 2,750,000.00
4 Flow switch 1 Bh 2,150,000.00 215,000.00 2,365,000.00 2,365,000.00
c Room
1 BSP-1" SCH 40 ASTMA53 30.0 mtr 43,083.33 4,308.33 47,391.67 1,421,750.00
LT 2
1 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
2 BSP Ø 2 1/2" 22 m' 147,583.33 14,758.33 162,341.67 3,571,516.67
3 BSP Ø 2" 12 m' 104,216.67 10,421.67 114,638.33 1,375,660.00
PEK PEMADAM K - 94
HARGA SATUAN
NO
4 URAIAN PEKERJAAN
BSP Ø 1 1/2" SPESIFIKASI VOLUME
8 SAT
m' 72,966.67 7,296.67 80,263.33 JUMLAH
642,106.67
5 BSP Ø 1 1/4" 8 m' 65,650.00 6,565.00 72,215.00 577,720.00
6 BSP Ø 1" 66 m' 43,083.33 4,308.33 47,391.67 3,127,850.00
1 Gate valve Ø 3" 1 Bh 4,750,000.00 475,000.00 5,225,000.00 5,225,000.00
2 Gate valve Ø 1" 1 Bh 2,750,000.00 275,000.00 3,025,000.00 3,025,000.00
3 Sight glass Ø 1" 1 Bh 2,500,000.00 250,000.00 2,750,000.00 2,750,000.00
4 Flow switch 1 Bh 2,150,000.00 215,000.00 2,365,000.00 2,365,000.00
c Room
1 BSP-1" SCH 40 ASTMA53 48.0 mtr 43,083.33 4,308.33 47,391.67 2,274,800.00
LT 3
1 BSP Ø 3" 10 m' 274,083.33 27,408.33 301,491.67 3,014,916.67
2 BSP Ø 2 1/2" 22 m' 147,583.33 14,758.33 162,341.67 3,571,516.67
3 BSP Ø 2" 12 m' 104,216.67 10,421.67 114,638.33 1,375,660.00
4 BSP Ø 1 1/2" 8 m' 72,966.67 7,296.67 80,263.33 642,106.67
5 BSP Ø 1 1/4" 8 m' 65,650.00 6,565.00 72,215.00 577,720.00
6 BSP Ø 1" 66 m' 43,083.33 4,308.33 47,391.67 3,127,850.00
1 Gate valve Ø 3" 1 Bh 4,750,000.00 475,000.00 5,225,000.00 5,225,000.00
2 Gate valve Ø 1" 1 Bh 2,750,000.00 275,000.00 3,025,000.00 3,025,000.00
3 Sight glass Ø 1" 1 Bh 2,500,000.00 250,000.00 2,750,000.00 2,750,000.00
4 Flow switch 1 Bh 2,150,000.00 215,000.00 2,365,000.00 2,365,000.00
c Room
PEK PEMADAM K - 95
HARGA SATUAN
NO
1 BSP-1" SCHURAIAN PEKERJAAN
40 ASTMA53 SPESIFIKASI VOLUME
48.0 SAT
mtr 43,083.33 4,308.33 47,391.67 JUMLAH
2,274,800.00
PEK PEMADAM K - 96
HARGA SATUAN
NO URAIAN
Riser Sprinkler PEKERJAAN
dan Drain Pipe SPESIFIKASI VOLUME SAT JUMLAH
a. PipaTegak Sprinkler & Drain, Pipa Black Steel, Class Sch. 40 Standard ASTM A 53, dll
BSP Ø 6" 15.00 m' 479,416.67 47,941.67 527,358.33 7,910,375.00
BSP Ø 4" 5.00 m' 274,083.33 27,408.33 301,491.67 1,507,458.33
BSP Ø 3" 5.00 m' 274,083.33 27,408.33 301,491.67 1,507,458.33
BSP Ø 2" 20.00 m' 104,216.67 10,421.67 114,638.33 2,292,766.67
BSP Ø 1" 10.00 m' 43,083.33 4,308.33 47,391.67 473,916.67
Gate valve Ø 25 mm 1.00 Bh 2,750,000.00 275,000.00 3,025,000.00 3,025,000.00
Automatic Air Vent Ø 25 mm 1.00 Bh 3,250,000.00 325,000.00 3,575,000.00 3,575,000.00
Pressure Gauge 1.00 Bh 6,050,000.00 605,000.00 6,655,000.00 6,655,000.00
Perijinan, Trainning, Testing dan termasuk penyediaan air, mendatangkan

Commissioning Petugas Pemadam Kebakaran, dll 1 Ls 27,500,000.00 27,500,000.00 27,500,000.00
PEK PEMADAM K - 97
TA : 2018
CATATAN UMUM
HARGA SATUAN
E PEKERJAAN TATA UDARA SUB TOTAL E 6,354,551,140.00

Supply and install the following Airconditioning incl. equipments, all necessary accessories as specified and tested commissioned to:
spesifikasi VRF FSV system ex Panasonic
2 WAY FSV ME1 SERIES
E.1 AIR CONDITIONING VRF SYSTEM SUB TOTAL E.1 6,164,351,140.00
I INFRASTRUKTUR SUB TOTAL I 5,272,418,140.00

A. OUTDOOR UNIT
1 Outdoor kapasitas : 170.600btu/h 10 unit 172,469,000.00 17,246,900.00 189,715,900.00 1,897,159,000.00
lokasi : roof tipe : 2 WAY ME2SERIES
model : U-18ME2H87 ex Panasonic
B. INDOOR UNIT
1. Kap. 15.000 btu/h tipe : middle static pressure ducted F2 series 100 UNIT 16,665,000.00 1,666,500.00 18,331,500.00 1,833,150,000.00
model : S-45MF2E5Aex Panasonic
2. Kap. 20.400 btu/h tipe : middle static pressure ducted F2 series 2 UNIT 18,249,000.00 1,824,900.00 20,073,900.00 40,147,800.00
model : S-60MF2E5A ex panasonic
3. Kap. 95.500 btu/h tipe : high static pressure ducted E2 series 2 UNIT 76,846,000.00 7,684,600.00 84,530,600.00 169,061,200.00
model : S-28ME2E5 ex panasonic
PEK AC - 98
4. Kap. 54.600 btu/h tipe : middle static pressure ducted F2 series 6 UNIT 24,926,000.00 2,492,600.00 27,418,600.00 164,511,600.00
model : S-160MF2E5A ex panasonic
C. ACCESSORIES
1 Wired RC model : CZ-RTC4 110 unit 915,200.00 91,520.00 1,006,720.00 110,739,200.00
2 Branch 2 pipes for indoor unit model : CZ-P680BK2 73 unit 1,856,800.00 185,680.00 2,042,480.00 149,101,040.00
3 Branch 2 pipes for indoor unit model : CZ-P160BK2 27 unit 915,200.00 91,520.00 1,006,720.00 27,181,440.00
4 Intelligent Controller model : CZ-256ESMC2 1 unit 49,517,600.00 4,951,760.00 54,469,360.00 54,469,360.00
D. MANPOWER
1 Indoor unit 110 unit 828,750.00 82,875.00 911,625.00 100,278,750.00
2 Outdoor unit 15 unit 3,412,500.00 341,250.00 3,753,750.00 56,306,250.00
E. MATERIAL BANTU
terdiri dari 1 ls 609,375,000.00 60,937,500.00 670,312,500.00 670,312,500.00
pipa tembaga 1/4" x 5800 x 1mm
pipa tembaga 1/2" x 5800 x 1mm
superlon 1/4" x 1,8 m
superlon 1/2" x 1,8 m
dectape biasa
elbow
kabel power 2,5 mm ex 4 besar
support indoor
support outdoor
clam
panel utama
panel bagi
isolasi
pipa drain kls AW ex wavin
II ROOM 891,933,000.00
LT BAWAH
1 Return Air Grill ( RAG ) 500 x 200 mm modul/prima wangi/itjent 21.0 Unit 1,100,000.00 220,000.00 1,320,000.00 27,720,000.00
PEK AC - 99
2 Conecting Duct suply BJLS lokfom 21.0 Unit 825,000.00 165,000.00 990,000.00 20,790,000.00
3 Conecting Duct return BJLS lokfom 21.0 Lot 825,000.00 165,000.00 990,000.00 20,790,000.00
5 Fresh air duct 100 x 100 BJLS lokfom 63.0 mtr 522,500.00 104,500.00 627,000.00 39,501,000.00
6 Volume damper 100 x 100 mm modul/prima wangi/itjent 21.0 Unit 935,000.00 187,000.00 1,122,000.00 23,562,000.00
7 Pipa PVC-D 4" untuk exhaust ceiling sirocco f PVC ex wavin 63.0 mtr 385,000.00 77,000.00 462,000.00 29,106,000.00
8 Exhaust ceiling sirocco fan 6" KDK, very low noise 21.0 Unit 825,000.00 165,000.00 990,000.00 20,790,000.00
LT DASAR
8 Exhaust ceiling sirocco fan 6" KDK 20.0 Unit 825,000.00 165,000.00 990,000.00 19,800,000.00
LT 1
LT 2
PEK AC - 100
LT 3
LT 4
1 AC split 2 pk area lobby lift ex panasonic 1.0 Unit 5,500,000.00 1,100,000.00 6,600,000.00 6,600,000.00
2 AC split 1 pk area r. Mesin lift ex panasonic 2.0 Unit 4,500,000.00 900,000.00 5,400,000.00 10,800,000.00
E.2 FRESH AIR DUCTING WORKS 162,900,000.00

Supply and install the following duck incl. equipments, all necessary accessories as specified and tested commissioned to:
LT BAWAH
1 Ducting 200 x 150 10 mtr 210,000.00 42,000.00 252,000.00 2,520,000.00
2 Ducting 225 x 200 6 mtr 235,000.00 47,000.00 282,000.00 1,692,000.00
3 Ducting 275 x 250 6 mtr 250,000.00 50,000.00 300,000.00 1,800,000.00
4 Ducting 325 x 275 6 mtr 275,000.00 55,000.00 330,000.00 1,980,000.00
5 Ducting 350 x 300 6 mtr 290,000.00 58,000.00 348,000.00 2,088,000.00
6 Ducting 400 x 325 6 mtr 325,000.00 65,000.00 390,000.00 2,340,000.00
7 Ducting 425 x 350 6 mtr 375,000.00 75,000.00 450,000.00 2,700,000.00
8 Ducting 450 x 400 6 mtr 420,000.00 84,000.00 504,000.00 3,024,000.00
9 Ducting 500 x 500 2 mtr 500,000.00 100,000.00 600,000.00 1,200,000.00
10 FAG 500 x 500 1 Unit 1,250,000.00 250,000.00 1,500,000.00 1,500,000.00
11 FAG 300 x 150 8 Unit 1,000,000.00 200,000.00 1,200,000.00 9,600,000.00
12 FAF 2000 cmh,0.4 in wg,1,1 kW/380/50 Hz 1 Unit 2,000,000.00 400,000.00 2,400,000.00 2,400,000.00
LT DASAR
PEK AC - 101
13 Ducting 200 x 150 16 mtr 210,000.00 42,000.00 252,000.00 4,032,000.00
14 Ducting 225 x 200 6 mtr 235,000.00 47,000.00 282,000.00 1,692,000.00
15 Ducting 275 x 250 6 mtr 250,000.00 50,000.00 300,000.00 1,800,000.00
16 Ducting 325 x 275 6 mtr 275,000.00 55,000.00 330,000.00 1,980,000.00
17 Ducting 350 x 300 6 mtr 290,000.00 58,000.00 348,000.00 2,088,000.00
18 Ducting 400 x 325 6 mtr 325,000.00 65,000.00 390,000.00 2,340,000.00
19 Ducting 425 x 350 6 mtr 375,000.00 75,000.00 450,000.00 2,700,000.00
20 Ducting 450 x 400 4 mtr 420,000.00 84,000.00 504,000.00 2,016,000.00
21 Ducting 500 x 500 2 mtr 500,000.00 100,000.00 600,000.00 1,200,000.00
22 FAG 500 x 500 1 Unit 1,250,000.00 250,000.00 1,500,000.00 1,500,000.00
23 FAG 300 x 150 9 Unit 1,000,000.00 200,000.00 1,200,000.00 10,800,000.00
Lt1
25 Ducting 200 x 150 10 mtr 210,000.00 42,000.00 252,000.00 2,520,000.00
26 Ducting 225 x 200 6 mtr 235,000.00 47,000.00 282,000.00 1,692,000.00
27 Ducting 275 x 250 6 mtr 250,000.00 50,000.00 300,000.00 1,800,000.00
28 Ducting 325 x 275 6 mtr 275,000.00 55,000.00 330,000.00 1,980,000.00
29 Ducting 350 x 300 6 mtr 290,000.00 58,000.00 348,000.00 2,088,000.00
30 Ducting 400 x 325 6 mtr 325,000.00 65,000.00 390,000.00 2,340,000.00
31 Ducting 425 x 350 6 mtr 375,000.00 75,000.00 450,000.00 2,700,000.00
32 Ducting 450 x 400 4 mtr 420,000.00 84,000.00 504,000.00 2,016,000.00
33 Ducting 500 x 500 2 mtr 500,000.00 100,000.00 600,000.00 1,200,000.00
34 FAG 500 x 500 1 Unit 1,250,000.00 250,000.00 1,500,000.00 1,500,000.00
35 FAG 300 x 150 8 Unit 1,000,000.00 200,000.00 1,200,000.00 9,600,000.00
Lt2
37 Ducting 200 x 150 10 mtr 210,000.00 42,000.00 252,000.00 2,520,000.00
38 Ducting 225 x 200 6 mtr 235,000.00 47,000.00 282,000.00 1,692,000.00
39 Ducting 275 x 250 6 mtr 250,000.00 50,000.00 300,000.00 1,800,000.00
40 Ducting 325 x 275 6 mtr 275,000.00 55,000.00 330,000.00 1,980,000.00
41 Ducting 350 x 300 6 mtr 290,000.00 58,000.00 348,000.00 2,088,000.00
42 Ducting 400 x 325 6 mtr 325,000.00 65,000.00 390,000.00 2,340,000.00
PEK AC - 102
43 Ducting 425 x 350 6 mtr 375,000.00 75,000.00 450,000.00 2,700,000.00
44 Ducting 450 x 400 4 mtr 420,000.00 84,000.00 504,000.00 2,016,000.00
45 Ducting 500 x 500 2 mtr 500,000.00 100,000.00 600,000.00 1,200,000.00
46 FAG 500 x 500 1 Unit 1,250,000.00 250,000.00 1,500,000.00 1,500,000.00
47 FAG 300 x 150 8 Unit 1,000,000.00 200,000.00 1,200,000.00 9,600,000.00
Lt3
49 Ducting 200 x 150 10 mtr 210,000.00 42,000.00 252,000.00 2,520,000.00
50 Ducting 225 x 200 6 mtr 235,000.00 47,000.00 282,000.00 1,692,000.00
51 Ducting 275 x 250 6 mtr 250,000.00 50,000.00 300,000.00 1,800,000.00
52 Ducting 325 x 275 6 mtr 275,000.00 55,000.00 330,000.00 1,980,000.00
53 Ducting 350 x 300 6 mtr 290,000.00 58,000.00 348,000.00 2,088,000.00
54 Ducting 400 x 325 6 mtr 325,000.00 65,000.00 390,000.00 2,340,000.00
55 Ducting 425 x 350 6 mtr 375,000.00 75,000.00 450,000.00 2,700,000.00
56 Ducting 450 x 400 4 mtr 420,000.00 84,000.00 504,000.00 2,016,000.00
57 Ducting 500 x 500 2 mtr 500,000.00 100,000.00 600,000.00 1,200,000.00
58 FAG 500 x 500 1 Unit 1,250,000.00 250,000.00 1,500,000.00 1,500,000.00
59 FAG 300 x 150 8 Unit 1,000,000.00 200,000.00 1,200,000.00 9,600,000.00
E.3 EXHAUST DUCTING WORKS 27,300,000.00

Supply and install the following duck incl. equipments, all necessary accessories as specified and tested commissioned to:
KDK-K40SQT, Roof exhaust fan 3840 cmh,

1 1480 rpm, 3P/50Hz/0,25kW 1 Unit 22,750,000.00 4,550,000.00 27,300,000.00 27,300,000.00
PEK AC - 103
TA : 2018
CATATAN UMUM
HARGA SATUAN
F PEKERJAAN LIFT SUB TOTAL F 1,458,600,000.00
Material lift, termasuk bea masuk,

1 inklaring dan transportasi sampai ke - Model : Otis Gen 2-MR /XOEC (China) 1 Unit 1,215,500,000.00 121,550,000.00 1,337,050,000.00 1,337,050,000.00
proyek
- Type : P1000-CO-60
- Door type : 2 - panel center opening
- Machine type : PM gearless machine
Interior finishing
- Model : Car ceiling 4081L type
- Car transom Hairline SS
- Car door Hairline SS
- Car door sill extrude hard alumunium
- Front return panels hairline SS
- Side & real wall panels hairline SS
- Car flooring marmer dark emperador
2 Instalations 1 ls 121,550,000.00 121,550,000.00 121,550,000.00
Harga pemasangan termasuk material lokal,

ijin depnaker dan masa pemeliharaan cuma-
cuma selama 3 bulan
PEK LIFT - 104

PEK LIFT - 105
TA : 2018
CATATAN UMUM
HARGA SATUAN
VI PEKERJAAN LUAR 756,487,926

Pasang bata saluran berikut 1/2 buis beton spesi 1pc:4psr diplester aci halus
1 dia 30 cm finish plester + aci keliling 116.00 M'
bangunan 219,687 54,922 274,609 31,854,651
Pembuatan bak kontrol pas. Bata finish pasangan bata spesi 1pc:5psr diplester aci
2 plester + aci halus 4.00 UNIT
177,320 44,330 221,649 886,598
berikut galian & perapihan
Pasang saluran tertutup buis beton dia 30 spesi 1pc:4psr diplester aci halus
cm area luar (berikut galian & perapihan)
3 20.00 M'
243,360 60,840 304,200 6,084,000
4 Landscape area hijau tanah humus kualitas baik 580.00 M2 275,000 68,750 343,750 199,375,000
rumput gajah biasa
tanaman perdu
pohon peneduh
5 Pasang rabat beton keliling bangunan cor beton 1:3:5 tebal 8cm 116.00 M2 58,923 14,837 73,760 8,556,142
urugan pasir tebal 5cm
6 Pembuatan water fountain cor beton K-300 + waterprofing 113.04 M2 2,500,000 500,000 3,000,000 339,120,000
art work sesuai desain
instalasi air in-out
pompa kolam
lampu kolam
Pasangan batu belah + bronjong sepanjang batu belah, bronjong kawat galvanis t=3 mm dia
7 tepi sungai 207.00 m3
543,523 196,020 739,543 153,085,442
PEK. LUAR DAN FINISHING - 106

HARGA SATUAN
bronjong kawat
8 Tanaman rambat artificial pada tangga daruradipasang dg jarak antar sulur 10 cm 231.75 m2 68,750 6,875 75,625 17,526,094
jenis daun
VII PEKERJAAN FINISHING 294,633,750

1 Relayer AC-WC t=3 cm termasuk tack coat pada jalan existing 1,193.00 M2 99,000 24,750 123,750 147,633,750
2 Perapihan & pembersihan sisa2 pekerjaan 1.00 ls 147,000,000 147,000,000 147,000,000
termasuk perbaikan kembali segala sarana
& prasana yang rusak ke kondisi semula
PEK. LUAR DAN FINISHING - 107

NO. URAIAN SAT KOEF HARGA HARGA BAHAN HARGA UPAH
SATUAN (Rp.) (Rp.) (Rp.)
1 M1 pengukuran dan bowplank
Kayu 5/7 (glugu) m3 0.012 2431000 29,172.00
Paku biasa 2" - 5" Kg 0.020 20000 400.00
Kayu sengon papan 3/20 m3 0.007 3000000 21,000.00
Pekerja OH 0.100 70000 7,000.00
Tukang Kayu OH 0.100 80000 8,000.00
Kepala Tukang OH 0.010 85000 850.00
Mandor OH 0.005 90000 450.00
Total Rp. 50,572.00 16,300.00
jasa 10% 5,057.20 1,630.00
jumlah 55,629.20 17,930.00
NO. URAIAN SAT KOEF HARGA HARGA BAHAN HARGA UPAH

SATUAN (Rp.) (Rp.) (Rp.)
1 m3 Galian tanah biasa sedalam 1 meter
Pekerja OH 0.750 70000 52,500.00
Mandor OH 0.025 90000 2,250.00
Total Rp. - 54,750.00
jasa 10% - 5,475.00
jumlah - 60,225.00
HARGA HARGA BAHAN HARGA UPAH
NO. URAIAN SAT KOEF SATUAN (Rp.) (Rp.) (Rp.)
1 M2 PAS. DINDING 1/2 BATA Ad. 1 : 4
Bahan:
Bata Merah bh 70.0000 550.00 38,500.00
PC zak 0.2300 64,500.00 14,835.00
Pasir Pasang m3 0.0430 180,000.00 7,740.00
Tenaga :
Pekerja org 0.3200 70,000.00 22,400.00
Tukang Batu org 0.1000 80,000.00 8,000.00
Kp. Tukang Batu org 0.0100 85,000.00 850.00
Mandor org 0.0150 90,000.00 1,350.00
Alat ls 1.0000 3,500.00
Total Rp. 61,075.00 32,600.00
jasa 10% 6,107.50 3,260.00
jumlah 67,182.50 35,860.00
1 M2 PLESTERAN DINDING 1 : 4
Bahan:
PC zak 0.1040 64,500.00 6,708.00
Pasir Pasang m3 0.0200 180,000.00 3,600.00
Tenaga :
Pekerja org 0.2000 70,000.00 14,000.00
Tukang Batu org 0.1500 80,000.00 12,000.00
Kp. Tukang Batu org 0.0150 85,000.00 1,275.00
Mandor org 0.0100 90,000.00 900.00
Alat ls 1.0000 500.00
Total Rp. 10,308.00 28,175.00
jasa 10% 1,030.80 2,817.50
jumlah 11,338.80 30,992.50
1 M2 ACIAN DINDING
Bahan:
PC zak 0.0800 64,500.00 5,160.00
Tenaga :
Pekerja org 0.1430 70,000.00 10,010.00
Tukang Batu org 0.1070 80,000.00 8,560.00
Kp. Tukang Batu org 0.0105 85,000.00 892.50
Mandor org 0.0100 90,000.00 900.00
Alat ls 1.0000 300.00
Total Rp. 5,160.00 20,362.50
jasa 10% 516.00 2,036.25
jumlah 5,676.00 22,398.75
1 M2 RANGKA PLAFOND GYPSUM 9 MM

Bahan:
Rangka hollow m2 1.0000 50,050.00 50,050.00
Tenaga :
Upah pasang rangka m2 1.0000 10,000.00 10,000.00
Alat m2 1.0000 850.00
Total Rp. 50,050.00 10,000.00
jasa 10% 5,005.00 1,000.00
jumlah 55,055.00 11,000.00
1 M2 PAS. PLAFOND GYPSUM 9 MM

Bahan:
Gypsum 9 mm lbr 0.3472 75,000.00 26,041.67
Tenaga :
Upah pasang + compound m2 1.0000 15,000.00 15,000.00
Alat m2 1.0000 1,200.00
Total Rp. 26,041.67 15,000.00
jasa 10% 2,604.17 1,500.00
jumlah 28,645.83 16,500.00
1 M2 PAS. PLAFOND GRC 6mm

Bahan:
Kalsiboard 6mm lbr 0.3472 114,850.00 39,878.47
Tenaga :
Upah pasang + compound m2 1.0000 15,000.00 15,000.00
Alat m2 1.0000 1,200.00
Total Rp. 39,878.47 15,000.00
jasa 10% 3,987.85 1,500.00
jumlah 43,866.32 16,500.00
1 M2 LANTAI GRANITE TILE 60X60

Bahan:
Granite tile 60x60 m2 1.0500 300,000.00 315,000.00
PC (Portland Cement) 50 kg zak 0.1600 64,500.00 10,320.00
Pasir pasang m3 0.0300 180,000.00 5,400.00
Semen warna kg 0.0130 21,450.00 278.85
Tenaga :
Pekerja org 0.1880 70,000.00 13,160.00
Tukang batu org 0.3750 80,000.00 30,000.00
Kepala tukang batu org 0.0750 85,000.00 6,375.00
Mandor org 0.0190 90,000.00 1,710.00
Alat m1 1.0000 800.00
Total Rp. 330,998.85 51,245.00
jasa 10% 33,099.89 5,124.50
jumlah 364,098.74 56,369.50
1 M1 PLINT GRANITE TILE 10X60

Bahan:
Plint Granite tile 10x60 bh 1.6667 50,000.00 83,333.33
Pasir pasang m3 0.0030 180,000.00 540.00
Semen warna kg 0.0200 21,450.00 429.00
Tenaga :
Pekerja org 0.0500 70,000.00 3,500.00
Tukang batu org 0.1000 80,000.00 8,000.00
Kepala tukang batu org 0.0100 85,000.00 850.00
Mandor org 0.0100 90,000.00 900.00
Alat m1 1.0000 1,200.00
Total Rp. 87,527.33 13,250.00
jasa 10% 8,752.73 1,325.00
jumlah 96,280.07 14,575.00
1 M1 STEP NOZING
Bahan:
Step nozing bh 1.6667 57,200.00 95,333.33
Pasir pasang m3 0.0030 180,000.00 540.00
Semen warna kg 0.0200 21,450.00 429.00
Tenaga :
Pekerja org 0.0500 70,000.00 3,500.00
Tukang batu org 0.1000 80,000.00 8,000.00
Kepala tukang batu org 0.0100 85,000.00 850.00
Mandor org 0.0100 90,000.00 900.00
Alat m1 1.0000 1,200.00
Total Rp. 99,527.33 13,250.00
jasa 10% 9,952.73 1,325.00
jumlah 109,480.07 14,575.00
1 M2 LANTAI HT KM/WC
Bahan:
HT 60x60 m2 1.0500 275,000.00 288,750.00
Pasir pasang m3 0.0300 180,000.00 5,400.00
Semen warna kg 0.0130 21,450.00 278.85
Tenaga :
Pekerja org 0.7000 70,000.00 49,000.00
Tukang batu org 0.3500 80,000.00 28,000.00
Mandor org 0.0350 90,000.00 3,150.00
Alat m1 1.0000 750.00
Total Rp. 304,748.85 83,125.00
jasa 10% 30,474.89 8,312.50
jumlah 335,223.74 91,437.50
1 M2 DINDING KERAMIK KM/WC

Bahan:
HT 30x60 m2 1.0500 300,000.00 315,000.00
Pasir pasang m3 0.0300 180,000.00 5,400.00
Semen warna kg 0.0130 21,450.00 278.85
Tenaga :
Pekerja org 0.1880 70,000.00 13,160.00
Tukang batu org 0.3750 80,000.00 30,000.00
Mandor org 0.0190 90,000.00 1,710.00
Alat m1 1.0000 1,200.00
Total Rp. 336,158.85 51,245.00
jasa 10% 33,615.89 5,124.50
jumlah 369,774.74 56,369.50
1 M2 WATERPROOFING
Bahan:
Waterproofing coating kg 1.0000 48,000.00 48,000.00
Rol cat bh 0.0100 28,600.00 286.00
Ampelas lbr 0.5000 5,720.00 2,860.00
Tenaga :
Pekerja org 0.0200 70,000.00 1,400.00
Tukang Cat org 0.0630 80,000.00 5,040.00
Kepala Tukang Cat org 0.0063 85,000.00 535.50
Mandor org 0.0025 90,000.00 225.00
Alat m1 0.2000 39,871.00
Total Rp. 51,146.00 7,200.50
jasa 10% 5,114.60 720.05
jumlah 56,260.60 7,920.55
1 M2 PENGECATAN ICI EXTERIOR

Bahan:
Cat Tembok ICI ltr 0.2500 119,200.00 29,800.00
Alkali ICI sebelum pengecatan ltr 0.1250 55,400.00 6,925.00
Rol cat bh 0.0100 28,600.00 286.00
Ampelas lbr 0.5000 5,720.00 2,860.00
Tenaga :
Pekerja org 0.0200 70,000.00 1,400.00
Tukang Cat org 0.0630 80,000.00 5,040.00
Mandor org 0.0025 90,000.00 225.00
Alat m1 0.2000 39,871.00
Total Rp. 39,871.00 7,200.50
jasa 10% 3,987.10 720.05
jumlah 43,858.10 7,920.55
1 m2 Mengecat bidang besi

Cat meni kg 0.2000 25,000.00 5,000.00
Cat dasar kg 0.1700 73,800.00 12,546.00
Cat penutup kg 0.2600 73,800.00 19,188.00
Pekerja OH 0.070 70,000.00 4,900.00
Tukang cat OH 0.009 80,000.00 720.00
Kepala Tukang OH 0.006 85,000.00 510.00
Mandor OH 0.0025 90,000.00 225.00
Total Rp. 36,734.00 6,355.00
jasa 10% 3,673.40 635.50
jumlah 40,407.40 6,990.50
1 M2 PENGECATAN ICI INTERIOR

Bahan:
Cat Tembok ICI ltr 0.2500 78,800.00 19,700.00
Rol cat bh 0.0100 28,600.00 286.00
Ampelas lbr 0.5000 5,720.00 2,860.00
Tenaga :
Pekerja org 0.0200 70,000.00 1,400.00
Tukang Cat org 0.0630 80,000.00 5,040.00
Mandor org 0.0025 90,000.00 225.00
Alat m1 0.1000 22,846.00
Total Rp. 22,846.00 7,200.50
jasa 10% 2,284.60 720.05
jumlah 25,130.60 7,920.55
1 M3 URUGAN PASIR URUG

Bahan:
Pasir Urug m3 1.2000 125,000.00 150,000.00
Tenaga :
Pekerja org 0.3000 70,000.00 21,000.00
Mandor org 0.0100 90,000.00 900.00
Alat ls 1.0000 1,000.00
Total Rp. 150,000.00 21,900.00
jasa 10% 15,000.00 2,190.00
jumlah 165,000.00 24,090.00
1 M3 LANTAI KERJA / BETON TUMBUK 1 PC : 3 PS : 5 KRL

Bahan :
PC zak 4.3600 64,500.00 281,220.00
Pasir Beton m3 0.5200 180,000.00 93,600.00
Split Pecah Mesin 2/3 m3 0.8700 185,000.00 160,950.00
Tenaga :
Pekerja org 1.6500 70,000.00 115,500.00
Tk. Batu org 0.2500 80,000.00 20,000.00
Kepala Tukang Batu org 0.0250 85,000.00 2,125.00
Mandor org 0.0800 90,000.00 7,200.00
Alat ls 1.0000 1,000.00
Total Rp. 535,770.00 144,825.00
jasa 10% 53,577.00 14,482.50
jumlah 589,347.00 159,307.50
1 KG BESI BETON TERPASANG

Bahan :
Besi Beton Ulir kg 1.0400 9,900.00 10,296.00
Kawat Beton kg 0.0150 16,000.00 240.00
Tenaga :
Pekerja org 0.0070 70,000.00 490.00
Tk. Besi Beton org 0.0070 80,000.00 560.00
Kep. Tukang Besi Beton org 0.0007 85,000.00 59.50
Mandor org 0.0003 90,000.00 27.00
Alat ls 1.0000 750.00
Total Rp. 10,536.00 1,136.50
jasa 10% 1,053.60 113.65
jumlah 11,589.60 1,250.15
1 M2 BEKISTING PONDASI
Bahan:
Kayu Terentang m3 0.0200 2,431,000.00 48,620.00
Paku kg 0.4000 20,000.00 8,000.00
Minyak Bekisting ltr 0.1000 500.00 50.00
Multiplek 9 mm lbr 0.1750 112,000.00 19,600.00
Dolken Kayu Φ 8 - 10 cm @ 40 btg 1.0000 11,440.00 11,440.00
Tenaga :
Pekerja org 0.4500 70,000.00 31,500.00
Tk. Kayu org 0.4950 80,000.00 39,600.00
Kp. Tukang Kayu org 0.0495 85,000.00 4,207.50
Mandor org 0.0090 90,000.00 810.00
Alat ls 1.0000 1,000.00
Total Rp. 87,710.00 76,117.50
jasa 10% 8,771.00 7,611.75
jumlah 96,481.00 83,729.25
1 M2 BEKISTING KOLOM
Bahan:
Kayu Terentang m3 0.0200 2,431,000.00 48,620.00
Paku kg 0.4000 20,000.00 8,000.00
Balok Kayu Borneo Super m3 0.0075 3,000,000.00 22,500.00
Multiplek 12mm lbr 0.1750 160,000.00 28,000.00
Tenaga :
Pekerja org 0.4500 70,000.00 31,500.00
Tk. Kayu org 0.4950 80,000.00 39,600.00
Mandor org 0.0090 90,000.00 810.00
Alat ls 1.0000 1,000.00
Total Rp. 118,610.00 75,870.00
jasa 10% 11,861.00 7,587.00
jumlah 130,471.00 83,457.00
1 M2 BEKISTING BALOK
Bahan:
Kayu Terentang m3 0.0200 2,431,000.00 48,620.00
Paku kg 0.2000 20,000.00 4,000.00
Multiplek 12mm lbr 0.1750 160,000.00 28,000.00
Tenaga :
Pekerja org 0.4800 70,000.00 33,600.00
Tk. Kayu org 0.4950 80,000.00 39,600.00
Mandor org 0.0090 90,000.00 810.00
Alat ls 1.0000 1,000.00
Total Rp. 119,160.00 78,217.50
jasa 10% 11,916.00 7,821.75
jumlah 131,076.00 86,039.25
1 M2 BEKISTING PELAT LANTAI

Bahan:
Kayu Terentang m3 0.0200 2,431,000.00 48,620.00
Paku kg 0.4000 20,000.00 8,000.00
Multiplek 9mm lbr 0.1750 112,000.00 19,600.00
Tenaga :
Pekerja org 0.4800 70,000.00 33,600.00
Tk. Kayu org 0.4950 80,000.00 39,600.00
Mandor org 0.0090 90,000.00 810.00
Alat ls 1.0000 1,000.00
Total Rp. 133,140.00 78,217.50
jasa 10% 13,314.00 7,821.75
jumlah 146,454.00 86,039.25
1 m2 UNIT SCAFOLDING (STOODWERK)
Main Frame MF 190 bh 0.0439 14,300.00
Join Pin bh 0.4678 2,860.00
Cross Brace CB 220 bh 0.5848 7,150.00
Cat Walk ( 500 x 1800 ) bh 0.1170 71,500.00
Upah Kerja ls 1.0000 5,000.00 5,000.00
Total Rp. - 5,000.00
jasa 10% - 500.00
jumlah - 5,500.00
1 M3 COR BETON READY MIX K-300

Beton Ready Mix K-300 m3 1.0300 924,000.00 951,720.00
Sewa Pompa ls 1.0000 35,000.00
Upah Cor dgn pompa m3 1.0000 30,000.00 30,000.00
Alat bantu ls 1.0000 3,000.00

Total Rp. 951,720.00 30,000.00
jasa 10% 95,172.00 3,000.00
jumlah 1,046,892.00 33,000.00

Beton Ready Mix K.250 m3 1.0300 900,000.00 927,000.00
Sewa Pompa ls 1.0000 35,000.00
Alat bantu ls 1.0000 3,000.00
Total Rp. 927,000.00 30,000.00
jasa 10% 92,700.00 3,000.00
jumlah 1,019,700.00 33,000.00

Beton Ready Mix K.400 m3 1.0300 1,050,000.00 1,081,500.00
Sewa Pompa ls 1.0000 35,000.00
Alat bantu ls 1.0000 3,000.00
Total Rp. 1,081,500.00 30,000.00
jasa 10% 108,150.00 3,000.00
jumlah 1,189,650.00 33,000.00
HARGA ALAT JUMLAH HARGA
(Rp.) (Rp.)
-
-
-

(Rp.) (Rp.)
-
-
-
(Rp.) (Rp.)
61,075.00
38,500.00
14,835.00
7,740.00
32,600.00
22,400.00
8,000.00
850.00
1,350.00
3,500.00 3,500.00
3,500.00 97,175.00
350.00
3,850.00
10,308.00
6,708.00
3,600.00
28,675.00
14,000.00
12,000.00
1,275.00
900.00
500.00 500.00
500.00 29,175.00
50.00
550.00
5,160.00
10,010.00
8,560.00
892.50
900.00
300.00 300.00
300.00
30.00
330.00
50,050.00
10,000.00
850.00 850.00
850.00
85.00
935.00
26,041.67
15,000.00
1,200.00 1,200.00
1,200.00
120.00
1,320.00
39,878.47
15,000.00
1,200.00 1,200.00
1,200.00
120.00
1,320.00
315,000.00
10,320.00
5,400.00
278.85
13,160.00
30,000.00
6,375.00
1,710.00
800.00 800.00
800.00
80.00
880.00
83,333.33
3,225.00
540.00
429.00
3,500.00
8,000.00
850.00
900.00
1,200.00 1,200.00
1,200.00
120.00
1,320.00
95,333.33 0 2.77777778 32,400

3,225.00 6,480
540.00
429.00
3,500.00
8,000.00
850.00
900.00
1,200.00 1,200.00
1,200.00
120.00
1,320.00
288,750.00
10,320.00
5,400.00
278.85
49,000.00
28,000.00
2,975.00
3,150.00
750.00 750.00
750.00
75.00
825.00
315,000.00
15,480.00
5,400.00
278.85
13,160.00
30,000.00
6,375.00
1,710.00
1,200.00 1,200.00
1,200.00
120.00
1,320.00
48,000.00
286.00
2,860.00
1,400.00
5,040.00
535.50
225.00
7,974.20 7,974.20
7,974.20
797.42
8,771.62
29,800.00
6,925.00
286.00
2,860.00
1,400.00
5,040.00
535.50
225.00
7,974.20 7,974.20
7,974.20
797.42
8,771.62
-
-
-
19,700.00
286.00
2,860.00
1,400.00
5,040.00
535.50
225.00
2,284.60 2,284.60
2,284.60
228.46
2,513.06
150,000.00
21,000.00
900.00
1,000.00 1,000.00
1,000.00
100.00
1,100.00
281,220.00
93,600.00
160,950.00
115,500.00
20,000.00
2,125.00
7,200.00
1,000.00 1,000.00
1,000.00
100.00
1,100.00
12,327.12
10,296.00
240.00
1,329.71
490.00
560.00
59.50
27.00
750.00 877.50
750.00
75.00
825.00
102,620.70
48,620.00
8,000.00
50.00
19,600.00
11,440.00
89,057.48
31,500.00
39,600.00
4,207.50
810.00
1,000.00 1,000.00
1,000.00
100.00
1,100.00
48,620.00
8,000.00
50.00
22,500.00
28,000.00
11,440.00
31,500.00
39,600.00
3,960.00
810.00
1,000.00 1,000.00
1,000.00
100.00
1,100.00
48,620.00
4,000.00
100.00
27,000.00
28,000.00
11,440.00
33,600.00
39,600.00
4,207.50
810.00
1,000.00 1,000.00
1,000.00
100.00
1,100.00
48,620.00
8,000.00
100.00
22,500.00
19,600.00
34,320.00
33,600.00
39,600.00
4,207.50
810.00
1,000.00 1,000.00
1,000.00
100.00
1,100.00
627.77 627.77
1,337.91 1,337.91
4,181.32 4,181.32
8,365.50 8,365.50
5,000.00
14,512.50
1,451.25
15,963.75
951,720.00
35,000.00 35,000.00
30,000.00
3,000.00 3,000.00
38,000.00
3,800.00
41,800.00
927,000.00
35,000.00 35,000.00
30,000.00
3,000.00 3,000.00
38,000.00
3,800.00
41,800.00
1,081,500.00
35,000.00 35,000.00
30,000.00
3,000.00 3,000.00
38,000.00
3,800.00
41,800.00
A. PEKERJAAN PERSIAPAN
1 m' Pengukuran dan Pasang bouwplank SNI 03-2835-2002

0.012 m3 Kayu 5/7 (glugu) Rp 3,500,000.00
BAHAN 0.020 Kg Paku biasa 2" - 5" Rp 15,000.00
0.007 m3 Kayu sengon papan 3/20 Rp 2,200,000.00
jumlah
10%
total
0.100 OH Pekerja Rp 60,000.00
0.100 OH Tukang Kayu Rp 70,000.00
TENAGA
0.010 OH Kepala Tukang Rp 75,000.00
0.005 OH Mandor Rp 80,000.00
JUMLAH
10%
total
HARGA SATUAN
1 m2 Membersihkan lapangan dan perataan SNI 03-2835-2002

0.100 OH Pekerja Rp 55,000.00
TENAGA
0.050 OH Mandor Rp 95,000.00
jumlah
10%
total
HARGA SATUAN
1 m2 Membuat jalan sementara SNI 03-2835-2002

0.150 m3 Batu belah 15/20 Rp 114,200.00
BAHAN 0.090 m3 Batu pecah 5/7 Rp 209,484.33
0.010 m3 Pasir pasang Rp 107,800.00
1.000 OH Pekerja Rp 55,000.00
TENAGA
0.050 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m' Pagar sementara t=2m SNI 03-2835-2002

2.500 Kg Semen portland #REF!
1.200 Lbr Seng gelombang 3" - 5" #REF!
0.005 M3 Pasir beton #REF!
bahan 0.009 M3 Koral beton #REF!
0.007 M3 Kayu 5/7 #REF!
0.060 Kg Paku biasa 2"-5" #REF!
0.450 Kg Meni Besi #REF!
0.400 OH Pekerja #REF!
0.200 OH Tukang Kayu #REF!
TENAGA
0.020 OH Kepala Tukang #REF!
0.020 OH Mandor #REF!
JUMLAH
HARGA SATUAN
B. PEKERJAAN TANAH
1 m3 Galian tanah biasa sedalam 1 meter SNI : 2835:2008
0.750 OH Pekerja Rp 60,000.00
TENAGA
0.025 OH Mandor Rp 80,000.00
jumlah
10%
total
HARGA SATUAN

0.900 OH Pekerja Rp 60,000.00
TENAGA
0.045 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

1.050 OH Pekerja Rp 60,000.00
TENAGA
0.067 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Galian tanah keras sedalam 1 meter SNI : 2835:2008

1.000 OH Pekerja Rp 50,000.00
TENAGA
0.032 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Galian tanah cadas sedalam 1 meter SNI : 2835:2008

1.500 OH Pekerja Rp 60,000.00
TENAGA
0.060 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Galian tanah lumpur sedalam 1 meter SNI : 2835:2008

1.200 OH Pekerja Rp 60,000.00
TENAGA
0.045 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Stripping tebing setinggi 1 meter SNI : 2835:2008

0.050 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
Membuang 1 m3 tanah sejauh 15 meter SNI : 2835:2008

0.330 OH Pekerja Rp 60,000.00
TENAGA
0.010 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Urugan kembali SNI : 2835:2008

Mengurug kembali dihitung dari 1/3 kali dari indeks pekerjaan galian
1 m3 Urugan kembali tanah biasa galian sedalam 1 meter Rp 47,000.00
Memadatkan 1 m3 tanah (per 20 cm) SNI : 2835:2008
0.500 OH Pekerja Rp 60,000.00
TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Urugan pasir SNI : 2835:2008

BAHAN 1.200 m3 Pasir urug Rp 100,000.00
0.300 OH Pekerja Rp 55,000.00
TENAGA
0.010 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m3 Urugan Tanah SNI : 2835:2008

BAHAN 1.100 m3 Tanah urug Rp 55,000.00
0.250 OH Pekerja Rp 60,000.00
TENAGA
0.025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 scrop padat untuk peninggian lantai bangunan SNI : 2835:2008

BAHAN 1.200 m3 scrop Rp 100,000.00
0.250 OH Pekerja Rp 60,000.00
TENAGA
0.025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
C. PEKERJAAN PONDASI
1 m3 Pondasi batu belah 1PC : 5 PP SNI : 2836:2008

1.200 m3 Batu putih Rp 114,200.00
BAHAN 136.000 Kg PC Rp 1,420.00
jumlah
10%
total
1.500 OH Pekerja Rp 55,000.00
0.750 OH Tukang batu Rp 70,000.00
TENAGA
0.075 OH Mandor Rp 95,000.00
jumlah
10%
total
HARGA SATUAN
1 m3 Pondasi batu belah 1PC : 6 PP SNI : 2836:2008

1.200 m3 Batu putih Rp 114,200.00
BAHAN 117.000 Kg PC Rp 1,420.00
1.500 OH Pekerja Rp 55,000.00
TENAGA
0.075 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m3 Pondasi batu belah 1PC : 3 KP : 10 PP SNI : 2836:2008
1.200 m3 Batu putih Rp 114,200.00
61.000 Kg PC Rp 1,420.00
BAHAN
0.147 m3 Kapur pasang Rp 170,000.00
1.500 OH Pekerja Rp 55,000.00
TENAGA
0.075 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m3 Pondasi batu kosong (aanstamping) SNI : 2836:2008

1.200 m3 Batu putih Rp 114,200.00
BAHAN
0.432 m3 Pasir urug Rp 80,500.00
0.780 OH Pekerja Rp 55,000.00
TENAGA
0.039 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m3 Pondasi siklop, 60% beton camp. 1 PC : 2 PB : 3 KR & 40% batu belah SNI : 2836:2008
0.480 m3 Batu putih Rp 114,200.00

194.000 Kg PC Rp 1,420.00
0.312 m3 Pasir Beton Rp 116,000.00
BAHAN
0.468 m3 Kerikil Beton Rp 180,000.00
126.000 kg Besi Beton Rp 9,250.00
1.800 Kg Kawat Beton Rp 14,000.00
3.400 OH Pekerja Rp 55,000.00
TENAGA
0.170 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m3 Pondasi Sumuran, diameter 100 cm SNI : 2836:2008

0.450 m3 Batu putih Rp 114,200.00
194.000 Kg PC Rp 1,420.00
BAHAN
0.312 m3 Pasir Beton Rp 116,000.00
0.468 m3 Kerikil Beton Rp 180,000.00
2.400 OH Pekerja Rp 55,000.00

TENAGA
0.119 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
D. PEKERJAAN DINDING
1 m2 Dinding Bata merah tebal 1 bata 1PC : 4PP SNI : 6897:2008

140.000 bh Batu bata Rp 500.00
BAHAN 26.550 kg PC Rp 1,500.00
0.600 OH Pekerja Rp 60,000.00
TENAGA
0.030 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Dinding Bata merah tebal 1/2 bata 1PC : 3PP SNI : 6897:2008
BAHAN 14.370 kg PC Rp 1,500.00
0.300 OH Pekerja Rp 60,000.00
TENAGA
0.015 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Dinding Bata merah tebal 1/2 bata 1PC :4PP SNI : 6897:2008
BAHAN 11.500 kg PC Rp 1,420.00
0.300 OH Pekerja Rp 60,000.00
TENAGA
0.015 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Dinding Bata merah tebal 1/2 bata 1PC : 6PP SNI : 6897:2008
BAHAN 8.320 kg PC Rp 1,420.00
0.300 OH Pekerja Rp 60,000.00
TENAGA
0.015 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Dinding batako 1PC :4PP SNI : 6897:2008

13.000 bh batako Rp 2,700.00
BAHAN 11.500 kg PC Rp 1,420.00
JUMLAH
0.300 OH Pekerja Rp 55,000.00

TENAGA
0.015 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Dinding Bata merah tebal 1/2 bata 1PC : 3 KP : 10PP SNI : 6897:2008
BAHAN
4.500 kg PC Rp 1,420.00
BAHAN
0.015 m3 Kapur pasang Rp 170,000.00
0.300 OH Pekerja Rp 60,000.00
TENAGA
0.015 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Dinding terawang (roster) uk. (12x11x24) cm, 1PC : 4PP SNI : 6897:2008
30.000 bh Terawang (roster) Rp 2,500.00
BAHAN 11.000 kg PC Rp 1,420.00
0.300 OH Pekerja Rp 60,000.00
TENAGA
0.015 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
E. PEKERJAAN PLESTERAN
1 m2 Plesteran , 1PC : 4PP tebal 15 mm SNI : 2837:2008

6.240 kg PC Rp 1,420.00
BAHAN
jumlah
10%
total
0.300 OH Pekerja Rp 55,000.00
TENAGA
0.015 OH Mandor Rp 95,000.00
jumlah
10%
total
HARGA SATUAN
1 m2 Acian SNI : 2837:2008

BAHAN 3.250 kg PC Rp 1,420.00
jumlah
10%
total
0.200 OH Pekerja Rp 55,000.00
TENAGA
0.010 OH Mandor Rp 95,000.00
jumlah
10%
total
HARGA SATUAN
F. PEKERJAAN BETON
1 m3 Beton lantai kerja mutu f'c = 7,4 Mpa (K 100), slump (12+-2) cm SNI : 7394:2008
247.000 kg PC Rp 1,420.00
0.869 m3 Pasir beton Rp 180,000.00
BAHAN
0.999 m3 Kerikil beton Rp 250,000.00
215.000 liter Air Rp 40.00
1.650 OH Pekerja Rp 60,000.00
TENAGA
0.083 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Beton mutu f'c = 19,3 Mpa (K 225), slump (12 ± 2) cm, w/c = 0,58 SNI : 7394:2008
371.000 kg PC Rp 1,420.00
0.499 m3 Pasir beton Rp 180,000.00
BAHAN
215.000 liter Air Rp 40.00
1.650 OH Pekerja Rp 60,000.00
TENAGA
0.083 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Beton mutu f'c = 19,3 Mpa (K 300), slump (12 ± 2) cm, w/c = 0,58 SNI : 7394:2008
413.000 kg PC Rp 1,420.00
0.681 m3 Pasir beton Rp 180,000.00
BAHAN
215.000 liter Air Rp 40.00
1.650 OH Pekerja Rp 60,000.00
TENAGA
0.083 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
Pembesian 10 kg dengan besi polos atau ulir SNI : 7394:2008

10.500 kg Besi beton (polos/ulir) Rp 9,250.00
BAHAN
0.150 kg Kawat beton Rp 15,000.00
0.070 OH Pekerja Rp 60,000.00
0.070 OH Tukang besi Rp 70,000.00
TENAGA
0.004 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 kg ------------------->
Pembesian 1 kg dengan wiremash Rp -
1.020 kg wiremash Rp 8,763.64
BAHAN
0.050 kg Kawat beton Rp 15,000.00
0.025 OH Pekerja Rp 55,000.00
TENAGA
0.001 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 bekisting untuk pondasi SNI : 7394:2008

0.040 m3 Kayu kelas III Rp 2,200,000.00
BAHAN 0.300 kg Paku 5 cm - 10 cm Rp 15,000.00
0.100 liter Minyak bekisting Rp 19,000.00
0.520 OH Pekerja Rp 60,000.00
0.260 OH Tukang kayu Rp 70,000.00
TENAGA
0.026 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 bekisting untuk sloof SNI : 7394:2008

0.520 OH Pekerja Rp 60,000.00
TENAGA
0.026 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 bekisting untuk kolom SNI : 7394:2008

0.400 kg Paku 5 cm - 12 cm Rp 15,000.00
BAHAN
0.015 m3 Balok kayu kelas II Rp 5,100,000.00
0.350 lbr Plywood Rp 65,000.00
2.000 btg Dolken Rp 9,000.00
0.660 OH Pekerja Rp 60,000.00
TENAGA
0.033 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 bekisting untuk balok SNI : 7394:2008

0.400 kg Paku 5 cm - 12 cm Rp 15,000.00
BAHAN
BAHAN

2.000 btg Dolken Rp 9,000.00
0.660 OH Pekerja Rp 60,000.00
TENAGA
0.033 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 bekisting untuk plat lantai SNI : 7394:2008

0.400 kg Paku 5 cm - 12 cm Rp 15,000.00
BAHAN
6.000 btg Dolken Rp 9,000.00
0.660 OH Pekerja Rp 60,000.00
TENAGA
0.033 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 bekisting untuk tangga SNI : 7394:2008

0.400 kg Paku 5 cm - 12 cm Rp 15,000.00
BAHAN
2.000 btg Dolken Rp 9,000.00
0.660 OH Pekerja Rp 60,000.00
TENAGA
0.033 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 bekisting jembatan untuk pengecoran beton SNI : 7394:2008

0.500 btg Dolken Rp 9,000.00
0.150 OH Pekerja Rp 60,000.00
TENAGA
0.008 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Kolom praktis beton bertulang (12 x 12) cm SNI : 7394:2008

0.002 m3 Kayu bekisting Rp 2,200,000.00
0.010 kg Paku biasa 5 - 12 cm Rp 15,000.00
3.000 kg Besi beton Rp 9,250.00
BAHAN 0.045 kg Kawat beton Rp 15,000.00
4.000 kg PC Rp 1,420.00
0.006 m3 Pasir beton Rp 180,000.00
0.180 OH Pekerja Rp 60,000.00
TENAGA
0.009 OH Mandor Rp 80,000.00
1 m' Balok latei beton bertulang, (10 x 15) cm SNI : 7394:2008

0.003 m3 Kayu bekisting Rp 2,200,000.00
0.020 kg Paku biasa 5 - 12 cm Rp 15,000.00
BAHAN 0.050 kg Kawat beton Rp 15,000.00
5.500 kg PC Rp 1,420.00
0.009 m3 Pasir beton Rp 180,000.00
0.297 OH Pekerja Rp 60,000.00
TENAGA
0.015 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3
1 m3 Membongkar bekisting Rp 75,000

TENAGA 4.000 OH Pekerja Rp 60,000.00
JUMLAH
HARGA SATUAN
1 m3 Pondasi Poer Beton mutu K-300, uk. 100X100X30 cm, tul. Ф 12 mm - 20 cm

1.0000 m3 Beton mutu (K300), slump (12 ± 2) cm, w/c=0,58
150.0000 kg Besi beton
1.7500 m2 Bekisting untuk pondasi
JUMLAH
DIBULATKAN
1 m3 Sloof Beton mutu K-300, uk. 20x40 cm, tul. 6 Ф 16 mm, begel Ф 8 - 15 cm
1.0000 m3 Beton mutu (K300), slump (12 ± 2) cm, w/c=0,58
2.5000 m2 Bekisting untuk sloof
JUMLAH
DIBULATKAN
1 m3 Kolom Beton mutu K-300 Mpa, uk. 25x30 cm, tul. 6 Ф 12 mm, begel Ф 8 - 15 cm
1.0000 m3 Beton mutu f'c = 19,3 Mpa (K225), slump (12 ± 2) cm, w/c=0,58
3.6667 m2 Bekisting untuk kolom
JUMLAH
DIBULATKAN
1 m3 Plat lantai Beton mutu f'c = 19,3 Mpa, tebal 20 cm, tul. Wiremash
8.9400 kg besi kromo, besi beton dia 8
103.7859 kg wiremash m8
0.2049 m2 Bekisting untuk plat
JUMLAH
DIBULATKAN
1 m3 dinding Beton mutu K-300, tebal 12 cm, tul. Wiremash

172.9766 kg wiremash m8
JUMLAH
DIBULATKAN
1 m3 Plat lantai Beton mutu f'c = 19,3 Mpa, tebal 20 cm, tul. Dia.12 rangkap
8.9400 kg besi kromo, besi beton dia 8
150.0000 kg besi beton dia.12
JUMLAH
DIBULATKAN
G. PEKERJAAN KAYU
1 m3 Membuat dan memasang kusen pintu/jendela kayu jati SNI : 3434:2008

1.100 m3 Kayu jati, balok Rp 18,000,000.00
1.000 Kg Lem kayu Rp 12,000.00
7.000 OH Pekerja Rp 60,000.00
TENAGA
0.350 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Membuat dan memasang kusen pintu/jendela kayu kamper SNI : 3434:2008

1.200 m3 Kayu kamper, balok Rp 7,500,000.00
1.000 Kg Lem kayu Rp 12,000.00
6.000 OH Pekerja Rp 60,000.00
TENAGA
0.300 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Membuat dan memasang kusen pintu/jendela kayu bangkirei SNI : 3434:2008
1.200 m3 Kayu bangkirei, balok Rp 7,800,000.00
1.000 Kg Lem kayu Rp 12,000.00
6.000 OH Pekerja Rp 60,000.00
TENAGA
0.300 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Memasang kusen pintu/jendela lama SNI : 3434:2008

Dipakai koefisien 1/3 dari biaya pembuatan dan pemasangan kusen pintu/jendela baru
0.417 Kg Paku biasa 2" - 5" Rp 15,000.00
BAHAN
0.333 Kg Lem kayu Rp 12,000.00
2.000 OH Pekerja Rp 60,000.00
TENAGA
0.100 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu panel kayu jati SNI : 3434:2008
0.040 m3 Kayu jati, papan Rp 20,000,000.00
BAHAN
0.500 Kg Lem kayu Rp 12,000.00
1.000 OH Pekerja Rp 60,000.00

TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu panel kayu kamper SNI : 3434:2008
0.040 m3 Kayu kamper, papan Rp 8,300,000.00
BAHAN
0.500 Kg Lem kayu Rp 12,000.00
1.000 OH Pekerja Rp 60,000.00
TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu panel kayu bangkirei SNI : 3434:2008
0.040 m3 Kayu bangkirei, papan Rp 8,650,000.00
BAHAN
0.500 Kg Lem kayu Rp 12,000.00
1.000 OH Pekerja Rp 60,000.00
TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang daun pintu panel lama SNI : 3434:2008

BAHAN 0.167 Kg Lem kayu Rp 12,000.00
0.333 OH Pekerja Rp 60,000.00
TENAGA
0.017 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu/jendela kaca kayu jati SNI : 3434:2008
BAHAN
0.300 Kg Lem kayu Rp 12,000.00
0.800 OH Pekerja Rp 60,000.00
TENAGA
0.040 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu/jendela kaca kayu kamper SNI : 3434:2008
BAHAN
0.300 Kg Lem kayu Rp 12,000.00
0.800 OH Pekerja Rp 60,000.00
TENAGA
0.040 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu/jendela kaca kayu bangkirei SNI : 3434:2008
BAHAN
0.300 Kg Lem kayu Rp 60,000.00
0.800 OH Pekerja Rp 60,000.00

TENAGA
0.040 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang daun pintu/jendela kaca lama SNI : 3434:2008

0.100 Kg Lem kayu Rp 75,000.00
0.267 OH Pekerja Rp 60,000.00
TENAGA
0.013 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu dan jendela jalusi kayu jati SNI : 3434:2008
BAHAN
0.500 Kg Lem kayu Rp 12,000.00
1.000 OH Pekerja Rp 60,000.00
TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu dan jendela jalusi kayu kamper SNI : 3434:2008
BAHAN
0.500 Kg Lem kayu Rp 12,000.00
1.000 OH Pekerja Rp 60,000.00
TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang pintu dan jendela jalusi kayu bangkirei SNI : 3434:2008
BAHAN
0.500 Kg Lem kayu Rp 12,000.00
1.000 OH Pekerja Rp 60,000.00
TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu lapis (plywood) rangkap, rangka

SNI : 3434:2008
tertutup, kayu kamper (lebar s/d 90 cm)
0.030 kg Paku 1 cm - 2,5 cm Rp 15,000.00
BAHAN
0.500 kg Lem kayu Rp 12,000.00
0.700 OH Pekerja Rp 60,000.00
TENAGA
0.035 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membuat dan memasang daun pintu plywood rangkap, rangka ekspose,

SNI : 3434:2008
kayu kamper
0.030 kg Paku 1 cm - 2,5 cm Rp 15,000.00
BAHAN
0.500 kg Lem kayu Rp 12,000.00
0.800 OH Pekerja Rp 60,000.00
TENAGA
0.040 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang jalusi kusen kayu jati SNI : 3434:2008

BAHAN
0.150 Kg Paku kecil Rp 22,000.00
0.670 OH Pekerja Rp 60,000.00
TENAGA
0.335 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang jalusi kusen kayu kamper SNI : 3434:2008

BAHAN
0.670 OH Pekerja Rp 60,000.00
TENAGA
0.335 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang jalusi kusen kayu bangkirei SNI : 3434:2008

BAHAN
0.670 OH Pekerja Rp 60,000.00
TENAGA
0.335 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Memasang kuda-kuda kayu bangkirei SNI : 3434:2008

15.000 Kg Besi strip Rp 9,250.00
4.000 OH Pekerja Rp 60,000.00
TENAGA
0.200 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Memasang kuda-kuda lama SNI : 3434:2008

Pemasangan kuda-kuda lama dipakai koefisien 50% tenaga kerja
2.000 OH Pekerja Rp 60,000.00
TENAGA
0.100 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Konstruksi Gording kayu bangkirei SNI : 3434:2008

2.400 OH Pekerja Rp 60,000.00
TENAGA
TENAGA
0.120 OH Mandor Rp 80,000.00

JUMLAH
HARGA SATUAN
1 m3 Konstruksi Gording lama SNI : 3434:2008

3.000 Kg Paku biasa 2" - 5" Rp 15,000.00
BAHAN
2.400 OH Pekerja Rp 60,000.00
TENAGA
0.120 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka atap genteng keramik, kayu bangkirei SNI : 3434:2008

0.014 m3 Kaso-kaso (5/7), kayu bangkirei Rp 7,800,000.00
BAHAN 0.0036 m3 Reng (2/3), kayu bangkirei Rp 5,000,000.00
0.250 Kg Paku biasa 2" - 5" Rp 15,000.00
0.100 OH Pekerja Rp 60,000.00
TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka atap genteng keramik, kaso kruing reng jati SNI : 3434:2008
0.014 m3 Kaso-kaso (5/7), kayu kruing Rp 5,800,000.00
BAHAN 0.0036 m3 Reng (2/3), kayu jati Rp 6,650,000.00
0.250 Kg Paku biasa 2" - 5" Rp 15,000.00
0.100 OH Pekerja Rp 60,000.00
TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka atap genteng beton, kayu bangkirei SNI : 3434:2008

0.014 m3 Kaso-kaso (5/7), kayu bangkirei Rp 7,800,000.00
BAHAN 0.0072 m3 Reng (3/4), kayu bangkirei Rp 5,000,000.00
0.250 Kg Paku biasa 2" - 5" Rp 15,000.00
0.100 OH Pekerja Rp 60,000.00

TENAGA
0.050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka atap genteng keramik, kayu lama SNI : 3434:2008

0.100 OH Pekerja Rp 60,000.00
TENAGA
TENAGA
0.050 OH Mandor Rp 80,000.00

JUMLAH
HARGA SATUAN
1 m2 Rangka langit-langit, kayu kruing uk. (50x100) cm SNI : 3434:2008

0.0154 m3 Kayu kruing, balok Rp 5,800,000.00
BAHAN
0.200 Kg Paku biasa 2" - 5" Rp 15,000.00
0.150 OH Pekerja Rp 60,000.00
TENAGA
0.075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka langit-langit, kayu meranti uk. (50x100) cm SNI : 3434:2008

0.0154 m3 Kayu meranti, balok Rp 5,100,000.00
BAHAN
0.200 Kg Paku biasa 2" - 5" Rp 15,000.00
0.150 OH Pekerja Rp 60,000.00
TENAGA
0.075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka langit-langit, kayu kruing uk. (60x60) cm SNI : 3434:2008

BAHAN
0.250 Kg Paku biasa 2" - 5" Rp 15,000.00
0.200 OH Pekerja Rp 60,000.00
TENAGA
0.075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka langit-langit, kayu meranti uk. (60x60) cm SNI : 3434:2008

BAHAN
0.250 Kg Paku biasa 2" - 5" Rp 15,000.00
0.200 OH Pekerja Rp 60,000.00
TENAGA
0.075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka langit-langit, kayu kruing uk. (100x100) cm SNI : 2002

BAHAN
0.100 Kg Paku biasa 2" - 5" Rp 15,000.00
0.150 OH Pekerja Rp 60,000.00

TENAGA
0.075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka langit-langit miring, kayu meranti uk. (100x100) cm SNI : 2002
BAHAN
0.060 Kg Paku biasa 2" - 5" Rp 15,000.00
0.150 OH Pekerja Rp 60,000.00
TENAGA
0.075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Rangka langit-langit, kayu lama uk. (100x100) cm SNI : 2002

0.0120 m3 Kayu kruing balok Rp 5,800,000.00
BAHAN
0.100 Kg Paku biasa 2" - 5" Rp 15,000.00
0.150 OH Pekerja Rp 60,000.00
TENAGA
0.075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Memasang Lisplank uk. (3x20) cm kayu bangkirei SNI : 3434:2008

BAHAN
0.100 Kg Paku biasa 2" - 5" Rp 15,000.00
0.100 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Memasang riuter uk. (2x15) cm kayu kruing SNI : 3434:2008

0.0030 m3 Kayu Kruing papan Rp 5,800,000.00
BAHAN
0.050 Kg Paku biasa 2" - 5 " Rp 15,000.00
0.100 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Memasang winvier uk. (2x10) cm kayu bengkirei SNI : 3434:2008

0.0020 m3 Kayu bangkirai papan Rp 8,650,000.00
BAHAN
0.050 Kg paku biasa 2"- 5" Rp 15,000.00
0.100 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
H. PEKERJAAN PENUTUP ATAP
1 m2 Memasang atap genteng kodok/glazzur SNI : 03-3436-2002

BAHAN 25.0000 bh Genteng kodok Rp 1,700.00
0.150 OH Pekerja Rp 60,000.00
TENAGA
0.008 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang atap genteng palentong/paris, kecil SNI : 03-3436-2002

BAHAN 25.0000 bh Genteng palentong/paris Rp 900.00
0.150 OH Pekerja Rp 60,000.00
TENAGA
0.008 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang atap genteng beton SNI : 03-3436-2002

9.0000 bh Genteng beton Rp 8,000.00
BAHAN
0.0300 kg Paku biasa 2"-5" Rp 15,000.00
0.200 OH Pekerja Rp 60,000.00
TENAGA
0.010 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang atap genteng metal SNI : 03-3436-2002

1.0200 lbr Genteng metal Rp 70,000.00
BAHAN
0.2000 kg Paku biasa 2"-5" Rp 15,000.00
0.200 OH Pekerja Rp 60,000.00
TENAGA
0.010 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Memasang bubung genteng kodok/ glazzur SNI : 03-3436-2002

5.0000 bh Bubung genteng kodok Rp 3,000.00
BAHAN 8.0000 kg PC Rp 1,500.00
0.0320 m3 Pasir pasang Rp 107,800.00
0.400 OH Pekerja Rp 60,000.00
TENAGA
0.002 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Memasang bubung genteng palentong/paris SNI : 03-3436-2002

5.0000 bh Bubung genteng palentong/paris Rp 3,000.00
BAHAN 8.0000 kg PC Rp 1,500.00
0.0320 m3 Pasir pasang Rp 107,800.00
0.400 OH Pekerja Rp 60,000.00
TENAGA
0.002 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Memasang nok genteng beton SNI : 03-3436-2002
3.5000 bh Nok genteng beton Rp 13,000.00
0.0500 kg Paku biasa 2"-5" Rp 15,000.00
BAHAN 10.8000 kg PC Rp 1,500.00
0.0320 kg Pasir pasang Rp 107,800.00
1.0000 m3 Semen warna Rp 2,025.00
0.400 OH Pekerja Rp 60,000.00
TENAGA
0.002 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Memasang nok genteng metal SNI : 03-3436-2002

1.1000 bh Nok genteng metal Rp 5,000.00
BAHAN
0.0500 kg Paku biasa 1/2"-1" Rp 15,000.00
0.250 OH Pekerja Rp 60,000.00
TENAGA
0.013 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang atap asbes gelombang (2,25 x 0,92 m) x 5 mm SNI : 03-3436-2002

0.6000 lbr Asbes gelombang Rp 82,400.00
BAHAN
0.1200 bh Paku pancing Rp 22,000.00
0.140 OH Pekerja Rp 60,000.00
TENAGA
0.008 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

BAHAN
0.140 OH Pekerja Rp 60,000.00
TENAGA
0.007 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

BAHAN
0.140 OH Pekerja Rp 60,000.00
TENAGA
0.007 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

BAHAN
0.140 OH Pekerja Rp 60,000.00
TENAGA
0.007 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

BAHAN
0.140 OH Pekerja Rp 60,000.00
TENAGA
0.007 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m' Pasang bubung stel gelombang 0,92 m SNI : 03-3436-2002

2.4000 lbr Bubung stel gelombang Rp 48,400.00
BAHAN
6.0000 bh Paku sekrup 3,5" Rp 500.00
0.084 OH Pekerja Rp 60,000.00
TENAGA
0.004 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m' Pasang bubung stel gelombang 1,05 m SNI : 03-3436-2002

2.1000 lbr Bubung stel gelombang Rp 28,300.00
BAHAN
6.0000 bh Paku sekrup 3,5" Rp 500.00
0.084 OH Pekerja Rp 60,000.00
TENAGA
0.004 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang atap seng gelombang SNI : 03-3436-2002

0.7000 lbr Seng gelombang Rp 65,000.00
BAHAN
0.0200 bh Paku payung Rp 22,000.00
0.120 OH Pekerja Rp 60,000.00
TENAGA
0.006 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m' Pasang atap nok seng SNI : 03-3436-2002

0.3000 lbr Seng plat 3" x 6" bjls 25 Rp 39,600.00
BAHAN
0.0400 bh Paku payung Rp 22,000.00
0.150 OH Pekerja Rp 60,000.00
TENAGA
TENAGA
0.008 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang aluminium foil/ Sisalation SNI : 03-3436-2002

BAHAN 1.0500 m2 Sisalation/ aluminium foil Rp 7,500.00
0.150 OH Pekerja Rp 60,000.00

TENAGA
0.008 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
I. PEKERJAAN LANGIT-LANGIT
1 m2 Memasang langit-langit asbes semen, tebal 4 mm, 5mm, 6 mm SNI : 2839:2008

1.1000 lbr Asbes semen Rp 11,300.00
BAHAN
0.0100 kg Paku kecil Rp 22,000.00
0.030 OH Pekerja Rp 60,000.00
TENAGA
0.004 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang langit-langit akustik uk. (30 x 60) cm SNI : 2839:2008

5.8000 lbr Akustik Rp 25,000.00
BAHAN
0.0500 kg Paku kecil Rp 22,000.00
0.100 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang langit-langit tripleks uk. (120 x 240) cm, tebal 3 mm SNI : 2839:2008
0.3750 lbr Tripleks Rp 45,000.00
BAHAN
0.0300 kg Paku kecil Rp 22,000.00
0.100 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang langit-langit gypsum board, uk. (1200 x 2400 x 9) mm SNI : 2839:2008

0.3640 lbr Gypsum board Rp 75,000.00
BAHAN
0.1100 kg Paku sekrup Rp 22,000.00
0.100 OH Pekerja Rp 70,000.00

TENAGA
TENAGA
0.005 OH Mandor Rp 90,000.00
JUMLAH
1 m2 Memasang langit-langit gypsum board, uk. (1200 x 2400 x 9) mm SNI : 2839:2008

0.3640 lbr Gypsum board Rp 114,850.00
BAHAN
0.1100 kg Paku sekrup Rp 34,500.00
0.100 OH Pekerja Rp 70,000.00

TENAGA
0.005 OH Mandor Rp 90,000.00
JUMLAH
1 m1 Memasang list gypsum profil SNI : 2839:2008

1.0500 m' List gypsum profil Rp 12,000.00
BAHAN
0.1500 kg Tepung gypsum Rp 3,500.00
0.060 OH Pekerja Rp 70,000.00

TENAGA
0.003 OH Mandor Rp 90,000.00
1 m1 Memasang list langit-langit kayu profil SNI : 2839:2008

1.0500 m' List kayu profil Rp 3,000.00
BAHAN
0.1000 kg Paku Rp 15,000.00
0.050 OH Pekerja Rp 70,000.00
TENAGA
0.003 OH Mandor Rp 90,000.00
JUMLAH
HARGA SATUAN
J. PEKERJAAN PENUTUP LANTAI & DINDING
1 m2 Memasang lantai keramik uk.(30x30) cm SNI : 7395:2008

11.8700 bh Ubin keramik 30x30 Rp 3,181.82
10.0000 kg PC Rp 1,500.00
BAHAN
0.0450 m3 Pasir pasang Rp 107,800.00
1.5000 kg Semen warna Rp 2,025.00
0.700 OH Pekerja Rp 60,000.00
TENAGA
TENAGA
0.035 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang lantai keramik uk.(30x30) cm anti slip SNI : 7395:2008

11.8700 bh Ubin keramik 30x30 anti slip Rp 3,545.45
10.0000 kg PC Rp 1,500.00
BAHAN
0.0450 m3 Pasir pasang Rp 107,800.00
0.700 OH Pekerja Rp 60,000.00
TENAGA
0.035 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

11.8700 bh Ubin keramik 30x30 anti slip Rp 3,545.45
10.0000 kg PC Rp 1,500.00
BAHAN
0.0450 m3 Pasir pasang Rp 107,800.00
0.700 OH Pekerja Rp 60,000.00
TENAGA
0.035 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

26.5000 bh Ubin keramik 20x20 Rp 1,520.00
10.4000 kg PC Rp 1,500.00
BAHAN
0.0450 m3 Pasir pasang Rp 107,800.00
0.700 OH Pekerja Rp 60,000.00
TENAGA
0.035 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Memasang plint keramik uk.(10x30) cm SNI : 7395:2008

3.5300 bh Plint keramik Rp 1,060.61
1.1400 kg PC Rp 1,500.00
BAHAN
0.0030 m3 Pasir pasang Rp 107,800.00
0.090 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang dinding keramik uk.(20x20) cm SNI : 7395:2008

26.5000 bh Keramik dinding 20x20 Rp 1,520.00
BAHAN
9.3000 kg PC Rp 1,500.00
BAHAN
0.0180 m3 Pasir pasang Rp 107,800.00
0.090 OH Pekerja Rp 60,000.00
TENAGA
0.045 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang dinding keramik uk.(20x25) cm SNI : 7395:2008

21.2000 bh Keramik dinding 20x25 Rp 2,000.00
9.3000 kg PC Rp 1,500.00
BAHAN
0.0180 m3 Pasir pasang Rp 107,800.00
0.090 OH Pekerja Rp 60,000.00
TENAGA
0.045 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang dinding batu tempel hitam SNI : 7395:2008

1.1000 m2 Batu tempel hitam Rp 60,000.00
BAHAN 11.7500 kg PC Rp 1,500.00
0.0350 m3 Pasir pasang Rp 107,800.00
0.700 OH Pekerja Rp 60,000.00
TENAGA
0.035 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
K. PEKERJAAN BESI
1 kg Pasang besi profil SNI : 7393:2008

BAHAN 1.1500 bh Besi profil Rp 11,800.00
jumlah
10%
total
0.060 OH Pekerja Rp 55,000.00
0.060 OH Tukang las konstruksi Rp 70,000.00
TENAGA
0.003 OH Mandor Rp 95,000.00
jumlah
10%
total
HARGA SATUAN
1 kg Pasang rangka kuda-kuda baja IWF SNI : 7393:2008

BAHAN 1.1500 kg Besi baja IWF Rp 11,800.00
jumlah
10%
total
0.060 OH Pekerja Rp 55,000.00
0.060 OH Tukang las konstruksi Rp 70,000.00
TENAGA
0.003 OH Mandor Rp 95,000.00
jumlah
10%
total
HARGA SATUAN
100 kg Pekerjaan perakitan SNI : 7393:2008

1.0000 ltr Solar Rp 4,500.00
BAHAN
0.1000 ltr Minyak pelumas Rp 32,200.00
jumlah
10%
total
0.100 OH Pekerja Rp 55,000.00
0.100 OH Tukang besi konstruksi Rp 70,000.00
TENAGA
0.005 OH Mandor Rp 95,000.00
ALAT 0.800 Jam Sewa alat Rp 10,000.00
jumlah
10%
total
HARGA SATUAN
1 m2 Pintu besi plat baja tebal 2 mm rangkap, rangkap baja siku SNI : 7393:2008
15.0000 kg Besi siku L 30.30.3 Rp 11,800.00
BAHAN 32.8000 kg Besi plat baja Rp 11,800.00
0.0500 kg Kawat las Rp 22,000.00
1.050 OH Pekerja Rp 55,000.00
1.050 OH Tukang las biasa Rp 70,000.00
TENAGA
0.0520 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
10 cm Pengelasan dengan las listrik SNI : 7393:2008

0.4000 kg Kawat las listrik Rp 22,000.00
BAHAN 0.3000 liter Solar Rp 4,500.00
0.0400 liter Minyak pelumas Rp 32,200.00
0.040 OH Pekerja Rp 55,000.00
0.020 OH Tukang besi konstruksi Rp 70,000.00
TENAGA
0.002 OH Mandor Rp 95,000.00
ALAT 0.170 Jam Sewa alat Rp 50,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang pintu rolling door besi SNI : 7393:2008

BAHAN 1.0000 m2 Pintu gulung besi Rp 150,000.00
1.200 OH Pekerja Rp 55,000.00
TENAGA
0.120 OH Tukang las biasa Rp 70,000.00
0.006 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang pintu lipat (folding gate) SNI : 7393:2008

BAHAN 1.0000 m2 Pintu lipat Rp 400,000.00
0.440 OH Pekerja Rp 55,000.00
0.440 OH Tukang Rp 70,000.00
TENAGA
TENAGA
0.022 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang sunscreen alluminium SNI : 7393:2008

BAHAN 1.0000 m2 Sunscreen aluminium Rp 35,000.00
0.080 OH Pekerja Rp 55,000.00
0.800 OH Tukang Rp 70,000.00
TENAGA
0.00400 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang rolling door aluminium SNI : 7393:2008

BAHAN 1.0000 m2 Rolling door aluminium Rp 250,000.00
1.000 OH Pekerja Rp 55,000.00
1.000 OH Tukang khusus aluminium Rp 70,000.00
TENAGA
0.050 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m' Pasang kusen pintu aluminium SNI : 7393:2008

1.1000 m' Profil aluminium Rp 60,000.00
BAHAN 2.0000 buah Skrup fixer Rp 1,000.00
0.0600 tube Sealant Rp 8,000.00
0.043 OH Pekerja Rp 55,000.00
TENAGA
0.0021 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang pintu aluminium strip lebar 8 cm SNI : 7393:2008

4.4000 m' Profil aluminium Rp 60,000.00
BAHAN
14.6000 m' Alluminium strip Rp 2,000.00
0.085 OH Pekerja Rp 55,000.00
TENAGA
0.0042 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang pintu kaca rangka aluminium SNI : 7393:2008

4.4000 m Profil aluminium Rp 60,000.00
BAHAN 4.5000 m Profil kaca Rp 7,000.00
0.2700 tube Sealant Rp 8,000.00
0.085 OH Pekerja Rp 55,000.00
0.085 OH Tukang aluminium/ kaca Rp 70,000.00
TENAGA
0.005 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang terali besi strip (20 x 3) mm SNI : 7393:2008
6.1770 kg Besi strip Rp 9,250.00
BAHAN
27.0800 cm Pengelasan Rp 2,000.00
1.670 OH Pekerja Rp 55,000.00
TENAGA
0.083 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang kawat nyamuk SNI : 7393:2008

1.1000 m2 Kawat nyamuk Rp 15,000.00
BAHAN 11.1100 cm Pengelasan Rp 2,000.00
1.7160 kg Baja strip (0,2 x 2) cm Rp 9,250.00
0.100 OH Pekerja Rp 55,000.00
0.100 OH Tukang Rp 70,000.00
TENAGA
0.005 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang jendela nako dan tralis SNI : 7393:2008

1.1000 m2 Jendela nako (rangka + kaca 5 mm) Rp 15,000.00
BAHAN 10.0000 bh Paku skrup Rp 150.00
7.0000 m' Besi strip Rp 9,250.00
0.200 OH Pekerja Rp 55,000.00
0.200 OH Tukang Rp 70,000.00
TENAGA
0.010 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m' Pasang talang datar/ jurai seng BJLS 28 lebar 90 cm SNI : 7393:2008
1.0500 m' Seng plat Rp 39,600.00
BAHAN 0.0150 kg Paku 1 cm - 2,5 cm Rp 22,000.00
0.0190 m3 Papan kayu Klas II/ III Rp 2,200,000.00
0.200 OH Pekerja Rp 55,000.00
0.400 OH Tukang Rp 70,000.00
TENAGA
0.010 OH Mandor Rp 95,000.00
JUMLAH
HARGA SATUAN
1 m' Pasang talang 1/2 lingkaran D-15 cm, seng plat BJLS 30 lebar 45 cm SNI : 7393:2008
1.0500 m' Seng plat Rp 15,000.00
BAHAN 0.0100 kg Paku 1 cm - 2,5 cm Rp 22,000.00
0.5000 kg Besi strip Rp 9,250.00
0.150 OH Pekerja Rp 55,000.00
0.300 OH Tukang Rp 70,000.00
TENAGA
0.008 OH Mandor Rp 95,000.00
JUMLAH
JASA 10%
HARGA SATUAN
L. PEKERJAAN SANITAIR
1 buah Pasang kloset duduk/monoblok SNI : 2002
1.0000 bh kloset duduk/monoblok Rp 1,000,000.00
BAHAN
6% Harga kloset Perlengkapan
3.300 OH Pekerja Rp 60,000.00
TENAGA
0.1600 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang kloset jongkok SNI : 2002

1.0000 bh kloset jongkok Rp 120,000.00
BAHAN 6.0000 kg PC Rp 1,500.00
0.0100 m3 Pasir pasang Rp 107,800.00
1.000 OH Pekerja Rp 60,000.00
TENAGA
0.1600 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah urinoir SNI : 2002

1.0000 bh Urinoir Rp 225,000.00
30% harga urinoir Perlengkapan
BAHAN
6.0000 kg PC Rp 1,500.00
0.0100 m3 Pasir pasang Rp 107,800.00
1.000 OH Pekerja Rp 60,000.00
TENAGA
0.1000 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah washtafel SNI : 2002

1.0000 bh Washtafel Rp 225,000.00
12% hrg Washtafel Perlengkapan
BAHAN
6.0000 kg PC Rp 1,500.00
0.0100 m3 Pasir pasang Rp 107,800.00
1.200 OH Pekerja Rp 60,000.00
TENAGA
0.1100 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah bak mandi batu bata vol. 0,3 m3 SNI : 2002

120.000 kg PC Rp 1,500.00
BAHAN 0.3000 m3 Pasir pasang Rp 107,800.00
108.900 bh Keramik 20x20 Rp 1,520.00
6.0000 kg Semen nat Rp 2,025.00
6.000 OH Pekerja Rp 60,000.00
TENAGA
TENAGA
0.3000 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah bak kontrol batu bata uk. (60x60) cm, tinggi 65 cm SNI : 2002
114.000 kg PC Rp 1,500.00
0.1840 m3 Pasir pasang Rp 107,800.00
BAHAN
0.0330 m3 Batu koral Rp 125,000.00
0.1200 m3 Pasir beton Rp 116,000.00
2.160 OH Pekerja Rp 60,000.00
TENAGA 0.072 OH Kepala Tukang Rp 75,000.00
0.108 OH Mandor Rp 80,000.00
0.1000 OH Tukang gali Rp 60,000.00
JUMLAH
HARGA SATUAN
1 m1 Pasang pipa galvanis dia 1/2" SNI : 2002

1.2000 m' Pipa galvanis Rp 12,666.67
BAHAN
35% Harga pipa Perlengkapan
0.054 OH Pekerja Rp 60,000.00
TENAGA
0.0270 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Pasang pipa PVC tipe AW dia 1/2" SNI : 2002

1.2000 m' Pipa PVC Rp 3,500.00
BAHAN
0.036 OH Pekerja Rp 60,000.00
TENAGA
0.0018 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Pasang pipa PVC tipe AW dia 3/4" SNI : 2002

1.2000 m' Pipa PVC Rp 4,625.00
BAHAN
0.036 OH Pekerja Rp 60,000.00
TENAGA
0.0018 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Pasang pipa PVC tipe AW dia 1" SNI : 2002

1.2000 m' Pipa PVC Rp 6,250.00
BAHAN
0.036 OH Pekerja Rp 60,000.00

TENAGA
TENAGA
0.0018 OH Mandor Rp 80,000.00

JUMLAH
HARGA SATUAN
1 m1 Pasang pipa PVC tipe AW dia 1,25" SNI : 2002

1.2000 m' Pipa PVC Rp 8,750.00
BAHAN
0.036 OH Pekerja Rp 60,000.00
TENAGA
0.0018 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

1.2000 m' Pipa PVC Rp 23,750.00
BAHAN
0.036 OH Pekerja Rp 60,000.00
TENAGA
0.0018 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN

1.2000 m' Pipa PVC Rp 38,750.00
BAHAN
0.036 OH Pekerja Rp 60,000.00
TENAGA
0.0018 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Pasang kran dia 1/2" dan 3/4" SNI : 2002

1.0000 m' Kran Rp 25,000.00
BAHAN
0.0250 bh Seal tape Rp 2,000.00
0.010 OH Pekerja Rp 60,000.00
TENAGA
0.0050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m1 Pasang floordrain SNI : 2002

BAHAN 1.0000 m' Floordrain Rp 15,000.00
0.010 OH Pekerja Rp 60,000.00
TENAGA
0.0050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
M. PEKERJAAN PENGGANTUNG & PENGUNCI

1 buah Pasang kunci tanam biasa (besar) SNI : 2002
BAHAN 1.0000 bh Kunci tanam besar Rp 225,000.00
0.010 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang kunci tanam biasa (kecil) SNI : 2002

BAHAN 1.0000 bh Kunci tanam kecil Rp 100,000.00
0.010 OH Pekerja Rp 60,000.00
TENAGA
0.005 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang kunci silinder SNI : 2002

BAHAN 1.0000 bh Kunci silinder Rp 65,000.00
0.005 OH Pekerja Rp 60,000.00
TENAGA
0.0025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang engsel pintu SNI : 2002

BAHAN 1.0000 bh Engsel pintu Rp 17,500.00
0.015 OH Pekerja Rp 60,000.00
TENAGA
0.00075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang engsel jendela SNI : 2002

BAHAN 1.0000 bh Engsel jendela Rp 15,000.00
0.010 OH Pekerja Rp 60,000.00
TENAGA
0.00050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang engsel jendela kupu-kupu SNI : 2002

BAHAN 1.0000 bh Engsel jendela kupu-kupu Rp 7,500.00
0.010 OH Pekerja Rp 60,000.00
TENAGA
0.00050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang grendel pintu SNI : 2002
BAHAN 1.0000 bh Grendel pintu Rp 10,000.00
0.020 OH Pekerja Rp 60,000.00
TENAGA
0.00100 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang grendel jendela SNI : 2002

BAHAN 1.0000 bh Grendel jendela Rp 7,500.00
0.015 OH Pekerja Rp 60,000.00
TENAGA
0.00050 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang hak angin SNI : 2002

BAHAN 1.0000 bh Hak angin Rp 15,000.00
0.015 OH Pekerja Rp 60,000.00
TENAGA
0.00075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang pegangan pintu/ door holder SNI : 2002

BAHAN 1.0000 bh Pegangan pintu Rp 95,000.00
0.050 OH Pekerja Rp 60,000.00
TENAGA
0.00250 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang pegangan jendela/handel SNI : 2002

BAHAN 1.0000 bh Pegangan jendela/ handel Rp 10,000.00
0.015 OH Pekerja Rp 60,000.00
TENAGA
0.00015 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang door closer SNI : 2002

BAHAN 1.0000 bh Door closer Rp 250,000.00
0.050 OH Pekerja Rp 60,000.00
TENAGA
0.00250 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang kaca bening 3 mm SNI : 2002

BAHAN 1.1000 bh Kaca bening 3 mm Rp 40,000.00
0.015 OH Pekerja Rp 60,000.00
TENAGA
TENAGA
0.00075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang kaca bening 5 mm SNI : 2002

BAHAN 1.1000 bh Kaca bening 5 mm Rp 60,000.00
0.015 OH Pekerja Rp 60,000.00
TENAGA
0.00075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Pasang kaca reyben 5 mm SNI : 2002

BAHAN 1.1000 bh Kaca reyben 5 mm Rp 65,000.00
0.015 OH Pekerja Rp 60,000.00
TENAGA
0.00075 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
N. PEKERJAAN CAT
1 m2 Mengecat bidang kayu lama SNI : 2002

0.1500 kg Plamir Rp 17,500.00
BAHAN 0.1700 kg Cat dasar Rp 51,000.00
0.1700 kg Cat penutup Rp 51,000.00
0.070 OH Pekerja Rp 60,000.00
0.075 OH Tukang cat Rp 70,000.00
TENAGA
0.0025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Mengecat bidang kayu baru SNI : 2002

0.2000 kg Cat meni Rp 17,500.00
0.1500 kg Plamir Rp 17,500.00
BAHAN
0.1700 kg Cat dasar Rp 51,000.00
0.070 OH Pekerja Rp 60,000.00
TENAGA
0.0025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Mengecat bidang tembok lama SNI : 2002

0.1200 kg Cat dasar Rp 15,000.00
BAHAN
0.028 OH Pekerja Rp 60,000.00
TENAGA
0.0025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Mengecat bidang tembok baru SNI : 2002
0.1000 kg Plamir Rp 12,000.00
BAHAN 0.2500 kg Cat dasar Rp 18,400.00
0.020 OH Pekerja Rp 65,000.00
TENAGA
0.0025 OH Mandor Rp 85,000.00
JUMLAH
HARGA SATUAN
1 m2 Mengecat plafon eternit/ gypsum SNI : 2002

0.1200 kg Cat dasar Rp 15,000.00
BAHAN
0.028 OH Pekerja Rp 60,000.00
TENAGA
0.0025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Mengecat genteng SNI : 2002

BAHAN 0.2600 kg Cat genteng Rp 21,250.00
0.020 OH Pekerja Rp 18,400.00
TENAGA
0.0025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
O. PEKERJAAN LINGKUNGAN
1 m1 Memasang got U - 20 cm SNI : ……………………….

0.0060 m3 Pas. Bata merah 1PC : 4 Ps Rp 84,730.00
BAHAN
1.0000 m3 Got -U 20 Rp 35,000.00
TENAGA 0.700 OH Pekerja Rp 60,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang konblok, tebal 6 cm SNI :……………………………

1.0500 m2 Conblock Rp 34,500.00
BAHAN
0.1200 m3 Pasir Pasang Rp 107,800.00
0.240 OH Pekerja Rp 60,000.00
TENAGA
0.012 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Memasang konblok, tebal 8 cm SNI :……………………………

1.0500 m2 Conblock Rp 55,000.00
BAHAN
0.1200 m3 Pasir Pasang Rp 107,800.00
0.240 OH Pekerja Rp 60,000.00
TENAGA
TENAGA
0.012 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
P. PEKERJAAN ME
1 titik Pasang Stop kontak SNI : ……………………..

15.000 m' Kabel NYA 1 x 2,5 mm Rp 2,000.00
BAHAN 1.200 btg Pipa pralon 5/8" Rp 10,000.00
1.000 bh Stop kontak + indoos Rp 17,500.00
0.050 OH Pekerja Rp 60,000.00
TENAGA 0.500 OH Tukang listrik Rp 40,000.00
JUMLAH
HARGA SATUAN
1 titik Pasang Saklar tunggal SNI : ……………………..

12.000 m' Kabel NYA 1 x 2,5 mm Rp 2,000.00
1.000 bh Saklar tunggal + indoos Rp 15,000.00
JUMLAH
HARGA SATUAN
1 titik Pasang Saklar ganda SNI : ……………………..

18.000 m' Kabel NYA 1 x 2,5 mm Rp 2,000.00
1.000 bh Saklar ganda Rp 17,500.00
JUMLAH
HARGA SATUAN
1 buah Pasang Lampu TL 20 watt SNI : ……………………..

BAHAN 1.000 bh Lampu TL 20 watt Rp 45,000.00
0.010 OH Pekerja Rp 60,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang Lampu SL 18 watt SNI : ……………………..

1.000 bh Lampu SL 18 watt Rp 30,000.00
BAHAN
1.000 bh Fiting keramik Rp 12,000.00
0.010 OH Pekerja Rp 60,000.00
JUMLAH
HARGA SATUAN
1 buah Pasang Lampu Pijar 25 watt SNI : ……………………..

1.000 bh Lampu pijar 25 watt Rp 10,000.00
BAHAN
1.000 bh Fiting keramik Rp 12,000.00
0.010 OH Pekerja Rp 60,000.00

TENAGA
JUMLAH
HARGA SATUAN
1 buah Pasang Panel box + MCB SNI : ……………………..

1.000 bh Panel Box + MCB Rp 125,000.00
BAHAN 12.000 m' Kabel NYA 1 x 2,5 mm Rp 2,000.00
1.000 bh Isolasi Rp 12,000.00
1.000 OH Pekerja Rp 60,000.00
JUMLAH
HARGA SATUAN
Q. PEKERJAAN BONGKARAN
1 m3 Membongkar beton bertulang SNI : 2002

6.667 OH Pekerja Rp 60,000.00
TENAGA
0.333 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Membongkar dinding tembok bata merah SNI Rev. : 2005

2.000 OH Pekerja Rp 60,000.00
TENAGA
0.090 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Membongkar plesteran dinding SNI Rev. : 2005

0.050 OH Pekerja Rp 60,000.00
TENAGA
0.025 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Membongkar genteng dipakai lagi SNI Rev. : 2005

0.040 OH Pekerja Rp 60,000.00
TENAGA
0.020 OH Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Membongkar reng/kaso-kaso dipakai lagi SNI Rev. : 2005

0.050 Oh Pekerja Rp 60,000.00
0.200 Oh Tukang kayu Rp 70,000.00
TENAGA
0.005 Oh Kepala Tukang Rp 75,000.00
0.010 Oh Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m3 Membongkar kuda-kuda/gording dipakai lagi SNI Rev. : 2005

6.000 Oh Pekerja Rp 60,000.00
TENAGA
0.200 Oh Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 m2 Membongkar rangka plafon dipakai lagi SNI Rev. : 2005
0.100 Oh Pekerja Rp 60,000.00
TENAGA
0.005 Oh Mandor Rp 80,000.00
JUMLAH
HARGA SATUAN
1 M2 Pengecatan Permukaan Baja dengan Meni Besi

0.1 Kg Meni besi 17500
0.01 Bh Kuas 3" 16000
jumlah
10%
total
0.02 Oh Pekerja 55000
0.2 Oh Tukang cat 70000
0.02 Oh Kepala tukang 85000
0.01 Oh Mandor 95000
Jumlah jumlah
10%
total
SNI 03-2835-2002 I. PEKERJAAN PERSIAPAN
Rp 42,000.00
Rp 300.00
KOMPONEN SATUAN
Rp 15,400.00 Rp 57,700.00
Rp 57,700.00
Rp 5,770.00
Rp 63,470.00
Rp 6,000.00
Rp 7,000.00 1.1. 1 M' Pagar sementara dari kayu tinggi 2 meter
Rp 750.00
Rp 400.00 Rp 14,150.00 BAHAN
Rp 14,150.00 Dolken kayu Ø 8-10/400cm Btg
Rp 1,415.00
Rp 15,565.00
Rp 14,150.00 Semen portland Kg
Pasir beton M3
SNI 03-2835-2002 Koral beton M3
Rp 5,500.00 Kayu 5/7 M3
Rp 4,750.00 Paku biasa 2"-5" Kg
Rp 10,250.00
Rp 1,025.00
Rp 11,275.00 Residu Kg
Rp 11,275.00
JUMLAH HARGA BAHAN
SNI 03-2835-2002
Rp 17,130.00 TENAGA
Rp 18,853.59 Tukang kayu Oh
Rp 1,078.00 Pekerja Oh
Rp 55,000.00 Kepala tukang Oh
Rp 4,750.00 Mandor Oh
Rp 96,811.59
Rp 96,811.59 JUMLAH HARGA TENAGA
SNI 03-2835-2002
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
SNI : 2835:2008
Rp 45,000.00
Rp 2,000.00
Rp 47,000.00
Rp 4,700.00
Rp 51,700.00
Rp 47,000.00
SNI : 2835:2008
Rp 54,000.00
Rp 3,600.00
Rp 57,600.00
Rp 57,600.00
SNI : 2835:2008 1 m3 Galian tanah biasa sedalam 3 me

Rp 63,000.00 0.0870
TENAGA
Rp 5,360.00 0.0435
Rp 68,360.00 0.0694
Rp 68,360.00
SNI : 2835:2008
Rp 50,000.00
Rp 2,560.00
Rp 52,560.00
Rp 52,560.00
SNI : 2835:2008
Rp 90,000.00
Rp 4,800.00
Rp 94,800.00
Rp 94,800.00
SNI : 2835:2008
Rp 72,000.00
Rp 3,600.00
Rp 75,600.00
Rp 75,600.00
SNI : 2835:2008
Rp 3,000.00
Rp 400.00
Rp 3,400.00
Rp 3,400.00
SNI : 2835:2008
Rp 19,800.00
Rp 800.00
Rp 20,600.00
Rp 20,600.00
SNI : 2835:2008
n galian
Rp 15,666.67
Rp 19,200.00
Rp 22,786.67
SNI : 2835:2008 per m2
Rp 30,000.00
Rp 4,000.00
Rp 34,000.00
Rp 34,000.00 Rp 6,800.00
SNI : 2835:2008
Rp 120,000.00 Rp 120,000.00
Rp 16,500.00
Rp 950.00 Rp 17,450.00
Rp 137,450.00
Rp 137,450.00
SNI : 2835:2008
Rp 60,500.00
Rp 15,000.00
Rp 2,000.00
Rp 77,500.00
Rp 77,500.00
SNI : 2835:2008
Rp 120,000.00 Rp 120,000.00
Rp 15,000.00
Rp 2,000.00 Rp 17,000.00
Rp 137,000.00
Rp 137,000.00
SNI : 2836:2008
Rp 137,040.00
Rp 193,120.00
Rp 81,600.00 Rp 411,760.00
Rp 411,760.00
Rp 41,176.00
Rp 452,936.00
Rp 82,500.00
Rp 52,500.00
Rp 6,375.00
Rp 7,125.00 Rp 148,500.00
Rp 148,500.00
Rp 14,850.00
Rp 163,350.00
Rp 148,500.00
SNI : 2836:2008
Rp 137,040.00
Rp 166,140.00
Rp 84,150.00
Rp 82,500.00
Rp 52,500.00
Rp 6,375.00
Rp 7,125.00
Rp 535,830.00
Rp 535,830.00
SNI : 2836:2008
Rp 137,040.00
Rp 86,620.00
Rp 24,990.00
Rp 73,800.00
Rp 82,500.00
Rp 52,500.00
Rp 6,375.00
Rp 7,125.00
Rp 470,950.00
Rp 470,950.00
SNI : 2836:2008
Rp 137,040.00
Rp 34,776.00
Rp 42,900.00
Rp 27,300.00
Rp 3,315.00
Rp 3,705.00
Rp 249,036.00
Rp 249,036.00
SNI : 2836:2008
Rp 54,816.00
Rp 275,480.00
Rp 36,192.00
Rp 84,240.00
Rp 1,165,500.00
Rp 25,200.00
Rp 187,000.00
Rp 59,500.00
Rp 7,225.00
Rp 16,150.00
Rp 1,911,303.00
Rp 1,911,303.00
SNI : 2836:2008
Rp 51,390.00
Rp 275,480.00
Rp 36,192.00
Rp 84,240.00
Rp 132,000.00
Rp 56,000.00
Rp 6,800.00
Rp 11,305.00
Rp 653,407.00
Rp 653,407.00
SNI : 6897:2008
Rp 70,000.00
Rp 39,825.00
Rp 10,025.40
Rp 36,000.00
Rp 14,000.00
Rp 1,500.00
Rp 2,400.00
Rp 173,750.40
Rp 173,750.40
SNI : 6897:2008
Rp 35,000.00
Rp 21,555.00
Rp 4,312.00
Rp 18,000.00
Rp 7,000.00
Rp 750.00
Rp 1,200.00
Rp 87,817.00
Rp 87,817.00
SNI : 6897:2008
Rp 35,000.00
Rp 16,330.00
Rp 6,450.00 Rp 57,780.00
Rp 18,000.00
Rp 7,000.00
Rp 750.00
Rp 1,200.00 Rp 26,950.00
Rp 84,730.00
Rp 84,730.00
SNI : 6897:2008
Rp 35,000.00
Rp 11,814.40
Rp 7,350.00
Rp 18,000.00
Rp 7,000.00
Rp 750.00
Rp 1,200.00
Rp 81,114.40
Rp 81,114.40
SNI : 6897:2008
Rp 35,100.00
Rp 16,330.00
Rp 6,450.00
Rp 57,880.00
Rp 5,788.00
Rp 63,668.00
Rp 16,500.00
Rp 7,000.00
Rp 850.00
Rp 1,425.00
Rp 25,775.00
Rp 2,577.50
Rp 28,352.50
SNI : 6897:2008
Rp 35,000.00
Rp 6,390.00
Rp 2,550.00
Rp 7,500.00
Rp 18,000.00
Rp 7,000.00
Rp 750.00
Rp 1,200.00
Rp 78,390.00
Rp 78,390.00
SNI : 6897:2008
Rp 75,000.00
Rp 15,620.00
Rp 5,250.00
Rp 18,000.00
Rp 10,500.00
Rp 1,125.00
Rp 1,200.00
Rp 126,695.00
Rp 126,695.00
SNI : 2837:2008 TEBAL 3 CM tebal 20 mm

Rp 8,860.80
Rp 3,600.00
Rp 12,460.80
Rp 1,246.08
Rp 13,706.88 Rp 27,413.76 Rp 18,275.84
Rp 16,500.00
Rp 10,500.00
Rp 1,275.00
Rp 1,425.00
Rp 13,200.00 Rp 26,400.00 Rp 17,600.00
Rp 1,320.00
Rp 14,520.00
Rp 26,906.88 Rp 53,813.76
SNI : 2837:2008
Rp 4,615.00 Rp 4,615.00
Rp 4,615.00
Rp 461.50
Rp 5,076.50
Rp 11,000.00
Rp 7,000.00
Rp 850.00
Rp 950.00 Rp 19,800.00
Rp 19,800.00
Rp 1,980.00
Rp 21,780.00
Rp 24,415.00
SNI : 7394:2008 ready mix
Rp 350,740.00
Rp 156,420.00
Rp 249,750.00
Rp 8,600.00 Rp 515,760.00 Rp 710,000.00
Rp 99,000.00
Rp 19,250.00
Rp 2,100.00
Rp 6,640.00 Rp 126,990.00
Rp 892,500.00
Rp 892,500.00
SNI : 7394:2008
Rp 526,820.00
Rp 89,742.86
Rp 193,888.89
Rp 8,600.00 Rp 819,051.75 810000
Rp 99,000.00
Rp 19,250.00
Rp 2,100.00
Rp 6,640.00 Rp 126,990.00
Rp 946,041.75
Rp 946,041.75
SNI : 7394:2008
Rp 586,460.00 Rp 972,890.00 0.884541950030913
Rp 122,580.00
Rp 255,250.00
Rp 8,600.00
Rp 99,000.00 Rp 126,990.00 0.115458049969088
Rp 19,250.00
Rp 2,100.00
Rp 6,640.00
Rp 1,099,880.00
Rp 1,099,880.00 Rp 1,099,880.00
SNI : 7394:2008
Rp 97,125.00
Rp 2,250.00 Rp 9,937.50
Rp 4,200.00
Rp 4,900.00
Rp 525.00
Rp 320.00 Rp 994.50
Rp 109,320.00
Rp 109,320.00 Rp 10,932.00
Rp 10,932.00
-
Rp 8,938.92
Rp 750.00 Rp 9,688.92
Rp 1,375.00
Rp 1,750.00
Rp 170.00
Rp 95.00 Rp 3,390.00
Rp 13,078.92
Rp 13,078.92
SNI : 7394:2008
Rp 88,000.00
Rp 4,500.00
Rp 1,900.00 Rp 94,400.00
Rp 31,200.00
Rp 18,200.00
Rp 1,950.00
Rp 2,080.00 Rp 53,430.00
Rp 147,830.00
Rp 147,830.00
SNI : 7394:2008
Rp 99,000.00
Rp 4,500.00
Rp 1,900.00 Rp 105,400.00
Rp 31,200.00
Rp 18,200.00
Rp 1,950.00
Rp 2,080.00 Rp 53,430.00
Rp 158,830.00
Rp 158,830.00
SNI : 7394:2008
Rp 88,000.00
Rp 6,000.00
Rp 3,800.00
Rp 76,500.00
Rp 22,750.00
Rp 18,000.00 Rp 215,050.00
Rp 39,600.00
Rp 23,100.00
Rp 2,475.00
Rp 2,640.00 Rp 67,815.00
Rp 282,865.00
Rp 282,865.00
SNI : 7394:2008
Rp 88,000.00
Rp 6,000.00
Rp 3,800.00
Rp 91,800.00
Rp 22,750.00
Rp 18,000.00 Rp 230,350.00
Rp 39,600.00
Rp 23,100.00
Rp 2,475.00
Rp 2,640.00 Rp 67,815.00
Rp 298,165.00
Rp 298,165.00
SNI : 7394:2008
Rp 88,000.00
Rp 6,000.00
Rp 3,800.00
Rp 76,500.00
Rp 22,750.00
Rp 54,000.00 Rp 251,050.00
Rp 39,600.00
Rp 23,100.00
Rp 2,475.00
Rp 2,640.00 Rp 67,815.00
Rp 318,865.00
Rp 318,865.00
SNI : 7394:2008
Rp 66,000.00
Rp 6,000.00
Rp 2,850.00
Rp 76,500.00
Rp 22,750.00
Rp 18,000.00
Rp 39,600.00
Rp 23,100.00
Rp 2,475.00
Rp 2,640.00
Rp 259,915.00
Rp 259,915.00
SNI : 7394:2008
Rp 58,080.00
Rp 9,000.00
Rp 4,500.00 Rp 71,580.00
Rp 9,000.00
Rp 3,500.00
Rp 375.00
Rp 640.00 Rp 13,515.00
Rp 85,095.00
Rp 85,095.00
SNI : 7394:2008
Rp 4,400.00
Rp 150.00
Rp 27,750.00
Rp 675.00
Rp 5,680.00
Rp 1,080.00
Rp 2,250.00 Rp 41,985.00
Rp 41,985.00
Rp 4,198.50
Rp 46,183.50
Rp 10,800.00
Rp 1,400.00
Rp 1,400.00
Rp 1,400.00
Rp 450.00
Rp 720.00 Rp 16,170.00
Rp 16,170.00
Rp 1,617.00
Rp 17,787.00
SNI : 7394:2008
Rp 6,600.00
Rp 300.00
Rp 33,300.00
Rp 750.00
Rp 7,810.00
Rp 1,620.00
Rp 3,750.00
Rp 17,820.00
Rp 2,310.00
Rp 2,310.00
Rp 2,310.00
Rp 750.00
Rp 1,200.00
Rp 80,830.00
Rp 80,830.00
Rp 3,367,916.67
75,000
Rp 240,000.00
Rp 240,000.00
Rp 240,000.00
bahan upah
1,099,880.00 972,890.00 Rp 126,990.00
1,639,800.00 1,490,625.00 149,175.00
258,702.50 165,200.00 Rp 93,502.50
2,998,382.50 2,365,843.50 332,700.75

2,998,382.00 2,698,544.25
1,099,880.00 972,890.00 Rp 126,990.00 1,099,880.00

1,672,413.80 1,520,271.88 152,141.93 1,672,413.80
397,075.00 263,500.00 Rp 133,575.00 397,075.00
3,169,368.80 2,480,995.69 371,436.23

3,169,368.00 2,852,431.92
1,099,880.00 Rp 972,890.00 Rp 126,990.00 Rp 1,099,880.00

1,419,904.84 Rp 1,290,734.03 Rp 129,170.82
1,037,171.67 Rp 788,516.67 Rp 248,655.00
3,556,956.51 2,746,926.63 454,334.24

3,556,956.00 3,201,260.86
1,099,880.00 Rp 972,890.00 Rp 126,990.00

97,732.08 Rp 88,841.25 Rp 8,890.83
1,357,407.56 Rp 1,005,573.21 Rp 351,834.35
65,341.19 Rp 51,444.67 Rp 13,896.52
2,620,360.83 1,906,874.22 Rp 451,450.53

2,620,360.00 2,358,324.75
1,099,880.00 Rp 972,890.00 Rp 126,990.00

2,262,345.94 Rp 1,675,955.35 Rp 586,390.59
1,328,604.17 Rp 1,046,041.67 Rp 282,562.50
4,690,830.10 3,325,398.31 Rp 896,348.78

4,690,830.00 4,221,747.09
1,099,880.00 Rp 972,890.00 Rp 126,990.00 Rp 1,099,880.00

97,732.08 Rp 88,841.25 Rp 8,890.83 Rp 97,732.08
1,639,800.00 Rp 1,490,625.00 Rp 149,175.00 Rp 1,639,800.00
398,581.25 Rp 313,812.50 Rp 84,768.75 Rp 398,581.25
3,235,993.33 2,866,168.75 Rp 369,824.58

3,235,993.00
Rp 2,866,168.75
SNI : 3434:2008
Rp 19,800,000.00
Rp 18,750.00
Rp 12,000.00
Rp 420,000.00
Rp 1,470,000.00
Rp 157,500.00
Rp 28,000.00
Rp 21,906,250.00
Rp 21,906,250.00
SNI : 3434:2008
Rp 9,000,000.00
Rp 18,750.00
Rp 12,000.00
Rp 360,000.00
Rp 1,260,000.00
Rp 135,000.00
Rp 24,000.00
Rp 10,809,750.00
Rp 10,809,750.00
SNI : 3434:2008
Rp 9,360,000.00
Rp 18,750.00
Rp 12,000.00
Rp 360,000.00
Rp 1,260,000.00
Rp 135,000.00
Rp 24,000.00
Rp 11,169,750.00
Rp 11,169,750.00
SNI : 3434:2008
intu/jendela baru
Rp 6,250.00
Rp 4,000.00
Rp 120,000.00
Rp 420,000.00
Rp 45,000.00
Rp 8,000.00
Rp 603,250.00
Rp 603,250.00
SNI : 3434:2008
Rp 800,000.00
Rp 6,000.00
Rp 60,000.00
Rp 210,000.00
Rp 22,500.00
Rp 4,000.00
Rp 1,102,500.00
Rp 1,102,500.00
SNI : 3434:2008
Rp 332,000.00
Rp 6,000.00
Rp 60,000.00
Rp 210,000.00
Rp 22,500.00
Rp 4,000.00
Rp 634,500.00
Rp 634,500.00
SNI : 3434:2008
Rp 346,000.00
Rp 6,000.00
Rp 60,000.00
Rp 210,000.00
Rp 22,500.00
Rp 4,000.00
Rp 648,500.00
Rp 648,500.00
SNI : 3434:2008
intu/jendela baru
Rp 2,000.00
Rp 20,000.00
Rp 70,000.00
Rp 7,500.00
Rp 1,333.33
Rp 100,833.33
Rp 100,833.33
SNI : 3434:2008
Rp 480,000.00
Rp 3,600.00
Rp 48,000.00
Rp 168,000.00
Rp 18,000.00
Rp 3,200.00
Rp 720,800.00
Rp 720,800.00
SNI : 3434:2008
Rp 199,200.00
Rp 3,600.00
Rp 48,000.00
Rp 168,000.00
Rp 18,000.00
Rp 3,200.00
Rp 440,000.00
Rp 440,000.00
SNI : 3434:2008
Rp 207,600.00
Rp 18,000.00
Rp 48,000.00
Rp 168,000.00
Rp 18,000.00
Rp 3,200.00
Rp 462,800.00
Rp 462,800.00
SNI : 3434:2008
intu/jendela baru
Rp 7,500.00
Rp 16,000.00
Rp 56,000.00
Rp 6,000.00
Rp 1,066.67
Rp 86,566.67
Rp 86,566.67
SNI : 3434:2008
Rp 1,280,000.00
Rp 6,000.00
Rp 60,000.00
Rp 210,000.00
Rp 22,500.00
Rp 4,000.00
Rp 1,582,500.00
Rp 1,582,500.00
SNI : 3434:2008
Rp 332,000.00
Rp 6,000.00
Rp 60,000.00
Rp 210,000.00
Rp 22,500.00
Rp 4,000.00
Rp 634,500.00
Rp 634,500.00
SNI : 3434:2008
Rp 346,000.00
Rp 6,000.00
Rp 60,000.00
Rp 210,000.00
Rp 22,500.00
Rp 4,000.00
Rp 648,500.00
Rp 648,500.00
SNI : 3434:2008
Rp 207,500.00
Rp 450.00
Rp 6,000.00
Rp 65,000.00
Rp 42,000.00
Rp 147,000.00
Rp 15,750.00
Rp 2,800.00
Rp 486,500.00
Rp 486,500.00
SNI : 3434:2008
Rp 212,480.00
Rp 450.00
Rp 6,000.00
Rp 65,000.00
Rp 48,000.00
Rp 168,000.00
Rp 18,000.00
Rp 3,200.00
Rp 521,130.00
Rp 521,130.00
SNI : 3434:2008
Rp 1,200,000.00
Rp 3,300.00
Rp 40,200.00
Rp 168,000.00
Rp 15,000.00
Rp 26,800.00
Rp 1,453,300.00
Rp 1,453,300.00
SNI : 3434:2008
Rp 498,000.00
Rp 3,300.00
Rp 40,200.00
Rp 168,000.00
Rp 15,000.00
Rp 26,800.00
Rp 751,300.00
Rp 751,300.00
SNI : 3434:2008
Rp 519,000.00
Rp 3,300.00
Rp 40,200.00
Rp 168,000.00
Rp 15,000.00
Rp 26,800.00
Rp 772,300.00
Rp 772,300.00
SNI : 3434:2008
Rp 8,580,000.00
Rp 84,000.00
Rp 138,750.00
Rp 240,000.00
Rp 840,000.00
Rp 90,000.00
Rp 16,000.00
Rp 9,988,750.00
Rp 9,988,750.00
SNI : 3434:2008
a kerja
Rp 120,000.00
Rp 420,000.00
Rp 45,000.00
Rp 8,000.00
Rp 593,000.00
Rp 593,000.00
SNI : 3434:2008
Rp 8,580,000.00
Rp 45,000.00
Rp 138,750.00
Rp 144,000.00
Rp 504,000.00
Rp 54,000.00
Rp 9,600.00
Rp 9,475,350.00
Rp 9,475,350.00
SNI : 3434:2008
Rp 45,000.00
Rp 138,750.00
Rp 144,000.00
Rp 504,000.00
Rp 54,000.00
Rp 9,600.00
Rp 895,350.00
Rp 895,350.00
SNI : 3434:2008
Rp 109,200.00
Rp 18,000.00
Rp 3,750.00
Rp 6,000.00
Rp 7,000.00
Rp 750.00
Rp 4,000.00
Rp 148,700.00
Rp 148,700.00
SNI : 3434:2008
Rp 81,200.00
Rp 23,940.00
Rp 3,750.00
Rp 6,000.00
Rp 7,000.00
Rp 750.00
Rp 4,000.00
Rp 126,640.00
Rp 126,640.00
SNI : 3434:2008
Rp 109,200.00
Rp 36,000.00
Rp 3,750.00
Rp 6,000.00
Rp 7,000.00
Rp 750.00
Rp 4,000.00
Rp 166,700.00
Rp 166,700.00
SNI : 3434:2008
Rp 3,750.00
Rp 6,000.00
Rp 7,000.00
Rp 750.00
Rp 4,000.00
Rp 21,500.00
Rp 21,500.00
SNI : 3434:2008
Rp 89,320.00
Rp 3,000.00
Rp 9,000.00
Rp 21,000.00
Rp 2,250.00
Rp 6,000.00
Rp 130,570.00
Rp 130,570.00
SNI : 3434:2008
Rp 78,540.00
Rp 3,000.00
Rp 9,000.00
Rp 21,000.00
Rp 2,250.00
Rp 6,000.00
Rp 119,790.00
Rp 119,790.00
SNI : 3434:2008
Rp 94,540.00
Rp 3,750.00
Rp 12,000.00
Rp 21,000.00
Rp 2,250.00
Rp 6,000.00
Rp 139,540.00
Rp 139,540.00
SNI : 3434:2008
Rp 83,130.00
Rp 3,750.00
Rp 12,000.00
Rp 21,000.00
Rp 2,250.00
Rp 6,000.00
Rp 128,130.00
Rp 128,130.00
SNI : 2002
Rp 69,600.00
Rp 1,500.00
Rp 9,000.00
Rp 17,500.00
Rp 1,875.00
Rp 6,000.00
Rp 105,475.00
Rp 105,475.00
SNI : 2002
Rp 30,600.00
Rp 900.00
Rp 9,000.00
Rp 17,500.00
Rp 1,875.00
Rp 6,000.00
Rp 65,875.00
Rp 65,875.00
SNI : 2002
Rp 69,600.00
Rp 1,500.00
Rp 9,000.00
Rp 17,500.00
Rp 1,875.00
Rp 6,000.00
Rp 105,475.00
Rp 105,475.00
SNI : 3434:2008
Rp 93,420.00
Rp 1,500.00
Rp 6,000.00
Rp 14,000.00
Rp 1,500.00
Rp 400.00
Rp 116,820.00
Rp 116,820.00
SNI : 3434:2008
Rp 17,400.00
Rp 750.00
Rp 6,000.00
Rp 14,000.00
Rp 1,500.00
Rp 400.00
Rp 40,050.00
Rp 40,050.00
SNI : 3434:2008
Rp 17,300.00
Rp 750.00
Rp 6,000.00
Rp 14,000.00
Rp 1,500.00
Rp 400.00
Rp 39,950.00
Rp 39,950.00
SNI : 03-3436-2002
Rp 42,500.00
Rp 9,000.00
Rp 5,250.00
Rp 600.00
Rp 640.00
Rp 57,990.00
Rp 57,990.00
SNI : 03-3436-2002
Rp 22,500.00
Rp 9,000.00
Rp 5,250.00
Rp 600.00
Rp 640.00
Rp 37,990.00
Rp 37,990.00
SNI : 03-3436-2002
Rp 72,000.00
Rp 450.00
Rp 12,000.00
Rp 7,000.00
Rp 750.00
Rp 800.00
Rp 93,000.00
Rp 93,000.00
SNI : 03-3436-2002
Rp 71,400.00
Rp 3,000.00
Rp 12,000.00
Rp 7,000.00
Rp 750.00
Rp 800.00
Rp 94,950.00
Rp 94,950.00
SNI : 03-3436-2002
Rp 15,000.00
Rp 12,000.00
Rp 3,449.60
Rp 24,000.00
Rp 14,000.00
Rp 1,500.00
Rp 160.00
Rp 70,109.60
Rp 70,109.60
SNI : 03-3436-2002
Rp 15,000.00
Rp 12,000.00
Rp 3,449.60
Rp 24,000.00
Rp 14,000.00
Rp 1,500.00
Rp 160.00
Rp 70,109.60
Rp 70,109.60
SNI : 03-3436-2002
Rp 45,500.00
Rp 750.00
Rp 16,200.00
Rp 3,449.60
Rp 2,025.00
Rp 24,000.00
Rp 14,000.00
Rp 1,500.00
Rp 160.00
Rp 107,584.60
Rp 107,584.60
SNI : 03-3436-2002
Rp 5,500.00
Rp 750.00
Rp 15,000.00
Rp 10,500.00
Rp 1,125.00
Rp 1,040.00
Rp 33,915.00
Rp 33,915.00
SNI : 03-3436-2002
Rp 49,440.00
Rp 2,640.00
Rp 8,400.00
Rp 5,250.00
Rp 600.00
Rp 640.00
Rp 66,970.00
Rp 66,970.00
SNI : 03-3436-2002
Rp 37,337.50
Rp 2,640.00
Rp 8,400.00
Rp 4,900.00
Rp 525.00
Rp 560.00
Rp 54,362.50
Rp 54,362.50
SNI : 03-3436-2002
Rp 22,365.00
Rp 2,640.00
Rp 8,400.00
Rp 4,900.00
Rp 525.00
Rp 560.00
Rp 39,390.00
Rp 39,390.00
SNI : 03-3436-2002
Rp 23,584.00
Rp 2,640.00
Rp 8,400.00
Rp 4,900.00
Rp 525.00
Rp 560.00
Rp 40,609.00
Rp 40,609.00
SNI : 03-3436-2002
Rp 23,613.00
Rp 2,640.00
Rp 8,400.00
Rp 4,690.00
Rp 525.00
Rp 560.00
Rp 40,428.00
Rp 40,428.00
SNI : 03-3436-2002
Rp 116,160.00
Rp 3,000.00
Rp 5,040.00
Rp 8,750.00
Rp 975.00
Rp 320.00
Rp 134,245.00
Rp 134,245.00
SNI : 03-3436-2002
Rp 59,430.00
Rp 3,000.00
Rp 5,040.00
Rp 8,750.00
Rp 975.00
Rp 320.00
Rp 77,515.00
Rp 77,515.00
SNI : 03-3436-2002
Rp 45,500.00
Rp 440.00
Rp 7,200.00
Rp 4,200.00
Rp 450.00
Rp 480.00
Rp 58,270.00
Rp 58,270.00
SNI : 03-3436-2002
Rp 11,880.00
Rp 880.00
Rp 9,000.00
Rp 4,900.00
Rp 600.00
Rp 640.00
Rp 27,900.00
Rp 27,900.00
SNI : 03-3436-2002
Rp 7,875.00
Rp 9,000.00
Rp 3,500.00
Rp 375.00
Rp 640.00
Rp 21,390.00
Rp 21,390.00
SNI : 2839:2008
Rp 12,430.00
Rp 220.00
Rp 1,800.00
Rp 4,900.00
Rp 525.00
Rp 320.00
Rp 20,195.00
Rp 20,195.00
SNI : 2839:2008
Rp 145,000.00
Rp 1,100.00
Rp 6,000.00
Rp 7,000.00
Rp 750.00
Rp 400.00
Rp 160,250.00
Rp 160,250.00
SNI : 2839:2008
Rp 16,875.00
Rp 660.00
Rp 6,000.00
Rp 7,000.00
Rp 750.00
Rp 400.00
Rp 31,685.00
Rp 31,685.00
SNI : 2839:2008
Rp 27,300.00
Rp 2,420.00
Rp 29,720.00
Rp 2,972.00
Rp 32,692.00
Rp 7,000.00
Rp 4,000.00
Rp 425.00
Rp 450.00
Rp 11,875.00
Rp 1,187.50
Rp 13,062.50
SNI : 2839:2008
Rp 41,805.40
Rp 3,795.00
Rp 45,600.40
Rp 4,560.04
Rp 50,160.44
Rp 7,000.00
Rp 4,000.00
Rp 425.00
Rp 450.00
Rp 11,875.00
Rp 1,187.50
Rp 13,062.50
SNI : 2839:2008
Rp 12,600.00
Rp 525.00
Rp 13,125.00
Rp 1,312.50
Rp 14,437.50
Rp 4,200.00
Rp 4,800.00
Rp 510.00
Rp 270.00
Rp 9,780.00
Rp 978.00
Rp 10,758.00
SNI : 2839:2008
Rp 3,150.00
Rp 1,500.00
Rp 3,500.00
Rp 4,000.00
Rp 425.00
Rp 270.00
Rp 12,845.00
Rp 12,845.00
SNI : 7395:2008
Rp 37,768.18
Rp 15,000.00
Rp 4,851.00
Rp 3,037.50
Rp 42,000.00
Rp 24,500.00
Rp 2,625.00
Rp 2,800.00
Rp 132,581.68
Rp 132,581.68
SNI : 7395:2008
Rp 42,084.55
Rp 15,000.00
Rp 4,851.00
Rp 3,037.50
Rp 42,000.00
Rp 24,500.00
Rp 2,625.00
Rp 2,800.00
Rp 136,898.05
Rp 136,898.05
SNI : 7395:2008
Rp 42,084.55
Rp 15,000.00
Rp 4,851.00
Rp 3,037.50
Rp 42,000.00
Rp 24,500.00
Rp 2,625.00
Rp 2,800.00
Rp 136,898.05
Rp 136,898.05
SNI : 7395:2008
Rp 40,280.00
Rp 15,600.00
Rp 4,851.00
Rp 3,280.50
Rp 42,000.00
Rp 24,500.00
Rp 2,625.00
Rp 2,800.00
Rp 135,936.50
Rp 135,936.50
SNI : 7395:2008
Rp 3,743.94
Rp 1,710.00
Rp 323.40
Rp 202.50
Rp 5,400.00
Rp 6,300.00
Rp 675.00
Rp 400.00
Rp 18,754.84
Rp 18,754.84
SNI : 7395:2008
Rp 40,280.00
Rp 13,950.00
Rp 1,940.40
Rp 3,928.50
Rp 5,400.00
Rp 31,500.00
Rp 3,375.00
Rp 3,600.00
Rp 103,973.90
Rp 103,973.90
SNI : 7395:2008
Rp 42,400.00
Rp 13,950.00
Rp 1,940.40
Rp 3,142.80
Rp 5,400.00
Rp 31,500.00
Rp 3,375.00
Rp 3,600.00
Rp 105,308.20
Rp 105,308.20
SNI : 7395:2008
Rp 66,000.00
Rp 17,625.00
Rp 3,773.00
Rp 42,000.00
Rp 24,500.00
Rp 2,625.00
Rp 2,800.00
Rp 159,323.00
Rp 159,323.00
SNI : 7393:2008
Rp 13,570.00
Rp 13,570.00
Rp 1,357.00
Rp 14,927.00
Rp 3,300.00
Rp 4,200.00
Rp 510.00
Rp 285.00 Rp 8,295.00
Rp 8,295.00
Rp 829.50
Rp 9,124.50
Rp 8,295.00
SNI : 7393:2008
Rp 13,570.00 Rp 13,570.00
Rp 13,570.00
Rp 1,357.00
Rp 14,927.00
Rp 3,300.00
Rp 4,200.00
Rp 510.00
Rp 285.00 Rp 8,295.00
Rp 8,295.00
Rp 829.50
Rp 9,124.50
Rp 8,295.00
SNI : 7393:2008
Rp 4,500.00
Rp 3,220.00 Rp 7,720.00 77.20
Rp 7,720.00
Rp 772.00
Rp 8,492.00
Rp 5,500.00
Rp 7,000.00
Rp 85.00
Rp 475.00
Rp 8,000.00
Rp 21,060.00 Rp 21,060.00 210.60
Rp 2,106.00
Rp 23,166.00
Rp 21,060.00
SNI : 7393:2008
Rp 177,000.00
Rp 387,040.00
Rp 1,100.00
Rp 57,750.00
Rp 73,500.00
Rp 8,925.00
Rp 4,940.00
Rp 710,255.00
Rp 710,255.00
SNI : 7393:2008
Rp 8,800.00
Rp 1,350.00
Rp 1,288.00
Rp 2,200.00
Rp 1,400.00
Rp 170.00
Rp 190.00
Rp 8,500.00
Rp 23,898.00
Rp 23,898.00
SNI : 7393:2008
Rp 150,000.00
Rp 66,000.00
Rp 84,000.00
Rp 8,400.00
Rp 570.00
Rp 308,970.00
Rp 308,970.00
SNI : 7393:2008
Rp 400,000.00
Rp 24,200.00
Rp 30,800.00
Rp 3,080.00
Rp 2,090.00
Rp 460,170.00
Rp 460,170.00
SNI : 7393:2008
Rp 35,000.00
Rp 4,400.00
Rp 56,000.00
Rp 5,600.00
Rp 380.00
Rp 101,380.00
Rp 101,380.00
SNI : 7393:2008
Rp 250,000.00
Rp 55,000.00
Rp 70,000.00
Rp 7,000.00
Rp 4,750.00
Rp 386,750.00
Rp 386,750.00
SNI : 7393:2008
Rp 66,000.00
Rp 2,000.00
Rp 480.00
Rp 2,365.00
Rp 3,010.00
Rp 301.00
Rp 199.50
Rp 74,355.50
Rp 74,355.50
SNI : 7393:2008
Rp 264,000.00
Rp 29,200.00
Rp 4,675.00
Rp 5,950.00
Rp 595.00
Rp 399.00
Rp 304,819.00
Rp 304,819.00
SNI : 7393:2008
Rp 264,000.00
Rp 31,500.00
Rp 2,160.00
Rp 4,675.00
Rp 5,950.00
Rp 630.00
Rp 475.00
Rp 309,390.00
Rp 309,390.00
SNI : 7393:2008
Rp 57,137.25
Rp 54,160.00
Rp 91,850.00
Rp 116,900.00
Rp 11,690.00
Rp 7,885.00
Rp 339,622.25
Rp 339,622.25
SNI : 7393:2008
Rp 16,500.00
Rp 22,220.00
Rp 15,873.00
Rp 5,500.00
Rp 7,000.00
Rp 700.00
Rp 475.00
Rp 68,268.00
Rp 68,268.00
SNI : 7393:2008
Rp 16,500.00
Rp 1,500.00
Rp 64,750.00
Rp 11,000.00
Rp 14,000.00
Rp 1,400.00
Rp 950.00
Rp 110,100.00
Rp 110,100.00
SNI : 7393:2008
Rp 41,580.00
Rp 330.00
Rp 41,800.00
Rp 11,000.00
Rp 28,000.00
Rp 1,750.00
Rp 950.00
Rp 125,410.00
Rp 125,410.00
SNI : 7393:2008
Rp 15,750.00
Rp 220.00
Rp 4,625.00
Rp 8,250.00
Rp 21,000.00
Rp 2,100.00
Rp 760.00
Rp 52,705.00
Rp 5,270.50
Rp 57,975.50
SNI : 2002
Rp 1,000,000.00
Rp 60,000.00
Rp 198,000.00
Rp 77,000.00
Rp 75.00
Rp 12,800.00
Rp 1,347,875.00
Rp 1,347,875.00
SNI : 2002
Rp 120,000.00
Rp 9,000.00
Rp 1,078.00
Rp 60,000.00
Rp 105,000.00
Rp 112,500.00
Rp 12,800.00
Rp 420,378.00
Rp 420,378.00
SNI : 2002
Rp 225,000.00
Rp 67,500.00
Rp 9,000.00
Rp 1,078.00
Rp 60,000.00
Rp 70,000.00
Rp 7,500.00
Rp 8,000.00
Rp 448,078.00
Rp 448,078.00
SNI : 2002
Rp 225,000.00
Rp 27,000.00
Rp 9,000.00
Rp 1,078.00
Rp 72,000.00
Rp 52,500.00
Rp 5,250.00
Rp 8,800.00
Rp 400,628.00
Rp 400,628.00
SNI : 2002
Rp 126,000.00
Rp 180,000.00
Rp 32,340.00
Rp 165,528.00
Rp 12,150.00
Rp 360,000.00
Rp 210,000.00
Rp 22,500.00
Rp 24,000.00
Rp 1,132,518.00
Rp 1,132,518.00
SNI : 2002
Rp 117,000.00
Rp 171,000.00
Rp 19,835.20
Rp 4,125.00
Rp 44,862.50
Rp 13,920.00
Rp 129,600.00
Rp 50,400.00
Rp 5,400.00
Rp 8,640.00
Rp 6,000.00
Rp 570,782.70
Rp 570,782.70
SNI : 2002
Rp 15,200.00
Rp 4,433.33
Rp 3,240.00
Rp 6,300.00
Rp 675.00
Rp 2,160.00
Rp 32,008.33
Rp 32,008.33
SNI : 2002
Rp 4,200.00
Rp 1,225.00
Rp 2,160.00
Rp 4,200.00
Rp 450.00
Rp 144.00
Rp 12,379.00
Rp 12,379.00
SNI : 2002
Rp 5,550.00
Rp 1,618.75
Rp 2,160.00
Rp 4,200.00
Rp 450.00
Rp 144.00
Rp 14,122.75
Rp 14,122.75
SNI : 2002
Rp 7,500.00
Rp 2,187.50
Rp 2,160.00
Rp 4,200.00
Rp 450.00
Rp 144.00
Rp 16,641.50
Rp 16,641.50
SNI : 2002
Rp 10,500.00
Rp 3,062.50
Rp 2,160.00
Rp 4,200.00
Rp 450.00
Rp 144.00
Rp 20,516.50
Rp 20,516.50
SNI : 2002
Rp 28,500.00
Rp 8,312.50
Rp 2,160.00
Rp 4,200.00
Rp 450.00
Rp 144.00
Rp 43,766.50
Rp 43,766.50
SNI : 2002
Rp 46,500.00
Rp 13,562.50
Rp 2,160.00
Rp 4,200.00
Rp 450.00
Rp 144.00
Rp 67,016.50
Rp 67,016.50
SNI : 2002
Rp 25,000.00
Rp 50.00
Rp 600.00
Rp 7,000.00
Rp 750.00
Rp 400.00
Rp 33,800.00
Rp 33,800.00
SNI : 2002
Rp 15,000.00
Rp 600.00
Rp 7,000.00
Rp 750.00
Rp 400.00
Rp 23,750.00
Rp 23,750.00
SNI : 2002
Rp 225,000.00
Rp 600.00
Rp 35,000.00
Rp 750.00
Rp 400.00
Rp 261,750.00
Rp 261,750.00
SNI : 2002
Rp 100,000.00
Rp 600.00
Rp 35,000.00
Rp 750.00
Rp 400.00
Rp 136,750.00
Rp 136,750.00
SNI : 2002
Rp 65,000.00
Rp 300.00
Rp 35,000.00
Rp 375.00
Rp 200.00
Rp 100,875.00
Rp 100,875.00
SNI : 2002
Rp 17,500.00
Rp 900.00
Rp 10,500.00
Rp 1,125.00
Rp 60.00
Rp 30,085.00
Rp 30,085.00
SNI : 2002
Rp 15,000.00
Rp 600.00
Rp 7,000.00
Rp 750.00
Rp 40.00
Rp 23,390.00
Rp 23,390.00
SNI : 2002
Rp 7,500.00
Rp 600.00
Rp 7,000.00
Rp 750.00
Rp 40.00
Rp 15,890.00
Rp 15,890.00
SNI : 2002
Rp 10,000.00
Rp 1,200.00
Rp 14,000.00
Rp 1,500.00
Rp 80.00
Rp 26,780.00
Rp 26,780.00
SNI : 2002
Rp 7,500.00
Rp 900.00
Rp 10,500.00
Rp 1,125.00
Rp 40.00
Rp 20,065.00
Rp 20,065.00
SNI : 2002
Rp 15,000.00
Rp 900.00
Rp 10,500.00
Rp 1,125.00
Rp 60.00
Rp 27,585.00
Rp 27,585.00
SNI : 2002
Rp 95,000.00
Rp 3,000.00
Rp 35,000.00
Rp 3,750.00
Rp 200.00
Rp 136,950.00
Rp 136,950.00
SNI : 2002
Rp 10,000.00
Rp 900.00
Rp 10,500.00
Rp 1,125.00
Rp 12.00
Rp 22,537.00
Rp 22,537.00
SNI : 2002
Rp 250,000.00
Rp 3,000.00
Rp 35,000.00
Rp 3,750.00
Rp 200.00
Rp 291,950.00
Rp 291,950.00
SNI : 2002
Rp 44,000.00
Rp 900.00
Rp 10,500.00
Rp 1,125.00
Rp 60.00
Rp 56,585.00
Rp 56,585.00
SNI : 2002
Rp 66,000.00
Rp 900.00
Rp 10,500.00
Rp 1,125.00
Rp 60.00
Rp 78,585.00
Rp 78,585.00
SNI : 2002
Rp 71,500.00
Rp 900.00
Rp 10,500.00
Rp 1,125.00
Rp 60.00
Rp 84,085.00
Rp 84,085.00
SNI : 2002
Rp 2,625.00
Rp 8,670.00
Rp 8,670.00
Rp 4,200.00
Rp 5,250.00
Rp 562.50
Rp 200.00
Rp 30,177.50
Rp 30,177.50
SNI : 2002
Rp 3,500.00
Rp 2,625.00
Rp 8,670.00
Rp 13,260.00
Rp 4,200.00
Rp 630.00
Rp 450.00
Rp 200.00
Rp 33,535.00
Rp 33,535.00
SNI : 2002
Rp 1,800.00
Rp 2,700.00
Rp 1,680.00
Rp 2,940.00
Rp 315.00
Rp 200.00
Rp 9,635.00
Rp 9,635.00
SNI : 2002
Rp 1,200.00
Rp 4,600.00
Rp 9,200.00 Rp 15,000.00
Rp 1,300.00
Rp 4,725.00
Rp 504.00
Rp 212.50 Rp 6,741.50
Rp 21,741.50
Rp 21,741.50
SNI : 2002
Rp 1,800.00
Rp 2,700.00
Rp 1,680.00
Rp 2,940.00
Rp 315.00
Rp 200.00
Rp 9,635.00
Rp 9,635.00
SNI : 2002
Rp 5,525.00
Rp 368.00
Rp 4,095.00
Rp 472.50
Rp 200.00
Rp 10,660.50
Rp 10,660.50
SNI : ……………………….
Rp 508.38
Rp 35,000.00
Rp 42,000.00
Rp 77,508.38
Rp 77,508.38
SNI :……………………………
Rp 36,225.00
Rp 12,936.00
Rp 14,400.00
Rp 5,600.00
Rp 600.00
Rp 960.00
Rp 70,721.00
Rp 70,721.00
SNI :……………………………
Rp 57,750.00
Rp 12,936.00
Rp 14,400.00
Rp 5,600.00
Rp 600.00
Rp 960.00
Rp 92,246.00
Rp 92,246.00
SNI : ……………………..
Rp 30,000.00
Rp 12,000.00
Rp 17,500.00
Rp 3,000.00
Rp 20,000.00
Rp 4,000.00
Rp 86,500.00
Rp 86,500.00
SNI : ……………………..
Rp 24,000.00
Rp 20,000.00
Rp 15,000.00
Rp 2,000.00
Rp 61,000.00
Rp 61,000.00
SNI : ……………………..
Rp 36,000.00
Rp 20,000.00
Rp 17,500.00
Rp 2,000.00
Rp 75,500.00
Rp 75,500.00
SNI : ……………………..
Rp 45,000.00
Rp 600.00
Rp 800.00
Rp 400.00
Rp 46,800.00
Rp 46,800.00
SNI : ……………………..
Rp 30,000.00
Rp 12,000.00
Rp 600.00
Rp 800.00
Rp 400.00
Rp 43,800.00
Rp 43,800.00
SNI : ……………………..
Rp 10,000.00
Rp 12,000.00
Rp 600.00
Rp 800.00
Rp 400.00
Rp 23,800.00
Rp 23,800.00
SNI : ……………………..
Rp 125,000.00
Rp 24,000.00
Rp 12,000.00
Rp 60,000.00
Rp 40,000.00
Rp 400.00
Rp 261,400.00
Rp 261,400.00
SNI : 2002
Rp 400,020.00
Rp 26,640.00
Rp 426,660.00
Rp 426,660.00
SNI Rev. : 2005

Rp 120,000.00
Rp 7,200.00
Rp 127,200.00
Rp 127,200.00
SNI Rev. : 2005

Rp 3,000.00
Rp 2,000.00
Rp 5,000.00
Rp 5,000.00
SNI Rev. : 2005

Rp 2,400.00
Rp 1,600.00
Rp 4,000.00
Rp 4,000.00
SNI Rev. : 2005

Rp 3,000.00
Rp 14,000.00
Rp 375.00
Rp 800.00
Rp 18,175.00
Rp 18,175.00
SNI Rev. : 2005

Rp 360,000.00
Rp 280,000.00
Rp 45,000.00
Rp 16,000.00
Rp 701,000.00
Rp 701,000.00
SNI Rev. : 2005
Rp 6,000.00
Rp 17,500.00
Rp 1,125.00
Rp 400.00
Rp 25,025.00
Rp 25,025.00
1750
160
Rp 1,910.00
Rp 191.00
Rp 2,101.00
1100
14000
1700
950
Rp 16,650.00
Rp 1,665.00
Rp 18,315.00
PERKIRAAN HARGA SATUAN JUMLAH HARGA
KUANTITAS Rp Rp
1.250 Rp 11,550 Rp 14,438
2.500 Rp 565 Rp 1,413

0.005 Rp 75,000 Rp 375
0.009 Rp 77,500 Rp 698
0.072 Rp 11,550 Rp 832
0.060 Rp 7,333 Rp 440
0.450 Rp 12,320 Rp 5,544
Rp 23,738
0.200 Rp 30,000 Rp 6,000

0.400 Rp 25,000 Rp 10,000
0.020 Rp 31,500 Rp 630
0.020 Rp 35,000 Rp 700
Rp 700
ian tanah biasa sedalam 3 meter Rp -
OH Pekerja Rp 55,000.00 Rp 4,785.00
OH Mandor Rp 95,000.00 Rp 4,132.50
OH EXCAVATOR 312500 Rp 21,687.50
JUMLAH Rp 30,605.00
HARGA SATUAN Rp 30,605.00
per m3 20x40 12.5 m1
tul memanjang dia 16 75 m1 118.75
begel dia. 8-15 86.6666666666667 m1 34.2333333333
begisting 10 m2
per m3 25x30 13.3333333333333 m1

tul memanjang dia 16 80 m1 126.67
begel dia. 8-15 97.7777777777778 m1 3.22
begisting 14.6666666666667 m2
per m3 5 m2
besi kromo 1 buah per m2 40 cm 200 cm
wiremash per lembar 2.9768 m2
per m3 beton 1.68 lembar 103.785944639 kg
begisting samping 0.819672131147541
BEGISTING BAWAH 5
per m3 8.33333333333333 m2
wiremash per lembar 2.9768 m2

per m3 beton 2.80 lembar 172.976574398 kg
begisting 16.6666666666667 m2 270.28464570456
per m2
0.12 cor
1 wiremash
2 begisting
II. PEKERJAAN TANAH DENGAN ALAT BERAT
1 1 m3 Galian tanah alur (1x kerukan)
- Excavator : 1.00 x Rp 335,760.00 = Rp 8,609.23

39.00
Jumlah = Rp 8,609.23
Dibulatkan = Rp 8,609.00
ALT. 2 1 m3 Galian tanah diangkut sejauh 5 km
- Excavator : 1.00 x Rp 335,760.00 = Rp 8,609.23

39.00
- Dump Truck : 1.00 x Rp 133,080.00 = Rp 12,934.77
10.29
Jumlah = Rp 21,544.00
ALT. 3 1 m3 Galian tanah diangkut sejauh 13 km
- Excavator : 1.00 x Rp 335,760.00 = Rp 5,788.97

58.00
- Dump Truck : 1.00 x Rp 133,080.00 = Rp 31,370.52
4.24
Jumlah = Rp 37,159.49
2 1 m3 Gali dan Muat Tanah
- Harga Tanah : 1.20 x Rp - = Rp -
- Excavator : 1.00 x Rp 335,760.00 = Rp 5,788.97

58.00
- Pekerja : 1.00 x Rp 94,560.00 = Rp 378.24

250.00
3 1 m3 Biaya Angkut sejauh 14.5 km
- Dump Truck : 1.00 x Rp 133,080.00 = Rp 31,370.52

4.24
Jumlah = Rp 31,370.52
4 1 m3 Spreading
- Bulldozer : 1.00 x Rp 371,490.00 = Rp 2,731.54

136.00
Dibulatkan = Rp 2,731.00 Rp 827.58
DAFTAR HARGA MATERIAL / BAHAN PER 03 FEB 2015
NO. JENIS BAHAN SATUAN HARGA BAHAN (Rp.)

1 Bata Merah Bakar bh 550.00
2 Batu Belah Pondasi m3 180,000.00
3 Batu Pecah Mesin 2/3 m3 185,000.00
4 Batu Andesit m2 160,000.00
5 Besi Beton U-39 kg 9,900.00
6 Cat Tembok interior Dulux pearlgo ltr 78,800.00
7 Cat Tembok Weathershield Setara ICI ltr 119,200.00
8 Alkali ICI sebelum pengecatan ltr 55,400.00
aquaproof kg 48,000.00
cat besi jotun kg 73,800.00
9 Gypsum board 9 mm lbr. 75,000.00
GRC/kalsiboard 6mm uk.120x240cm lbr 114,850.00
10 Hamplas lbr 5,720.00
11 Kawat Beton kg 16,000.00
12 Kayu Balok Borneo Super m3 3,000,000.00
13 Kayu Terentang m3 2,431,000.00
14 Granite tile 60x60 ex. Granito m2 300,000.00
15 Plint Granite tile 10x60 bh 50,000.00
16 Step nozing bh 57,200.00
HT 60x60 indogress m2 300,000.00
17 HT 40x40 indogress m2 275,000.00
HT 30x60 indogress m2 350,000.00
18 Keramik Lantai 25 x 45 Corak/Warna m2 124,410.00
19 Kuas 3" bh 7,150.00
20 Meni Kayu/Besi ( Zynchromate ) kg 11,440.00
21 Multiplek 9 mm 120 x 240 lbr 112,000.00
22 Multiplek 12 mm 120 x 240 lbr 160,000.00
23 Paku kg 20,000.00
24 Pasir Beton m3 240,000.00
25 Pasir Pasang m3 180,000.00
26 Pasir Urug m3 125,000.00
27 Tanah urug m3 92,950.00
28 Ready Mix K. 225 m3 860,000.00
29 Ready Mix K. 250 m3 900,000.00
30 Ready Mix K. 300 m3 924,000.00
31 Ready Mix K.400 m3 1,050,000.00
31 Rol Cat Tembok bh 28,600.00
32 Semen PC Tiga Roda (50KG) zak 64,500.00
33 Semen Warna kg 21,450.00
34 Seng Glb BJLS 30 lbr 32,500.00
35 Teakwood 4 mm lbr 92,950.00
36 Waterproofing Mat. Coating 1liter 42,900.00
37 Dolken Kayu Φ 8 - 10 cm @ 400 cm btg. 11,440.00
38 Main Frame MF 190 bh 14,300.00
39 Join Pin bh 2,860.00
40 Cross Brace CB 220 bh 7,150.00
41 Cat Walk ( 500 x 1800 ) bh 71,500.00
42 Kalbon perekan acian kg 35,750.00
43 Rangka hollow partisi gypsum m2 100,100.00
44 Rangka hollow plafond gypsum m2 50,050.00
45 Rangka plafond acoustic m2 50,050.00
46 Plafond acoustic m2 135,850.00
47 Wallpaper m2 30,237.06
48 Baja kg 15,015.00
49 Besi hollow 3/4 btg. 214,500.00
50 Besi hollow 5/5 btg. 686,400.00
51 List aluminium m1 5,720.00
52 Kloset duduk unit 2,187,900.00
53 Urinoir unit 2,202,200.00
54 Kran Air bh 214,500.00
55 Kran Washtafel bh 250,250.00
56 Kran leher angsa bh 328,900.00
57 Wastafel meja unit 2,090,660.00
58 Wastafel gantung ruang dokter unit 2,288,000.00
59 Jet washer unit 214,500.00
60 Floor drain unit 278,850.00
61 Kitchen zink unit 429,000.00
62 Septictank biofill unit 7,150,000.00
63 Paving block 8 cm m2 114,400.00
64 Rumput m2 21,450.00
65 Tanah subur m2 10,010.00
66 Atap zincalume m2 114,400.00
67 Glasswool m2 8,580.00
68 Aluminiumfoil m2 7,150.00
69 Ram kawat m2 8,580.00
70 Rangka kuda-kuda baja ringan m2 200,200.00
71 Rangka baja + cat m2 429,000.00
72 Kaca12 mm tempered m2 858,000.00
73 Kaca film m2 286,000.00
74 Listplank 3/20 cm, tumpang sari m1 50,050.00
75 handel + kunci pintu set 572,000.00
76 engsel pintu 4 " ( 1 pintu 3 buah ) ps 50,050.00
77 rel pintu geser 1.2 cm ex henderson set 500,500.00
78 handle + kunci pintu geser set 357,500.00
79 pegangan pintu geser set 214,500.00
80 stopper ( karet ) set 178,750.00
81 door closer set 393,250.00
82 Kusen Aluminium 1 1/2 x 3" m1 107,250.00
83 Daun Pintu Panel m2 602,459.00
84 Kaca Bening 5 mm m2 121,550.00
85 Sealant m1 13,585.00
86 Rambuncis bh 17,875.00
87 Daun Jendela kaca m2 146,575.00
88 Casement 16" ps 500,500.00
89 Kunci jendela set 143,000.00
berat rata2
d 22 322000 36.5 8,822 9158.8581
d 13 113000 11.9 9,496
d19 265,000.00 26.8 9888.0597
2994791
DAFTAR UPAH PEKERJA
NO. JENIS PEKERJA SATUAN HARGA UPAH (Rp.)
1 Pekerja Org/hr/8 jam 70,000.00

2 Tukang Batu Org/hr/8 jam 80,000.00
3 Kepala Tukang Batu Org/hr/8 jam 85,000.00
4 Tukang Kayu Org/hr/8 jam 80,000.00
5 Kepala Tukang Kayu Org/hr/8 jam 85,000.00
6 Tukang Cat/Pelitur Org/hr/8 jam 80,000.00
7 Kepala Tukang Cat/Pelitur Org/hr/8 jam 85,000.00
8 Tukang Besi Beton Org/hr/8 jam 80,000.00
9 Kepala Tukang Besi Beton Org/hr/8 jam 85,000.00
10 Tukang Gali Org/hr/8 jam 70,000.00
11 Mandor Org/hr/8 jam 90,000.00
TENAGA PENDUKUNG
1 Mekanik Org/hr/8 jam 85,000.00
2 Operator Org/hr/8 jam 100,000.00
PEKERJAAN BETON HOTEL KIEC
NO URAIAN PEKERJAAN PENAMPANG PANJANG VOLUME BANYAK PANJANG

a b c d e=cxd f g=dxf
1 Bore Pile dia 80 0.5024 196.00 98.47 14.00 2,744.00
2 Bore Pile dia 60 0.2826 252.00 71.22 20.00 5,040.00
3 Pile Cap 120x120x60 1.44 0.60 2.592 12.00 129.60
4 Pile Cap 120x270x60 3.24 0.60 29.16 6.00 594.00

14.00 756.00
5 Pile Cap 160x360x80 5.76 0.80 64.51 8.00 985.60

18.00 1,209.60
6 Pile Cap 330x480x80 15.84 0.80 12.672 17 185.30

25 197.50
Tangga lt bs 4.65 0.13 1 2.55

Tangga lt dasar bordes 1.25 0.13 2 2.55
Tangga lt dasar anak tangga 0.30 0.08 12 0.90
Tangga lt 1 bordes 1.25 0.13 2 2.55
Tangga lt 1 anak tangga 0.30 0.08 12 0.90
Tangga atap 3.35 0.13 1 5
7 Sloof 25 X 50 S1 0.13 459.20 57.40 10.00 4,592.00
8 Kolom K1 60/60 (SB) 0.36 12.60 4.54 28.00 352.80
9 Kolom K2 60/60 (SB) 0.36 42.00 15.12 24.00 1,008.00
10 Kolom K3 60/60 (SB) 0.36 71.40 25.70 20.00 1,428.00
11 Kolom K4 40/50 (SB) 0.20 12.60 2.52 20.00 252.00
12 Balok B1 45/60 GF 0.27 86.00 23.22 17.00 1,462.00
13 Balok B2 45/60 GF 0.27 86.00 23.22 15.00 1,290.00
14 Balok B3 30/60 GF 0.18 125.60 22.61 14.00 1,758.40
15 Balok B4 25/50 GF 0.13 19.00 2.38 10.00 190.00
16 Balok BA1 25/50 GF 0.13 244.20 30.53 7.00 1,709.40

17 Balok BA2 20/40 GF 0.08 20.00 1.60 6.00 120.00
18 Kolom K1 60/60 (GF) 0.36 12.00 4.32 28.00 336.00
19 Kolom K2 60/60 (GF) 0.36 40.00 14.40 24.00 960.00
20 Kolom K3 60/60 (GF) 0.36 68.00 24.48 20.00 1,360.00
21 Kolom K4 40/50 (GF) 0.20 12.00 2.40 20.00 240.00
22 Balok B1 45/60 LT.1 0.27 86.00 23.22 17.00 1,462.00
23 Balok B2 45/60 LT.1 0.27 86.00 23.22 15.00 1,290.00
24 Balok B3 30/60 LT.1 0.18 125.60 22.61 14.00 1,758.40
25 Balok B4 25/50 LT.1 0.13 19.00 2.38 10.00 190.00
26 Balok BA1 25/50 LT.1 0.13 244.20 30.53 7.00 1,709.40
27 Balok BA2 20/40 LT.1 0.08 20.00 1.60 6.00 120.00
28 Kolom K1 60/60 LT.1 0.36 11.10 4.00 28.00 310.80
29 Kolom K2 60/60 LT.1 0.36 37.00 13.32 24.00 888.00
30 Kolom K3 60/60 LT.1 0.36 62.90 22.64 20.00 1,258.00
31 Kolom K4 40/50 LT.1 0.20 11.10 2.22 20.00 222.00
32 Balok B1 45/60 LT.2 0.27 86.00 23.22 17.00 1,462.00
33 Balok B2 45/60 LT.2 0.27 86.00 23.22 15.00 1,290.00
34 Balok B3 30/60 LT.2 0.18 125.60 22.61 14.00 1,758.40
35 Balok B4 25/50 LT.2 0.13 19.00 2.38 10.00 190.00
36 Balok BA1 25/50 LT.2 0.13 244.20 30.53 7.00 1,709.40
37 Balok BA2 20/40 LT.2 0.08 20.00 1.60 6.00 120.00
38 Kolom K1 60/60 LT.2 0.36 11.10 4.00 28.00 310.80
39 Kolom K2 60/60 LT.2 0.36 37.00 13.32 24.00 888.00
40 Kolom K3 60/60 LT.2 0.36 62.90 22.64 20.00 1,258.00
41 Kolom K4 40/50 LT.2 0.20 11.10 2.22 20.00 222.00
42 Balok B1 45/60 LT.3 0.27 86.00 23.22 17.00 1,462.00
43 Balok B2 45/60 LT.3 0.27 86.00 23.22 15.00 1,290.00
44 Balok B3 30/60 LT.3 0.18 125.60 22.61 14.00 1,758.40

45 Balok B4 25/50 LT.3 0.13 19.00 2.38 10.00 190.00
46 Balok BA1 25/50 LT.3 0.13 244.20 30.53 7.00 1,709.40
47 Balok BA2 20/40 LT.3 0.08 20.00 1.60 6.00 120.00
48 Kolom K1 60/60 LT.3 0.36 11.10 4.00 28.00 310.80
49 Kolom K2 60/60 LT.3 0.36 37.00 13.32 24.00 888.00
50 Kolom K3 60/60 LT.3 0.36 62.90 22.64 20.00 1,258.00
51 Kolom K4 40/50 LT.3 0.20 11.10 2.22 20.00 222.00
52 Balok B1 45/60 LT.4 0.27 86.00 23.22 17.00 1,462.00
53 Balok B2 45/60 LT.4 0.27 86.00 23.22 15.00 1,290.00
54 Balok B3 30/60 LT.4 0.18 125.60 22.61 14.00 1,758.40
55 Balok B4 25/50 LT.4 0.13 19.00 2.38 10.00 190.00
56 Balok BA1 25/50 LT.4 0.13 244.20 30.53 7.00 1,709.40
57 Balok BA2 20/40 LT.4 0.08 20.00 1.60 6.00 120.00
58 Balok BA3 25/75 LT.4 0.19 44.00 8.25 12.00 528.00
48 Kolom K1 60/60 LT.4 0.36 11.10 4.00 28.00 310.80
49 Kolom K2 60/60 LT.4 0.36 37.00 13.32 24.00 888.00
50 Kolom K3 60/60 LT.4 0.36 62.90 22.64 20.00 1,258.00
51 Kolom K4 40/50 LT.4 0.20 14.80 2.96 20.00 296.00

PELAT BETON LT. 1
M7 0.15 244.50 36.68 2.00 9.65
M7 0.15 185.00 27.75 2.00 9.65
PELAT BETON LT. 2

M7 0.12 244.50 29.34 2.00 9.65
M7 0.12 185.00 22.20 2.00 9.65
PELAT DAK
M6 0.12 228.00 27.36 2.00 9.65
932.26
64
73.64 47
55.2 3
128.84 114 818.26
SENGKANG
BERAT/M' JUMLAH total PANJANG/BH JARAK BANYAK PANJANG BERAT/M' JUMLAH
h i=gxh j k l=d/k m=lxj n o=mxn
2.98 8,177.12 9,812.54 2.355 0.15 1,306.67 3,077.20 1.04 3,200.29
2.98 15,019.20 18,023.04 1.727 0.15 1,680.00 2,901.36 1.04 3,017.41
2.98 386.21 4.32
2.98 1,770.12 48.6

2.98 2,252.88
4,023.00
2.98 2,937.09 80.64

2.98 3,604.61 133.56
6,541.70
2.98 552.19
2.98 588.55
1,140.74
1.541475 1.541475
0.82875 1.08795
0.2592
0.82875 1.08795
0.2592
0.82875 1.08795
0.2592
0.82875 1.08795
0.2592
0.82875 1.08795
0.2592
2.1775 2.1775
2.23 10,240.16 12,288.19 1.45 0.175 2,624.00 3,804.80 0.62 2,358.98
2.23 786.74 944.09 2.35 0.175 72.00 169.20 0.62 104.90
2.23 2,247.84 2,697.41 2.35 0.175 240.00 564.00 0.62 349.68
2.23 3,184.44 3,821.33 2.35 0.175 408.00 958.80 0.62 594.46
2.23 561.96 674.35 1.75 0.175 72.00 126.00 0.62 78.12
2.23 3,260.26 3,912.31 1.95 0.175 491.43 958.29 0.62 594.14
2.23 2,876.70 3,452.04 1.95 0.175 491.43 958.29 0.62 594.14
2.23 3,921.23 4,705.48 1.75 0.175 717.71 1,256.00 0.62 778.72
2.23 423.70 508.44 1.45 0.175 108.57 157.43 0.62 97.61
2.23 3,811.96 4,574.35 1.45 0.175 1,395.43 2,023.37 0.62 1,254.49

2.23 267.60 321.12 1.15 0.175 114.29 131.43 0.62 81.49
2.23 749.28 899.14 2.35 0.175 68.57 161.14 0.62 99.91
2.23 2,140.80 2,568.96 2.35 0.175 228.57 537.14 0.62 333.03
2.23 3,032.80 3,639.36 2.35 0.175 388.57 913.14 0.62 566.15
2.23 535.20 642.24 1.75 0.175 68.57 120.00 0.62 74.40
2.23 3,260.26 3,912.31 1.95 0.175 491.43 958.29 0.62 594.14
2.23 2,876.70 3,452.04 1.95 0.175 491.43 958.29 0.62 594.14
2.23 3,921.23 4,705.48 1.75 0.175 717.71 1,256.00 0.62 778.72
2.23 423.70 508.44 1.45 0.175 108.57 157.43 0.62 97.61
2.23 3,811.96 4,574.35 1.45 0.175 1,395.43 2,023.37 0.62 1,254.49
2.23 267.60 321.12 1.15 0.175 114.29 131.43 0.62 81.49
2.23 693.08 831.70 2.35 0.175 63.43 149.06 0.62 92.42
2.23 1,980.24 2,376.29 2.35 0.175 211.43 496.86 0.62 308.05
2.23 2,805.34 3,366.41 2.35 0.175 359.43 844.66 0.62 523.69
2.23 495.06 594.07 1.75 0.175 63.43 111.00 0.62 68.82
2.23 3,260.26 3,912.31 1.95 0.175 491.43 958.29 0.62 594.14
2.23 2,876.70 3,452.04 1.95 0.175 491.43 958.29 0.62 594.14
2.23 3,921.23 4,705.48 1.75 0.175 717.71 1,256.00 0.62 778.72
2.23 423.70 508.44 1.45 0.175 108.57 157.43 0.62 97.61
2.23 3,811.96 4,574.35 1.45 0.175 1,395.43 2,023.37 0.62 1,254.49
2.23 267.60 321.12 1.15 0.175 114.29 131.43 0.62 81.49
2.23 693.08 831.70 2.35 0.175 63.43 149.06 0.62 92.42
2.23 1,980.24 2,376.29 2.35 0.175 211.43 496.86 0.62 308.05
2.23 2,805.34 3,366.41 2.35 0.175 359.43 844.66 0.62 523.69
2.23 495.06 594.07 1.75 0.175 63.43 111.00 0.62 68.82
2.23 3,260.26 3,912.31 1.95 0.175 491.43 958.29 0.62 594.14
2.23 2,876.70 3,452.04 1.95 0.175 491.43 958.29 0.62 594.14
2.23 3,921.23 4,705.48 1.75 0.175 717.71 1,256.00 0.62 778.72

2.23 423.70 508.44 1.45 0.175 108.57 157.43 0.62 97.61
2.23 3,811.96 4,574.35 1.45 0.175 1,395.43 2,023.37 0.62 1,254.49
2.23 267.60 321.12 1.15 0.175 114.29 131.43 0.62 81.49
2.23 693.08 831.70 2.35 0.175 63.43 149.06 0.62 92.42
2.23 1,980.24 2,376.29 2.35 0.175 211.43 496.86 0.62 308.05
2.23 2,805.34 3,366.41 2.35 0.175 359.43 844.66 0.62 523.69
2.23 495.06 594.07 1.75 0.175 63.43 111.00 0.62 68.82
2.23 3,260.26 3,912.31 1.95 0.175 491.43 958.29 0.62 594.14
2.23 2,876.70 3,452.04 1.95 0.175 491.43 958.29 0.62 594.14
2.23 3,921.23 4,705.48 1.75 0.175 717.71 1,256.00 0.62 778.72
2.23 423.70 508.44 1.45 0.175 108.57 157.43 0.62 97.61
2.23 3,811.96 4,574.35 1.45 0.175 1,395.43 2,023.37 0.62 1,254.49
2.23 267.60 321.12 1.15 0.175 114.29 131.43 0.62 81.49
2.23 1,177.44 1,412.93 1.85 0.175 251.43 465.14 0.62 288.39
2.23 693.08 831.70 2.35 0.175 63.43 149.06 0.62 92.42
2.23 1,980.24 2,376.29 2.35 0.175 211.43 496.86 0.62 308.05
2.23 2,805.34 3,366.41 2.35 0.175 359.43 844.66 0.62 523.69
2.23 660.08 792.10 1.75 0.175 84.57 148.00 0.62 91.76

50.66 LEMBAR
38.33 LEMBAR
50.66 LEMBAR
38.33 LEMBAR
47.24 LEMBAR
225.23
177.98
117.98
BEKISTING
total
p
13,012.83
21,040.45
6.48
70.20
116.48
12.96
8.37
3.6
11.97
367.36 14,647.17
30.24 1,049.00
100.80 3,047.09
3,329.03
171.36 4,415.78
22.68 752.47
141.90 4,506.45
141.90 4,046.18
188.40 5,484.20
23.75 606.05
305.25 5,828.84
20.00 402.61
28.80 999.04
96.00 2,901.99
163.20 4,205.51
21.60 716.64
141.90 4,506.45
141.90 4,046.18
188.40 5,484.20
23.75 606.05
305.25 5,828.84
20.00 402.61
26.64 924.12
88.80 2,684.34
150.96 3,890.10
19.98 662.89
141.90 4,506.45
141.90 4,046.18
188.40 5,484.20
23.75 606.05
305.25 5,828.84
20.00 402.61
26.64 924.12
88.80 2,684.34
150.96 3,890.10
19.98 662.89
141.90 4,506.45
141.90 4,046.18
188.40 5,484.20
23.75 606.05
305.25 5,828.84
20.00 402.61
26.64 924.12
88.80 2,684.34
150.96 3,890.10
19.98 662.89
141.90 4,506.45
141.90 4,046.18
188.40 5,484.20
23.75 606.05
305.25 5,828.84
20.00 402.61
77.00 1,701.32
26.64 924.12
88.80 2,684.34
150.96 3,890.10
26.64 883.86
244.50 m2
185.00 m2
244.50 m2
185.00 m2
228.00 m2
HARGA BAHAN
NO. URAIAN SAT KOEF HARGA SATUAN (Rp.) (Rp.)
PINTU
P1
Kusen Aluminium 4" M' 5.9000 165,000.00 973,500.00
Daun Pintu kaca 2 daun M2 3.0100 1,095,000.00 3,295,950.00
Kunci + handle double cilinder set 1.0000 500,000.00 500,000.00
Engsel pintu (3 bh / pintu) set 6.0000 150,000.00 900,000.00
Upah Pasang Lot 1.0000 150,000.00
Alat Lot 1.0000 45,000.00
Jumlah 5,669,450.00
jasa 10% 566,945.00
jumlah 6,236,395.00
P2
Kusen kayu Kamper Samarinda 4 x 14 M' 5.3000 77,500.00 410,750.00
Daun Pintu dobel tripleks fin megasungkai M2 1.7600 1,396,100.00 2,457,136.00
Finishing melamik M2 4.9100 184,000.00 903,440.00
Upah Pasang Lot 1.0000 150,000.00
Alat Lot 1.0000 45,000.00
Jumlah 4,721,326.00
jasa 10% 472,132.60
jumlah 5,193,458.60
P3
Daun Pintu Panel Kayu M2 1.7600 1,396,100.00 2,457,136.00
doorcloser kend set 1.0000 297,000.00 297,000.00
grendel rantai set 1.0000 150,000.00 150,000.00
doorstop set 1.0000 50,000.00 50,000.00
viewing set 1.0000 50,000.00 50,000.00
sensor lock system set 1.0000 2,500,000.00 2,500,000.00
Upah Pasang Lot 1.0000 200,000.00
Alat Lot 1.0000 30,000.00
Jumlah 7,256,366.00
jasa 10% 725,636.60
jumlah 7,982,002.60
P4
Daun Pintu Panel Kayu M2 1.7600 1,396,100.00 2,457,136.00
Upah Pasang Lot 1.0000 150,000.00
Alat Lot 1.0000 45,000.00
Jumlah 4,721,326.00
jasa 10% 472,132.60
jumlah 5,193,458.60
P5
Daun Pintu dobel tripleks fin megasungkai M2 3.5200 1,396,100.00 4,914,272.00
Finishing melamik M2 9.8200 184,000.00 1,806,880.00
Kunci + handle double cilinder set 2.0000 500,000.00 1,000,000.00
Upah Pasang Lot 2.0000 150,000.00
Alat Lot 2.0000 45,000.00
Jumlah 9,031,902.00
jasa 10% 903,190.20
jumlah 9,935,092.20
P6
daun multipleks 12 mm sungkai 3 mm M2 1.2600 104,555.56 131,740.00
kunci set 1.0000 200,000.00 200,000.00
engsel sendok set 2.0000 150,000.00 300,000.00
Upah Pasang Lot 1.0000 100,000.00
Alat Lot 1.0000 30,000.00
Jumlah 863,580.00
jasa 10% 86,358.00
jumlah 949,938.00
JENDELA
1 J1
Kusen Aluminium 4" M' 10.5000 165,000.00 1,732,500.00
Daun Jendela kaca ryben 8mm M2 4.4100 180,000.00 793,800.00
pengunci set 1.0000 150,000.00 150,000.00
Sealant M' 42.0000 10,000.00 420,000.00
grill kayu solid 2/10 fin melamik M1 4.2000 58,150.00 244,230.00
Upah Pasang Lot 1.0000 200,000.00
Alat LS 1.0000 30,000.00
Jumlah 3,340,530.00
jasa 10% 334,053.00
jumlah 3,674,583.00
2 J2
Kusen Aluminium 1 1/2 x 3" M' 7.2000 165,000.00 1,188,000.00
Daun Jendela kaca M2 0.0000 180,000.00 -
Kaca Bening 8 mm M2 3.1500 125,000.00 393,750.00
Sealant M' 28.8000 10,000.00 288,000.00
Upah Pasang Lot 1.0000 200,000.00
Alat LS 1.0000 30,000.00
Jumlah 1,956,975.00
jasa 10% 195,697.50
jumlah 2,152,672.50
3 J3
Kusen Aluminium 1 1/2 x 3" M' 16.4000 165,000.00 2,706,000.00
Daun Jendela kaca M2 0.0000 180,000.00 -
Kaca Bening 5 mm M2 8.4000 125,000.00 1,050,000.00
Sealant M' 65.6000 10,000.00 656,000.00
Upah Pasang Lot 1.0000 200,000.00
Alat LS 1.0000 30,000.00
Jumlah 4,499,225.00
jasa 10% 449,922.50
jumlah 4,949,147.50
3 J5
Kusen Aluminium 4" M' 5.6000 165,000.00 924,000.00
Daun Jendela kaca ryben 8mm M2 1.2600 180,000.00 226,800.00
pengunci set 1.0000 125,000.00 125,000.00
Sealant M' 22.4000 10,000.00 224,000.00
Upah Pasang Lot 1.0000 200,000.00
Alat LS 1.0000 30,000.00
Jumlah 1,540,505.00
jasa 10% 154,050.50
jumlah 1,694,555.50
HARGA UPAH HARGA ALAT
(Rp.) (Rp.) JUMLAH HARGA (Rp.)
973,500.00
3,295,950.00
500,000.00
900,000.00
150,000.00 150,000.00
45,000.00
150,000.00 45,000.00 5,819,450.00
15,000.00 4,500.00
165,000.00 49,500.00
410,750.00
2,457,136.00
903,440.00
500,000.00
450,000.00
150,000.00 150,000.00
45,000.00 45,000.00
150,000.00 45,000.00 4,916,326.00
15,000.00 4,500.00
165,000.00 49,500.00
410,750.00
2,457,136.00
891,480.00
450,000.00
297,000.00
150,000.00
50,000.00
50,000.00
2,500,000.00
200,000.00 200,000.00
30,000.00 30,000.00
200,000.00 30,000.00 7,486,366.00
20,000.00 3,000.00
220,000.00 33,000.00
410,750.00
2,457,136.00
903,440.00
500,000.00
450,000.00
150,000.00 150,000.00
45,000.00 45,000.00
150,000.00 45,000.00 4,916,326.00
15,000.00 4,500.00
165,000.00 49,500.00
410,750.00
4,914,272.00
1,806,880.00
1,000,000.00
900,000.00
300,000.00 300,000.00
90,000.00 90,000.00
300,000.00 90,000.00 9,421,902.00
30,000.00 9,000.00
330,000.00 99,000.00
131,740.00
231,840.00
200,000.00
300,000.00
100,000.00 100,000.00
30,000.00 30,000.00
100,000.00 30,000.00 993,580.00
10,000.00 3,000.00
110,000.00 33,000.00
1,732,500.00
793,800.00
150,000.00
420,000.00
244,230.00
200,000.00 200,000.00
30,000.00 30,000.00
200,000.00 30,000.00 3,570,530.00
20,000.00 3,000.00
220,000.00 33,000.00
1,188,000.00
-
393,750.00
288,000.00
87,225.00
200,000.00 200,000.00
30,000.00 30,000.00
200,000.00 30,000.00 2,186,975.00
20,000.00 3,000.00
220,000.00 33,000.00
2,706,000.00
-
1,050,000.00
656,000.00
87,225.00
200,000.00 200,000.00
30,000.00 30,000.00
200,000.00 30,000.00 4,729,225.00
20,000.00 3,000.00
220,000.00 33,000.00
924,000.00
226,800.00
125,000.00
224,000.00
40,705.00
200,000.00 200,000.00
30,000.00 30,000.00
200,000.00 30,000.00 1,770,505.00
20,000.00 3,000.00
220,000.00 33,000.00
HOTEL SAYAP 2
lantai basement 756 m2

lantai dasar 756 m2
lantai 1 756 m2
lantai 2 756 m2
lantai 3 756 m2
pengembangan restoran 154 m2
3934 m2

Rab - Hotel Tahap 2 - 24 Agt 2018

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab - Hotel Tahap 2 - 24 Agt 2018

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA (RAB)

NO URAIAN PEKERJAAN JUMLAH

I PEKERJAAN PERSIAPAN SUB TOTAL I 1,055,686,183

II PEKERJAAN TANAH SUB TOTAL II 63,147,655

III PEKERJAAN STRUKTUR SUB TOTAL III 9,560,872,378

IV PEKERJAAN ARSITEKTUR SUB TOTAL IV 18,113,694,316

V PEKERJAAN M/E SUB TOTAL V 19,275,995,664

VI PEKERJAAN LUAR SUB TOTAL VI 756,487,926

VII PEKERJAAN FINISHING SUB TOTAL VII 294,633,750

TOTAL BIAYA 49,120,517,872

CATATAN : Harga penawaran belum termasuk PPN 10%.

Akmaludin Sugeng Rahardjo

NO URAIAN PEKERJAAN JUMLAH

I PEKERJAAN PERSIAPAN SUB TOTAL I 1,055,686,183

II PEKERJAAN TANAH SUB TOTAL II 63,147,655

III PEKERJAAN STRUKTUR SUB TOTAL III 9,560,872,378

IV PEKERJAAN ARSITEKTUR SUB TOTAL IV 18,113,694,316

V PEKERJAAN M/E SUB TOTAL V 19,275,995,664

VI PEKERJAAN LUAR SUB TOTAL VI 756,487,926

VII PEKERJAAN FINISHING SUB TOTAL VII 294,633,750

TOTAL BIAYA 49,120,517,872

CATATAN : Harga penawaran belum termasuk PPN 10%.

Akmaludin Sugeng Rahardjo

I PEKERJAAN PERSIAPAN 1,055,686,183

1 Mobilisasi dan demobilisasi 1.00 LS 53,900,000 53,900,000 53,900,000

Pembongkaran tangga darurat dan material besi dipergunakan kembali, termasuk

12 Perlengkapan K3 1.00 LS 41,250,000 41,250,000 41,250,000

II PEKERJAAN TANAH 63,147,655

III PEKERJAAN STRUKTUR ###

2. Pondasi Bore Pile dia 60

3. Pile Cap 120x120x60

4. Pile Cap 120x270x60

5. Pile Cap 160x360x80

6. Pile Cap 330x480x80

7. Urugan pasir 13.36 m3 165,000.00 25,190.00 190,190.00 2,540,177.64

A.2 PEKERJAAN SLOOF SUB TOTAL A.2 303,803,038.53

A.3 PEKERJAAN KOLOM SUB TOTAL A.3 250,202,816.15

B LANTAI DASAR (GROUND) SUB TOTAL B. ###

5. BALOK BA1 25/50 GF

6. BALOK BA2 20/40 GF

C LANTAI 1 SUB TOTAL C. ###

2. BALOK B2 45/60 LT.1

3. BALOK B3 30/60 LT.1

4. BALOK B4 25/50 LT.1

5. BALOK BA1 25/50 LT.1

6. BALOK BA2 20/40 LT.1

C.2 PEKERJAAN KOLOM BETON LT. 1 SUB TOTAL C.2 220,416,766.61

2. KOLOM K2 60/60 LT.1

3. KOLOM K3 60/60 LT.1

4. KOLOM K4 40/50 LT.1

D LANTAI 2 SUB TOTAL D. ###

2. BALOK B2 45/60 LT.2

3. BALOK B3 30/60 LT.2

4. BALOK B4 25/50 LT.2

5. BALOK BA1 25/50 LT.2

6. BALOK BA2 20/40 LT.2

D.2 PEKERJAAN KOLOM BETON LT. 2 SUB TOTAL D.2 268,188,656.79

2. KOLOM K2 60/60 LT.2

3. KOLOM K3 60/60 LT.2

4. KOLOM K4 40/50 LT.2

E LANTAI 3 SUB TOTAL E. ###

2. BALOK B2 45/60 LT.3

3. BALOK B3 30/60 LT.3

4. BALOK B4 25/50 LT.3