Anda di halaman 1dari 140

REKAPITULASI

ENGINEER ESTIMATE (EE)

INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI


PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO. URAIAN PEKERJAAN JUMLAH HARGA

A. PEKERJAAN PERSIAPAN 2,972,386,157.20


B. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH DAN PONDASI 11,319,886,575.34
II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1 6,540,250,079.48
II.2. PEKERJAAN BETON LANTAI 2 6,109,936,333.40
II.3. PEKERJAAN BETON LANTAI 3 4,995,803,609.78
II.4. PEKERJAAN BETON LANTAI 4 3,655,688,070.50
II.5. PEKERJAAN BETON LANTAI 5 443,790,559.59
II.7. PEKERJAAN TANGGA DARURAT 748,536,134.92
C. PEKERJAAN ARSITEKTURAL
I. PEKERJAAN DINDING 5,788,899,772.68
II PEKERJAAN PLAFOND 2,409,524,883.73
III PEKERJAAN LANTAI 8,263,237,532.22
IV PEKERJAAN PINTU, JENDELA, VENTILASI DAN AKSESORIS 2,653,606,288.20
V PEKERJAAN ATAP 651,595,799.14
VI PEKERJAAN PENGECATAN 1,813,834,670.14
VII PEKERJAAN SANITASI 392,598,421.17
VIII PEKERJAAN DRAINASE 178,375,874.14
IX PEKERJAAN FASCADE BANGUNAN 2,069,408,192.89
X PEKERJAAN LAIN-LAIN 715,740,000.00
D. PEKERJAAN MEKANIKAL
D PEKERJAAN PLUMBING
I LANTAI 1 197,548,295.75
II LANTAI 2 45,883,794.74
III LANTAI 3 40,501,410.64
IV LANTAI 4 115,360,790.50
V LANTAI 5 423,070,184.38
D2 PEKERJAAN TATA UDARA
D2.I LANTAI 1 1,412,009,280.00
D2.II LANTAI 2 929,037,120.00
D2.III LANTAI 3 1,953,231,720.00
D2.IV LANTAI 4 1,257,100,680.00
D3 PEKERJAAN PEMADAM KEBAKARAN
D3.I LANTAI 1 13,250,000.00
D3.II LANTAI 2 13,250,000.00
D3.III LANTAI 3 13,250,000.00
D3.IV LANTAI 4 13,250,000.00
D4 PEKERJAAN LIFT 1,707,500,000.00
NO. URAIAN PEKERJAAN JUMLAH HARGA

E. PEKERJAAN ELEKTRIKAL
I. PEKERJAAN PERALATAN / PANEL 2,858,907,000.00
II. PEKERJAAN INSTALASI KABEL FEEDER 2,358,181,892.50
III. PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 1,053,669,622.50
IV. GEDUNG GENSET 23,543,210.00
V. PEKERJAAN INSTALASI 877,047,500.00
VI PEKERJAAN PENANGKAL PETIR GEDUNG KAMPUS 286,815,000.00
VII PEKERJAAN PENANGKAL PETIR GEDUNG GENSET 185,133,750.00
VIII PEKERJAAN GROUNDING PANEL GEDUNG KAMPUS 260,799,375.00
IX. PEKERJAAN GROUNDING PANEL GEDUNG GENSET 214,083,750.00
X RAK KABEL 484,727,680.00
JUMLAH 78,460,251,010.54
PPN 7,846,025,101.05
JUMLAH TOTAL 86,306,276,111.59
DIBULATKAN 86,306,276,000.00
Terbilang : Delapan Puluh Enam Milyar Tiga Ratus Enam Juta Dua Ratus Tujuh Puluh Enam Ribu Rupiah

Aceh Barat, Desember 2019


PT. GUMILANG SAJATI

Handi Burhanuddin, SE
Direktur Utama
DAFTAR KUANTITAS DAN HARGA
STRUKTUR

INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI


PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

A. PEKERJAAN PERSIAPAN
1 Papan Nama Proyek Taksir 1.00 Unit 3,500,000.00 3,500,000.00
2 Direksi Keet A.2.2.1.5. 120.00 m² 1,622,312.81 194,677,536.90
3 Gudang Semen dan Peralatan A.2.2.1.7. 400.00 m² 1,354,634.04 541,853,614.50
4 Barak Pekerja dan KM/WC A.2.2.1.8. 480.00 m² 1,382,287.67 663,498,079.20
5 Keselamatan dan Kesehatan Kerja (K3) Taksir 1.00 Ls 739,750,000.00 739,750,000.00
6 Pembersihan Lokasi dan stripping A.2.2.1.9 4,310.35 m² 18,700.00 80,603,545.00
7 Pembuatan Pagar Proyek dari seng gelombang tingggi 2 meter A.2.2.1.2 400.00 m' 447,678.48 179,071,392.50
8 Pengukuran dan pemasangan bouwplank A.2.2.1.4 247.34 m' 106,865.00 26,431,989.10
9 Listrik Kerja Taksir 1.00 Ls 96,000,000.00 96,000,000.00
10 Air Bersih Taksir 1.00 Ls 30,000,000.00 30,000,000.00
11 Administrasi, dokumentasi, shop drawing & asbuilt drawing Taksir 1.00 Ls 30,000,000.00 30,000,000.00
12 Pengujian Laboratorium Taksir 1.00 Ls 100,000,000.00 100,000,000.00
13 Sewa Scaffolding Taksir 600.00 Set 420,000.00 252,000,000.00
14 Pembersihan Akhir Taksir 1.00 Ls 35,000,000.00 35,000,000.00
Sub Total A 2,972,386,157.20
B. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH DAN PONDASI
1 Pasir urug dibawah Pondasi Batu Gunung A.2.3.1.11 5.39 m³ 181,280.00 976,238.12
2 Pasangan Batu Kosong A.3.2.1.9 10.77 m³ 691,944.00 7,452,582.85
3 Pasangan Pondasi Batu Kali 1 Pc : 4 Ps A.3.2.1.2 51.70 m³ 1,159,598.58 59,949,391.10
4 Galian tanah sedalam 1 meter A.2.3.1.1 4,589.66 m³ 90,200.00 413,986,948.65
5 Pasir Urug dibawah Pile Cap A.2.3.1.11 29.83 m³ 181,280.00 5,406,857.28
6 Beton Cor Lantai Kerja dibawah Pile Cap A.4.1.1.4 29.83 m³ 867,317.92 25,868,624.14
7 Urugan tanah timbun elev. -0.15 s/d -2.20 A.2.3.1.11.a 8,836.06 m³ 168,080.00 1,485,164,292.48
8 Pemadatan Tanah setiap 20 cm pada elev. -0.15 s/d -2.20 A.2.3.1.10 8,836.06 m³ 64,900.00 573,460,034.40
9 Urugan tanah elev. -2.20 s/d -3.20 A.2.3.1.11.a 4,130.69 m³ 168,080.00 694,286,404.61
10 Pemadatan Tanah setiap 20 cm pada elev. -2.20 s/d -3.20 A.2.3.1.10 4,130.69 m³ 64,900.00 268,081,792.36
11 Pengadaan Mini Pile Kotak Uk. 25 x 25 cm ; L=5 meter Taksir 3,960.00 m' 345,000.00 1,366,200,000.00
12 Pengangkutan mini pile sampai ke lokasi Taksir 617.76 Ton 850,000.00 525,096,000.00
13 Mobilisasi dan demobilisasi alat Hydraulic Static Pile Driver Taksir 1.00 Unit 250,000,000.00 250,000,000.00
14 Penetrasi Tiang Pancang beton kotak 25 x 25 cm Taksir 3,564.00 m' 140,000.00 498,960,000.00
15 PDA Test dan Laporan Taksir 5.00 Titik 30,000,000.00 150,000,000.00
16 Pemotongan Kepala Tiang Pancang ± @ 0.50 m Taksir 792.00 Titik 150,000.00 118,800,000.00
17 Pile Cap P1
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 159.60 m³ 1,548,202.26 247,093,081.23
Pembesian Besi Ulir A.4.1.1.17.a 23,384.37 kg 19,488.32 455,722,012.89
Bekisting untuk pondasi A.4.1.1.20 266.00 m² 129,349.00 34,406,834.00
17 Pile Cap P2
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 149.24 m³ 1,548,202.26 231,053,705.78
Pembesian Besi Ulir A.4.1.1.17.a 22,354.90 kg 19,488.32 435,659,408.17
Bekisting untuk pondasi A.4.1.1.20 264.04 m² 129,349.00 34,153,309.96
18 Pile Cap P3
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 34.03 m³ 1,548,202.26 52,691,515.83
Pembesian Besi Ulir A.4.1.1.17.a 5,318.77 kg 19,488.32 103,653,879.62
Bekisting untuk pondasi A.4.1.1.20 66.22 m² 129,349.00 8,565,490.78
19 Pile Cap P4
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 11.34 m³ 1,548,202.26 17,556,613.67
Pembesian Besi Ulir A.4.1.1.17.a 1,495.40 kg 19,488.32 29,142,827.41
Bekisting untuk pondasi A.4.1.1.20 11.76 m² 129,349.00 1,521,144.24
20 Kolom Pedestal K2A, 50 x 90 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 9.79 m³ 1,548,202.26 15,153,029.65
Pembesian Besi Ulir A.4.1.1.17.a 4,245.51 kg 19,488.32 82,737,889.37
Bekisting untuk kolom A.4.1.1.22 60.90 m² 232,754.50 14,174,749.05
21 Kolom Pedestal P1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 19.84 m³ 1,548,202.26 30,710,140.10
Pembesian Besi Ulir A.4.1.1.17.a 10,537.54 kg 19,488.32 205,358,994.01
Bekisting untuk kolom A.4.1.1.22 132.24 m² 232,754.50 30,779,455.08
22 Kolom Pedestal P1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 19.31 m³ 1,548,202.26 29,901,978.51
Pembesian Besi Ulir A.4.1.1.17.a 12,472.86 kg 19,488.32 243,075,028.43
Bekisting untuk kolom A.4.1.1.22 128.76 m² 232,754.50 29,969,469.42
23 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 7.44 m³ 1,548,202.26 11,520,173.04
Pembesian Besi Ulir A.4.1.1.17.a 2,716.16 kg 19,488.32 52,933,345.02
Bekisting untuk dinding A.4.1.1.25 55.05 m² 273,729.50 15,068,808.98
24 Sloof SL.01, 40/75 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 344.19 m³ 1,548,202.26 532,880,381.63
Pembesian Besi Ulir A.4.1.1.17.a 30,254.67 kg 19,488.32 589,612,782.10
Pembesian Besi Polos A.4.1.1.17 11,421.55 kg 18,333.32 209,394,941.52
Bekisting untuk Sloof A.4.1.1.21 1,517.18 m² 138,424.00 210,014,678.02
Pasir Urug A.2.3.1.11 28.68 m³ 181,280.00 5,199,608.92
25 Sloof SL.02, 25/40 cm
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 16.83 m³ 1,548,202.26 26,053,147.69
Pembesian Besi Ulir A.4.1.1.17.a 1,417.91 kg 19,488.32 27,632,618.23
Pembesian Besi Polos A.4.1.1.17 444.06 kg 18,333.32 8,141,097.45
Bekisting untuk Sloof A.4.1.1.21 100.97 m² 138,424.00 13,976,394.43
Pasir Urug A.2.3.1.11 2.94 m³ 181,280.00 533,851.47
26 Beton Plat Lantai t= 10 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 376.74 m³ 1,548,202.26 583,266,353.35
Pembesian (Wiremesh M6) A.4.1.1.19.a 4,273.71 m² 52,118.88 222,741,153.85
Pasir Urug A.2.3.1.11 188.37 m³ 181,280.00 34,147,516.46
Sub Jumlah I 11,319,886,575.34
II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1
1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 55.94 m³ 1,548,202.26 86,612,627.42
Pembesian Besi Ulir A.4.1.1.17.a 19,433.57 kg 19,488.32 378,727,670.54
Bekisting untuk kolom A.4.1.1.22 306.36 m² 232,754.50 71,306,668.62
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 57.46 m³ 1,548,202.26 88,953,509.24
Pembesian Besi Ulir A.4.1.1.17.a 23,985.32 kg 19,488.32 467,433,580.53
Bekisting untuk kolom A.4.1.1.22 314.64 m² 232,754.50 73,233,875.88
3 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 16.70 m³ 1,548,202.26 25,861,170.61
Pembesian Besi Ulir A.4.1.1.17.a 5,281.15 kg 19,488.32 102,920,712.88
Bekisting untuk kolom A.4.1.1.22 139.20 m² 232,754.50 32,399,426.40
4 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.74 m³ 1,548,202.26 2,693,871.94
Pembesian Besi Ulir A.4.1.1.17.a 414.40 kg 19,488.32 8,075,930.33
Pembesian Besi Polos A.4.1.1.17 97.83 kg 18,333.32 1,793,479.44
Bekisting untuk kolom A.4.1.1.22 19.72 m² 232,754.50 4,589,918.74
5 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 12.43 m³ 1,548,202.26 19,247,250.54
Pembesian Besi Ulir A.4.1.1.17.a 3,890.91 kg 19,488.32 75,827,351.69
Bekisting untuk dinding A.4.1.1.25 120.29 m² 273,729.50 32,926,374.10
6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 10.03 m³ 1,548,202.26 15,522,275.89
Pembesian Besi Ulir A.4.1.1.17.a 1,288.53 kg 19,488.32 25,111,253.50
Bekisting untuk tangga A.4.1.1.26 74.06 m² 214,192.00 15,862,631.14
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 2.24 m³ 1,548,202.26 3,467,973.07
Pembesian Besi Ulir A.4.1.1.17.a 179.79 kg 19,488.32 3,503,865.57
Pembesian Besi Polos A.4.1.1.17 227.03 kg 18,333.32 4,162,291.54
Bekisting untuk balok A.4.1.1.23 20.83 m² 240,179.50 5,003,419.34
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 0.36 m³ 1,548,202.26 557,352.81
Pembesian Besi Ulir A.4.1.1.17.a 70.00 kg 19,488.32 1,364,145.42
Pembesian Besi Polos A.4.1.1.17 36.49 kg 18,333.32 668,939.71
Bekisting untuk kolom A.4.1.1.22 3.74 m² 232,754.50 871,432.85
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 288.09 m³ 1,548,202.26 446,016,945.44
Pembesian Besi Ulir A.4.1.1.17.a 60,235.25 kg 19,488.32 1,173,883,856.24
Bekisting untuk balok A.4.1.1.23 1,602.33 m² 240,179.50 384,846,289.84
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 23.19 m³ 1,548,202.26 35,907,455.09
Pembesian Besi Ulir A.4.1.1.17.a 5,225.02 kg 19,488.32 101,826,847.63
Bekisting untuk balok A.4.1.1.23 177.81 m² 240,179.50 42,707,037.43
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 74.45 m³ 1,548,202.26 115,265,206.71
Pembesian Besi Ulir A.4.1.1.17.a 6,318.50 kg 19,488.32 123,136,945.72
Pembesian Besi Polos A.4.1.1.17 4,332.87 kg 18,333.32 79,435,885.55
Bekisting untuk balok A.4.1.1.23 692.39 m² 240,179.50 166,298,916.78
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 7.13 m³ 1,548,202.26 11,034,192.35
Pembesian Besi Ulir A.4.1.1.17.a 868.68 kg 19,488.32 16,929,153.96
Pembesian Besi Polos A.4.1.1.17 538.98 kg 18,333.32 9,881,289.61
Bekisting untuk balok A.4.1.1.23 97.40 m² 240,179.50 23,394,371.96
13 Beton Lantai t= 12 cm (Plat Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 349.47 m³ 1,548,202.26 541,057,239.75
Wiremesh M10 A.4.1.1.19.b 3,451.24 m² 147,951.08 510,615,098.63
Bekisting Floordeck A.4.1.1.24.a 3,080.44 m² 392,579.00 1,209,314,347.04
Sub Jumlah II.1 6,540,250,079.48
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

II.2. PEKERJAAN BETON LANTAI 2


1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 55.94 m³ 1,548,202.26 86,612,627.42
Pembesian Besi Ulir A.4.1.1.17.a 19,433.57 kg 19,488.32 378,727,670.54
Bekisting untuk kolom A.4.1.1.22 306.36 m² 232,754.50 71,306,668.62
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 57.46 m³ 1,548,202.26 88,953,509.24
Pembesian Besi Ulir A.4.1.1.17.a 23,985.32 kg 19,488.32 467,433,580.53
Bekisting untuk kolom A.4.1.1.22 314.64 m² 232,754.50 73,233,875.88
3 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 16.70 m³ 1,548,202.26 25,861,170.61
Pembesian Besi Ulir A.4.1.1.17.a 5,281.15 kg 19,488.32 102,920,712.88
Bekisting untuk kolom A.4.1.1.22 139.20 m² 232,754.50 32,399,426.40
4 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.74 m³ 1,548,202.26 2,693,871.94
Pembesian Besi Ulir A.4.1.1.17.a 414.40 kg 19,488.32 8,075,930.33
Pembesian Besi Polos A.4.1.1.17 97.83 kg 18,333.32 1,793,479.44
Bekisting untuk kolom A.4.1.1.22 19.72 m² 232,754.50 4,589,918.74
5 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 13.94 m³ 1,548,202.26 21,588,132.36
Pembesian Besi Ulir A.4.1.1.17.a 4,138.63 kg 19,488.32 80,655,009.17
Bekisting untuk dinding A.4.1.1.25 134.98 m² 273,729.50 36,946,912.99
6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 10.03 m³ 1,548,202.26 15,522,275.89
Pembesian Besi Ulir A.4.1.1.17.a 1,288.53 kg 19,488.32 25,111,253.50
Bekisting untuk tangga A.4.1.1.26 74.06 m² 214,192.00 15,862,631.14
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 2.24 m³ 1,548,202.26 3,467,973.07
Pembesian Besi Ulir A.4.1.1.17.a 179.79 kg 19,488.32 3,503,865.57
Pembesian Besi Polos A.4.1.1.17 227.03 kg 18,333.32 4,162,291.54
Bekisting untuk balok A.4.1.1.23 20.83 m² 240,179.50 5,003,419.34
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 0.36 m³ 1,548,202.26 557,352.81
Pembesian Besi Ulir A.4.1.1.17.a 70.00 kg 19,488.32 1,364,145.42
Pembesian Besi Polos A.4.1.1.17 36.49 kg 18,333.32 668,939.71
Bekisting untuk kolom A.4.1.1.22 3.74 m² 232,754.50 871,432.85
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 267.04 m³ 1,548,202.26 413,430,384.20
Pembesian Besi Ulir A.4.1.1.17.a 56,457.71 kg 19,488.32 1,100,265,861.09
Bekisting untuk balok A.4.1.1.23 2,210.48 m² 240,179.50 530,910,780.26
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 3.17 m³ 1,548,202.26 4,913,065.06
Pembesian Besi Ulir A.4.1.1.17.a 746.61 kg 19,488.32 14,550,174.67
Bekisting untuk balok A.4.1.1.23 24.33 m² 240,179.50 5,843,423.13
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 69.67 m³ 1,548,202.26 107,857,058.88
Pembesian Besi Ulir A.4.1.1.17.a 6,014.06 kg 19,488.32 117,203,872.78
Pembesian Besi Polos A.4.1.1.17 4,054.39 kg 18,333.32 74,330,504.66
Bekisting untuk balok A.4.1.1.23 647.89 m² 240,179.50 155,610,808.94
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 7.13 m³ 1,548,202.26 11,034,192.35
Pembesian Besi Ulir A.4.1.1.17.a 868.68 kg 19,488.32 16,929,153.96
Pembesian Besi Polos A.4.1.1.17 538.98 kg 18,333.32 9,881,289.61
Bekisting untuk balok A.4.1.1.23 97.40 m² 240,179.50 23,394,371.96
13 Beton Lantai t= 12 cm (Plat Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 300.87 m³ 1,548,202.26 465,812,659.02
Wiremesh M10 A.4.1.1.19.b 3,080.62 m² 147,951.08 455,781,388.09
Bekisting Floordeck A.4.1.1.24.a 2,655.01 m² 392,579.00 1,042,299,266.78
Sub Jumlah II.2 6,109,936,333.40
II.3. PEKERJAAN BETON LANTAI 3
1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 55.94 m³ 1,548,202.26 86,612,627.42
Pembesian Besi Ulir A.4.1.1.17.a 19,433.57 kg 19,488.32 378,727,670.54
Bekisting untuk kolom A.4.1.1.22 306.36 m² 232,754.50 71,306,668.62
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 34.78 m³ 1,548,202.26 53,840,281.91
Pembesian Besi Ulir A.4.1.1.17.a 14,517.43 kg 19,488.32 282,920,325.06
Bekisting untuk kolom A.4.1.1.22 190.44 m² 232,754.50 44,325,766.98
3 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 16.70 m³ 1,548,202.26 25,861,170.61
Pembesian Besi Ulir A.4.1.1.17.a 5,281.15 kg 19,488.32 102,920,712.88
Bekisting untuk kolom A.4.1.1.22 139.20 m² 232,754.50 32,399,426.40
4 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.74 m³ 1,548,202.26 2,693,871.94
Pembesian Besi Ulir A.4.1.1.17.a 414.40 kg 19,488.32 8,075,930.33
Pembesian Besi Polos A.4.1.1.17 97.83 kg 18,333.32 1,793,479.44
Bekisting untuk kolom A.4.1.1.22 19.72 m² 232,754.50 4,589,918.74
5 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 13.94 m³ 1,548,202.26 21,588,132.36
Pembesian Besi Ulir A.4.1.1.17.a 4,138.63 kg 19,488.32 80,655,009.17
Bekisting untuk dinding A.4.1.1.25 134.98 m² 273,729.50 36,946,912.99
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 10.03 m³ 1,548,202.26 15,522,275.89
Pembesian Besi Ulir A.4.1.1.17.a 1,288.53 kg 19,488.32 25,111,253.50
Bekisting untuk tangga A.4.1.1.26 74.06 m² 214,192.00 15,862,631.14
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 2.24 m³ 1,548,202.26 3,467,973.07
Pembesian Besi Ulir A.4.1.1.17.a 179.79 kg 19,488.32 3,503,865.57
Pembesian Besi Polos A.4.1.1.17 227.03 kg 18,333.32 4,162,291.54
Bekisting untuk balok A.4.1.1.23 20.83 m² 240,179.50 5,003,419.34
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 0.36 m³ 1,548,202.26 557,352.81
Pembesian Besi Ulir A.4.1.1.17.a 70.00 kg 19,488.32 1,364,145.42
Pembesian Besi Polos A.4.1.1.17 36.49 kg 18,333.32 668,939.71
Bekisting untuk kolom A.4.1.1.22 3.74 m² 232,754.50 871,432.85
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 221.54 m³ 1,548,202.26 342,980,988.41
Pembesian Besi Ulir A.4.1.1.17.a 46,355.30 kg 19,488.32 903,386,978.29
Bekisting untuk balok A.4.1.1.23 1,232.29 m² 240,179.50 295,970,267.66
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.73 m³ 1,548,202.26 2,683,653.80
Pembesian Besi Ulir A.4.1.1.17.a 401.69 kg 19,488.32 7,828,278.96
Bekisting untuk balok A.4.1.1.23 13.29 m² 240,179.50 3,191,841.45
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 64.21 m³ 1,548,202.26 99,408,519.13
Pembesian Besi Ulir A.4.1.1.17.a 5,601.58 kg 19,488.32 109,165,466.30
Pembesian Besi Polos A.4.1.1.17 3,736.81 kg 18,333.32 68,508,129.85
Bekisting untuk balok A.4.1.1.23 597.14 m² 240,179.50 143,421,675.29
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 7.13 m³ 1,548,202.26 11,034,192.35
Pembesian Besi Ulir A.4.1.1.17.a 868.68 kg 19,488.32 16,929,153.96
Pembesian Besi Polos A.4.1.1.17 538.98 kg 18,333.32 9,881,289.61
Bekisting untuk balok A.4.1.1.23 97.40 m² 240,179.50 23,394,371.96
13 Beton Lantai t= 12 cm (Plat Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 251.47 m³ 1,548,202.26 389,324,345.48
Wiremesh M10 A.4.1.1.19.b 2,603.31 m² 147,951.08 385,162,673.29
Bekisting Floordeck A.4.1.1.24.a 2,221.66 m² 392,579.00 872,178,297.76
Sub Jumlah II.3 4,995,803,609.78
II.4. PEKERJAAN BETON LANTAI 4
1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 55.94 m³ 1,548,202.26 86,612,627.42
Pembesian Besi Ulir A.4.1.1.17.a 16,582.26 kg 19,488.32 323,160,378.70
Bekisting untuk kolom A.4.1.1.22 306.36 m² 232,754.50 71,306,668.62
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 34.78 m³ 1,548,202.26 53,840,281.91
Pembesian Besi Ulir A.4.1.1.17.a 14,517.43 kg 19,488.32 282,920,325.06
Bekisting untuk kolom A.4.1.1.22 190.44 m² 232,754.50 44,325,766.98
3 Kolom K1C, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.51 m³ 1,548,202.26 2,340,881.82
Pembesian Besi Ulir A.4.1.1.17.a 127.77 kg 19,488.32 2,490,104.79
Bekisting untuk kolom A.4.1.1.22 8.28 m² 232,754.50 1,927,207.26
4 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 16.70 m³ 1,548,202.26 25,861,170.61
Pembesian Besi Ulir A.4.1.1.17.a 4,777.00 kg 19,488.32 93,095,617.91
Bekisting untuk kolom A.4.1.1.22 139.20 m² 232,754.50 32,399,426.40
5 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.74 m³ 1,548,202.26 2,693,871.94
Pembesian Besi Ulir A.4.1.1.17.a 361.88 kg 19,488.32 7,052,482.94
Pembesian Besi Polos A.4.1.1.17 97.83 kg 18,333.32 1,793,479.44
Bekisting untuk kolom A.4.1.1.22 19.72 m² 232,754.50 4,589,918.74
6 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 13.94 m³ 1,548,202.26 21,588,132.36
Pembesian Besi Ulir A.4.1.1.17.a 4,138.63 kg 19,488.32 80,655,009.17
Bekisting untuk dinding A.4.1.1.25 134.98 m² 273,729.50 36,946,912.99
7 Ring Balok Lantai RBL.01, 35/70 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 160.71 m³ 1,548,202.26 248,811,895.38
Pembesian Besi Ulir A.4.1.1.17.a 17,175.89 kg 19,488.32 334,729,182.73
Pembesian Besi Polos A.4.1.1.17 6,672.59 kg 18,333.32 122,330,714.72
Bekisting untuk balok A.4.1.1.23 1,022.78 m² 240,179.50 245,651,269.37
7 Ring Balok Lantai RBL.02, 25/50 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.20 m³ 1,548,202.26 1,863,648.47
Pembesian Besi Ulir A.4.1.1.17.a 187.45 kg 19,488.32 3,653,007.46
Pembesian Besi Polos A.4.1.1.17 61.74 kg 18,333.32 1,131,967.19
Bekisting untuk balok A.4.1.1.23 10.88 m² 240,179.50 2,613,609.30
8 Ring Balok Lantai RBL.03, 20/35 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 34.72 m³ 1,548,202.26 53,753,582.58
Pembesian Besi Ulir A.4.1.1.17.a 4,248.24 kg 19,488.32 82,791,127.04
Pembesian Besi Polos A.4.1.1.17 2,397.35 kg 18,333.32 43,951,322.83
Bekisting untuk balok A.4.1.1.23 326.14 m² 240,179.50 78,330,989.27
9 Beton Lantai t= 12 cm (Plat Lantai 5)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 191.52 m³ 1,548,202.26 296,506,040.35
Wiremesh M10 A.4.1.1.19.b 2,025.45 m² 147,951.08 299,667,070.56
Bekisting Floordeck A.4.1.1.24.a 1,692.15 m² 392,579.00 664,302,378.19
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

Sub Jumlah II.4 3,655,688,070.50


NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

II.5. PEKERJAAN BETON LANTAI 5


1 Kolom K1C, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 9.79 m³ 1,548,202.26 15,159,996.56
Pembesian Besi Ulir A.4.1.1.17.a 1,463.48 kg 19,488.32 28,520,802.94
Bekisting untuk kolom A.4.1.1.22 55.68 m² 232,754.50 12,959,770.56
2 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 3.82 m³ 1,548,202.26 5,911,036.24
Pembesian Besi Ulir A.4.1.1.17.a 1,586.62 kg 19,488.32 30,920,506.41
Bekisting untuk dinding A.4.1.1.25 38.18 m² 273,729.50 10,450,992.31
3 Ring Balok Lantai RBL.02, 25/50 cm (Ring Balok Lantai 5)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 6.66 m³ 1,548,202.26 10,311,027.07
Pembesian Besi Ulir A.4.1.1.17.a 1,088.00 kg 19,488.32 21,203,265.58
Pembesian Besi Polos A.4.1.1.17 341.61 kg 18,333.32 6,262,846.50
Bekisting untuk balok A.4.1.1.23 60.21 m² 240,179.50 14,460,343.05
4 Ring Balok Lantai RBL.03, 20/35 cm (Ring Balok Lantai 5)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.91 m³ 1,548,202.26 2,958,614.53
Pembesian Besi Ulir A.4.1.1.17.a 241.72 kg 19,488.32 4,710,779.94
Pembesian Besi Polos A.4.1.1.17 131.95 kg 273,729.50 36,118,806.80
Bekisting untuk balok A.4.1.1.23 17.47 m² 240,179.50 4,196,416.22
5 Beton Lantai t= 12 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 44.61 m³ 1,548,202.26 69,061,921.69
Wiremesh M10 A.4.1.1.19.b 111.71 m² 147,951.08 16,526,875.36
Bekisting Floordeck A.4.1.1.24.a 392.42 m² 392,579.00 154,056,557.82
Sub Jumlah II.5 443,790,559.59
II.6. PEKERJAAN TANGGA DARURAT
1 Pasir Urug dibawah Pondasi Tapak A.2.3.1.11 0.66 m³ 181,280.00 119,916.72
2 Beton Cor Lantai Kerja dibawah Pondasi Tapak A.4.1.1.4 0.66 m³ 867,317.92 573,730.80
3 Pondasi Tapak TPT (Tangga Darurat)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 7.34 m³ 1,548,202.26 11,361,482.31
Pembesian Besi Ulir A.4.1.1.17.a 1,137.65 kg 19,488.32 22,170,830.90
Bekisting untuk pondasi A.4.1.1.20 12.09 m² 129,349.00 1,563,829.41
4 Kolom Pedestal , 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.30 m³ 1,548,202.26 2,006,470.13
Pembesian Besi Ulir A.4.1.1.17.a 658.69 kg 19,488.32 12,836,801.33
Bekisting untuk kolom A.4.1.1.22 8.64 m² 232,754.50 2,010,998.88
5 Base Plate t=25 mm A.4.2.1.2 237.46 kg 41,807.76 9,927,774.02
6 Kolom HB 300x300x10x15 mm A.4.2.1.2 6,598.80 kg 41,807.76 275,881,013.69
7 Balok WF 250x125x6x9 mm A.4.2.1.2 4,373.60 kg 41,807.76 182,850,397.27
8 Balok tangga UNP 150x75x6.5 mm A.4.2.1.2 653.52 kg 41,807.76 27,322,204.05
9 Base Plate t=12 mm A.4.2.1.2 472.38 kg 41,807.76 19,749,296.25
10 Baut Angker dia 25-700 mm Taksir 358.00 Bh 110,000.00 39,380,000.00
11 Baut Angker dia 12-500 mm Taksir 20.00 Bh 33,000.00 660,000.00
12 Pelat bunga (checkered plate) t=4 mm A.4.2.1.2 1,034.48 Bh 41,807.76 43,249,124.39
13 Baut & Mur Sambungan dia 16 mm Taksir 312.00 Bh 17,000.00 5,304,000.00
14 Siku L60.60 A.4.2.1.2 986.44 kg 41,807.76 41,240,841.84
15 Railing tangga, pipa black steel dia.2" A.4.2.1.2 1,203.78 kg 41,807.76 50,327,422.93
Sub Jumlah II.7 748,536,134.92
DAFTAR KUANTITAS DAN HARGA
ARSITEKTUR

INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI


PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

C PEKERJAAN ARSITEKTURAL
I PEKERJAAN DINDING
Lantai Dasar (Satu)
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 2,608.60 m² 274,062.34 714,917,713.11
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 4,221.38 m² 133,320.00 562,793,715.00
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 5,736.14 m² 56,361.25 323,296,251.66
4 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 7.56 m³ 1,097,639.65 8,298,155.73
Pembesian Besi Polos A.4.1.1.17 4,555.82 Kg 18,333.32 83,523,391.13
Bekisting untuk kolom A.4.1.1.22 124.20 m² 232,754.50 28,908,108.90
5 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 7.28 m³ 1,097,639.65 7,988,786.00
Pembesian Besi Polos A.4.1.1.17 3,040.94 Kg 18,333.32 55,750,452.98
Bekisting untuk balok A.4.1.1.23 145.56 m² 240,179.50 34,961,248.56
6 Pasangan Bata 1Pc : 2 Ps A.4.4.1.7 30.32 m² 162,584.53 4,929,888.05
7 Plesteran 1Pc : 2Ps A.4.4.2.2 60.64 m² 82,525.83 5,004,696.66
Lantai Dua
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 2,107.69 m² 274,062.34 577,637,599.59
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 4,135.00 m² 133,320.00 551,277,773.38
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 5,417.23 m² 56,361.25 305,322,029.06
4 Kolom Praktis (KP), 10x10 cm
5 Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 7.18 m³ 1,097,639.65 7,883,247.95
Pembesian Besi Polos A.4.1.1.17 4,328.03 Kg 18,333.32 79,347,221.57
Bekisting untuk kolom A.4.1.1.22 117.99 m² 232,754.50 27,462,703.46
6 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 5.99 m³ 1,097,639.65 6,570,196.52
Pembesian Besi Polos A.4.1.1.17 2,500.84 Kg 18,333.32 45,848,750.17
Bekisting untuk kolom A.4.1.1.23 119.72 m² 240,179.50 28,753,088.84
Lantai Tiga
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 1,152.59 m² 274,062.34 315,881,277.20
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 1,994.77 m² 133,320.00 265,943,276.35
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 3,179.70 m² 56,361.25 179,211,920.17
4 Pekerjaan Partisi Calsiboard 8 mm (L/D) A.4.5.1.7.b 564.80 m² 272,829.07 154,093,856.70
5 Pemasangan Rangka Partisi A.4.2.1.20 564.80 m² 151,789.00 85,730,427.20
6 Rangka Kayu 5/7 Dudukan Kusen UPVC A.4.6.1.2.a 0.59 Unit 9,607,400.00 5,682,777.10
7 Plint Kayu Dinding Partisi Taksir 521.92 m' 50,000.00 26,096,000.00
8 Pengecatan Plint Kayu Dinding Partisi A.4.7.1.4 52.19 m2 65,809.02 3,434,704.29
9 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.78 m³ 1,097,639.65 4,149,077.87
Pembesian Besi Polos A.4.1.1.17 2,277.91 Kg 18,333.32 41,761,695.56
Bekisting untuk kolom A.4.1.1.22 62.10 m² 232,754.50 14,454,054.45
10 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.31 m³ 1,097,639.65 3,637,358.26
Pembesian Besi Polos A.4.1.1.17 1,384.74 Kg 18,333.32 25,386,868.36
Bekisting untuk kolom A.4.1.1.23 66.28 m² 240,179.50 15,918,136.54
Lantai Empat
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 1,111.88 m² 274,062.34 304,725,405.30
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 1,956.11 m² 133,320.00 260,788,378.55
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 3,134.55 m² 56,361.25 176,666,973.01
4 Pekerjaan Partisi Calsiboard 8 mm (L/D) A.4.5.1.7.b 477.46 m² 272,829.07 130,263,874.73
5 Pemasangan Rangka Partisi A.4.2.1.20 477.46 m² 151,789.00 72,472,568.78
6 Rangka Kayu 5/7 Dudukan Kusen UPVC A.4.6.1.2.a 0.41 Unit 9,607,400.00 3,934,230.30
7 Plint Kayu Dinding Partisi Taksir 383.24 m' 50,000.00 19,162,000.00
8 Pengecatan Plint Kayu Dinding Partisi A.4.7.1.4 38.32 m2 65,809.02 2,522,064.82
8 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.86 m³ 1,097,639.65 4,241,279.60
Pembesian Besi Polos A.4.1.1.17 2,328.53 Kg 18,333.32 42,689,733.24
Bekisting untuk kolom A.4.1.1.22 63.48 m² 232,754.50 14,775,255.66
9 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.27 m³ 1,097,639.65 3,584,012.98
Pembesian Besi Polos A.4.1.1.17 1,364.32 Kg 18,333.32 25,012,557.85
Bekisting untuk kolom A.4.1.1.23 65.30 m² 240,179.50 15,684,682.07
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

Lantai Lima
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 146.37 m² 274,062.34 40,115,600.66
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 276.75 m² 133,320.00 36,896,576.64
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 409.16 m² 56,361.25 23,060,994.50
4 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.27 m³ 1,097,639.65 298,557.98
Pembesian Besi Polos A.4.1.1.17 202.48 Kg 18,333.32 3,712,150.72
Bekisting untuk kolom A.4.1.1.22 5.52 m² 232,754.50 1,284,804.84
5 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.37 m³ 1,097,639.65 409,309.82
Pembesian Besi Polos A.4.1.1.17 160.97 Kg 18,333.32 2,951,053.56
Bekisting untuk kolom A.4.1.1.23 7.46 m² 240,179.50 1,791,258.71
Sub Jumlah I 5,788,899,772.68
II PEKERJAAN PLAFOND
Lantai Dasar (Satu)
1 Pekerjaan Rangka Plafond Metal Furing Taksir 3,407.71 m² 115,000.00 391,886,371.13
2 Pekerjaan Plafond Gypsum 9 mm A.4.5.1.7 3,280.93 m² 74,462.53 244,306,074.23
3 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 126.78 m² 80,802.47 10,244,249.86
4 Pek. List Profil Taksir 1,701.57 m' 26,333.00 44,807,363.81
Lantai Dua
1 Pekerjaan Rangka Plafond Metal Furing Taksir 3,111.76 m² 115,000.00 357,852,503.50
2 Pekerjaan Plafond Gypsum 9 mm A.2.3.1.11.a 2,961.48 m² 74,462.53 220,519,414.51
3 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 150.28 m² 80,802.47 12,142,946.23
4 Pek. List Profil Taksir 3,934.60 m' 26,333.00 103,609,821.80
Lantai Tiga
1 Pekerjaan Rangka Plafond Metal Furing Taksir 2,668.94 m² 115,000.00 306,927,824.00
2 Pekerjaan Plafond Gypsum 9 mm A.2.3.1.11.a 2,518.66 m² 74,462.53 187,545,669.84
3 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 150.28 m² 80,802.47 12,142,946.23
4 Pek. List Profil Taksir 1,302.13 m' 26,333.00 34,288,989.29
Lantai Empat
1 Pekerjaan Rangka Plafond Metal Furing Taksir 2,328.24 m² 115,000.00 267,747,525.25
2 Pekerjaan Plafond Gypsum 9 mm A.2.3.1.11.a 2,177.96 m² 74,462.53 162,176,415.09
3 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 150.28 m² 80,802.47 12,142,946.23
4 Pek. List Profil Taksir 715.52 m' 26,333.00 18,841,788.16
Lantai Lima
1 Pekerjaan Rangka Plafond Metal Furing Taksir 107.44 m² 115,000.00 12,356,037.00
2 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 107.44 m² 80,802.47 8,681,724.08
3 Pek. List Profil Taksir 49.53 m' 26,333.00 1,304,273.49
Sub Jumlah II 2,409,524,883.73
III PEKERJAAN LANTAI
Lantai Dasar (Satu)
1 Pasangan Lantai Granit 120x60 cm (Polished) A.4.4.3.13.a 931.89 m² 757,687.77 706,078,588.75
2 Pasangan Lantai Granit 60x60 cm (Polished) A.4.4.3.13 2,548.27 m² 400,775.01 1,021,281,803.64
3 Pasangan Lantai Keramik 40x40 cm (Unpolished) Teras A.4.4.3.34.a 764.08 m² 289,857.91 221,473,952.67
4 Pasangan Lantai Keramik 40x40 (Polished) Mushalla A.4.4.3.34 32.45 m² 286,392.91 9,293,736.41
5 Pasangan Lantai Keramik 30x30 (Unpolished) KM/WC A.4.4.3.35 62.84 m² 281,772.91 17,706,792.98
6 Pasangan Dinding Keramik 30x60 KM/WC (Polished) A.4.4.3.54.a 136.07 m² 373,173.71 50,777,746.75
7 Pasangan Dinding Granit 60x60 cm Lift (Polished) A.4.4.3.54.b 22.54 m² 611,159.93 13,775,544.84
8 Pasangan Plint Granit 10x60 A.4.4.3.24.a 1,392.69 m' 53,683.04 74,763,826.64
9 Meja Washtafel t = 10cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.23 m³ 1,097,639.65 256,847.68
Pembesian Besi Polos A.4.1.1.17 54.05 kg 18,333.32 990,970.86
Bekisting untuk lantai A.4.1.1.24 2.84 m² 265,754.50 754,742.78
10 Pasangan Granit Meja Wahstafel 60x60 cm (Polished) A.4.4.3.13 2.66 m² 400,775.01 1,064,057.64
11 Pasangan Stair Nosing 10/60 A.4.4.3.24.a 100.00 m' 53,683.04 5,368,303.55
12 Pasang Lantai Granit 60x60 (Polish) Tangga A.4.4.3.13 366.69 m² 400,775.01 146,958,784.42
Lantai Dua
1 Pasangan Lantai Granit 120x60 cm (Polished) A.4.4.3.13.a 1,298.95 m² 757,687.77 984,201,182.70
2 Pasangan Lantai Granit 60x60 cm (Polished) A.4.4.3.13 1,586.29 m² 400,775.01 635,743,701.81
3 Pasangan Lantai Keramik 30x30 (Unpolished) KM/WC A.4.4.3.35 64.15 m² 281,772.91 18,075,281.51
4 Pasangan Dinding Keramik 30x60 KM/WC (Polished) A.4.4.3.54.a 179.03 m² 373,173.71 66,809,289.35
5 Pasangan Dinding Granit 60x60 Lift (Polished) A.4.4.3.54.b 22.54 m² 611,159.93 13,775,544.84
6 Pasangan Plint Granit 10x60 A.4.4.3.24.a 1,165.90 m' 53,683.04 62,589,051.03
7 Meja Washtafel t = 10cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.51 m³ 1,097,639.65 554,362.90
Pembesian Besi Polos A.4.1.1.17 112.94 kg 18,333.32 2,070,571.34
Bekisting untuk lantai A.4.1.1.24 5.89 m² 265,754.50 1,565,958.39
8 Pasangan Granit Meja Wahstafel 60x60 cm (Polished) A.4.4.3.13 5.89 m² 400,775.01 2,361,566.73
9 Pasangan Stair Nosing 10/60 A.4.4.3.24.a 100.00 m' 53,683.04 5,368,303.55
10 Pasang Lantai Granit 60x60 (Polish) Tangga A.4.4.3.13 346.51 m² 400,775.01 138,871,545.56
11 Pekerjaan Waterproofing Balkon dengan Membran Bakar Taksir 558.50 m² 288,257.98 160,992,875.85
12 Pekerjaan Waterproofing Lantai KM/WC dengan Membran Bakar Taksir 57.69 m² 288,257.98 16,629,026.49
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

Lantai Tiga
1 Pasangan Lantai Granit 120x60 cm (Polished) A.4.4.3.13.a 1,000.83 m² 757,687.77 758,318,395.03
2 Pasangan Lantai Granit 60x60 cm (Polished) A.4.4.3.13 1,415.44 m² 400,775.01 567,272,935.12
3 Pasangan Lantai Keramik 30x30 (Unpolished) KM/WC A.4.4.3.35 64.15 m² 281,772.91 18,075,281.51
4 Pasangan Dinding Keramik 30x60 KM/WC (Polished) A.4.4.3.54.a 179.03 m² 373,173.71 66,809,289.35
5 Pasangan Dinding Granit 60x60 Lift (Polished) A.4.4.3.54.b 22.54 m² 611,159.93 13,775,544.84
6 Pasangan Plint Granit 10x60 A.4.4.3.24.a 327.45 m' 53,683.04 17,578,509.96
7 Meja Washtafel t = 10cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.51 m³ 1,097,639.65 554,362.90
Pembesian Besi Polos A.4.1.1.17 112.94 kg 18,333.32 2,070,571.34
Bekisting untuk lantai A.4.1.1.24 5.89 m² 265,754.50 1,565,958.39
8 Pasangan Granit Meja Wahstafel 60x60 cm (Polished) A.4.4.3.13 5.89 m² 400,775.01 2,361,566.73
9 Pasangan Stair Nosing 10/60 A.4.4.3.24.a 100.00 m' 53,683.04 5,368,303.55
10 Pasang Lantai Granit 60x60 (Polish) Tangga A.4.4.3.13 346.51 m² 400,775.01 138,871,545.56
11 Pekerjaan Waterproofing Balkon dengan Membran Bakar Taksir 588.91 m² 288,257.98 169,757,936.32
12 Pekerjaan Waterproofing Lantai KM/WC dengan Membran Bakar Taksir 57.69 m² 288,257.98 16,629,026.49
Lantai Empat
1 Pasangan Lantai Granit 120x60 cm (Polished) A.4.4.3.13.a 1,000.00 m² 757,687.77 757,688,491.30
2 Pasangan Lantai Granit 60x60 cm (Polished) A.4.4.3.13 1,063.97 m² 400,775.01 426,412,142.81
3 Pasangan Lantai Keramik 30x30 (Unpolished) KM/WC A.4.4.3.35 64.15 m² 281,772.91 18,075,281.51
4 Pasangan Dinding Keramik 30x60 KM/WC (Polished) A.4.4.3.54.a 179.03 m² 373,173.71 66,809,289.35
5 Pasangan Dinding Granit 60x60 Lift (Polished) A.4.4.3.54.b 22.54 m² 611,159.93 13,775,544.84
6 Pasangan Plint Granit 10x60 A.4.4.3.24.a 253.55 m' 53,683.04 13,611,333.64
7 Meja Washtafel t = 10cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.51 m³ 1,097,639.65 554,362.90
Pembesian Besi Polos A.4.1.1.17 112.94 kg 18,333.32 2,070,571.34
Bekisting untuk lantai A.4.1.1.24 5.89 m² 265,754.50 1,565,958.39
8 Pasangan Granit Meja Wahstafel 60x60 cm (Polished) A.4.4.3.13 5.89 m² 400,775.01 2,361,566.73
9 Pasangan Stair Nosing 10/60 A.4.4.3.24.a 100.00 m' 53,683.04 5,368,303.55
10 Pasang Lantai Granit 60x60 (Polish) Tangga A.4.4.3.13 346.51 m² 400,775.01 138,871,545.56
11 Pekerjaan Waterproofing Balkon dengan Membran Bakar Taksir 411.17 m² 288,257.98 118,521,593.31
12 Pekerjaan Waterproofing Lantai KM/WC dengan Membran Bakar Taksir 57.69 m² 288,257.98 16,629,026.49
Lantai Lima
1 Pasangan Lantai Keramik 40x40 (Unpolished) A.4.4.3.34.a 86.47 m² 289,857.91 25,062,578.90
2 Pekerjaan Waterproofing Lantai Dack dengan Membran Bakar Taksir 1,621.41 m² 288,257.98 467,384,086.91
3 Pekerjaan Waterproofing Atap Lift dengan Membran Bakar Taksir 101.69 m² 288,257.98 29,312,665.97
Sub Jumlah III 8,263,237,532.22
IV PEKERJAAN PINTU, JENDELA, VENTILASI DAN AKSESORIS
Lantai Dasar (Satu)
1 Pintu Kaca 12 mm Type PU + Acc. (Frameless) + Sandblast Motif Pinto Taksir 2.00 Unit 11,936,600.00 23,873,200.00
2 Kaca Mati Teb. 12 mm (Tempered) + Sandblast Taksir 31.56 M2 1,243,657.79 39,249,839.75
3 Pintu UPVC Type P1 + Daun Pintu + Kusen + Acc. Taksir 40.00 Unit 6,994,000.00 279,760,000.00
4 Pintu Besi Type PME + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 2,500,000.00 5,000,000.00
5 Pintu Besi Type PS + Daun Pintu + Kusen + Acc. Taksir 4.00 Unit 750,000.00 3,000,000.00
6 Pintu UPVC Type PV1 + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 4,810,650.00 9,621,300.00
7 Pintu UPVC Type PV2 + Daun Pintu + Kusen + Acc. Taksir 8.00 Unit 4,670,250.00 37,362,000.00
8 Jendela UPVC Type J1 + Daun Jendela + Kaca + Kusen + Acc. Taksir 3.00 Unit 3,297,287.50 9,891,862.50
9 Jendela UPVC Type J2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 23.00 Unit 5,279,300.00 121,423,900.00
10 Jendela UPVC Type J4 + Daun Jendela + Kaca + Kusen + Acc. Taksir 24.00 Unit 10,093,850.00 242,252,400.00
11 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 4.00 Unit 1,370,200.00 5,480,800.00
12 Ventilasi UPVC Type BV3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 37.00 Unit 1,983,800.00 73,400,600.00
Lantai Dua
1 Pintu UPVC Type P1 + Daun Pintu + Kusen + Acc. Taksir 44.00 Unit 1,243,657.79 54,720,942.62
2 Pintu Besi Type PME + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 2,500,000.00 5,000,000.00
3 Pintu Besi Type PS + Daun Pintu + Kusen + Acc. Taksir 4.00 Unit 750,000.00 3,000,000.00
4 Pintu UPVC Type PV1 + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 4,810,650.00 9,621,300.00
5 Pintu UPVC Type PV2 + Daun Pintu + Kusen + Acc. Taksir 10.00 Unit 4,670,250.00 46,702,500.00
6 Jendela UPVC Type J1 + Daun Jendela + Kaca + Kusen + Acc. Taksir 3.00 Unit 3,297,287.50 9,891,862.50
7 Jendela UPVC Type J2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 23.00 Unit 5,279,300.00 121,423,900.00
8 Jendela UPVC Type J4 + Daun Jendela + Kaca + Kusen + Acc. Taksir 25.00 Unit 10,093,850.00 252,346,250.00
9 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 19.00 Unit 1,370,200.00 26,033,800.00
10 Ventilasi UPVC Type BV3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 24.00 Unit 1,983,800.00 47,611,200.00
Lantai Tiga
1 Pintu UPVC Type PD + Daun Pintu + Kusen + Acc. Taksir 16.00 Unit 11,823,762.52 189,180,200.35
2 Pintu UPVC Type P1 + Daun Pintu + Kusen + Acc. Taksir 1.00 Unit 1,243,657.79 1,243,657.79
3 Pintu Besi Type PME + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 2,500,000.00 5,000,000.00
4 Pintu Besi Type PS + Daun Pintu + Kusen + Acc. Taksir 4.00 Unit 750,000.00 3,000,000.00
5 Pintu UPVC Type PV1 + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 4,810,650.00 9,621,300.00
6 Pintu UPVC Type PV2 + Daun Pintu + Kusen + Acc. Taksir 10.00 Unit 4,670,250.00 46,702,500.00
7 Jendela UPVC Type J1 + Daun Jendela + Kaca + Kusen + Acc. Taksir 3.00 Unit 3,297,287.50 9,891,862.50
8 Jendela UPVC Type J2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 22.00 Unit 5,279,300.00 116,144,600.00
9 Jendela UPVC Type J3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 26.00 Unit 7,686,575.00 199,850,950.00
10 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 4.00 Unit 1,370,200.00 5,480,800.00
11 Ventilasi UPVC Type BV3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 33.00 Unit 1,983,800.00 65,465,400.00
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

Lantai Empat
1 Pintu UPVC Type PD + Daun Pintu + Kusen + Acc. Taksir 9.00 Unit 11,823,762.52 106,413,862.70
2 Pintu UPVC Type P1 + Daun Pintu + Kusen + Acc. Taksir 3.00 Unit 1,243,657.79 3,730,973.36
3 Pintu Besi Type PME + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 2,500,000.00 5,000,000.00
4 Pintu Besi Type PS + Daun Pintu + Kusen + Acc. Taksir 4.00 Unit 750,000.00 3,000,000.00
5 Pintu UPVC Type PV1 + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 4,810,650.00 9,621,300.00
6 Pintu UPVC Type PV2 + Daun Pintu + Kusen + Acc. Taksir 10.00 Unit 4,670,250.00 46,702,500.00
7 Jendela UPVC Type J1 + Daun Jendela + Kaca + Kusen + Acc. Taksir 3.00 Unit 3,297,287.50 9,891,862.50
8 Jendela UPVC Type J2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 22.00 Unit 5,279,300.00 116,144,600.00
9 Jendela UPVC Type J3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 26.00 Unit 7,686,575.00 199,850,950.00
10 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 4.00 Unit 1,370,200.00 5,480,800.00
11 Ventilasi UPVC Type BV3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 24.00 Unit 1,983,800.00 47,611,200.00
Lantai Lima
1 Pintu Besi Type PA + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 5,523,255.81 11,046,511.63
2 Pintu Besi Type PT + Kusen + Acc. Taksir 2.00 Unit 2,691,000.00 5,382,000.00
3 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 4.00 Unit 1,370,200.00 5,480,800.00
Sub Jumlah IV 2,653,606,288.20
V PEKERJAAN ATAP
1 Baut Angker dia. 16 mm chemical join Taksir 152.00 Buah 70,000.00 10,640,000.00
2 Pas. Base Plat T= 10 mm A.4.2.1.2 89.49 kg 41,807.76 3,741,375.99
3 Plat Stiffner T= 8 mm A.4.2.1.2 71.59 kg 41,807.76 2,993,100.80
4 Kolom Atap IWF 150.75.5.7 mm A.4.2.1.2 760.76 kg 41,807.76 31,805,667.69
5 Balok UNP 100.50.5.7,5 mm A.4.2.1.2 568.74 kg 41,807.76 23,777,909.81
6 Kuda-Kuda Baja IWF 150.75.5.7 mm A.4.2.1.2 2,612.12 kg 41,807.76 109,206,872.99
7 Gording Besi Kanal C 100.50.20.2,3 mm A.4.2.1.2 1,529.38 kg 18,333.32 28,038,644.87
8 Pas. Bracing Besi dia. 12 mm A.4.1.1.17 383.30 kg 18,333.32 7,027,094.28
9 Pas. Sagrod Besi dia. 10 mm A.4.1.1.17 109.06 kg 18,500.00 2,017,627.02
10 Pas. Baut dia 16 kuda kuda IWF Taksir 396.00 Buah 17,000.00 6,732,000.00
11 Pas. Penutup Atap uPVC ex. Alderon A.4.5.2.7 684.90 m² 389,455.00 266,737,729.50
12 Pas. Rabung Atap uPVC Taksir 68.49 m' 120,000.00 8,218,800.00
13 Pek. Lisplank GRC A.4.6.1.21.a 27.40 m' 190,052.50 5,206,678.29
14 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 132.77 m² 274,062.34 36,387,859.55
15 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 265.54 m² 133,320.00 35,402,379.41
16 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.98 m³ 1,097,639.65 1,072,613.46
Pembesian Besi Polos A.4.1.1.17 318.37 kg 18,333.32 5,836,811.51
Bekisting untuk kolom A.4.1.1.22 19.54 m² 232,754.50 4,548,953.95
17 Jalusi alumunium Taksir 73.18 m² 850,000.00 62,203,680.00
Sub Jumlah V 651,595,799.14
VI. PEKERJAAN PENGECATAN
Lantai Dasar (Satu)
1 Pengecatan Dinding Exterior A.4.7.1.10.a 1,424.65 m² 67,164.16 95,685,294.07
2 Pengecatan Dinding Interior A.4.7.1.10 4,311.50 m² 55,035.65 237,285,988.09
3 Pengecatan Plafond A.4.7.1.10 3,407.71 m² 55,035.65 187,545,403.97
Lantai Dua
1 Pengecatan Dinding Exterior A.4.7.1.10.a 1,495.07 m² 67,164.16 100,415,209.20
2 Pengecatan Dinding Interior A.4.7.1.10 3,922.16 m² 55,035.65 215,858,727.03
3 Pengecatan Plafond A.4.7.1.10 3,111.76 m² 55,035.65 171,257,786.13
Lantai Tiga
1 Pengecatan Dinding Exterior A.4.7.1.10.a 1,529.61 m² 67,164.16 102,735,250.73
2 Pengecatan Dinding Interior A.4.7.1.10 2,779.69 m² 55,035.65 152,981,871.93
3 Pengecatan Plafond A.4.7.1.10 2,668.94 m² 55,035.65 146,886,717.64
Lantai Empat
1 Pengecatan Dinding Exterior A.4.7.1.10.a 1,571.19 m² 67,164.16 105,527,385.79
2 Pengecatan Dinding Interior A.4.7.1.10 2,518.27 m² 55,035.65 138,594,782.33
3 Pengecatan Plafond A.4.7.1.10 2,328.24 m² 55,035.65 128,136,167.74
Lantai Lima
1 Pengecatan Dinding Exterior A.4.7.1.10.a 205.49 m² 67,164.16 13,801,294.75
2 Pengecatan Dinding Interior A.4.7.1.10 203.68 m² 55,035.65 11,209,551.27
3 Pengecatan Plafond A.4.7.1.10 107.44 m² 55,035.65 5,913,239.45
Sub Jumlah VI 1,813,834,670.14
VII. PEKERJAAN SANITASI
Lantai Dasar (Satu)
1 Closet Duduk A.5.1.1.1 4.00 Unit 4,410,780.00 17,643,120.00
2 Closet Jongkok A.5.1.1.2 2.00 Unit 854,837.56 1,709,675.11
3 Wastafel + Cermin A.5.1.1.5 4.00 Unit 5,898,993.16 23,595,972.62
4 Urinoir A.5.1.1.4 2.00 Unit 5,438,427.56 10,876,855.11
5 Divider Urinoir Taksir 2.00 Unit 1,937,500.00 3,875,000.00
6 Kran Air Stainless Steel Tempat Wudhu A.5.1.1.19.b 8.00 Unit 430,058.75 3,440,470.00
7 Kran Wastafel A.5.1.1.19.a 4.00 Unit 1,128,228.75 4,512,915.00
8 Jet Shower Taksir 4.00 Unit 335,000.00 1,340,000.00
9 Floor Drain A.5.1.1.14 8.00 Unit 477,620.00 3,820,960.00
Lantai Dua
1 Closet Duduk A.5.1.1.1 6.00 Unit 4,410,780.00 26,464,680.00
2 Closet Jongkok A.5.1.1.2 2.00 Unit 854,837.56 1,709,675.11
3 Wastafel + Cermin A.5.1.1.5 7.00 Unit 5,898,993.16 41,292,952.09
4 Urinoir A.5.1.1.4 3.00 Unit 5,438,427.56 16,315,282.67
5 Divider Urinoir Taksir 4.00 Unit 1,937,500.00 7,750,000.00
6 Kran Wastafel A.5.1.1.19.a 7.00 Unit 1,128,228.75 7,897,601.25
7 Jet Shower Taksir 6.00 Unit 335,000.00 2,010,000.00
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

8 Floor Drain A.5.1.1.14 8.00 Unit 477,620.00 3,820,960.00


NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

Lantai Tiga
1 Closet Duduk A.5.1.1.1 6.00 Unit 4,410,780.00 26,464,680.00
2 Closet Jongkok A.5.1.1.2 2.00 Unit 854,837.56 1,709,675.11
3 Wastafel + Cermin A.5.1.1.5 7.00 Unit 5,898,993.16 41,292,952.09
4 Urinoir A.5.1.1.4 3.00 Unit 5,438,427.56 16,315,282.67
5 Divider Urinoir Taksir 4.00 Unit 1,937,500.00 7,750,000.00
6 Kran Wastafel A.5.1.1.19.a 7.00 Unit 1,128,228.75 7,897,601.25
7 Jet Shower Taksir 6.00 Unit 335,000.00 2,010,000.00
8 Floor Drain A.5.1.1.14 8.00 Unit 477,620.00 3,820,960.00
Lantai Empat
1 Closet Duduk A.5.1.1.1 6.00 Unit 4,410,780.00 26,464,680.00
2 Closet Jongkok A.5.1.1.2 2.00 Unit 854,837.56 1,709,675.11
3 Wastafel + Cermin A.5.1.1.5 7.00 Unit 5,898,993.16 41,292,952.09
4 Urinoir A.5.1.1.4 3.00 Unit 5,438,427.56 16,315,282.67
5 Divider Urinoir Taksir 4.00 Unit 1,937,500.00 7,750,000.00
6 Kran Wastafel A.5.1.1.19.a 7.00 Unit 1,128,228.75 7,897,601.25
7 Jet Shower Taksir 6.00 Unit 335,000.00 2,010,000.00
8 Floor Drain A.5.1.1.14 8.00 Unit 477,620.00 3,820,960.00
Sub Jumlah VII 392,598,421.17
VIII PEKERJAAN DRAINASE
1 Beton Cor Lantai Kerja A.A.4.1.1.4 17.23 m³ 867,317.92 14,946,316.17
2 Pekerjaan Pasangan Bata 1Pc : 2Ps (Trasram) A.4.4.1.7 301.57 m² 162,584.53 49,031,266.41
3 Pekerjaan Plesteran 1Pc : 2 Ps A.4.4.2.2 603.15 m² 82,525.83 49,775,291.56
4 Buis Beton Dia. 20 cm Taksir 215.41 m' 100,000.00 21,541,000.00
5 Besi Grill Tutup Saluran Taksir 107.71 m² 400,000.00 43,082,000.00
Sub Jumlah VIII 178,375,874.14
IX PEKERJAAN FASCADE BANGUNAN
1 Pekerjaan Pasangan Bata Ringan t=10 cm parapet A.4.4.1.26 140.32 m² 274,062.34 38,456,975.39
2 Pekerjaan plesteran dengan mortar siap pakai (MSP) A.4.4.2.28 348.26 m² 133,320.00 46,430,289.84
3 Kolom Praktis, KP, 10x10 (50 Unit)
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.31 m³ 1,097,639.65 338,073.01
Pembesian Besi Polos A.4.1.1.17 127.49 Kg 18,333.32 2,337,395.70
Bekisting untuk kolom A.4.1.1.22 6.16 m² 232,754.50 1,433,767.72
4 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.07 m³ 1,097,639.65 3,372,936.87
Pembesian Besi Polos A.4.1.1.17 829.27 Kg 18,333.32 15,203,332.82
Bekisting untuk balok A.4.1.1.23 61.46 m² 240,179.50 14,760,951.71
5 Beton Talang
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.5 109.10 m³ 1,548,202.26 168,903,076.65
Pembesian Besi Ulir A.4.1.1.17 17,280.21 Kg 19,488.32 336,762,366.75
Bekisting untuk lantai A.4.1.1.24 997.82 m² 265,754.50 265,173,826.42
6 Pek. Pemasangan Aluminium Composite Panel (ACP) 4 mm ex. SEVEN Taksir 980.20 m² 1,200,000.00 1,176,235,200.00
Sub Jumlah IX 2,069,408,192.89
X PEKERJAAN LAIN-LAIN
1 Pek. Hand Railling Ram (Stainless stell) Taksir 41.60 m' 1,500,000.00 62,400,000.00
2 Pek. Railling Pembatas Tangga Darurat (Stainless stell) Taksir 27.00 m' 1,500,000.00 40,500,000.00
3 Pek. Railling Tangga Lt. 1 Motif (Stainless stell) Taksir 48.30 m' 1,500,000.00 72,450,000.00
4 Pek. Railling Tangga Lt. 2 - Lt. 3 - Lt. 4 (Stainless stell) Taksir 144.90 m' 1,500,000.00 217,350,000.00
5 Pek. Hand Railling Void Tangga (Stainless stell) Taksir 105.60 m' 700,000.00 73,920,000.00
6 Pek. Hand Railling Void (Stainless steell) Taksir 273.60 m' 700,000.00 191,520,000.00
7 Tangga Ruangan Shaft Taksir 4.00 Unit 11,900,000.00 47,600,000.00
8 Tangga Putar R. Janitor Taksir 1.00 Unit 10,000,000.00 10,000,000.00
Sub Jumlah X 715,740,000.00
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN MEKANIKAL

INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI


PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

D PEKERJAAN PLUMBING
I LANTAI 1
1 Pipa air bersih (PPR PN-10, incl.accessories, hanger&braket)
Pipa GIP ø 2 inc 275.00 m 267,675.71 73,610,819.38
PPR ø 1/2 inc 12.00 m 48,380.06 580,560.73
PPR ø 3/4 inc 44.00 m 55,555.06 2,444,422.66
PPR ø 1-1/4 inc 12.00 m 74,046.73 888,560.73
PPR ø 1 1/2 inc 32.00 m 146,930.90 4,701,788.71
PPR ø 2 inc 18.00 m 216,989.23 3,905,806.15
Fitting & Accessories 1.00 lot 35,000,000.00 35,000,000.00
2 Valve (Class 125 psi) & Accessories
Ball Valve ø 1/2 inc 2.00 unit 481,402.81 962,805.61
Gate Valve ø 1 1/2 inc 1.00 unit 793,965.58 793,965.58
Gate Valve ø 2 inc 2.00 unit 1,392,576.74 2,785,153.48
Pressure gauge 4" 10 kg/cm2 2.00 bh 2,650,000.00 5,300,000.00
3 Pipa air kotor (PVC class 10 kg/cm2, incl.accessories,
hanger & braket)
PVC ø 1 1/4 inc 8.00 m 33,344.51 266,756.09
PVC ø 1 1/2 inc 8.00 m 43,964.31 351,714.49
PVC ø 2 inc 24.00 m 54,717.51 1,313,220.26
PVC ø 3 inc 18.00 m 107,924.11 1,942,633.92
PVC ø 4 inc 36.00 m 146,795.71 5,284,645.45
PVC ø 6 inc 146.00 m 319,934.06 46,710,373.02
4 Floor Drain ø 2 inc 10.00 unit 287,500.00 2,875,000.00
5 Clean Out ø 3 inc 2.00 unit 275,000.00 550,000.00
6 Clean Out ø 4 inc 2.00 unit 390,000.00 780,000.00
7 Pipa Vent (PVC class 10 kg/cm2, incl. Accessories
hanger & braket)
PVC ø 2 inc 35.00 m 54,717.51 1,915,112.87
PVC ø 3 inc 18.00 m 107,924.11 1,942,633.92
PVC ø 4 inc 18.00 m 146,795.71 2,642,322.72
Sub Total D1.I 197,548,295.75
II LANTAI 2
1 Pipa air bersih (PPR PN-10, incl.accessories, hanger&braket)
PPR ø 1/2 inc 77.00 m 48,380.06 3,725,264.65
PPR ø 3/4 inc 56.00 m 55,555.06 3,111,083.38
PPR ø 1 1/4 inc 15.00 m 74,046.73 1,110,700.91
PPR ø 1 1/2 inc 60.00 m 146,930.90 8,815,853.84
PPR ø 2 inc 12.00 m 216,989.23 2,603,870.77
2 Valve (Class 125 psi) & Accessories
Gate Valve ø 1 inc 4.00 unit 363,621.02 1,454,484.07
Gate Valve ø 1 1/2 inc 2.00 unit 793,965.58 1,587,931.15
Gate Valve ø 2 inc 2.00 unit 1,392,576.74 2,785,153.48
3 Pipa air kotor (PVC class 10 kg/cm2, incl.accessories,
hanger & braket)
PVC ø 1-1/4 inc 12.00 m 33,344.51 400,134.13
PVC ø 1-1/2 inc 12.00 m 43,964.31 527,571.73
PVC ø 2 inc 48.00 m 54,717.51 2,626,440.51
PVC ø 3 inc 12.00 m 107,924.11 1,295,089.28
PVC ø 6 inc 24.00 m 319,934.06 7,678,417.48
4 Floor Drain ø 2 inc 10.00 unit 287,500.00 2,875,000.00
5 Clean Out ø 2 inc 4.00 unit 242,500.00 970,000.00
6 Clean Out ø 3 inc 2.00 unit 275,000.00 550,000.00
7 Clean Out ø 4 inc 2.00 unit 390,000.00 780,000.00
8 Pipa Vent (PVC class 10 kg/cm2, incl. Accessories
hanger & braket)
PVC ø 2 inc 25.00 m 54,717.51 1,367,937.77
PVC ø 3 inc 15.00 m 107,924.11 1,618,861.60
Sub Total D1.II 45,883,794.74
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

III LANTAI 3
1 Pipa air bersih (PPR PN-10, incl.accessories, hanger&braket)
PPR ø 1/2 inc 24.00 m 48,380.06 1,161,121.45
PPR ø 3/4 inc 76.00 m 55,555.06 4,222,184.59
PPR ø 1 1/4 inc 18.00 m 74,046.73 1,332,841.09
PPR ø 1 1/2 inc 8.00 m 146,930.90 1,175,447.18
PPR ø 2 inc 8.00 m 216,989.23 1,735,913.85
2 Valve (Class 125 psi) & Accessories
Gate Valve ø 1 inc 1.00 unit 363,621.02 363,621.02
Gate Valve ø 1 1/2 inc 2.00 unit 793,965.58 1,587,931.15
Gate Valve ø 2 inc 1.00 unit 1,392,576.74 1,392,576.74
Pressure Reducing Valve ø 2 inc 1.00 unit 6,045,000.00 6,045,000.00
3 Pipa air kotor (PVC class 10 kg/cm2, incl.accessories,
hanger & braket)
PVC ø 1-1/4 inc 12.00 m 33,344.51 400,134.13
PVC ø 1-1/2 inc 12.00 m 43,964.31 527,571.73
PVC ø 2 inc 48.00 m 54,717.51 2,626,440.51
PVC ø 3 inc 18.00 m 107,924.11 1,942,633.92
PVC ø 4 inc 24.00 m 146,795.71 3,523,096.96
4 Floor Drain ø 2 inc 10.00 unit 287,500.00 2,875,000.00
5 Clean Out ø 2 inc 4.00 unit 242,500.00 970,000.00
6 Clean Out ø 3 inc 2.00 unit 275,000.00 550,000.00
7 Clean Out ø 4 inc 4.00 unit 390,000.00 1,560,000.00
8 Pipa Vent (PVC class 10 kg/cm2, incl. Accessories
hanger & braket)
PVC ø 2 inc 25.00 m 54,717.51 1,367,937.77
PVC ø 3 inc 15.00 m 107,924.11 1,618,861.60
PVC ø 4 inc 24.00 m 146,795.71 3,523,096.96
Sub Total D1.III 40,501,410.64
IV LANTAI 4
1 Pipa air bersih (PPR PN-10, incl.accessories, hanger&braket)
PPR ø 3/4 inc 76.00 m 55,555.06 4,222,184.59
PPR ø 1 1/4 inc 18.00 m 74,046.73 1,332,841.09
PPR ø 1 1/2 inc 8.00 m 146,930.90 1,175,447.18
PPR ø 2 inc 8.00 m 216,989.23 1,735,913.85
2 Valve (Class 125 psi) & Accessories
Gate Valve ø 1 1/2 inc 2.00 unit 793,965.58 1,587,931.15
Gate Valve ø 2 inc 1.00 unit 1,392,576.74 1,392,576.74
3 Pipa air kotor (PVC class 10 kg/cm2, incl.accessories,
hanger & braket)
PVC ø 1-1/4 inc 12.00 m 33,344.51 400,134.13
PVC ø 1-1/2 inc 12.00 m 43,964.31 527,571.73
PVC ø 2 inc 50.00 m 54,717.51 2,735,875.53
PVC ø 3 inc 18.00 m 107,924.11 1,942,633.92
PVC ø 4 inc 20.00 m 146,795.71 2,935,914.14
PVC ø 6 inc 10.00 m 319,934.06 3,199,340.62
4 Floor Drain ø 2 inc 10.00 unit 287,500.00 2,875,000.00
5 Clean Out ø 2 inc 5.00 unit 242,500.00 1,212,500.00
6 Clean Out ø 4 inc 5.00 unit 390,000.00 1,950,000.00
7 Pipa Vent (PVC class 10 kg/cm2, incl. Accessories
hanger & braket)
PVC ø 1-1/4 inc 68.00 m 33,344.51 2,267,426.72
PVC ø 1-1/2 inc 72.00 m 43,964.31 3,165,430.37
PVC ø 2 inc 66.00 m 54,717.51 3,611,355.70
PVC ø 3 inc 70.00 m 107,924.11 7,554,687.48
PVC ø 4 inc 74.00 m 146,795.71 10,862,882.31
8 Pipa Riser dan Horizontal
PPR ø 2 inc 12.00 m 216,989.23 2,603,870.77
PPR ø 3" inc 88.00 m 411,675.76 36,227,466.90
9 Ball Valve & accessories ø 1/2 inc 2.00 unit 481,402.81 962,805.61
10 Ball Valve & accessories ø 3 inc 2.00 unit 6,789,500.00 13,579,000.00
11 Pressure Gauge 10 kg/cm2 ø 2" 2.00 bh 2,650,000.00 5,300,000.00
Sub Total D1.IV 115,360,790.50
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

V LANTAI 5
1 Roof Tank (tanki atas)
Type : FRP c/w.partisi & pondasi 1.00 Unit 74,250,000.00 74,250,000.00
Dimensi : PxLxT (3x3x1) m
2 Instalasi Roof Tank (Pipa, Gate Valve & accessories) 1.00 Lot 65,000,000.00 65,000,000.00
3 Pipa Vent (PVC class 10 kg/cm2, incl. accessories)
PVC (Pipa Riser) ø 4 inc 97.00 m 146,795.71 14,239,183.56
4 Pipa Air Hujan (PVC class 10 kg/cm2, incl. accessories)
Roof Drain ø 4 inc 143.00 unit 325,000.00 46,475,000.00
PVC ø 4 inc 800.00 m 146,795.71 117,436,565.47
PVC ø 6 inc 25.00 m 319,934.06 7,998,351.54
PVC (Pipa Riser) ø 4 inc 70.00 m 146,795.71 10,275,699.48
PVC (Pipa Riser) ø 6 inc 70.00 m 319,934.06 22,395,384.33
5 Valve (Class 125 psi), incl. Cable & A\ccessories
Gate/ Ball Valve ø 2 inc 6.00 unit 5,000,000.00 30,000,000.00
6 Testing dan Commissioning 1.00 lot 35,000,000.00 35,000,000.00
Sub Total D1.V 423,070,184.38
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN MEKANIKAL

INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI


PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

D2 PEKERJAAN TATA UDARA


D2.I LANTAI 1
A AIR CONDITIONING (Inverter)
- Capacity : 12.000 btuh, Wall Mounted ( 1 PK ) 18.00 unit 9,484,200.00 170,715,600.00
- Capacity : 18.000 btuh, Wall Mounted ( 1,5 PK ) 24.00 unit 13,876,500.00 333,036,000.00
- Capacity : 22.000 btuh, Wall Mounted ( 2 PK ) 36.00 unit 18,692,300.00 672,922,800.00

B INSTALLATION AIR CONDITIONING


(Cable, Accessories, Electrical Outlet, Refrigrant Pipe,
Drain c/w Isolasi, Tray, Bracket )
- Capacity : 12.000 btuh, Wall Mounted ( 1 PK ) 18.00 unit 1,896,840.00 34,143,120.00
- Capacity : 18.000 btuh, Wall Mounted ( 1,5 PK ) 24.00 unit 2,775,300.00 66,607,200.00
- Capacity : 22.000 btuh, Wall Mounted ( 2 PK ) 36.00 unit 3,738,460.00 134,584,560.00
SUB TOTAL D2.I 1,412,009,280.00
D2.II LANTAI 2
A AIR CONDITIONING (Inverter)
- Capacity : 5.000 btuh, Wall Mounted 25.00 unit 6,314,000.00 157,850,000.00
- Capacity : 12.000 btuh, Wall Mounted 15.00 unit 9,484,200.00 142,263,000.00
- Capacity : 18.000 btuh, Wall Mounted 18.00 unit 13,876,500.00 249,777,000.00
- Capacity : 22.000 btuh, Wall Mounted 12.00 unit 18,692,300.00 224,307,600.00

B INSTALLATION AIR CONDITIONING


(Cable, Accessories, Electrical Outlet, Refrigrant Pipe,
Drain c/w Isolasi, Tray, Bracket,etc)
- Capacity : 5.000 btuh, Wall Mounted 25.00 unit 1,262,800.00 31,570,000.00
- Capacity : 12.000 btuh, Wall Mounted 15.00 unit 1,896,840.00 28,452,600.00
- Capacity : 18.000 btuh, Wall Mounted 18.00 unit 2,775,300.00 49,955,400.00
- Capacity : 22.000 btuh, Wall Mounted 12.00 unit 3,738,460.00 44,861,520.00
SUB TOTAL D2.II 929,037,120.00
D2.III LANTAI 3
A AIR CONDITIONING (Inverter)
- Capacity : 12.000 btuh, Wall Mounted 15.00 unit 9,484,200.00 142,263,000.00
- Capacity : 18.000 btuh, Wall Mounted 37.00 unit 13,876,500.00 513,430,500.00
- Capacity : 22.000 btuh, Wall Mounted 52.00 unit 18,692,300.00 971,999,600.00

B INSTALLATION AIR CONDITIONING


(Cable, Accessories, Electrical Outlet, Refrigrant Pipe,
Drain c/w Isolasi, Tray, Bracket & Fondasi)
- Capacity : 12.000 btuh, Wall Mounted 15.00 unit 1,896,840.00 28,452,600.00
- Capacity : 18.000 btuh, Wall Mounted 37.00 unit 2,775,300.00 102,686,100.00
- Capacity : 22.000 btuh, Wall Mounted 52.00 unit 3,738,460.00 194,399,920.00
SUB TOTAL D2.III 1,953,231,720.00

D2.IV LANTAI 4
A AIR CONDITIONING (Inverter)
- Capacity : 5.000 btuh, Wall Mounted 18.00 unit 6,314,000.00 113,652,000.00
- Capacity : 12.000 btuh, Wall Mounted 24.00 unit 9,484,200.00 227,620,800.00
- Capacity : 18.000 btuh, Wall Mounted 28.00 unit 13,876,500.00 388,542,000.00
- Capacity : 22.000 btuh, Wall Mounted 17.00 unit 18,692,300.00 317,769,100.00

B INSTALLATION AIR CONDITIONING


(Cable, Accessories, Electrical Outlet, Refrigrant Pipe,
Drain c/w Isolasi, Tray, Bracket & Fondasi)
- Capacity : 5.000 btuh, Wall Mounted 18.00 unit 1,262,800.00 22,730,400.00
- Capacity : 12.000 btuh, Wall Mounted 24.00 unit 1,896,840.00 45,524,160.00
- Capacity : 18.000 btuh, Wall Mounted 28.00 unit 2,775,300.00 77,708,400.00
- Capacity : 22.000 btuh, Wall Mounted 17.00 unit 3,738,460.00 63,553,820.00
SUB TOTAL D2.IV 1,257,100,680.00
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN MEKANIKAL

INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI


PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

D3 PEKERJAAN PEMADAM KEBAKARAN

D3.I LANTAI 1
1 Fire extinguiser
Capacity : 6 kg 5.00 Sets 2,650,000.00 13,250,000.00
Type : Dry chemical

Sub Total D3.I 13,250,000.00

D3.II LANTAI 2
2 Fire extinguiser 5.00 Set 2,650,000.00 13,250,000.00
Capacity : 6 kg
Type : Dry chemical

Sub Total D3.II 13,250,000.00

D3.III LANTAI 3
3 Fire extinguiser 5.00 Set 2,650,000.00 13,250,000.00
Capacity : 6 kg
Type : Dry chemical

Sub Total D3.III 13,250,000.00

D3.IV LANTAI 4
4 Fire extinguiser 5.00 Set 2,650,000.00 13,250,000.00
Capacity : 6 kg
Type : Dry chemical

Sub Total D3.IV 13,250,000.00


DAFTAR KUANTITAS DAN HARGA
PEKERJAAN MEKANIKAL

INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI


PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

D4 PEKERJAAN LIFT
Type Pasanger Elevator
No. of Elevator L-12 - L-21 2 unit 813,750,000 1,627,500,000
Capacity 15 Person (1.000 kg)
Speed 60 mpm
Control System AC-VVVF
Operation System Duplex Selective Collective
No. of Stop 4 stops/ 4 opening
Service floor LT-1 s/d LT-4
Doors center opening
Entrance Opening 900 mm

Interior
rear Walls Stainless Steel Hairline finished
side Walls Stainless Steel Hairline finished
front return panel Stainless Steel Hairline finished
door Stainless Steel Hairline finished
lighting Fluorescent light
entrance column Stainless Steel Hairline finished
flooring Luckstrong
kick plate Stainless Steel Hairline finished
Door sill Extruded Hard Aluminium
ventilation Exhaust fan
faceplate Stainless Steel Hairline finished
Car size (w x d) (1.600 x 1.450) mm

Entrance :
hoistway door Stainless Steel Hairline finished
jamb Stainless Steel Hairline finished
landing sill Extruded Hard Aluminium
Signal Semua lantai
Power Supply 380 volt, 3 phase, 50 hz
Lighting 220 volt, 1 phase, 50 hz
ARD
Include Sparator beam ( Structure for rail )

Instalasi, izin & testing comisioning 2 unit 40,000,000 80,000,000


SUB TOTAL D4 1,707,500,000
DAFTAR KUANTITAS DAN HARGA
ELEKTRIKAL

INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI


PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

C PEKERJAAN ELEKTRIKAL
I. PEKERJAAN PERALATAN / PANEL
Pengadaan dan pemasangan peralatan / komponen panel sbb,
1 TRANSFORMATOR 1000 kVA ( 20kV/0.4kV.3P+50Hz ) 1.00 unit 395,000,000.00 395,000,000.00
2 MVMDP KUBIKAL 1.00 unit 460,000,000.00 460,000,000.00
3 PANEL LVMDP 1.00 unit 875,000,000.00 875,000,000.00
4 CAPACITOR BANK c/w Detuned Reactor, 500 kVAR 1.00 set 475,000,000.00 475,000,000.00
( 8 Step, 4x50KVAR + 4x100 KVAR + LBS 320A + Kontaktor 8 unit)
5 PANEL MDP GEDUNG 1.00 unit 275,000,000.00 275,000,000.00
6 PANEL SDP GEDUNG 1.00 unit 45,000,000.00 45,000,000.00
7 PP-LIFT 1.00 unit 22,500,000.00 22,500,000.00
8 PP-ELEKTRONIK (LAN/INTERNET, CCTV) 1.00 unit 12,500,000.00 12,500,000.00
9 PP-POMPA AIR BERSIH 1.00 unit 31,500,000.00 31,500,000.00
10 SDP-AC LT 1 1.00 unit 65,000,000.00 65,000,000.00
11 PP-AC LT 2 1.00 unit 42,500,000.00 42,500,000.00
12 SDP-AC LT 3 1.00 unit 65,000,000.00 65,000,000.00
13 PP-AC LT 4 1.00 unit 42,500,000.00 42,500,000.00
14 PP PANEL LANTAI- 1 1.00 unit 13,166,000.00 13,166,000.00
15 PP PANEL LANTAI- 2 1.00 unit 13,051,000.00 13,051,000.00
16 PP PANEL LANTAI- 3 1.00 unit 13,047,000.00 13,047,000.00
17 PP PANEL LANTAI- 4 1.00 unit 13,143,000.00 13,143,000.00

SUB TOTAL I 2,858,907,000.00


II. PEKERJAAN INSTALASI KABEL FEEDER
1 N2XSY 3 x 1 x 120 mm2 Dari Kubikel PLN ke Kubikel UTU 42.00 m' 497,375.00 20,889,750.00
2 N2XSY 3 x 1 x 70 mm2 Dari PP-MVMDP ke TRANSFORMATOR 54.00 m' 729,300.00 39,382,200.00
3 NYY 5 (4 x 1 x 185 mm2 ) Dari TRANSFORMATOR ke LVMDP 33.00 m' 8,000,000.00 264,000,000.00
4 NYY 4 x 1.5 mm2 dari MVMDP ke AUTOMATIC GENSET 18.00 m' 46,406.25 835,312.50
5 NYFGBY 2 x 4 x 185 mm2 dari LVMDP ke MDP Gedung 355.00 m' 3,964,440.00 1,407,376,200.00
6 NYY 4 x 25 mm2 + BC 16 mm2 dari LVMDP ke PP-LIFT 202.00 m' 118,635.00 23,964,270.00
7 NYY 4 x 1 x 185 mm2 + BC 95 mm2 dari LVMDP ke SDP-AC LT.1 12.00 m' 2,000,000.00 24,000,000.00
8 NYY 4 x 95 mm2 + BC 70 mm2 dari SDP-AC Lt.1 ke PP-AC Lt.2 85.00 m' 1,200,000.00 102,000,000.00
9 NYY 4 x 1 x 185 mm2 + BC 95 mm2 dari LVMDP ke SDP-AC LT.3 101.00 m' 2,000,000.00 202,000,000.00
10 NYY 4 x 95 mm2 + BC 70 mm2 dari SDP-AC Lt.3 ke PP-AC Lt.4 65.00 m' 1,200,000.00 78,000,000.00
11 NYFGbY 4 x 6 mm2 + BC 6 mm2 dari LVMDP ke PP POMPA 140.00 m' 183,678.00 25,714,920.00
12 NYY 4 x 6 mm2 + BC 6 mm2 dari LVMDP ke PP ELEKTRONIK 24.00 m' 185,725.00 4,457,400.00
13 NYY 4 x 95 mm2 + BC 70 mm2 dari MDP ke PP Lighting LT-1 8.00 m' 1,200,000.00 9,600,000.00
14 NYY 4 x 95 mm2 + BC 70 mm2 dari MDP ke PP Lighting LT-2 85.00 m' 183,678.00 15,612,630.00
15 NYY 4 x 95 mm2 + BC 70 mm2 dari MDP ke PP Lighting LT-3 90.00 m' 185,725.00 16,715,250.00
16 NYY 4 x 95 mm2 + BC 70 mm2 dari MDP ke PP Lighting LT-4 95.00 m' 1,200,000.00 114,000,000.00
17 NYY 4 x 10 mm2 + BC 6 mm2 dari PP-LIFT ke Lift 1 12.00 m' 143,290.00 1,719,480.00
18 NYY 4 x 10 mm2 + BC 6 mm2 dari PP-LIFT ke Lift 2 12.00 m' 143,290.00 1,719,480.00
19 NYMHY 3 x 1.5 mm dari GWT ke Roof Tank (Water Level Control) 177.00 m' 35,000.00 6,195,000.00
SUB TOTAL II 2,358,181,892.50
III. PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK
1 LANTAI 1
a Plate Panel 60 x 60, 40 Watt 106.00 bh 1,365,962.50 144,792,025.00
b Plate LED 23 W 235.00 bh 721,500.00 169,552,500.00
c Lampu Hias Dinding 24.00 bh 886,875.00 21,285,000.00
d Lampu LED SMD 41.00 m 75,000.00 3,075,000.00
e Exhaust Fan 4.00 bh 450,000.00 1,800,000.00
f Air Cutter lebar : +- 1,2 mtr 2.00 bh 13,131,562.50 26,263,125.00
g Saklar 1 gang 30.00 bh 56,625.00 1,698,750.00
h Saklar 2 gang 18.00 bh 65,455.00 1,178,190.00
i Saklar 3 gang 14.00 bh 69,785.00 976,990.00
j Stop Kontak 200 Watt 134.00 bh 62,500.00 8,375,000.00
k Stop KontakA AC 78.00 bh 62,500.00 4,875,000.00
l Stop KontakA Projector 9.00 bh 62,500.00 562,500.00
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

C PEKERJAAN ELEKTRIKAL
2 LANTAI 2
b Plate Panel 60 x 60, 40 Watt 79.0 bh 1,365,962.50 107,911,037.50
c Plate LED 23 W 189.0 bh 721,500.00 136,363,500.00
d Exhaust Fan 4.00 bh 450,000.00 1,800,000.00
e Air Cutter lebar : +- 1,2 mtr 2.00 bh 13,131,562.50 26,263,125.00
f Saklar 1 gang 38.00 bh 56,625.00 2,151,750.00
g Saklar 2 gang 28.00 bh 65,455.00 1,832,740.00
h Saklar 3 gang 12.00 bh 69,785.00 837,420.00
j Stop Kontak 200 Watt 127.00 bh 62,500.00 7,937,500.00
k Stop Kontak AC 63.00 bh 62,500.00 3,937,500.00
l Stop KontakA Projector 3.00 bh 62,500.00 187,500.00
3 LANTAI 3
b Plate Panel 60 x 60, 40 Watt 51.00 bh 1,365,962.50 69,664,087.50
c Plate LED 23 W 140.00 bh 721,500.00 101,010,000.00
d Exhaust Fan 4.00 bh 450,000.00 1,800,000.00
f Air Cutter lebar : +- 1,2 mtr 2.00 bh 13,131,562.50 26,263,125.00
g Saklar 1 gang 14.00 bh 56,625.00 792,750.00
h Saklar 2 gang 7.00 bh 65,455.00 458,185.00
i Saklar 3 gang 4.00 bh 69,785.00 279,140.00
j Stop Kontak 200 Watt 80.00 bh 62,500.00 5,000,000.00
k Stop KontakA AC 33.00 bh 62,500.00 2,062,500.00
l Stop KontakA Projector 5.00 bh 62,500.00 312,500.00
4 LANTAI 4
b Plate Panel 60 x 60, 40 Watt 37.00 bh 1,365,962.50 50,540,612.50
c Plate LED 23 W 118.00 bh 721,500.00 85,137,000.00
d Exhaust Fan 4.00 bh 450,000.00 1,800,000.00
e Air Cutter lebar : +- 1,2 mtr 2.00 bh 13,131,562.50 26,263,125.00
f Saklar 1 gang 16.00 bh 56,625.00 906,000.00
g Saklar 2 gang 9.00 bh 65,455.00 589,095.00
h Saklar 3 gang 10.00 bh 69,785.00 697,850.00
I Stop Kontak 200 Watt 61.00 bh 62,500.00 3,812,500.00
j Stop KontakA AC 34.00 bh 62,500.00 2,125,000.00
k Stop KontakA Projector 8.00 bh 62,500.00 500,000.00
SUB TOTAL III 1,053,669,622.50
IV. GEDUNG GENSET
a Lampu TKI TL 2 x36 Watt 16.00 set 700,000.00 11,200,000.00
b Lampu TKI TL 2 x18 Watt 18.00 set 635,000.00 11,430,000.00
c Saklar 2 gang 8.00 bh 65,455.00 523,640.00
d Saklar 3 gang 2.00 bh 69,785.00 139,570.00
e Stop Kontak 200 Watt 4.00 bh 62,500.00 250,000.00
SUB TOTAL IV 23,543,210.00
V. PEKERJAAN INSTALASI
1 LANTAI 1
a NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 369.00 ttk 488,750.00 180,348,750.00
b NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 134.00 ttk 603,750.00 80,902,500.00
c NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Exhaus Fan 4.00 ttk 488,750.00 1,955,000.00
d NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Cutter 2.00 ttk 488,750.00 977,500.00
e NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Conditioner ( AC ) 78.00 ttk 661,250.00 51,577,500.00
2 LANTAI 2
a NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 268.00 ttk 488,750.00 130,985,000.00
b NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 127.00 ttk 603,750.00 76,676,250.00
c NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Exhaus Fan 4.00 ttk 488,750.00 1,955,000.00
d NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Cutter 2.00 ttk 488,750.00 977,500.00
e NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Conditioner ( AC ) 70.00 ttk 661,250.00 46,287,500.00
3 LANTAI 3
a NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 191.00 ttk 488,750.00 93,351,250.00
b NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 80.00 ttk 603,750.00 48,300,000.00
c NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Exhaus Fan 4.00 ttk 488,750.00 1,955,000.00
d NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Cutter 2.00 ttk 488,750.00 977,500.00
e NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Conditioner ( AC ) 33.00 ttk 661,250.00 21,821,250.00
4 LANTAI 4
a NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 155.00 ttk 488,750.00 75,756,250.00
b NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 61.00 ttk 603,750.00 36,828,750.00
c NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Exhaus Fan 4.00 ttk 488,750.00 1,955,000.00
d NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Cutter 2.00 ttk 488,750.00 977,500.00
e NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Conditioner ( AC ) 34.00 ttk 661,250.00 22,482,500.00
SUB TOTAL V 877,047,500.00
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

C PEKERJAAN ELEKTRIKAL
VI PEKERJAAN PENANGKAL PETIR GEDUNG KAMPUS
Pengadaan dan pemasangan sistim sesuai dengan gambar &
Spesifikasi Teknis
1 EF System / Electrostatic Field System dengan radius proteksi 2.00 unit 29,587,500.00 59,175,000.00
90 m, lengkap dengan pipa Galvanis Ø 2" setinggi 2 m
dan pipa Ø3" tinggi 1.5 m
2 Pentanahan copper clad rod 5/8"x 5 m lengkap dengan bak kontrol 15.00 titik 8,362,500.00 125,437,500.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
3 Coaxial Cable 2 x 35 mm2 dalam PVC Ø 1 1/4" 140.00 m 622,875.00 87,202,500.00
4 Obstruction Lamp + Instalasi 2.00 bh 7,500,000.00 15,000,000.00
SUB TOTAL VI 286,815,000.00
VII PEKERJAAN PENANGKAL PETIR GEDUNG GENSET
Pengadaan dan pemasangan sistim sesuai dengan gambar &
Spesifikasi Teknis
1 EF System / Electrostatic Field System dengan radius proteksi 1.00 unit 29,587,500.00 29,587,500.00
90 m, lengkap dengan pipa Galvanis Ø 2" setinggi 2m
2 Pentanahan copper clad rod 5/8"x 5 m lengkap dengan bak kontrol 11.00 titik 8,362,500.00 91,987,500.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
3 Bare Copper Conductor 50mm2 90.00 m 622,875.00 56,058,750.00
4 Accessories& alat bantu 1.00 Lot 7,500,000.00 7,500,000.00
SUB TOTAL VII 185,133,750.00
VIII PEKERJAAN GROUNDING PANEL GEDUNG KAMPUS
Pengadaan dan pemasangan sistim sesuai dengan gambar &
Spesifikasi Teknis
1 Pentanahan copper clad rod 5/8"x 5 m lengkap dengan bak kontrol 18.00 titik 8,362,500.00 150,525,000.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
2 Bare Copper Conductor 50mm2 165.00 m 622,875.00 102,774,375.00
3 Accessories& alat bantu 1.00 Lot 7,500,000.00 7,500,000.00
SUB TOTAL VIII 260,799,375.00
IX. PEKERJAAN GROUNDING PANEL GEDUNG GENSET
Pengadaan dan pemasangan sistim sesuai dengan gambar &
Spesifikasi Teknis
1 Pentanahan copper clad rod 5/8"x 5 m lengkap dengan bak kontrol 18.00 titik 8,362,500.00 150,525,000.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
2 Bare Copper Conductor 50mm2 90.00 m 622,875.00 56,058,750.00
3 Accessories& alat bantu 1.00 Lot 7,500,000.00 7,500,000.00
SUB TOTAL IX 214,083,750.00
X RAK KABEL
Pemasangan rak kabel beserta peralatan bantu lainnya, sesuai
specifikasi teknis dan gambar, terpasang lengkap
LANTAI 1
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 334.00 m 384,560.00 128,443,040.00
300 X 100 mm terpasang menggantung pada langit langit
LANTAI 2
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 236.00 m 586,080.00 138,314,880.00
300 X 100 mm terpasang menggantung pada langit langit
LANTAI 3
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 240.00 m 384,560.00 92,294,400.00
300 X 100 mm terpasang menggantung pada langit langit
LANTAI 4
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 240.00 m 384,560.00 92,294,400.00
300 X 100 mm terpasang menggantung pada langit langit
LANTAI 5
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 12 m 347,580.00 4,170,960.00
200 X 100 mm terpasang menggantung pada langit langit
SHAF
Rak kabel (Cable Ladder) hot dip galvanised mild steel ukuran 46 m 635,000.00 29,210,000.00
600 X 100 mm terpasang menggantung pada langit langit
SUB TOTAL X 484,727,680.00
SPESIFIKASI MATERIAL PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)


LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

NO MATERIAL Technical Specification BRAND / MANUFACTURE

I PEKERJAAN MEKANIKAL

PLUMBING
A AIR BERSIH

1. Transfer Pump Centrifugal End Suction Type Ebara, Groudfos, CNP, Torishima, Maxon

2. Booster Pump Booster pump Package (3 Unit Pump) Ebara, Groudfos, CNP, Torishima, Maxon

3. Deep Well Pump Submersible Pump Cap : 200 l/m Ebara, Groudfos, CNP, Torishima, Maxon

4. Pipa Air Bersih (Steel Pipe-Galvanis-medium) PP - R PN. 10 PPI, Spindo , Bakrie

5. Pipa Air Bersih (PPR-PN 16) PP - R PN. 10 Wavin, Kelen, Lesso, Westpex

6. Pipa Air panas (PPR-PN 20) PP - R PN. 20 Wavin, Kelen, Lesso, Westpex

7. Fitting Pipe Fitting PP - R FKK / TSP / HE / TG

8. Valve (Class 10 K) PN 10 Kitz, Toyo

9. Pressure Reducing Valve PN 16 Yoshitake, Socla, Viking

10. Float Valve KKK, Yuta, Setara

11. FRP Tank FRP Panel Tank Type Induro, Oriental, BioTech

12. Water Meter B & R, Fuzhou, Nankai

13. Pressure gauge Nagano, VPG, Wika, Aldo

14. Air Vent Yoshitake, Socla

15. Foot Valve Mizzu, Ebara

16. Elektrode Water Level Omron, Honeywell

17. Flexible joint Flangs ANSI Tozen, Proco, Power Merchant

B AIR KOTOR

1. Sumpit Pump Ebara, Groudfos, CNP, Torishima, Maxon

2. Sewage Pump Ebara, Groudfos, CNP, Torishima, Maxon

3. PVC Pipe Class AW (10 kg/mm2) PVC Class AW Wavin, Rucika

4. Floor Drain, Clean out Toto, San-ei, Wesser

5. Valve (Class 10 K) Kitz, Toyo

6. STP Biofilter Bestindo Aquateq, Biotech, Oriental

C PEMADAM KEBAKARAN

1. Fire Extingueser Dry Powder 6 kg, CO2 23 kg Apron, Yamato, Hooseki, Viking, ZID Fire

2. Black Steel Pipe (Sch 40) BS Sch 40, and Medium Class PPI, Spindo , Bakrie
NO MATERIAL Technical Specification BRAND / MANUFACTURE

3. Fitting - fitting FKK / TSP / HE / TG

4. Valve (Class 20 K) Kitz, Toyo

5. Main Control Valve & Branch Control Valve Samyang, Viking

6. Alarm Gong Samyang, Viking

7. Pressure Switch Honeywell, Nagano

8. Flow Switch Honeywell, Nagano, Saginomya

9. Sprinkler Head Viking, Tyco

10. Box Hydrant Model B Appron, Hooseki, Viking

11. Pillar Hydrant Two outlets Appron, Hooseki, Viking

12. Seamese Connection Fire Brigade Inlets Appron, Hooseki, Viking

13. Fire Fighting Pump American Marsh Pump, Reddy Buffaloes

D TATA UDARA

1. Air Conditioning Water Cooled Centrifugal Chiller Daikin, Mitsubishi, Samsung,

2. Exhaust Fan KDK,CKE, Mitsubishi, Panasonic

3. Refrigerant Pipe Denji, Crane Enfield, Kembla

4. Drain Pipe PVC Class AW (10 kg/mm2) Wavin, Rucika

5 Isolasi Refrigerant Pipe Armaflex, Insuflex Thermaflex

6 Cable Power & Control Kabel Metal, Kabelindo, Supreme, Tranka, Jembo, Voksel

7 Ducting

- Ducting (Prefabricated) First Duct

- Glass Wool Class 32Kg/cm2 AB Wool

- Alumunium Foil AB Foil, Setara

- Alumunium Tape AB Tape, Setara

8 Filter Kowa, Camfil

9 Grille

- Round Diffuser Module, Comfort Aire

- Linier Slot Diffuser Module, Comfort Aire

- Return Air Grille Module, Comfort Aire

- Supply Air Grille Module, Comfort Aire

- Volume Damper Module, Comfort Aire

- Flexible Round Duct Safe-Flex/Polar

E LIFT Tamiang, Sigma, Hyunday, Mitsubishi


PERHITUNGAN BIAYA SMK3

HARGA TOTAL
No. Uraian Sat Vol SATUAN HARGA Ket
(Rp.) (Rp.)

1 Penyiapan RK3K terdiri atas :


a Pembuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja Set 1 2,000,000 2,000,000
b Pembuatan Kartu Identitas Pekerja (KIP) Lb 400 5,000 2,000,000

JUMLAH HARGA 4,000,000

2 Sosialisasi dan Promosi K3 terdiri dari


a Induksi K3 (Safety Induction); Org
Pengarahan K3 (Safety briefing) : Pertemuan
b Org 400 150,000 60,000,000
Keselamatan (Safety talk dan/atau Tool Box Meeting);
c Pelatihan K3; Org 400 250,000 100,000,000
d Simulasi K3; Org 400 75,000 30,000,000
e Spanduk (banner); Lb 5 500,000 2,500,000
f Poster; Lb 5 500,000 2,500,000
g Papan Informasi K3; Bh 2 1,500,000 3,000,000

JUMLAH HARGA 198,000,000

3 Alat Pelindung Kerja terdiri dari :


a Jaring Pengaman (Safety Net); Ls
b Tali Keselamatan (Life Line); Ls
c Penahan Jatuh (Safety Deck); Ls
d Pagar Pengaman (Guard Railing); Ls 1 30,000,000 30,000,000
e Pembatas Area (Restricted Area); Ls 1 5,000,000 5,000,000

JUMLAH HARGA 35,000,000

4 Alat Pelindung Diri terdiri dari :


a Topi Pelindung (Safety Helmet); Bh 450 120,000 54,000,000
b Pelindung Muka (Googles, Spectacles); Psg
c Tameng Muka (Face Shield); Bh
d Masker Selam (Breathing Apparatus); Bh
e Pelindung Telinga (Ear Plug, Ear Muff); Psg
f Pelindung Pernapasan dan Mulut (Masker); Bh 400 45,000 18,000,000
g Sarung Tangan (Safety Gloves); Psg 400 35,000 14,000,000
h Sepatu Keselamatan (Safety Shoes) Bh 450 350,000 157,500,000
i Penunjang Seluruh Tubuh (Full Body Harness); Bh
j Jaket Pelampung (Life Vest); Bh
k Rompi Keselamatan (Safety Vest) Bh 450 100,000 45,000,000
l Celemek (Apron/Coveralils); Bh
m Pelindung Jatuh (Fall Arrester); Bh 100 500,000 50,000,000

JUMLAH HARGA 338,500,000

5 Asuransi Dan Perijinan terdiri dari :


a BPJS Ketenagakerjaan Dan Kesehatan Kerja; Ls 1 72,000,000 72,000,000
b Surat Ijin Kelaikan Alat; Alat/Kend
c Surat Ijin Operator; Lb/Alat
d Surat Ijin Pengesahan Panitia Pembina Keselamatan Dan Kesehatan Kerja Ls

JUMLAH HARGA 72,000,000

6 Personil K3 terdiri dari :


a Ahli K3; OB
b Petugas K3; OB 12 4,500,000 54,000,000
c Petugas Tanggap Darurat; OB
d Petugas K3K; OB
e Petugas Pengatur Lalu Lintas (Flagman); OB
f Petugas Medis. OB
JUMLAH HARGA 54,000,000
7 Fasilitas Sarana Kesehatan
a Peralatan K3K (Kotak P3K, Tandu, Tabung, Oksigen, Obat Luka,Perban; Ls 1 25,000,000 25,000,000
b Ruang P3K (Tempat Tidur Pasien, Stetoskop, Timbangan Berat Badan); Ls
c Peralatan Pengasapan (Fogging); Bh
d Obat Pengasapan. Ls

JUMLAH HARGA 25,000,000

8 Rambu - Rambu terdiri dari :


a Rambu Petunjuk; Bh
b Rambu Larangan; Bh
c Rambu Peringatan; Bh
d Rambu Kewajiban; Bh
e Rambu Informasi; Bh
f Rambu Pekerjaan Sementara; Bh
g Tongkat Pengatur Lalu lintas (Warning Light Stick); Bh
h Kerucut Lalu lintas (Traffic Cone); Bh
i Lampu Putar; Bh
j Lampu Selang Lalu lintas. Ls

JUMLAH HARGA 0

9 Lain - lain Terkait Pengendalian Risiko K3 :


a Alat Pemadam Api Ringan (APAR); Bh 5 2,650,000 13,250,000
b Sirine; Bh
c Bendera K3; Bh
d Jalur Evakuasi (Escape Route); Ls
e Lampu Darurat (Emergency Lamp); Bh
f Program Inspeksi Dan Audit Internal; Ls
g Pelaporan dan Penyelidikan Insiden. Ls

JUMLAH HARGA 13,250,000

Total Biaya : 1+2+3+4+5+6+7+8+9 739,750,000.00


ANALISA HARGA SATUAN PEKERJAAN

A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN


Item : (K3) Pembuatan pagar sementara dari seng gelombang tinggi 2 meter
Satuan : m'
Analisa : A.2.2.1.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.200 105,000.00 21,000.00
2 Tukang Oh 0.400 130,000.00 52,000.00
3 Kepala Tukang Oh 0.020 150,000.00 3,000.00
4 Mandor Oh 0.020 130,000.00 2,600.00

Jumlah Tenaga 78,600.00


B. BAHAN
1 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 1.250 15,000.00 18,750.00
2 Semen Portland Kg 2.500 1,704.18 4,260.44
3 Seng Gelombang Lbr 1.200 35,000.00 42,000.00
4 Pasir Beton (1400 kg/m3) m3 0.005 180,000.00 900.00
5 Kerikil (1350 kg/m3) m3 0.009 130,000.00 1,170.00
6 Kayu 5/7 m3 0.072 3,300,000.00 237,600.00
7 Paku 2" - 5" Kg 0.060 20,000.00 1,200.00
8 Meni besi Liter 0.450 50,000.00 22,500.00

Jumlah Bahan 328,380.44


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 406,980.44
E Overhead & Profit 10% 40,698.04
F Harga Satuan Pekerjaan (D + E) 447,678.48

Item : Pengukuran dan pemasangan Bouwplank


Satuan : m'
Analisa : A.2.2.1.4
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.010 150,000.00 1,500.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 25,650.00


B. BAHAN
1 Kayu 5/7 m3 0.012 3,300,000.00 39,600.00
2 Paku biasa 2” – 3” Kg 0.020 20,000.00 400.00
3 Kayu Papan 3/20 Liter 0.007 4,500,000.00 31,500.00

Jumlah Bahan 71,500.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 97,150.00
E Overhead & Profit 10% 9,715.00
F Harga Satuan Pekerjaan (D + E) 106,865.00
Item : (K3) Pembuatan kantor sementara lantai plesteran
Satuan : m2
Analisa : A.2.2.1.5.
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 2.000 105,000.00 210,000.00
2 Tukang Kayu Oh 2.000 130,000.00 260,000.00
3 Tukang Batu Oh 1.000 130,000.00 130,000.00
4 Kepala Tukang Oh 0.300 150,000.00 45,000.00
5 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 645,650.00


B. BAHAN
1 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 1.250 15,000.00 18,750.00
2 Kayu m3 0.180 3,300,000.00 594,000.00
3 Paku Biasa Kg 0.080 20,000.00 1,600.00
4 Besi strip Kg 1.100 19,667.00 21,633.70
5 Semen Portland Kg 35.000 1,704.18 59,646.13
6 Pasir Pasang m3 0.150 120,000.00 18,000.00
7 Pasir Beton m3 0.100 180,000.00 18,000.00
8 Koral Beton m3 0.150 130,000.00 19,500.00
9 Bata Merah Bh 30.000 900.00 27,000.00
10 Seng Plat Lembar 0.250 20,000.00 5,000.00
11 Jendela Naco Bh 0.200 12,000.00 2,400.00
12 Kaca Polos t = 5 mm m2 0.080 150,000.00 12,000.00
13 Kunci Tanam Bh 0.150 175,000.00 26,250.00
14 Plywood 4 mm Lembar 0.060 90,000.00 5,400.00

Jumlah Bahan 829,179.83


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 1,474,829.83
E Overhead & Profit 10% 147,482.98
F Harga Satuan Pekerjaan (D + E) 1,622,312.81

Item : (K3) Pembuatan gudang semen dan peralatan


Satuan : m2
Analisa : A.2.2.1.7.
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.000 105,000.00 105,000.00
2 Tukang Oh 2.000 130,000.00 260,000.00
4 Kepala Tukang Oh 0.200 150,000.00 30,000.00
5 Mandor Oh 0.050 130,000.00 6,500.00

Jumlah Tenaga 401,500.00


B. BAHAN
1 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 1.700 15,000.00 25,500.00
2 Kayu m3 0.210 3,300,000.00 693,000.00
3 Paku Biasa Kg 0.300 100,000.00 30,000.00
4 Semen Portland Kg 10.500 1,704.18 17,893.84
5 Pasir Beton m3 0.030 180,000.00 5,400.00
6 Koral Beton m3 0.050 13,833.00 691.65
7 Seng Gelombang Lembar 1.500 35,000.00 52,500.00
8 Seng Plat Lembar 0.250 20,000.00 5,000.00

Jumlah Bahan 829,985.49


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 1,231,485.49
E Overhead & Profit 10% 123,148.55
F Harga Satuan Pekerjaan (D + E) 1,354,634.04
Item : (K3) Pembuatan bedeng pekerja
Satuan : m2
Analisa : A.2.2.1.8.
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.000 105,000.00 105,000.00
2 Tukang Oh 2.000 130,000.00 260,000.00
4 Kepala Tukang Oh 0.200 150,000.00 30,000.00
5 Mandor Oh 0.050 130,000.00 6,500.00

Jumlah Tenaga 401,500.00


B. BAHAN
1 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 1.250 15,000.00 18,750.00
2 Kayu m3 0.186 3,300,000.00 613,800.00
3 Paku Biasa Kg 0.300 20,000.00 6,000.00
4 Semen Portland Kg 18.000 1,704.18 30,675.15
5 Pasir Beton m3 0.030 180,000.00 5,400.00
6 Koral Beton m3 0.050 130,000.00 6,500.00
7 Seng Gelombang Lembar 1.500 35,000.00 52,500.00
8 Plywood 4 mm Lembar 1.350 90,000.00 121,500.00

Jumlah Bahan 855,125.15


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 1,256,625.15
E Overhead & Profit 10% 125,662.52
F Harga Satuan Pekerjaan (D + E) 1,382,287.67

Item : Pembersihan lapangan dan perataan


Satuan : m2
Analisa : A.2.2.1.9
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Mandor Oh 0.050 130,000.00 6,500.00

Jumlah Tenaga 17,000.00


B. BAHAN

Jumlah Bahan -
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 17,000.00
E Overhead & Profit 10% 1,700.00
F Harga Satuan Pekerjaan (D + E) 18,700.00
A.2.3.1 HARGA SATUAN PEKERJAAN TANAH
Item : Penggalian Tanah Biasa Sedalam 1 m
Satuan : m3
Analisa : A.2.3.1.1
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.750 105,000.00 78,750.00
2 Mandor Oh 0.025 130,000.00 3,250.00

Jumlah Tenaga 82,000.00


B. BAHAN

Jumlah Bahan -
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 82,000.00
E Overhead & Profit 10% 8,200.00
F Harga Satuan Pekerjaan (D + E) 90,200.00

Item : Penggalian Tanah Biasa Sedalam 2 m


Satuan : m3
Analisa : A.2.3.1.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.900 105,000.00 94,500.00
2 Mandor Oh 0.045 130,000.00 5,850.00

Jumlah Tenaga 100,350.00


B. BAHAN

Jumlah Bahan -
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 100,350.00
E Overhead & Profit 10% 10,035.00
F Harga Satuan Pekerjaan (D + E) 110,385.00

Item : Menggali Tanah Biasa Sedalam 3 m


Satuan : m3
Analisa : A.2.3.1.3
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.050 105,000.00 110,250.00
2 Mandor Oh 0.067 130,000.00 8,710.00

Jumlah Tenaga 118,960.00


B. BAHAN

Jumlah Bahan -
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 118,960.00
E Overhead & Profit 10% 11,896.00
F Harga Satuan Pekerjaan (D + E) 130,856.00
Item : Pengurugan Kembali Galian Tanah
Satuan : m3
Analisa : A.2.3.1.9
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.500 105,000.00 52,500.00
2 Mandor Oh 0.050 130,000.00 6,500.00

Jumlah Tenaga 59,000.00


B. BAHAN

Jumlah Bahan -
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 59,000.00
E Overhead & Profit 10% 5,900.00
F Harga Satuan Pekerjaan (D + E) 64,900.00

Item : (K3) Pemadatan tanah tanah ( per 20 cm)


Satuan : m3
Analisa : A.2.3.1.10
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.500 105,000.00 52,500.00
2 Mandor Oh 0.050 130,000.00 6,500.00

Jumlah Tenaga 59,000.00


B. BAHAN

Jumlah Bahan -
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 59,000.00
E Overhead & Profit 10% 5,900.00
F Harga Satuan Pekerjaan (D + E) 64,900.00

Item : Pengurugan Dengan Pasir


Satuan : m3
Analisa : A.2.3.1.11
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Mandor Oh 0.010 130,000.00 1,300.00

Jumlah Tenaga 32,800.00


B. BAHAN
1 Pasir Urug (1400 kg/m3) m3 1.200 110,000.00 132,000.00

Jumlah Bahan 132,000.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 164,800.00
E Overhead & Profit 10% 16,480.00
F Harga Satuan Pekerjaan (D + E) 181,280.00
Item : Pengurugan Dengan Tanah Timbun
Satuan : m3
Analisa : A.2.3.1.11.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Mandor Oh 0.010 130,000.00 1,300.00

Jumlah Tenaga 32,800.00


B. BAHAN
1 Tanah Timbun m3 1.200 100,000.00 120,000.00

Jumlah Bahan 120,000.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 152,800.00
E Overhead & Profit 10% 15,280.00
F Harga Satuan Pekerjaan (D + E) 168,080.00

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI


Item : Pemasangan Pondasi Batu Belah Campuran 1SP : 4PP
Satuan : m3
Analisa : A.3.2.1.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.500 105,000.00 157,500.00
2 Tukang Oh 0.750 130,000.00 97,500.00
3 Kepala Tukang Oh 0.075 150,000.00 11,250.00
4 Mandor Oh 0.075 130,000.00 9,750.00

Jumlah Tenaga 276,000.00


B. BAHAN
1 Batu Kali/Batu Belah (Sungai/Gunung) m3 1.200 365,000.00 438,000.00
2 Semen Portland kg 163.000 1,704.18 277,780.53
3 Pasir Pasang (1400 kg/m3) m3 0.520 120,000.00 62,400.00

Jumlah Bahan 778,180.53


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 1,054,180.53
E Overhead & Profit 10% 105,418.05
F Harga Satuan Pekerjaan (D + E) 1,159,598.58
Item : Pemasangan Batu Kosong (anstamping)
Satuan : m3
Analisa : A.3.2.1.9
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.780 105,000.00 81,900.00
2 Tukang Oh 0.390 130,000.00 50,700.00
3 Kepala Tukang Oh 0.039 150,000.00 5,850.00
4 Mandor Oh 0.039 130,000.00 5,070.00

Jumlah Tenaga 143,520.00


B. BAHAN
1 Batu Kali/Batu Belah (Sungai/Gunung) m3 1.200 365,000.00 438,000.00
2 Pasir Urug (1400 kg/m3) m3 0.432 110,000.00 47,520.00

Jumlah Bahan 485,520.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 629,040.00
E Overhead & Profit 10% 62,904.00
F Harga Satuan Pekerjaan (D + E) 691,944.00

Item : Pemasangan Pondasi siklop, 60% beton campuran 1SP : 2 PB : 3 Kr dan 40% batu belah
Satuan : m3
Analisa : A.3.2.1.10
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 3.400 105,000.00 357,000.00
2 Tukang Oh 0.850 130,000.00 110,500.00
3 Kepala Tukang Oh 0.085 150,000.00 12,750.00
4 Mandor Oh 0.170 130,000.00 22,100.00

Jumlah Tenaga 502,350.00


B. BAHAN
1 Batu belah m3 0.480 365,000.00 175,200.00
2 Semen Portland Kg 194.000 1,704.18 330,609.95
3 Pasir Beton (1400 kg/m3) m3 0.312 180,000.00 56,160.00
4 Kerikil (1350 kg/m3) m3 0.468 130,000.00 60,840.00
5 Besi Beton Polos Kg 126.000 13,833.00 1,742,958.00
6 Kawat Beton Kg 1.800 22,667.00 40,800.60

Jumlah Bahan 2,406,568.55


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 2,908,918.55
E Overhead & Profit 10% 290,891.86
F Harga Satuan Pekerjaan (D + E) 3,199,810.41
A.4.1.1 HARGA SATUAN PEKERJAAN BETON
Item : Membuat beton mutu f’c = 7,4 Mpa (K 100), Slump (12 ± 2) cm, w/c - 0,78
Satuan : m3
Analisa : A.4.1.1.1
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00

Jumlah Tenaga 223,990.00


B. BAHAN
1 Semen Portland Kg 247.000 1,704.18 420,931.23
2 Pasir Beton Kg 869.000 128.57 111,728.57
3 Kerikil Kg 999.000 96.30 96,200.00
4 Air Liter 215.000 100.00 21,500.00

Jumlah Bahan 650,359.80


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 874,349.80
E Overhead & Profit 10% 87,434.98
F Harga Satuan Pekerjaan (D + E) 961,784.78

Item : Membuat Beton Mutu f'c = 9,8 Mpa (K 125), Slump (12 ± 2) cm, w/c - 0,78
Satuan : m3
Analisa : A.4.1.1.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00

Jumlah Tenaga 223,990.00


B. BAHAN
1 Semen Portland kg 276.000 1,704.18 470,352.30
2 Pasir Beton kg 828.000 128.57 106,457.14
3 Kerikil kg 1,012.000 96.30 97,451.85
4 Air Liter 215.000 100.00 21,500.00

Jumlah Bahan 695,761.29


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 919,751.29
E Overhead & Profit 10% 91,975.13
F Harga Satuan Pekerjaan (D + E) 1,011,726.42
Item : Membuat lantai kerja beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87
Satuan : m3
Analisa : A.4.1.1.4
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.200 105,000.00 126,000.00
2 Tukang Oh 0.200 130,000.00 26,000.00
3 Kepala Tukang Oh 0.020 150,000.00 3,000.00
4 Mandor Oh 0.060 130,000.00 7,800.00

Jumlah Tenaga 162,800.00


B. BAHAN
1 Semen Portland kg 230.000 1,704.18 391,960.25
2 Pasir Beton kg 893.000 128.57 114,814.29
3 Kerikil kg 1,027.000 96.30 98,896.30
4 Air Liter 200.000 100.00 20,000.00
-
Jumlah Bahan 625,670.83
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 788,470.83
E Overhead & Profit 10% 78,847.08
F Harga Satuan Pekerjaan (D + E) 867,317.92

Item : Membuat Beton Mutu f'c = 14,5 Mpa (K 175), Slump (12 ± 2) cm, w/c = 0,66
Satuan : m3
Analisa : A.4.1.1.5
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00

Jumlah Tenaga 223,990.00


B. BAHAN
1 Semen Portland kg 326.000 1,704.18 555,561.05
2 Pasir Beton kg 760.000 128.57 97,714.29
3 Kerikil kg 1,029.000 96.30 99,088.89
4 Air Liter 215.000 100.00 21,500.00
-
Jumlah Bahan 773,864.22
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 997,854.22
E Overhead & Profit 10% 99,785.42
F Harga Satuan Pekerjaan (D + E) 1,097,639.65
Item : Membuat Beton Mutu f'c = 21,7 Mpa (K 250), Slump (12 ± 2) cm, w/c = 0,56
Satuan : m3
Analisa : A.4.1.1.8
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00

Jumlah Tenaga 223,990.00


B. BAHAN
1 Semen Portland kg 384.000 1,704.18 654,403.20
2 Pasir Beton kg 692.000 128.57 88,971.43
3 Kerikil kg 1,039.000 96.30 100,051.85
4 Air liter 215.000 100.00 21,500.00

Jumlah Bahan 864,926.48


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 1,088,916.48
E Overhead & Profit 10% 108,891.65
F Harga Satuan Pekerjaan (D + E) 1,197,808.13

Item : Membuat Beton Mutu f'c = 26,4 Mpa (K 300), Slump (12 ± 2) cm, w/c = 0,52
Satuan : m3
Analisa : A.4.1.1.10
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00

Jumlah Tenaga 223,990.00


B. BAHAN
1 Semen Portland kg 413.00 1,704.18 703,824.28
2 Pasir Beton kg 681.00 128.57 87,557.14
3 Batu Pecah kg 1,021.00 362.96 370,585.19
4 Air liter 215.00 100.00 21,500.00

Jumlah Bahan 1,183,466.60


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 1,407,456.60
E Overhead & Profit 10% 140,745.66
F Harga Satuan Pekerjaan (D + E) 1,548,202.26
Item : Pembesian 10 kg dengan Besi Polos
Satuan : kg
Analisa : A.4.1.1.17
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.070 105,000.00 7,350.00
2 Tukang Oh 0.070 130,000.00 9,100.00
3 Kepala Tukang Oh 0.007 150,000.00 1,050.00
4 Mandor Oh 0.004 130,000.00 520.00

Jumlah Tenaga 18,020.00


B. BAHAN
1 Besi Beton Polos kg 10.500 13,833.00 145,246.50
2 Kawat Beton kg 0.150 22,667.00 3,400.05

Jumlah Bahan 148,646.55


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 166,666.55
Per Kilogram Pembesian D/10 16,666.66
E Overhead & Profit 10% 1,666.67
F Harga Satuan Pekerjaan (D + E) 18,333.32

Item : Pembesian 10 kg dengan Besi Ulir


Satuan : kg
Analisa : A.4.1.1.17.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.070 105,000.00 7,350.00
2 Tukang Oh 0.070 130,000.00 9,100.00
3 Kepala Tukang Oh 0.007 150,000.00 1,050.00
4 Mandor Oh 0.004 130,000.00 520.00

Jumlah Tenaga 18,020.00


B. BAHAN
1 Besi Beton Ulir kg 10.500 14,833.00 155,746.50
2 Kawat Beton kg 0.150 22,667.00 3,400.05

Jumlah Bahan 159,146.55


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 177,166.55
Per Kilogram Pembesian D/10 17,716.66
E Overhead & Profit 10% 1,771.67
F Harga Satuan Pekerjaan (D + E) 19,488.32
Item : Pembesian Wiremesh M6
Satuan : kg
Analisa : A.4.1.1.19.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.008 105,000.00 804.63
2 Tukang Oh 0.008 130,000.00 996.21
3 Kepala Tukang Oh 0.008 150,000.00 1,149.47
4 Mandor Oh 0.000 130,000.00 39.85

Jumlah Tenaga 2,990.16


B. BAHAN
1 Wiremesh M6 m2 1.050 41,945.94 44,043.24
2 Kawat Beton Kg 0.015 22,667.00 347.40

Jumlah Bahan 44,390.64


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 47,380.80
E Overhead & Profit 10% 4,738.08
F Harga Satuan Pekerjaan (D + E) 52,118.88

Item : Pembesian Wiremesh M10


Satuan : kg
Analisa : A.4.1.1.19.b
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.021 105,000.00 2,234.72
2 Tukang Oh 0.021 130,000.00 2,766.80
3 Kepala Tukang Oh 0.021 150,000.00 3,192.46
4 Mandor Oh 0.001 130,000.00 110.67

Jumlah Tenaga 8,304.65


B. BAHAN
1 Wiremesh M10 m2 1.050 119,268.08 125,231.48
2 Kawat Beton Kg 0.043 22,667.00 964.85

Jumlah Bahan 126,196.33


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 134,500.98
E Overhead & Profit 10% 13,450.10
F Harga Satuan Pekerjaan (D + E) 147,951.08
Item : (K3) Pemasangan bekisting pondasi
Satuan : m2
Analisa : A.4.1.1.20
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.520 105,000.00 54,600.00
2 Tukang Oh 0.260 130,000.00 33,800.00
3 Kepala Tukang Oh 0.026 150,000.00 3,900.00
4 Mandor Oh 0.026 130,000.00 3,380.00

Jumlah Tenaga 95,680.00


B. BAHAN
1 Kayu Kelas III m3 0.040 3,300,000.00 132,000.00
2 Paku 5 - 10 cm kg 0.300 20,000.00 6,000.00
3 Minyak Bekisting Liter 0.100 15,000.00 1,500.00

Jumlah Bahan 139,500.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 235,180.00
2 x Pemakaian 117,590.00
E Overhead & Profit 10% 11,759.00
F Harga Satuan Pekerjaan (D + E) 129,349.00

Item : (K3) Pemasangan bekisting Sloof


Satuan : m2
Analisa : A.4.1.1.21
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.520 105,000.00 54,600.00
2 Tukang Oh 0.260 130,000.00 33,800.00
3 Kepala Tukang Oh 0.026 150,000.00 3,900.00
4 Mandor Oh 0.026 130,000.00 3,380.00

Jumlah Tenaga 95,680.00


B. BAHAN
1 Kayu Kelas III m3 0.045 3,300,000.00 148,500.00
2 Paku 5 cm - 10 cm Kg 0.300 20,000.00 6,000.00
3 Minyak Bekisting Liter 0.100 15,000.00 1,500.00

Jumlah Bahan 156,000.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 251,680.00
2 x Pemakaian 125,840.00
E Overhead & Profit 10% 12,584.00
F Harga Satuan Pekerjaan (D + E) 138,424.00
Item : (K3) Pemasangan bekisting Kolom
Satuan : m2
Analisa : A.4.1.1.22
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00

Jumlah Tenaga 121,440.00


B. BAHAN
1 Kayu Kelas III m3 0.040 3,300,000.00 132,000.00
2 Paku 5 cm - 12 cm Kg 0.400 20,000.00 8,000.00
3 Minyak Bekisting Liter 0.200 15,000.00 3,000.00
4 Balok Kayu Kelas II m3 0.015 4,500,000.00 67,500.00
5 Plywood Tebal 9 mm Lbr 0.350 175,000.00 61,250.00
6 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 2.000 15,000.00 30,000.00
-
Jumlah Bahan 301,750.00
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 423,190.00
2 x Pemakaian 211,595.00
E Overhead & Profit 10% 21,159.50
F Harga Satuan Pekerjaan (D + E) 232,754.50

Item : (K3) Pemasangan bekisting Balok


Satuan : m2
Analisa : A.4.1.1.23
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00

Jumlah Tenaga 121,440.00


B. BAHAN
1 Kayu Kelas III m3 0.040 3,300,000.00 132,000.00
2 Paku 5 cm - 12 cm Kg 0.400 20,000.00 8,000.00
3 Minyak Bekisting Liter 0.200 15,000.00 3,000.00
4 Balok Kayu Kelas II m3 0.018 4,500,000.00 81,000.00
5 Plywood Tebal 9 mm Lbr 0.350 175,000.00 61,250.00
6 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 2.000 15,000.00 30,000.00

Jumlah Bahan 315,250.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 436,690.00
2 x Pemakaian 218,345.00
E Overhead & Profit 10% 21,834.50
F Harga Satuan Pekerjaan (D + E) 240,179.50
Item : (K3) Pemasangan bekisting Lantai
Satuan : m2
Analisa : A.4.1.1.24
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00

Jumlah Tenaga 121,440.00


B. BAHAN
1 Kayu Kelas III m3 0.040 3,300,000.00 132,000.00
2 Paku 5 cm - 12 cm Kg 0.400 20,000.00 8,000.00
3 Minyak Bekisting Liter 0.200 15,000.00 3,000.00
4 Balok Kayu Kelas II m3 0.015 4,500,000.00 67,500.00
5 Plywood Tebal 9 mm Lbr 0.350 175,000.00 61,250.00
6 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 6.000 15,000.00 90,000.00

Jumlah Bahan 361,750.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 483,190.00
2 x Pemakaian 241,595.00
E Overhead & Profit 10% 24,159.50
F Harga Satuan Pekerjaan (D + E) 265,754.50

Item : (K3) Pemasangan bekisting Lantai Floordeck


Satuan : m2
Analisa : A.4.1.1.24.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00

Jumlah Tenaga (A) 121,440.00


B. BAHAN
1 Paku 5 cm – 12 cm kg 0.400 20,000.00 8,000.00
2 Kayu Kelas III m3 0.015 3,300,000.00 49,500.00
3 Dolken Kayu Ø8-10 cm Panjang 4 m Btg 6.000 15,000.00 90,000.00
147,500.00

1 Bahan bekisting kayu dihitung pakai 2 x 0.500 147,500.00 73,750.00


2 Floordeck m2 1.050 154,000.00 161,700.00
Jumlah Bahan (B) 235,450.00
C. PERALATAN

Jumlah Peralatan C -
D Jumlah (A + B + C) 356,890.00
E Overhead & Profit 10% 35,689.00
F Harga Satuan Pekerjaan (D + E) 392,579.00
Item : (K3) Pemasangan bekisting Dinding
Satuan : m2
Analisa : A.4.1.1.25
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00

Jumlah Tenaga 121,440.00


B. BAHAN
1 Kayu Kelas III m3 0.030 3,300,000.00 99,000.00
2 Paku 5 cm - 12 cm Kg 0.400 20,000.00 8,000.00
3 Minyak Bekisting Liter 0.200 15,000.00 3,000.00
4 Balok Kayu Kelas II m3 0.020 4,500,000.00 90,000.00
5 Plywood Tebal 9 mm Lbr 0.350 175,000.00 61,250.00
6 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 3.000 15,000.00 45,000.00
7 Penjaga Jarak Bekisting / Spacer Buah 4.000 17,500.00 70,000.00

Jumlah Bahan 376,250.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 497,690.00
2 x Pemakaian 248,845.00
E Overhead & Profit 10% 24,884.50
F Harga Satuan Pekerjaan (D + E) 273,729.50

Item : (K3) Pemasangan bekisting Tangga


Satuan : m2
Analisa : A.4.1.1.26
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00

Jumlah Tenaga 121,440.00


B. BAHAN
1 Kayu Kelas III m3 0.030 3,300,000.00 99,000.00
2 Paku 5 cm - 12 cm Kg 0.400 20,000.00 8,000.00
3 Minyak Bekisting Liter 0.150 15,000.00 2,250.00
4 Balok Kayu Kelas II m3 0.015 4,500,000.00 67,500.00
5 Plywood Tebal 9 mm Lbr 0.350 175,000.00 61,250.00
6 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 2.000 15,000.00 30,000.00
Jumlah Bahan 268,000.00
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 389,440.00
2 x Pemakaian 194,720.00
E Overhead & Profit 10% 19,472.00
F Harga Satuan Pekerjaan (D + E) 214,192.00
A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM
Item : Pemasangan Rangka Kuda-kuda Baja IWF
Satuan : Kg
Analisa : A.4.2.1.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.060 105,000.00 6,300.00
2 Tukang Oh 0.060 130,000.00 7,800.00
3 Kepala Tukang Oh 0.006 150,000.00 900.00
4 Mandor Oh 0.003 130,000.00 390.00

Jumlah Tenaga 15,390.00


B. BAHAN
1 Besi Baja IWF Kg 1.150 19,667.00 22,617.05

Jumlah Bahan 22,617.05


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 38,007.05
E Overhead & Profit 10% 3,800.71
F Harga Satuan Pekerjaan (D + E) 41,807.76

Item : Pemasangan Rangka Besi Hollow 1x40.40.2mm, modul 60 x 120 cm, Untuk Partisi
Satuan : m2
Analisa : A.4.2.1.20
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.250 105,000.00 26,250.00
2 Tukang Oh 0.250 130,000.00 32,500.00
3 Kepala Tukang Oh 0.025 150,000.00 3,750.00
4 Mandor Oh 0.013 130,000.00 1,690.00

Jumlah Tenaga 64,190.00


B. BAHAN
1 Rangka Metal Hollow 40x40 tebal 0.45 mm m' 3.500 20,500.00 71,750.00
2 Assesoris (Perkuatan, Las dll) Ls 0.100 20,500.00 2,050.00

Jumlah Bahan 73,800.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 137,990.00
E Overhead & Profit 10% 13,799.00
F Harga Satuan Pekerjaan (D + E) 151,789.00
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
Item : Pemasangan Dinding Bata Merah Tebal 1/2 Batu Campuran 1SP : 2PP
Satuan : m2
Analisa : A.4.4.1.7
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.010 150,000.00 1,500.00
4 Mandor Oh 0.015 130,000.00 1,950.00

Jumlah Tenaga 47,950.00


B. BAHAN
1 Batu Bata buah 70.000 900.00 63,000.00
2 Semen Portland Kg 18.950 1,704.18 32,294.12
3 Pasir Pasang (1400 kg/m3) m3 0.038 120,000.00 4,560.00

Jumlah Bahan 99,854.12


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 147,804.12
E Overhead & Profit 10% 14,780.41
F Harga Satuan Pekerjaan (D + E) 162,584.53

Item : Pemasangan Dinding Bata Merah Tebal 1/2 Batu Campuran 1SP : 4PP
Satuan : m2
Analisa : A.4.4.1.9
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.010 150,000.00 1,500.00
4 Mandor Oh 0.015 130,000.00 1,950.00

Jumlah Tenaga 47,950.00


B. BAHAN
1 Batu Bata buah 70.000 900.00 63,000.00
2 Semen Portland Kg 11.500 1,704.18 19,598.01
3 Pasir Pasang (1400 kg/m3) m3 0.043 120,000.00 5,160.00

Jumlah Bahan 87,758.01


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 135,708.01
E Overhead & Profit 10% 13,570.80
F Harga Satuan Pekerjaan (D + E) 149,278.81
Item : Pemasangan dinding bata ringan tebal 10 cm dengan mortar siap pakai
Satuan : m2
Analisa : A.4.4.1.26
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.350 105,000.00 36,750.00
2 Tukang Oh 0.130 130,000.00 16,900.00
3 Kepala Tukang Oh 0.013 150,000.00 1,950.00
4 Mandor Oh 0.003 130,000.00 390.00

Jumlah Tenaga 55,990.00


B. BAHAN
1 Bata ringan tebal 10 cm Bh 8.400 19,667.00 165,202.80
2 Mortar Siap Pakai Zak 0.063 165,000.00 10,395.00

Jumlah Bahan 175,597.80


C. PERALATAN
Peralatan % 10.000 1,755.98 17,559.78

Jumlah Peralatan 17,559.78


D Jumlah (A + B + C) 249,147.58
E Overhead & Profit 10% 24,914.76
F Harga Satuan Pekerjaan (D + E) 274,062.34

A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN


Item : Pemasangan Plasteran 1SP : 2PP Tebal 15 mm
Satuan : m2
Analisa : A.4.4.2.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.150 130,000.00 19,500.00
3 Kepala Tukang Oh 0.015 150,000.00 2,250.00
4 Mandor Oh 0.015 130,000.00 1,950.00

Jumlah Tenaga 55,200.00


B. BAHAN
1 Semen Portland Kg 10.224 1,704.18 17,423.49
2 Pasir Pasang (1400 kg/m3) m3 0.020 120,000.00 2,400.00

Jumlah Bahan 19,823.49


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 75,023.49
E Overhead & Profit 10% 7,502.35
F Harga Satuan Pekerjaan (D + E) 82,525.83
Item : Pemasangan Plasteran 1SP : 4PP Tebal 15 mm
Satuan : m2
Analisa : A.4.4.2.4
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.150 130,000.00 19,500.00
3 Kepala Tukang Oh 0.015 150,000.00 2,250.00
4 Mandor Oh 0.015 130,000.00 1,950.00

Jumlah Tenaga 55,200.00


B. BAHAN
1 Semen Portland Kg 6.240 1,704.18 10,634.05
2 Pasir Pasang (1400 kg/m3) m3 0.024 120,000.00 2,880.00

Jumlah Bahan 13,514.05


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 68,714.05
E Overhead & Profit 10% 6,871.41
F Harga Satuan Pekerjaan (D + E) 75,585.46

Item : Pemasangan Acian


Satuan : m2
Analisa : A.4.4.2.27
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.200 105,000.00 21,000.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.010 150,000.00 1,500.00
4 Mandor Oh 0.010 130,000.00 1,300.00

Jumlah Tenaga 36,800.00


B. BAHAN
1 Semen Portland Kg 3.250 1,704.18 5,538.57

Jumlah Bahan 5,538.57


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 42,338.57
E Overhead & Profit 10% 4,233.86
F Harga Satuan Pekerjaan (D + E) 46,572.43
Item : Pemasangan plesteran dengan mortar siap pakai (MSP)
Satuan : m2
Analisa : A.4.4.2.28
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.150 130,000.00 19,500.00
3 Kepala Tukang Oh 0.015 150,000.00 2,250.00
4 Mandor Oh 0.015 130,000.00 1,950.00

Jumlah Tenaga 55,200.00


B. BAHAN
1 Mortar Siap Pakai Kg 16.000 4,125.00 66,000.00

Jumlah Bahan 66,000.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 121,200.00
E Overhead & Profit 10% 12,120.00
F Harga Satuan Pekerjaan (D + E) 133,320.00

Item : Pemasangan Acian dengan mortar siap pakai (MSP)


Satuan : m2
Analisa : A.4.4.2.29
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.200 105,000.00 21,000.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.010 150,000.00 1,500.00
4 Mandor Oh 0.010 130,000.00 1,300.00

Jumlah Tenaga 36,800.00


B. BAHAN
1 Mortar Siap Pakai Kg 3.500 4,125.00 14,437.50

Jumlah Bahan 14,437.50


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 51,237.50
E Overhead & Profit 10% 5,123.75
F Harga Satuan Pekerjaan (D + E) 56,361.25
A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING
Item : Pemasangan Lantai Ubin Granit Ukuran 60 cm x 60 cm (Polished)
Satuan : m2
Analisa : A.4.4.3.13
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.250 105,000.00 26,250.00
2 Tukang Oh 0.125 130,000.00 16,250.00
3 Kepala Tukang Oh 0.013 150,000.00 1,950.00
4 Mandor Oh 0.013 130,000.00 1,690.00

Jumlah Tenaga 46,140.00


B. BAHAN
1 Granit Uk. 60 x 60 cm Buah 3.100 93,000.00 288,300.00
2 Semen Portland Kg 9.800 1,704.18 16,700.92
3 Semen Warna kg 1.300 6,000.00 7,800.00
4 Pasir Pasang (1400 kg/m3) m3 0.045 120,000.00 5,400.00

Jumlah Bahan 318,200.92


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 364,340.92
E Overhead & Profit 10% 36,434.09
F Harga Satuan Pekerjaan (D + E) 400,775.01

Item : Pemasangan Lantai Ubin Granit Ukuran 120 cm x 60 cm (Polished)


Satuan : m2
Analisa : A.4.4.3.13.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.250 105,000.00 26,250.00
2 Tukang Oh 0.125 130,000.00 16,250.00
3 Kepala Tukang Oh 0.013 150,000.00 1,950.00
4 Mandor Oh 0.013 130,000.00 1,690.00

Jumlah Tenaga 46,140.00


B. BAHAN
1 Granit Uk. 120 x 60 cm Buah 1.550 395,333.00 612,766.15
2 Semen Portland Kg 9.800 1,704.18 16,700.92
3 Semen Warna kg 1.300 6,000.00 7,800.00
4 Pasir Pasang (1400 kg/m3) m3 0.045 120,000.00 5,400.00

Jumlah Bahan 642,667.07


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 688,807.07
E Overhead & Profit 10% 68,880.71
F Harga Satuan Pekerjaan (D + E) 757,687.77
Item : Pemasangan plint ubin granit ukuran 10 cm x 60 cm
Satuan : m'
Analisa : A.4.4.3.24.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.090 105,000.00 9,450.00
2 Tukang Oh 0.090 130,000.00 11,700.00
3 Kepala Tukang Oh 0.009 150,000.00 1,350.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 23,150.00


B. BAHAN
1 Plint Granit 10x 60 cm Bh 1.750 13,000.00 22,750.00
2 Semen Portland Kg 1.140 1,704.18 1,942.76
3 Semen Warna kg 0.100 6,000.00 600.00
4 Pasir Pasang (1400 kg/m3) m3 0.003 120,000.00 360.00

Jumlah Bahan 25,652.76


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 48,802.76
E Overhead & Profit 10% 4,880.28
F Harga Satuan Pekerjaan (D + E) 53,683.04

Item : Pemasangan Lantai Keramik Ukuran 40 cm x 40 cm (Polished)


Satuan : m2
Analisa : A.4.4.3.34
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.700 105,000.00 73,500.00
2 Tukang Oh 0.350 130,000.00 45,500.00
3 Kepala Tukang Oh 0.035 150,000.00 5,250.00
4 Mandor Oh 0.035 130,000.00 4,550.00

Jumlah Tenaga 128,800.00


B. BAHAN
1 Keramik Ukuran 40x 40 cm (Polished) Doos 1.050 104,000.00 109,200.00
2 Semen Portland Kg 8.190 1,704.18 13,957.19
3 Semen Warna kg 0.500 6,000.00 3,000.00
4 Pasir Pasang (1400 kg/m3) m3 0.045 120,000.00 5,400.00

Jumlah Bahan 131,557.19


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 260,357.19
E Overhead & Profit 10% 26,035.72
F Harga Satuan Pekerjaan (D + E) 286,392.91
Item : Pemasangan Lantai Keramik Ukuran 40 cm x 40 cm (Unpolished)
Satuan : m2
Analisa : A.4.4.3.34.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.700 105,000.00 73,500.00
2 Tukang Oh 0.350 130,000.00 45,500.00
3 Kepala Tukang Oh 0.035 150,000.00 5,250.00
4 Mandor Oh 0.035 130,000.00 4,550.00

Jumlah Tenaga 128,800.00


B. BAHAN
1 Keramik Ukuran 40x 40 cm (Unpolished) Doos 1.050 107,000.00 112,350.00
2 Semen Portland Kg 8.190 1,704.18 13,957.19
3 Semen Warna kg 0.500 6,000.00 3,000.00
4 Pasir Pasang (1400 kg/m3) m3 0.045 120,000.00 5,400.00

Jumlah Bahan 134,707.19


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 263,507.19
E Overhead & Profit 10% 26,350.72
F Harga Satuan Pekerjaan (D + E) 289,857.91

Item : Pemasangan Lantai Keramik Ukuran 30 cm x 30 cm (Unpolished)


Satuan : m2
Analisa : A.4.4.3.35
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.700 105,000.00 73,500.00
2 Tukang Oh 0.350 130,000.00 45,500.00
3 Kepala Tukang Oh 0.035 150,000.00 5,250.00
4 Mandor Oh 0.035 130,000.00 4,550.00

Jumlah Tenaga 128,800.00


B. BAHAN
1 Keramik Ukuran 30 x 30 cm (Unpolished) Doos 1.050 100,000.00 105,000.00
2 Semen Portland Kg 8.190 1,704.18 13,957.19
3 Semen Warna kg 0.500 6,000.00 3,000.00
4 Pasir Pasang (1400 kg/m3) m3 0.045 120,000.00 5,400.00

Jumlah Bahan 127,357.19


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 256,157.19
E Overhead & Profit 10% 25,615.72
F Harga Satuan Pekerjaan (D + E) 281,772.91
Item : Pemasangan Dinding Keramik Ukuran 30 cm x 60 cm
Satuan : m2
Analisa : A.4.4.3.55.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.900 105,000.00 94,500.00
2 Tukang Oh 0.450 130,000.00 58,500.00
3 Kepala Tukang Oh 0.045 150,000.00 6,750.00
4 Mandor Oh 0.045 130,000.00 5,850.00

Jumlah Tenaga 165,600.00


B. BAHAN
1 Keramik Uk. 30 x 60 cm Buah 6.000 24,000.00 144,000.00
2 Semen Portland Kg 9.300 1,704.18 15,848.83
3 Pasir Pasang (1400 kg/m3) m3 0.018 120,000.00 2,160.00
4 Semen Warna Kg 1.940 6,000.00 11,640.00

Jumlah Bahan 173,648.83


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 339,248.83
E Overhead & Profit 10% 33,924.88
F Harga Satuan Pekerjaan (D + E) 373,173.71

Item : Pemasangan Dinding Granit Ukuran 60 cm x 60 cm


Satuan : m2
Analisa : A.4.4.3.55.b
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.300 105,000.00 136,500.00
2 Tukang Oh 0.650 130,000.00 84,500.00
3 Kepala Tukang Oh 0.065 150,000.00 9,750.00
4 Mandor Oh 0.065 130,000.00 8,450.00

Jumlah Tenaga 239,200.00


B. BAHAN
1 Granit Uk. 60 x 60 cm Buah 3.100 93,000.00 288,300.00
2 Semen Portland Kg 12.440 1,704.18 21,199.94
3 Pasir Pasang (1400 kg/m3) m3 0.025 120,000.00 3,000.00
4 Semen Warna Kg 0.650 6,000.00 3,900.00

Jumlah Bahan 316,399.94


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 555,599.94
E Overhead & Profit 10% 55,559.99
F Harga Satuan Pekerjaan (D + E) 611,159.93
A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)
Item : Pemasangan Langit-langit Gypsum Board Uk. (120 x 240 x 9) mm, tebal 9 mm
Satuan : m2
Analisa : A.4.5.1.7
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Tukang Oh 0.050 130,000.00 6,500.00
3 Kepala Tukang Oh 0.005 150,000.00 750.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 18,400.00


B. BAHAN
1 Gypsum Board t = 9 mm Lembar 0.364 123,333.00 44,893.21
2 Paku Skrup Kg 0.110 40,000.00 4,400.00

Jumlah Bahan 49,293.21


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 67,693.21
E Overhead & Profit 10% 6,769.32
F Harga Satuan Pekerjaan (D + E) 74,462.53

Item : Pemasangan Langit-langit Kalsi Board Uk. (120 x 240 x 4) mm, tebal 4 mm
Satuan : m2
Analisa : A.4.5.1.7.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Tukang Oh 0.050 130,000.00 6,500.00
3 Kepala Tukang Oh 0.005 150,000.00 750.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 18,400.00


B. BAHAN
1 Kalsi Board t = 4 mm Lembar 0.364 139,167.00 50,656.79
2 Paku Skrup Kg 0.110 40,000.00 4,400.00

Jumlah Bahan 55,056.79


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 73,456.79
E Overhead & Profit 10% 7,345.68
F Harga Satuan Pekerjaan (D + E) 80,802.47
Item : Pemasangan Partisi Kalsi Board Uk. (120 x 240 x 4) mm, tebal 8 mm
Satuan : m2
Analisa : A.4.5.1.7.b
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Tukang Oh 0.050 130,000.00 6,500.00
3 Kepala Tukang Oh 0.005 150,000.00 750.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 18,400.00


B. BAHAN
1 Kalsi Board t = 8 mm Lembar 0.728 303,333.00 220,826.42
2 Paku Skrup Kg 0.220 40,000.00 8,800.00

Jumlah Bahan 229,626.42


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 248,026.42
E Overhead & Profit 10% 24,802.64
F Harga Satuan Pekerjaan (D + E) 272,829.07

A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP


Item : Pemasangan Atap UPVC
Satuan : m2
Analisa : A.4.5.2.7
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.200 105,000.00 21,000.00
2 Tukang Oh 0.300 130,000.00 39,000.00
3 Kepala Tukang Oh 0.003 150,000.00 450.00
4 Mandor Oh 0.010 130,000.00 1,300.00

Jumlah Tenaga 61,750.00


B. BAHAN
1 Atap UPVC M2 1.150 250,000.00 287,500.00
2 Paku Skrup Kg 0.120 40,000.00 4,800.00

Jumlah Bahan 292,300.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 354,050.00
E Overhead & Profit 10% 35,405.00
F Harga Satuan Pekerjaan (D + E) 389,455.00
A.4.6.1 HARGA SATUAN PEKERJAAN KAYU
Item : Pembuatan dan Pemasangan Rangka Kayu 5/7 Dudukan Kusen UPVC
Satuan : m3
Analisa : A.4.6.1.2.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 6.000 105,000.00 630,000.00
2 Tukang Oh 18.000 130,000.00 2,340,000.00
3 Kepala Tukang Oh 1.800 150,000.00 270,000.00
4 Mandor Oh 0.300 130,000.00 39,000.00

Jumlah Tenaga 3,279,000.00


B. BAHAN
1 Balok Kayu Kelas II m3 1.200 4,500,000.00 5,400,000.00
2 Paku 10 cm Kg 1.250 20,000.00 25,000.00
3 Besi Siku untuk perkuatan Ls 1.000 30,000.00 30,000.00

Jumlah Bahan 5,455,000.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 8,734,000.00
E Overhead & Profit 10% 873,400.00
F Harga Satuan Pekerjaan (D + E) 9,607,400.00

Item : Pemasangan Listplank Papan GRC


Satuan : m3
Analisa : A.4.6.1.21.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Tukang Oh 0.200 130,000.00 26,000.00
3 Kepala Tukang Oh 0.020 150,000.00 3,000.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 40,150.00


B. BAHAN
1 Listplank Papan CRC T = 9 mm m' 1.050 122,500.00 128,625.00
2 Paku Skrup Kg 0.100 40,000.00 4,000.00

Jumlah Bahan 132,625.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 172,775.00
E Overhead & Profit 10% 17,277.50
F Harga Satuan Pekerjaan (D + E) 190,052.50
Item : Pengecatan Bidang Kayu Baru (1 Lapis Plamur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Satuan : m2
Analisa : A.4.7.1.4
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.070 105,000.00 7,350.00
2 Tukang Oh 0.009 130,000.00 1,170.00
3 Kepala Tukang Oh 0.006 150,000.00 900.00
4 Mandor Oh 0.003 130,000.00 390.00

Jumlah Tenaga 9,810.00


B. BAHAN
1 Cat Manie Kg 0.200 50,000.00 10,000.00
2 Plamuur Kg 0.150 50,000.00 7,500.00
3 Cat Dasar Kg 0.170 66,370.36 11,282.96
4 Cat Minyak Kg 0.260 71,667.00 18,633.42
5 Kuas Buah 0.010 25,000.00 250.00
6 Pengencer Kg 0.030 25,000.00 750.00
7 Amplas Lbr 0.200 8,000.00 1,600.00
Jumlah Bahan 50,016.38
C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 59,826.38
E Overhead & Profit 10% 5,982.64
F Harga Satuan Pekerjaan (D + E) 65,809.02

Item : Pengecatan Tembok Baru (1 Lapis Plamuur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) interior
Satuan : m2
Analisa : A.4.7.1.10
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.020 105,000.00 2,100.00
2 Tukang Oh 0.063 130,000.00 8,190.00
3 Kepala Tukang Oh 0.0063 150,000.00 945.00
4 Mandor Oh 0.003 130,000.00 390.00

Jumlah Tenaga 11,625.00


B. BAHAN
1 Plamuur Kg 0.100 50,000.00 5,000.00
2 Cat Dasar Kg 0.100 66,370.36 6,637.04
3 Cat Tembok Interior Kg 0.260 102,962.98 26,770.37

Jumlah Bahan 38,407.41


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 50,032.41
E Overhead & Profit 10% 5,003.24
F Harga Satuan Pekerjaan (D + E) 55,035.65
Item : Pengecatan Tembok Baru (1 Lapis Plamuur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) exterior
Satuan : m2
Analisa : A.4.7.1.10.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.020 105,000.00 2,100.00
2 Tukang Oh 0.063 130,000.00 8,190.00
3 Kepala Tukang Oh 0.0063 150,000.00 945.00
4 Mandor Oh 0.003 130,000.00 390.00

Jumlah Tenaga 11,625.00


B. BAHAN
1 Plamuur Kg 0.100 50,000.00 5,000.00
2 Cat Dasar Kg 0.100 66,370.36 6,637.04
3 Cat Tembok Exterior Kg 0.260 145,370.36 37,796.29

Jumlah Bahan 49,433.33


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 61,058.33
E Overhead & Profit 10% 6,105.83
F Harga Satuan Pekerjaan (D + E) 67,164.16

Item : Pengecatan Permukaan Baja Dengan Manie Besi


Satuan : m2
Analisa : A.4.7.1.16
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.020 105,000.00 2,100.00
2 Tukang Oh 0.200 130,000.00 26,000.00
3 Kepala Tukang Oh 0.0200 150,000.00 3,000.00
4 Mandor Oh 0.0025 130,000.00 325.00

Jumlah Tenaga 31,425.00


B. BAHAN
1 Manie Besi Kg 0.100 50,000.00 5,000.00
2 Kuas Buah 0.010 25,000.00 250.00

Jumlah Bahan 5,250.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 36,675.00
E Overhead & Profit 10% 3,667.50
F Harga Satuan Pekerjaan (D + E) 40,342.50
Item : Pemasangan Closet Duduk / Monoblock
Satuan : Buah
Analisa : A.5.1.1.1
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 3.300 105,000.00 346,500.00
2 Tukang Oh 1.100 130,000.00 143,000.00
3 Kepala Tukang Oh 0.0100 150,000.00 1,500.00
4 Mandor Oh 0.160 130,000.00 20,800.00

Jumlah Tenaga 511,800.00


B. BAHAN
1 Closed duduk Unit 1.000 3,300,000.00 3,300,000.00
2 Perlengkapan Ls 0.060 3,300,000.00 198,000.00

Jumlah Bahan 3,498,000.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 4,009,800.00
E Overhead & Profit 10% 400,980.00
F Harga Satuan Pekerjaan (D + E) 4,410,780.00

Item : Pemasangan Urinoir


Satuan : Buah
Analisa : A.5.1.1.4
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.000 105,000.00 105,000.00
2 Tukang Oh 1.000 130,000.00 130,000.00
3 Kepala Tukang Oh 0.100 150,000.00 15,000.00
4 Mandor Oh 0.050 130,000.00 6,500.00

Jumlah Tenaga 256,500.00


B. BAHAN
1 Urinoir Unit 1.000 3,597,000.00 3,597,000.00
2 Semen Portland Kg 6.000 1,704.18 10,225.05
3 Pasir Pasang (1400 kg/m3) M3 0.010 120,000.00 1,200.00
4 Perlengkapan % 30.000 35,970.00 1,079,100.00

Jumlah Bahan 4,687,525.05


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 4,944,025.05
E Overhead & Profit 10% 494,402.51
F Harga Satuan Pekerjaan (D + E) 5,438,427.56
Item : Pemasangan Wastafel
Satuan : Buah
Analisa : A.5.1.1.5
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.200 105,000.00 126,000.00
2 Tukang Oh 1.450 130,000.00 188,500.00
3 Kepala Tukang Oh 0.150 150,000.00 22,500.00
4 Mandor Oh 0.060 130,000.00 7,800.00

Jumlah Tenaga 344,800.00


B. BAHAN
1 Washtafel Unit 1.200 3,792,800.00 4,551,360.00
2 Semen Portland Kg 6.000 1,704.18 10,225.05
3 Pasir Pasang (1400 kg/m3) M3 0.010 120,000.00 1,200.00
4 Perlengkapan % 12.000 37,928.00 455,136.00

Jumlah Bahan 5,017,921.05


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 5,362,721.05
E Overhead & Profit 10% 536,272.11
F Harga Satuan Pekerjaan (D + E) 5,898,993.16

Item : Pemasangan Closet Jongkok Porselen


Satuan : Buah
Analisa : A.5.1.1.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.000 105,000.00 105,000.00
2 Tukang Oh 1.500 130,000.00 195,000.00
3 Kepala Tukang Oh 0.150 150,000.00 22,500.00
4 Mandor Oh 0.160 130,000.00 20,800.00

Jumlah Tenaga 343,300.00


B. BAHAN
1 Closet jongkok Unit 1.000 422,400.00 422,400.00
2 Semen Portland Kg 6.000 1,704.18 10,225.05
3 Pasir Pasang (1400 kg/m3) M3 0.010 120,000.00 1,200.00

Jumlah Bahan 433,825.05


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 777,125.05
E Overhead & Profit 10% 77,712.51
F Harga Satuan Pekerjaan (D + E) 854,837.56
Item : Pemasangan Floor drain
Satuan : Buah
Analisa : A.5.1.1.14
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.010 105,000.00 1,050.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.0100 150,000.00 1,500.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 16,200.00


B. BAHAN
1 Floor drain Unit 1.000 418,000.00 418,000.00

Jumlah Bahan 418,000.00


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 434,200.00
E Overhead & Profit 10% 43,420.00
F Harga Satuan Pekerjaan (D + E) 477,620.00

Item : Pemasangan Kran Washtafel


Satuan : Buah
Analisa : A.5.1.1.19.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.010 105,000.00 1,050.00
2 Tukang Oh 0.400 130,000.00 52,000.00
3 Kepala Tukang Oh 0.0400 150,000.00 6,000.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 59,700.00


B. BAHAN
1 Kran Washtafel Buah 1.000 965,800.00 965,800.00
2 Sealtape Buah 0.025 6,500.00 162.50

Jumlah Bahan 965,962.50


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 1,025,662.50
E Overhead & Profit 10% 102,566.25
F Harga Satuan Pekerjaan (D + E) 1,128,228.75
Item : Pemasangan Kran Tempat Wudhu
Satuan : Buah
Analisa : A.5.1.1.19.b
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.010 105,000.00 1,050.00
2 Tukang Oh 0.400 130,000.00 52,000.00
3 Kepala Tukang Oh 0.0400 150,000.00 6,000.00
4 Mandor Oh 0.005 130,000.00 650.00

Jumlah Tenaga 59,700.00


B. BAHAN
1 Kran Tempat Wudhu Buah 1.000 331,100.00 331,100.00
2 Sealtape Buah 0.025 6,500.00 162.50

Jumlah Bahan 331,262.50


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 390,962.50
E Overhead & Profit 10% 39,096.25
F Harga Satuan Pekerjaan (D + E) 430,058.75

Item : Waterproofing dengan Membran Bakar


Satuan : M2
Analisa : SNI 2002-ABK PC / Supl. PC01
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.040 105,000.00 4,200.00
2 Tukang Oh 0.126 130,000.00 16,380.00
3 Kepala Tukang Oh 0.0120 150,000.00 1,800.00
4 Mandor Oh 0.006 130,000.00 780.00

Jumlah Tenaga 23,160.00


B. BAHAN
1 Membran bakar M2 1.050 180,000.00 189,000.00
2 Screed Tebal 5 cm (Beton K-175) M3 0.050 997,854.22 49,892.71

Jumlah Bahan 238,892.71


C. PERALATAN

Jumlah Peralatan -
D Jumlah (A + B + C) 262,052.71
E Overhead & Profit 10% 26,205.27
F Harga Satuan Pekerjaan (D + E) 288,257.98
ANALISA HARGA SATUAN MEKANIKAL

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN VOL
SATUAN/ Rp HARGA / Rp

Gate valve 10 Kg
Diameter 40 mm Buah 1.000 704,242.50 704,242.50
Alat bantu ls 1.000 21,127.28 21,127.28
Upah Pasang
- Tkg. Pasang Pipa Hari 0.200 112,721.85 22,544.37
- Kpl. Tkg. Pasang Pipa Hari 0.200 132,757.15 26,551.43
- Mandor / Pengawas Hari 0.150 130,000.00 19,500.00
Jumlah 793,965.58
HSPK 793,965.58

Gate valve 10 Kg
Diameter 25 mm Buah 1.000 400,783.50 400,783.50
Alat bantu ls 1.000 12,023.51 12,023.51
Upah Pasang
- Tkg. Pasang Pipa Hari 0.200 112,721.85 22,544.37
- Kpl. Tkg. Pasang Pipa Hari 0.200 132,757.15 26,551.43
- Mandor / Pengawas Hari 0.150 130,000.00 19,500.00
Jumlah 481,402.81
HSPK 481,402.81

Gate valve 10 Kg
Diameter 20 mm Buah 1.000 286,432.25 286,432.25
Alat bantu ls 1.000 8,592.97 8,592.97
Upah Pasang
- Tkg. Pasang Pipa Hari 0.200 112,721.85 22,544.37
- Kpl. Tkg. Pasang Pipa Hari 0.200 132,757.15 26,551.43
- Mandor / Pengawas Hari 0.150 130,000.00 19,500.00

4 PVC Dia. 1 1/4” klas 10 kg/cm² (Rucika/ WAVIN) Meter 1.000 19,460.00 19,460.00
Fitting&Accessories lot 1.000 8,757.00 8,757.00
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00
Jumlah 33,344.51
HSPK 33,344.51

5 PVC Dia. 1 1/2” klas 10 kg/cm² ( Rucika/ WAVIN) Meter 1.000 26,784.00 26,784.00
Fitting&Accessories lot 1.000 12,052.80 12,052.80
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00
Jumlah 43,964.31
HSPK 43,964.31

6 PVC Dia. 2” klas 10 kg/cm² ( Rucika/ WAVIN) Meter 1.000 34,200.00 34,200.00
Fitting&Accessories lot 1.000 15,390.00 15,390.00
Galian & Urugan Tanah M3 0.000 77,274.00 0.00

AnME Page 64
HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN VOL
SATUAN/ Rp HARGA / Rp
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00
Jumlah 54,717.51
HSPK 54,717.51

8 PVC Dia. 3” klas 10 kg/cm² ( Ricika/ WAVIN) Meter 1.000 70,392.00 70,392.00
Fitting&Accessories lot 1.000 31,676.40 31,676.40
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.029 112,721.85 3,287.72
- Kpl. Tkg. Pasang Pipa Hari 0.015 132,757.15 1,936.04
- Mandor / Pengawas Hari 0.005 130,000.00 631.94
Jumlah 107,924.11
HSPK 107,924.11

9 PVC Dia. 4” klas 10 kg/cm² ( Rucika/ WAVIN) Meter 1.000 97,200.00 97,200.00
Fitting&Accessories lot 1.000 43,740.00 43,740.00
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.029 112,721.85 3,287.72
- Kpl. Tkg. Pasang Pipa Hari 0.015 132,757.15 1,936.04
- Mandor / Pengawas Hari 0.005 130,000.00 631.94

11 PVC Dia. 6” klas 10 kg/cm² ( Rucika/ WAVIN) Meter 1.000 216,100.00 216,100.00
Fitting&Accessories lot 1.000 97,245.00 97,245.00
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.033 112,721.85 3,757.40
- Kpl. Tkg. Pasang Pipa Hari 0.017 132,757.15 2,212.62
- Mandor / Pengawas Hari 0.005 130,000.00 619.05

15 PPR Dia. 1/2” ( 20 mm ) PN 10 Meter 1.000 13,266.67 13,266.67


Fitting&Accessories lot 1.000 9,950.00 9,950.00
Galian, Bobokan, Urugan Tanah M3 0.280 77,274.00 21,636.72
Upah Pasang
- Tkg. Pasang Pipa Hari 0.017 112,721.85 1,878.70
- Kpl. Tkg. Pasang Pipa Hari 0.008 132,757.15 1,106.31
- Mandor / Pengawas Hari 0.004 130,000.00 541.67
Jumlah 48,380.06
HSPK 48,380.06

16 PPR Dia. 3/4” ( 25 mm ) PN 10 Meter 1.000 17,366.67 17,366.67


Fitting&Accessories lot 1.000 13,025.00 13,025.00
Galian, Bobokan, Urugan Tanah M3 0.280 77,274.00 21,636.72
Upah Pasang
- Tkg. Pasang Pipa Hari 0.017 112,721.85 1,878.70
- Kpl. Tkg. Pasang Pipa Hari 0.008 132,757.15 1,106.31
- Mandor / Pengawas Hari 0.004 130,000.00 541.67
Jumlah 55,555.06
HSPK 55,555.06

17 PPR Dia. 1” ( 32 mm ) PN 10 Meter 1.000 27,933.33 27,933.33


Fitting&Accessories lot 1.000 20,950.00 20,950.00
Galian, Bobokan, Urugan Tanah M3 0.280 77,274.00 21,636.72
Upah Pasang
- Tkg. Pasang Pipa Hari 0.017 112,721.85 1,878.70
- Kpl. Tkg. Pasang Pipa Hari 0.008 132,757.15 1,106.31
- Mandor / Pengawas Hari 0.004 130,000.00 541.67

19 PPR Dia. 1 1/2” ( 50 mm ) PN 10 Meter 1.000 68,666.67 68,666.67


Fitting&Accessories lot 1.000 51,500.00 51,500.00

AnME Page 65
HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN VOL
SATUAN/ Rp HARGA / Rp
Galian, Bobokan, Urugan Tanah M3 0.280 77,274.00 21,636.72
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00
Jumlah 146,930.90
HSPK 146,930.90

20 PPR Dia. 2” ( 63 mm ) PN 10 Meter 1.000 108,700.00 108,700.00


Fitting&Accessories lot 1.000 81,525.00 81,525.00
Galian, Bobokan, Urugan Tanah M3 0.280 77,274.00 21,636.72
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00

22 PPR Dia. 3” ( 90 mm ) PN 10 Meter 1.000 219,533.33 219,533.33


Fitting&Accessories lot 1.000 164,650.00 164,650.00
Galian, Bobokan, Urugan Tanah M3 0.280 77,274.00 21,636.72
Upah Pasang
- Tkg. Pasang Pipa Hari 0.029 112,721.85 3,287.72
- Kpl. Tkg. Pasang Pipa Hari 0.015 132,757.15 1,936.04
- Mandor / Pengawas Hari 0.005 130,000.00 631.94
Jumlah 411,675.76
HSPK 411,675.76

151 GSP Medium Dia. 2” Meter 1.000 229,666.67 229,666.67


Hanger & Support Pipe Lot 0.280 114,833.33 32,153.33
Upah Pasang
- Tkg. Pasang Pipa Hari 0.029 112,721.85 3,287.72
- Kpl. Tkg. Pasang Pipa Hari 0.015 132,757.15 1,936.04
- Mandor / Pengawas Hari 0.005 130,000.00 631.94
Jumlah 267,675.71
HSPK 267,675.71

AnME Page 66
DAFTAR HARGA UPAH DAN BAHAN

Harga Satuan
No Uraian Upah & Bahan Satuan
(Rp)
A UPAH
1 Kepala Tukang Oh 150,000.00
2 Mandor Oh 130,000.00
3 Pekerja Oh 105,000.00
4 Tukang Oh 130,000.00

B BAHAN
1 Air Liter 100.00
2 Amplas Lembar 8,000.00
3 Atap UPVC m2 250,000.00
4 Balok Kayu Kelas I m3 7,000,000.00
5 Balok Kayu Kelas II m3 4,500,000.00
6 Balok Kayu Kelas III m3 3,300,000.00
7 Papan Kayu Kelas I M3 7,000,000.00
8 Papan Kayu Kelas II m3 4,500,000.00
9 Kayu Kelas III m3 3,300,000.00
10 Kayu 5/7 m3 3,300,000.00
11 Kayu Papan 3/20 m3 4,500,000.00
12 Batu Bata buah 900.00
13 Bata ringan tebal 10 cm Bh 19,667.00
14 Batu Kali/Batu Belah (Sungai/Gunung) m3 365,000.00
15 Batu Pecah Kg 362.96
16 Besi Baja IWF Kg 19,667.00
17 Besi strip tebal 5 mm Kg 19,667.00
18 Besi Beton Polos kg 13,833.00
19 Besi Beton Ulir Kg 14,833.00
20 Cat Dasar Kg 66,370.36
21 Cat Manie Kg 50,000.00
22 Cat Tembok Interior Kg 102,962.98
23 Cat Tembok Exterior Kg 145,370.36
24 Cat Minyak Kg 71,667.00
25 Dempul Kg 35,000.00
26 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 15,000.00
27 Floordeck teb 1.00 mm m2 154,000.00
28 Gypsum Board t = 9 mm Lembar 123,333.00
29 Kaca Polos t = 5 mm m2 150,000.00
30 Kalsi Board t = 4 mm Lembar 139,167.00
31 Kalsi Board t = 6 mm Lembar 232,333.00
32 Kalsi Board t = 8 mm Lembar 303,333.00
33 Kawat Beton kg 22,667.00
34 Keramik Ukuran 30 x 30 cm (Unpolished) Doos 100,000.00
35 Keramik 30 x 30 cm Buah 8,571.43
36 Keramik Ukuran 40x 40 cm (Polished) Doos 104,000.00
37 Keramik 40x 40 cm Buah 15,847.62
38 Keramik Ukuran 40x 40 cm (Unpolished) Doos 107,000.00
39 Keramik 40x 40 cm Buah 16,304.76
Harga Satuan
No Uraian Upah & Bahan Satuan
(Rp)
40 Keramik Uk. 30 x 60 cm (Polished) Doos 140,000.00
41 Keramik Uk. 30 x 60 cm Buah 24,000.00
42 Granit Uk. 120 x 60 cm Buah 395,333.00
43 Granit Uk. 60 x 60 cm Buah 93,000.00
44 Jendela Naco Lembar 12,000.00
45 Kerikil (1350 kg/m3) M3 130,000.00
46 Kerikil Kg 96.30
47 Kuas Buah 25,000.00
48 Lem Kayu Kg 50,000.00
49 Listplank Papan CRC T = 9 mm m' 122,500.00
50 List Profil Gypsum m' 26,333.00
51 Manie Besi Kg 50,000.00
52 Membran Bakar M2 180,000.00
53 Minyak Bekisting Liter 15,000.00
54 Minyak Pelumas Liter 50,000.00
55 Mortar Siap Pakai Zak 165,000.00
56 Paku Kg 20,000.00
57 Paku 10 cm Kg 20,000.00
58 Paku 12 cm Buah 20,000.00
59 Paku 2" - 5" kg 20,000.00
60 Paku 5 - 10 cm kg 20,000.00
61 Paku 5 cm - 10 cm Kg 20,000.00
62 Paku 5 cm - 12 cm Kg 20,000.00
63 Paku 5 dan 7 cm Kg 20,000.00
64 Paku biasa 1/2" - 1" Kg 20,000.00
65 Paku Skrup Kg 40,000.00
66 Pasir Beton (1400 kg/m3) m3 180,000.00
67 Pasir Beton Kg 128.57
68 Pasir Pasang (1400 kg/m3) m3 120,000.00
69 Pasir Pasang Kg 85.71
70 Pasir Urug (1400 kg/m3) m3 110,000.00
71 Pasir Urug Kg 78.57
72 Pengencer Kg 25,000.00
73 Penjaga Jarak Bekisting / Spacer Buah 17,500.00
74 Plamuur Kg 50,000.00
75 Plint Granit 10x 60 cm Bh 13,000.00
76 Plywood Tebal 6 mm Lbr 125,667.00
77 Plywood Tebal 9 mm Lbr 175,000.00
78 Plywood 4 mm Lbr 90,000.00
79 Pipa PVC 1/2 " m 5,000.00
80 Pipa PVC 3/4 " m 7,000.00
81 Pipa PVC 1 " m 11,666.67
82 Pipa PVC 1 ½" m 15,000.00
83 Pipa PVC 2" m 18,333.33
84 Pipa PVC 2 ½" m 23,333.33
85 Pipa PVC 3" m 26,666.67
86 Pipa PVC 4" m 41,666.67
87 Rangka Metal Hollow 40x40 tebal 0.45 mm m' 20,500.00
88 Residu atau Ter Liter 30,000.00
Harga Satuan
No Uraian Upah & Bahan Satuan
(Rp)
89 Semen Portland @40 Kg/Zak Zak 68,167.00
90 Semen Portland kg 1,704.18
91 Semen Warna @ 50 Kg/Zak Zak 300,000.00
92 Semen Warna Kg 6,000.00
93 Seng Gelombang Lembar 35,000.00
94 Seng Plat Lembar 20,000.00
95 Kunci Tanam Biasa Buah 175,000.00
96 Solar Liter 10,626.00
97 Tanah Timbun m3 100,000.00
98 Closed duduk Buah 3,300,000.00
99 Closet jongkok Buah 422,400.00
100 Floor drain Buah 418,000.00
101 Kran Washtafel Buah 965,800.00
102 Kran Tempat Wudhu Buah 331,100.00
103 Urinoir buah 3,597,000.00
104 Washtafel buah 3,792,800.00
105 Sealtape Buah 6,500.00
106 Wiremesh M6 m2 41,945.94
107 Wiremesh M10 m2 119,268.08
JADWAL PELAKSANAAN PEKERJAAN
INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI
PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020

Jumlah Bobot Jadwal Pelaksanaan Pekerjaan


No. Mata
Uraian Item Pekerjaan Harga Pekerjaan Bulan I Bulan II Bulan III Bulan IV Bulan V Bulan VI Bulan VII Bulan VIII Bulan IX Bulan X Bulan XI Bulan XII
Pembayaran
(Rp) (%) 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 Ket.

A. PEKERJAAN PERSIAPAN 2,972,386,157.20 3.79 0.76 0.76 0.76 0.76 0.76 100
B. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH DAN PONDASI 11,319,886,575.34 14.43 2.40 2.40 2.40 2.40 2.40 2.40
II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1 6,540,250,079.48 8.34 1.67 2.50 2.50 1.67
II.2. PEKERJAAN BETON LANTAI 2 6,109,936,333.40 7.79 1.56 2.34 2.34 1.56
II.3. PEKERJAAN BETON LANTAI 3 4,995,803,609.78 6.37 1.27 1.91 3.18
II.4. PEKERJAAN BETON LANTAI 4 3,655,688,070.50 4.66 0.93 1.40 2.33
II.5. PEKERJAAN BETON LANTAI 5 443,790,559.59 0.57 0.11 0.17 0.28
II.7. PEKERJAAN TANGGA DARURAT 748,536,134.92 0.95 0.29 0.67
C. PEKERJAAN ARSITEKTURAL
I. PEKERJAAN DINDING 5,788,899,772.68 7.38 0.37 0.37 0.37 0.37 1.48 1.48 1.48 0.74 0.74
II PEKERJAAN PLAFOND 2,409,524,883.73 3.07 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31
III PEKERJAAN LANTAI 8,263,237,532.22 10.53 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05
IV PEKERJAAN PINTU, JENDELA, VENTILASI DAN AKSESORIS 2,653,606,288.20 3.38 0.85 0.85 0.85 0.85
V PEKERJAAN ATAP 651,595,799.14 0.83 0.42 0.42
VI PEKERJAAN PENGECATAN 1,813,834,670.14 2.31 0.58 0.58 0.58 0.58
VII PEKERJAAN SANITASI 392,598,421.17 0.50 0.13 0.13 0.13 0.13
VIII PEKERJAAN DRAINASE 178,375,874.14 0.23 0.08 0.08 0.08
IX PEKERJAAN FASCADE BANGUNAN 2,069,408,192.89 2.64 0.66 0.66 0.66 0.66
X PEKERJAAN LAIN-LAIN 715,740,000.00 0.91 0.30 0.30 0.30
D. PEKERJAAN MEKANIKAL
D PEKERJAAN PLUMBING
I LANTAI 1 197,548,295.75 0.25 0.08 0.08 0.08
II LANTAI 2 45,883,794.74 0.06 0.03 0.03
III LANTAI 3 40,501,410.64 0.05 0.03 0.03
IV LANTAI 4 115,360,790.50 0.15 0.07 0.07
V LANTAI 5 423,070,184.38 0.54 0.27 0.27
D2 PEKERJAAN TATA UDARA
D2.I LANTAI 1 1,412,009,280.00 1.80 0.45 0.45 0.45 0.45
D2.II LANTAI 2 929,037,120.00 1.18 0.30 0.30 0.30 0.30
D2.III LANTAI 3 1,953,231,720.00 2.49 0.62 0.62 0.62 0.62
D2.IV LANTAI 4 1,257,100,680.00 1.60 0.40 0.40 0.40 0.40
D3 PEKERJAAN PEMADAM KEBAKARAN
D3.I LANTAI 1 13,250,000.00 0.02 0.02
D3.II LANTAI 2 13,250,000.00 0.02 0.02
D3.III LANTAI 3 13,250,000.00 0.02 0.02
D3.IV LANTAI 4 13,250,000.00 0.02 0.02
D4 PEKERJAAN LIFT 1,707,500,000.00 2.18 0.54 0.54 0.54 0.54
E. PEKERJAAN ELEKTRIKAL
I. PEKERJAAN PERALATAN / PANEL 2,858,907,000.00 3.64 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46
II. PEKERJAAN INSTALASI KABEL FEEDER 2,358,181,892.50 3.01 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38
III. PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 1,053,669,622.50 1.34 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
IV. GEDUNG GENSET 23,543,210.00 0.03 0.03
V. PEKERJAAN INSTALASI 877,047,500.00 1.12 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
VI PEKERJAAN PENANGKAL PETIR GEDUNG KAMPUS 286,815,000.00 0.37 0.18 0.18
VII PEKERJAAN PENANGKAL PETIR GEDUNG GENSET 185,133,750.00 0.24 0.24
VIII PEKERJAAN GROUNDING PANEL GEDUNG KAMPUS 260,799,375.00 0.33 0.17 0.17
IX. PEKERJAAN GROUNDING PANEL GEDUNG GENSET 214,083,750.00 0.27 0.27
X RAK KABEL 484,727,680.00 0.62 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06

JUMLAH HARGA (Rp) 78,460,251,010.54


JUMLAH BOBOT PEKERJAAN #VALUE! 100.00

RENCANA KEMAJUAN PEKERJAAN BULANAN 0.00 (%) 0.76 0.76 0.76 3.16 2.40 2.40 2.40 4.07 4.91 4.06 4.00 3.61 4.40 4.69 2.79 0.95 0.42 0.42 1.20 1.20 1.20 1.20 2.31 2.34 2.92 2.18 1.35 0.61 0.61 1.75 1.75 1.75 1.70 1.70 1.94 1.55 1.25 2.37 2.29 0.85 3.16 2.62 2.62 2.69 1.31 1.31 1.24 2.06

RENCANA KEMAJUAN PEKERJAAN BULANAN TOTAL (%) 0.76 1.52 2.27 5.44 7.84 10.24 12.65 16.72 21.63 25.68 29.69 33.30 37.70 42.39 45.18 46.13 46.54 46.96 48.16 49.36 50.56 51.76 54.07 56.40 59.32 61.51 62.86 63.48 64.09 65.84 67.59 69.35 71.04 72.74 74.68 76.23 77.48 79.85 82.14 82.99 86.15 88.76 91.38 94.07 95.39 96.70 97.94 100.00

Aceh Barat, Desember 2019


PT. GUMILANG SAJATI

Handi Burhanuddin, SE
Direktur Utama
UNIVERSITAS TEUKU UMAR LEMBAR PERHITUNGAN
(UTU)
Alue Peunyareng - Meureubo, Meulaboh - Aceh Barat
BACK UP DATA

NO. PERHITUNGAN VOLUME SATUAN KET

A. PEKERJAAN PERSIAPAN
1 Papan Nama Proyek 1.00 Unit
2 Direksi Keet
V = P x L x Jumlah
1= 20 x 6 x 1 120.00 M2
3 Gudang Semen dan Peralatan
V = P x L x Jumlah
1= 10 x 20 x 2 400.00 M2
4 Barak Pekerja dan KM/WC
V = P x L x Jumlah
= 40 x 6 x 2 480.00 M2
5 Keselamatan dan Kesehatan Kerja (K3) 1.00 Ls
6 Pembersihan Lokasi dan stripping
V = P x L
= 101.42 x 42.5 4,310.35 M2
7 Pembuatan Pagar Proyek dari seng gelombang tingggi 2 meter 400.00 M'
8 Pengukuran dan pemasangan bouwplank
V = P + P + P
= 122.36 + 80.48 + 44.5 247.34 M2
9 Listrik Kerja 1.00 Ls
10 Air Bersih 1.00 Ls
11 Administrasi, dokumentasi, shop drawing & asbuilt drawing 1.00 Ls
12 Pengujian Laboratorium 1.00 Ls
13 Sewa Scaffolding 600.00 Set
14 Pembersihan Akhir 1.00 Ls
UNIVERSITAS TEUKU UMAR LEMBAR PERHITUNGAN
(UTU)
Alue Peunyareng - Meureubo, Meulaboh - Aceh Barat
BACK UP DATA

NO. PERHITUNGAN VOLUME SATUAN KET

B. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH DAN PONDASI
1 Pasir urug dibawah Pondasi Batu Gunung
V = P x L x T
= 215.41 X 0.50 X 0.05 5.39 M3
2 Pasangan Batu Kosong
V = P x L x T
= 215.41 X 0.50 X 0.10 10.77 M3
3 Pasangan Pondasi Batu Kali 1 Pc : 4 Ps
V = P x L x T
= 215.41 X 0.30 X 0.80 51.70 M3
4 Galian tanah sedalam 1 meter
V = P x L x T
= 107.87 X 42.55 X 1.00 4,589.66 M3
5 Pasir Urug dibawah Pile Cap
V = P x L x T x Jumlah
P1 = 2.20 X 3.20 X 0.05 X 38 13.38 M3
P2 = 2.20 X 2.80 X 0.05 X 41 12.63 M3
P3 = 1.90 X 2.80 X 0.05 X 11 2.93 M3
P4 = 3.20 X 5.60 X 0.05 X 1 0.90 M3
29.83 M3
6 Beton Cor Lantai Kerja dibawah Pile Cap
V = P x L x T x Jumlah
P1 = 2.20 X 3.20 X 0.05 X 38 13.38 M3
P2 = 2.20 X 2.80 X 0.05 X 41 12.63 M3
P3 = 1.90 X 2.80 X 0.05 X 11 2.93 M3
P4 = 3.20 X 5.60 X 0.05 X 1 0.90 M3
29.83 M3
7 Urugan tanah timbun elev. -0.15 s/d -2.20
V = P x L x T
Dalam = 105.71 x 40.00 x 1.85 7,822.17 M3
Depan = 131.60 x 3.00 x 1.10 434.28 M3
Belakan= 82.89 x 3.00 x 1.80 447.61 M3
Sampin = 3.00 x 40.00 x 1.10 132.00 M3
8,836.06 M3
8 Pemadatan Tanah setiap 20 cm pada elev. -0.15 s/d -2.20 8,836.06 M3
9 Urugan tanah elev. -2.20 s/d -3.20
V = P x L x T
= 107.87 x 42.55 x 0.90 4,130.69 M3
10 Pemadatan Tanah setiap 20 cm pada elev. -2.20 s/d -3.20 4,130.69 M3
11 Pengadaan Mini Pile Kotak Uk. 25 x 25 cm ; L=5 meter
V = Jlh PC x Jlh MP x P
P1 = 38 x 10 x 5.00 1,900.00 M'
P2 = 41 x 8 x 5.00 1,640.00 M'
P3 = 11 x 6 x 5.00 330.00 M'
P4 = 1 x 18 x 5.00 90.00 M'
91 42 3,960.00 M'
12 Pengangkutan mini pile sampai ke lokasi
V = Jlh MP x P x Berat
= 792 x 5.00 x 0.16 617.76 Ton
13 Mobilisasi dan demobilisasi alat Hydraulic Static Pile Driver 1.00 Unit
14 Penetrasi Tiang Pancang beton kotak 25 x 25 cm
V = Jlh MP x P
= 792.00 x 4.50 3,564.00 M'
15 PDA Test dan Laporan 5.00 Titik
16 Pemotongan Kepala Tiang Pancang ± @ 0.50 m 792.00 Titik
17 Pile Cap P1
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 2.00 x 3.00 x 0.70 x 38 159.60 M3
Bekisting untuk pondasi
V = P x L x Jumlah
= 10.00 x 0.70 x 38 266.00 M2
17 Pile Cap P2
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 2.00 x 2.60 x 0.70 x 41 149.24 M3
Bekisting untuk pondasi
V = P x L x Jumlah
= 9.20 x 0.70 x 41 264.04 M2
18 Pile Cap P3
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 1.70 x 2.60 x 0.70 x 11 34.03 M3
Bekisting untuk pondasi
V = P x L x Jumlah
= 8.60 x 0.70 x 11 66.22 M2
19 Pile Cap P4
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 3.00 x 5.40 x 0.70 x 1 11.34 M3
Bekisting untuk pondasi
V = P x L x Jumlah
= 16.80 x 0.70 x 1 11.76 M2
20 Kolom Pedestal K2A, 50 x 90 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.50 x 0.90 x 1.45 x 15 9.79 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.80 x 1.45 x 15 60.90 M2
21 Kolom Pedestal P1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 1.45 x 38 19.84 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 1.45 x 38 132.24 M2
22 Kolom Pedestal P1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 1.45 x 37 19.31 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 1.45 x 37 128.76 M2
23 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
Lantai = 2.20 x 2.20 x 0.20 x 2 1.94 M3
Dinding= 18.35 x 0.20 x 1.50 x 1 5.51 M3
7.44 M3
Bekisting untuk dinding
V = P x L x Sisi x Jumlah
= 18.35 x 1.50 x 2 x 1 55.05 M2
24 Sloof SL.01, 40/75 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 1,147.31 x 0.40 x 0.75 344.19 M3
Bekisting untuk Sloof
V = P x L x Sisi
= 1,147.31 x 0.65 x 2 1,491.50 M2
= 256.81 x 0.10 x 1 25.68 M2
1,517.18 M2
Pasir Urug
V = P x L x T
= 1,147.31 x 0.50 x 0.05 28.68 M3
25 Sloof SL.02, 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 168.28 x 0.25 x 0.40 16.83 M3
Bekisting untuk Sloof
V = P x L x Sisi
= 168.28 x 0.30 x 2 100.97 M2
Pasir Urug
V = P x L x T
= 168.28 x 0.35 x 0.05 2.94 M3
26 Beton Plat Lantai t= 10 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x Jumlah
1= 9.45 x 3.67 x 10 = 346.82
2= 9.27 x 3.67 x 2 = 68.01
3= 7.46 x 3.67 x 1 = 27.38
4= 9.11 x 3.67 x 10 = 334.34
5= 8.74 x 3.67 x 2 = 64.11
6= 7.12 x 3.67 x 1 = 26.11
7= 1.10 x 7.60 x 1 = 8.36
8= 8.59 x 7.60 x 10 = 652.84
9= 8.21 x 7.60 x 2 = 124.79
10 = 6.59 x 7.60 x 1 = 50.08
11 = 1.10 x 7.60 x 1 = 8.36
12 = 7.89 x 7.60 x 10 = 599.64
13 = 7.52 x 7.60 x 2 = 114.23
14 = 5.98 x 7.60 x 1 = 45.45
15 = 1.10 x 5.60 x 1 = 6.16
16 = 7.19 x 7.60 x 10 = 546.44
17 = 6.82 x 7.60 x 2 = 103.59
18 = 4.29 x 9.60 x 1 = 41.14
19 = 6.49 x 7.60 x 6 = 295.94
19 = 6.49 x 7.60 x 2 = 97.65 Kurang R. Shaft
19 = 6.49 x 7.60 x 2 = 92.70 Kurang R. Shaft
20 = 6.12 x 7.60 x 1 = 46.47
20 = 6.12 x 7.60 x 1 = 31.57 Kurang R. Lift
21 = 4.50 x 7.60 x 1 = 34.16
22 = 1.10 x 7.60 x 1 = 8.36
3767.38 376.74 M3 Tebal 10 cm
Pembesian (Wiremesh M6)
V = P x L - Pengurangan
= 107.42 x 40.30 - 55.11 4,273.71 M2
Pasir Urug
V = Luas x T
= 3,767.38 x 0.05 188.37 M3
II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1
1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 37 55.94 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 37 306.36 M2
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 38 57.46 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 38 314.64 M2
3 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.40 x 0.60 x 5.80 x 12 16.70 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.00 x 5.80 x 12 139.20 M2
4 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.60 x 5.80 x 2 1.74 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.70 x 5.80 x 2 19.72 M2
5 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 12.20 x 0.20 x 4.20 x 1 10.25 M3
Depan = 1.80 x 0.20 x 4.20 x 1 1.51 M3
Pintu = 1.40 x 1.20 x 0.20 x 2 0.67 M3
12.43 M3
Bekisting untuk dinding
V = P x L x Sisi x Jumlah
= 12.20 x 4.08 x 2 x 1 99.55 M2
Depan = 1.80 x 4.08 x 2 x 1 14.69 M2
Pintu = 1.40 x 1.08 x 2 x 2 6.05 M2
120.29 M2
6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
Plat = 12.03 x 2.00 x 0.15 x 2 7.22 M3
Anak = 0.15 x 2.00 x 0.18 x 52 2.81 M3
10.03 M3
Bekisting untuk tangga
V = P x L x Sisi x Jumlah
= 12.03 x 2.30 x 1 x 2 55.34 M2
= 0.18 x 2.00 x 1 x 52 18.72 M2
74.06 M2
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 11.20 x 0.25 x 0.40 x 2 2.24 M3
Bekisting untuk balok
V = P x L x Jumlah
= 11.20 x 0.93 x 2 20.83 M2
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.40 x 0.60 x 6 0.36 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.30 x 0.48 x 6 3.74 M2
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 960.29 x 0.40 x 0.75 288.09 M3
Bekisting untuk balok
V = P x L x Sisi
= 960.29 x 0.63 x 2 1,209.97 M2
= 960.29 x 0.40 x 1 384.12 M2
= 68.72 x 0.12 x 1 8.25 M2
1,602.33 M2
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 128.85 x 0.30 x 0.60 23.19 M3
Bekisting untuk balok
V = P x L
= 128.85 x 1.38 177.81 M2
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 744.51 x 0.25 x 0.40 74.45 M3
Bekisting untuk balok
V = P x L
= 744.51 x 0.93 692.39 M2
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 79.19 x 0.15 x 0.60 7.13 M3
Bekisting untuk balok
V = P x L
= 79.19 x 1.23 97.40 M2
13 Beton Lantai t= 12 cm (Plat Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x Jumlah
1= 4.44 x 3.77 x 20 = 334.40
2= 4.29 x 3.77 x 4 = 64.69
3= 3.44 x 3.77 x 2 = 25.90
4= 1.30 x 3.77 x 1 = 4.90
5= 4.26 x 3.72 x 20 = 316.94
6= 4.07 x 3.72 x 4 = 60.56
7= 3.26 x 3.72 x 2 = 24.25
8= 1.30 x 7.65 x 1 = 9.95
9= 4.09 x 3.67 x 20 = 299.84
10 = 3.86 x 3.67 x 4 = 56.59
11 = 3.07 x 3.67 x 2 = 22.53
12 = 3.91 x 3.67 x 20 = 286.99
13 = 3.68 x 3.67 x 4 = 53.95
14 = 2.93 x 2.66 x 2 = 15.59
15 = 1.30 x 5.60 x 1 = 7.28
16 = 3.74 x 3.67 x 20 = 274.52
17 = 3.50 x 3.67 x 4 = 51.38
18 = 2.80 x 2.67 x 2 = 14.95
19 = 3.56 x 3.67 x 10 = 130.65
20 = 4.55 x 4.63 x 1 = 21.07
21 = 1.14 x 3.67 x 1 = 4.18
22 = 3.37 x 3.67 x 2 = 24.74
23 = 1.52 x 3.67 x 1 = 5.56
24 = 3.39 x 3.67 x 10 = 124.41
25 = 3.20 x 3.67 x 4 = 46.98
26 = 4.12 x 4.74 x 1 = 19.51
27 = 3.21 x 3.67 x 20 = 235.61
28 = 3.02 x 3.67 x 2 = 22.17
29 = 3.34 x 3.67 x 1 = 12.26
30 = 1.00 x 2.70 x 1 = 2.70
31 = 4.66 x 3.67 x 1 = 17.10
32 = 1.30 x 7.60 x 1 = 9.88
33 = 3.04 x 3.67 x 14 = 156.20
34 = 1.70 x 3.67 x 1 = 6.24
35 = 1.00 x 1.54 x 1 = 1.54
36 = 4.13 x 1.50 x 1 = 6.20
37 = 2.10 x 3.67 x 1 = 7.71
38 = 2.85 x 3.67 x 2 = 20.92
39 = 1.38 x 3.67 x 1 = 5.06
40 = 2.70 x 1.10 x 1 = 2.97
41 = 2.10 x 3.67 x 1 = 7.71
42 = 4.13 x 1.50 x 1 = 6.20
43 = 1.00 x 1.55 x 1 = 1.55
44 = 1.65 x 3.67 x 1 = 6.06
45 = 4.32 x 3.67 x 1 = 15.85
46 = 6.09 x 0.85 x 10 = 51.77
47 = 5.72 x 0.85 x 2 = 9.72
48 = 4.09 x 0.85 x 1 = 3.48
49 = 1.30 x 0.85 x 1 = 1.11
2912.29 349.47 M3 Tebal 12 cm
Wiremesh M10
V = P x L - Pengurangan
= 104.54 x 37.27 - 444.96 3,451.24 M2

Bekisting Floordeck
V = P x L x Jumlah
1= 4.54 x 3.87 x 20 = 351.01
2= 4.39 x 3.87 x 4 = 67.96
3= 3.54 x 3.87 x 2 = 27.36
4= 1.40 x 3.87 x 1 = 5.42
5= 4.36 x 3.82 x 20 = 333.10
6= 4.17 x 3.82 x 4 = 63.72
7= 3.36 x 3.82 x 2 = 25.67
8= 1.40 x 7.75 x 1 = 10.85
9= 4.19 x 3.77 x 20 = 315.55
10 = 3.96 x 3.77 x 4 = 59.64
11 = 3.17 x 3.77 x 2 = 23.90
12 = 4.01 x 3.77 x 20 = 302.35
13 = 3.78 x 3.77 x 4 = 56.93
14 = 3.03 x 2.76 x 2 = 16.73
15 = 1.40 x 5.70 x 1 = 7.98
16 = 3.84 x 3.77 x 20 = 289.54
17 = 3.60 x 3.77 x 4 = 54.29
18 = 2.90 x 2.77 x 2 = 16.07
19 = 3.66 x 3.77 x 10 = 137.98
20 = 4.65 x 4.73 x 1 = 21.99
21 = 1.24 x 3.77 x 1 = 4.67
22 = 3.47 x 3.77 x 2 = 26.16
23 = 1.62 x 3.77 x 1 = 6.09
24 = 3.49 x 3.77 x 10 = 131.57
25 = 3.30 x 3.77 x 4 = 49.76
26 = 4.22 x 4.84 x 1 = 20.40
27 = 3.31 x 3.77 x 20 = 249.57
28 = 3.12 x 3.77 x 2 = 23.52
29 = 3.44 x 3.77 x 1 = 12.97
30 = 1.10 x 2.80 x 1 = 3.08
31 = 4.76 x 3.77 x 1 = 17.95
32 = 1.40 x 7.70 x 1 = 10.78
33 = 3.14 x 3.77 x 14 = 165.73
34 = 1.80 x 3.77 x 1 = 6.79
35 = 1.10 x 1.64 x 1 = 1.80
36 = 4.23 x 1.60 x 1 = 6.77
37 = 2.20 x 3.77 x 1 = 8.29
38 = 2.95 x 3.77 x 2 = 22.24
39 = 1.48 x 3.77 x 1 = 5.58
40 = 2.80 x 1.20 x 1 = 3.36
41 = 2.20 x 3.77 x 1 = 8.29
42 = 4.23 x 1.60 x 1 = 6.77
43 = 1.10 x 1.65 x 1 = 1.82
44 = 1.75 x 3.77 x 1 = 6.60
45 = 4.42 x 3.77 x 1 = 16.66
46 = 6.19 x 0.95 x 10 = 58.81
47 = 5.82 x 0.95 x 2 = 11.05
48 = 4.19 x 0.95 x 1 = 3.98
49 = 1.40 x 0.95 x 1 = 1.33
3,080.44 M2

II.2. PEKERJAAN BETON LANTAI 2


1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 37 55.94 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 37 306.36 M2
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 38 57.46 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 38 314.64 M2
3 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.40 x 0.60 x 5.80 x 12 16.70 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.00 x 5.80 x 12 139.20 M2
4 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.60 x 5.80 x 2 1.74 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.70 x 5.80 x 2 19.72 M2
5 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 12.20 x 0.20 x 4.20 x 1 10.25 M3
Depan = 1.80 x 0.20 x 4.20 x 2 3.02 M3
Pintu = 1.40 x 1.20 x 0.20 x 2 0.67 M3
13.94 M3
Bekisting untuk dinding
V = P x L x Sisi x Jumlah
= 12.20 x 4.08 x 2 x 1 99.55 M2
Depan = 1.80 x 4.08 x 2 x 2 29.38 M2
Pintu = 1.40 x 1.08 x 2 x 2 6.05 M2
134.98 M2
6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
Plat = 12.03 x 2.00 x 0.15 x 2 7.22 M3
Anak = 0.15 x 2.00 x 0.18 x 52 2.81 M3
10.03 M3
Bekisting untuk tangga
V = P x L x Sisi x Jumlah
Plat = 12.03 x 2.30 x 1 x 2 55.34 M2
Anak = 0.18 x 2.00 x 1 x 52 18.72 M2
74.06 M2
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 11.20 x 0.25 x 0.40 x 2 2.24 M3
Bekisting untuk balok
V = P x L x Jumlah
= 11.20 x 0.93 x 2 20.83 M2
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.40 x 0.60 x 6 0.36 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.30 x 0.48 x 6 3.74 M2
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 890.13 x 0.40 x 0.75 267.04 M3
Bekisting untuk balok
V = P x L x Sisi
= 890.13 x 1.03 x 2 1,833.67 M2
= 890.13 x 0.40 x 1 356.05 M2
= 172.96 x 0.12 x 1 20.76 M2
2,210.48 M2
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 17.63 x 0.30 x 0.60 3.17 M3
Bekisting untuk balok
V = P x L
= 17.63 x 1.38 24.33 M2
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 696.66 x 0.25 x 0.40 69.67 M3
Bekisting untuk balok
V = P x L
= 696.66 x 0.93 647.89 M2
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 79.19 x 0.15 x 0.60 7.13 M3
Bekisting untuk balok
V = P x L
= 79.19 x 1.23 97.40 M2
13 Beton Lantai t= 12 cm (Plat Lantai 3)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x Jumlah
1= 4.26 x 3.72 x 20 = 316.94
2= 4.07 x 3.72 x 4 = 60.56
3= 3.26 x 3.72 x 2 = 24.25
4 = 1.30 x 7.65 x 1 = 9.95
5 = 4.09 x 3.67 x 20 = 299.84
6 = 3.86 x 3.67 x 4 = 56.59
7 = 3.07 x 3.67 x 2 = 22.53
8 = 3.91 x 3.67 x 20 = 286.99
9 = 3.68 x 3.67 x 4 = 53.95
10 = 2.93 x 2.66 x 2 = 15.59
11 = 1.30 x 5.60 x 1 = 7.28
12 = 3.74 x 3.67 x 20 = 274.52
13 = 3.50 x 3.67 x 4 = 51.38
14 = 2.80 x 2.67 x 2 = 14.95
15 = 3.56 x 3.67 x 10 = 130.65
16 = 4.55 x 4.63 x 1 = 21.07
17 = 1.14 x 3.67 x 1 = 4.18
18 = 3.37 x 3.67 x 2 = 24.74
19 = 1.52 x 3.67 x 1 = 5.56
20 = 3.39 x 3.67 x 12 = 149.30
21 = 3.20 x 3.67 x 4 = 46.98
22 = 4.12 x 4.74 x 1 = 19.51
23 = 3.21 x 3.67 x 20 = 235.61
24 = 3.02 x 3.67 x 2 = 22.17
25 = 3.34 x 3.67 x 1 = 12.26
26 = 1.00 x 2.70 x 1 = 2.70
27 = 4.66 x 3.67 x 1 = 17.10
28 = 1.30 x 7.60 x 1 = 9.88
29 = 3.04 x 3.67 x 14 = 156.20
30 = 1.70 x 3.67 x 1 = 6.24
31 = 1.00 x 1.54 x 1 = 1.54
32 = 4.13 x 1.50 x 1 = 6.20
33 = 2.10 x 3.67 x 1 = 7.71
34 = 2.85 x 3.67 x 2 = 20.92
35 = 1.38 x 3.67 x 1 = 5.06
36 = 2.70 x 1.10 x 1 = 2.97
37 = 2.10 x 3.67 x 1 = 7.71
38 = 4.13 x 1.50 x 1 = 6.20
39 = 1.00 x 1.55 x 1 = 1.55
40 = 1.65 x 3.67 x 1 = 6.06
41 = 4.32 x 3.67 x 1 = 15.85
42 = 6.09 x 0.85 x 10 = 51.77
43 = 5.72 x 0.85 x 2 = 9.72
44 = 4.09 x 0.85 x 1 = 3.48
45 = 1.30 x 0.85 x 1 = 1.11
2507.28 300.87 M3 Tebal 12 cm
Wiremesh M10
V = P x L - Pengurangan
= 102.27 x 33.25 - 319.69 3,080.62 M2

Bekisting Floordeck
V = P x L x Jumlah
1= 4.36 x 3.82 x 20 = 333.10
2= 4.17 x 3.82 x 4 = 63.72
3= 3.36 x 3.82 x 2 = 25.67
4= 1.40 x 7.75 x 1 = 10.85
5= 4.19 x 3.77 x 20 = 315.55
6 = 3.96 x 3.77 x 4 = 59.64
7 = 3.17 x 3.77 x 2 = 23.90
8 = 4.01 x 3.77 x 20 = 302.35
9 = 3.78 x 3.77 x 4 = 56.93
10 = 3.03 x 2.76 x 2 = 16.73
11 = 1.40 x 5.70 x 1 = 7.98
12 = 3.84 x 3.77 x 20 = 289.54
13 = 3.60 x 3.77 x 4 = 54.29
14 = 2.90 x 2.77 x 2 = 16.07
15 = 3.66 x 3.77 x 10 = 137.98
16 = 4.65 x 4.73 x 1 = 21.99
17 = 1.24 x 3.77 x 1 = 4.67
18 = 3.47 x 3.77 x 2 = 26.16
19 = 1.62 x 3.77 x 1 = 6.09
20 = 3.49 x 3.77 x 12 = 157.89
21 = 3.30 x 3.77 x 4 = 49.76
22 = 4.22 x 4.84 x 1 = 20.40
23 = 3.31 x 3.77 x 20 = 249.57
24 = 3.12 x 3.77 x 2 = 23.52
25 = 3.44 x 3.77 x 1 = 12.97
26 = 1.10 x 2.80 x 1 = 3.08
27 = 4.76 x 3.77 x 1 = 17.95
28 = 1.40 x 7.70 x 1 = 10.78
29 = 3.14 x 3.77 x 14 = 165.73
30 = 1.80 x 3.77 x 1 = 6.79
31 = 1.10 x 1.64 x 1 = 1.80
32 = 4.23 x 1.60 x 1 = 6.77
33 = 2.20 x 3.77 x 1 = 8.29
34 = 2.95 x 3.77 x 2 = 22.24
35 = 1.48 x 3.77 x 1 = 5.58
36 = 2.80 x 1.20 x 1 = 3.36
37 = 2.20 x 3.77 x 1 = 8.29
38 = 4.23 x 1.60 x 1 = 6.77
39 = 1.10 x 1.65 x 1 = 1.82
40 = 1.75 x 3.77 x 1 = 6.60
41 = 4.42 x 3.77 x 1 = 16.66
42 = 6.19 x 0.95 x 10 = 58.81
43 = 5.82 x 0.95 x 2 = 11.05
44 = 4.19 x 0.95 x 1 = 3.98
45 = 1.40 x 0.95 x 1 = 1.33
2,655.01 M2

II.3. PEKERJAAN BETON LANTAI 3


1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 37 55.94 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 37 306.36 M2
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 23 34.78 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 23 190.44 M2
3 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.40 x 0.60 x 5.80 x 12 16.70 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.00 x 5.80 x 12 139.20 M2
4 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.60 x 5.80 x 2 1.74 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.70 x 5.80 x 2 19.72 M2
5 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 12.20 x 0.20 x 4.20 x 1 10.25 M3
Depan = 1.80 x 0.20 x 4.20 x 2 3.02 M3
Pintu = 1.40 x 1.20 x 0.20 x 2 0.67 M3
13.94 M3
Bekisting untuk dinding
V = P x L x Sisi x Jumlah
= 12.20 x 4.08 x 2 x 1 99.55 M2
Depan = 1.80 x 4.08 x 2 x 2 29.38 M2
Pintu = 1.40 x 1.08 x 2 x 2 6.05 M2
134.98 M2
6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
Plat = 12.03 x 2.00 x 0.15 x 2 7.22 M3
Anak = 0.15 x 2.00 x 0.18 x 52 2.81 M3
10.03 M3
Bekisting untuk tangga
V = P x L x Sisi x Jumlah
Plat = 12.03 x 2.30 x 1 x 2 55.34 M2
Anak = 0.18 x 2.00 x 1 x 52 18.72 M2
74.06 M2
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 11.20 x 0.25 x 0.40 x 2 2.24 M3
Bekisting untuk balok
V = P x L x Jumlah
= 11.20 x 0.93 x 2 20.83 M2
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.40 x 0.60 x 6 0.36 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.30 x 0.48 x 6 3.74 M2
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 738.45 x 0.40 x 0.75 221.54 M3
Bekisting untuk balok
V = P x L x Sisi
= 738.45 x 0.63 x 2 930.45 M2
= 738.45 x 0.40 x 1 295.38 M2
= 53.84 x 0.12 x 1 6.46 M2
1,232.29 M2
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 9.63 x 0.30 x 0.60 1.73 M3
Bekisting untuk balok
V = P x L
= 9.63 x 1.38 13.29 M2
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 642.09 x 0.25 x 0.40 64.21 M3
Bekisting untuk balok
V = P x L
= 642.09 x 0.93 597.14 M2
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 79.19 x 0.15 x 0.60 7.13 M3
Bekisting untuk balok
V = P x L
= 79.19 x 1.23 97.40 M2
13 Beton Lantai t= 12 cm (Plat Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x Jumlah
1= 4.09 x 3.67 x 20 = 299.84
2= 3.86 x 3.67 x 4 = 56.59
3= 3.07 x 3.67 x 2 = 22.53
4= 3.91 x 3.67 x 20 = 286.99
5= 3.68 x 3.67 x 4 = 53.95
6= 2.93 x 2.66 x 2 = 15.59
7= 1.30 x 5.60 x 1 = 7.28
8= 3.74 x 3.67 x 20 = 274.52
9= 3.50 x 3.67 x 4 = 51.38
10 = 2.80 x 2.67 x 2 = 14.95
11 = 3.56 x 3.67 x 10 = 130.65
12 = 4.55 x 4.63 x 1 = 21.07
13 = 1.14 x 3.67 x 1 = 4.18
14 = 3.37 x 3.67 x 2 = 24.74
15 = 1.52 x 3.67 x 1 = 5.56
16 = 3.39 x 3.67 x 12 = 149.30
17 = 3.20 x 3.67 x 4 = 46.98
18 = 4.12 x 4.74 x 1 = 19.51
19 = 3.21 x 3.67 x 20 = 235.61
20 = 3.02 x 3.67 x 2 = 22.17
21 = 3.34 x 3.67 x 1 = 12.26
22 = 1.00 x 2.70 x 1 = 2.70
23 = 4.66 x 3.67 x 1 = 17.10
24 = 1.30 x 7.60 x 1 = 9.88
25 = 3.04 x 3.67 x 14 = 156.20
26 = 1.70 x 3.67 x 1 = 6.24
27 = 1.00 x 1.54 x 1 = 1.54
28 = 4.13 x 1.50 x 1 = 6.20
29 = 2.10 x 3.67 x 1 = 7.71
30 = 2.85 x 3.67 x 2 = 20.92
31 = 1.38 x 3.67 x 1 = 5.06
32 = 2.70 x 1.10 x 1 = 2.97
33 = 2.10 x 3.67 x 1 = 7.71
34 = 4.13 x 1.50 x 1 = 6.20
35 = 1.00 x 1.55 x 1 = 1.55
36 = 1.65 x 3.67 x 1 = 6.06
37 = 4.32 x 3.67 x 1 = 15.85
38 = 6.09 x 0.85 x 10 = 51.77
39 = 5.72 x 0.85 x 2 = 9.72
40 = 4.09 x 0.85 x 1 = 3.48
41 = 1.30 x 0.85 x 1 = 1.11
2095.57 251.47 M3 Tebal 12 cm
Wiremesh M10
V = P x L - Pengurangan
= 100.00 x 29.23 - 319.69 2,603.31 M2

Bekisting Floordeck
V = P x L x Jumlah
1= 4.19 x 3.77 x 20 = 315.55
2= 3.96 x 3.77 x 4 = 59.64
3= 3.17 x 3.77 x 2 = 23.90
4= 4.01 x 3.77 x 20 = 302.35
5= 3.78 x 3.77 x 4 = 56.93
6= 3.03 x 2.76 x 2 = 16.73
7= 1.40 x 5.70 x 1 = 7.98
8= 3.84 x 3.77 x 20 = 289.54
9= 3.60 x 3.77 x 4 = 54.29
10 = 2.90 x 2.77 x 2 = 16.07
11 = 3.66 x 3.77 x 10 = 137.98
12 = 4.65 x 4.73 x 1 = 21.99
13 = 1.24 x 3.77 x 1 = 4.67
14 = 3.47 x 3.77 x 2 = 26.16
15 = 1.62 x 3.77 x 1 = 6.09
16 = 3.49 x 3.77 x 12 = 157.89
17 = 3.30 x 3.77 x 4 = 49.76
18 = 4.22 x 4.84 x 1 = 20.40
19 = 3.31 x 3.77 x 20 = 249.57
20 = 3.12 x 3.77 x 2 = 23.52
21 = 3.44 x 3.77 x 1 = 12.97
22 = 1.10 x 2.80 x 1 = 3.08
23 = 4.76 x 3.77 x 1 = 17.95
24 = 1.40 x 7.70 x 1 = 10.78
25 = 3.14 x 3.77 x 14 = 165.73
26 = 1.80 x 3.77 x 1 = 6.79
27 = 1.10 x 1.64 x 1 = 1.80
28 = 4.23 x 1.60 x 1 = 6.77
29 = 2.20 x 3.77 x 1 = 8.29
30 = 2.95 x 3.77 x 2 = 22.24
31 = 1.48 x 3.77 x 1 = 5.58
32 = 2.80 x 1.20 x 1 = 3.36
33 = 2.20 x 3.77 x 1 = 8.29
34 = 4.23 x 1.60 x 1 = 6.77
35 = 1.10 x 1.65 x 1 = 1.82
36 = 1.75 x 3.77 x 1 = 6.60
37 = 4.42 x 3.77 x 1 = 16.66
38 = 6.19 x 0.95 x 10 = 58.81
39 = 5.82 x 0.95 x 2 = 11.05
40 = 4.19 x 0.95 x 1 = 3.98
41 = 1.40 x 0.95 x 1 = 1.33
2,221.66 M2

II.4. PEKERJAAN BETON LANTAI 4


1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 37 55.94 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 37 306.36 M2
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 23 34.78 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 23 190.44 M2
3 Kolom K1C, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 1 1.51 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 1 8.28 M2
4 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.40 x 0.60 x 5.80 x 12 16.70 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.00 x 5.80 x 12 139.20 M2
5 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.60 x 5.80 x 2 1.74 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.70 x 5.80 x 2 19.72 M2
6 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 12.20 x 0.20 x 4.20 x 1 10.25 M3
Depan = 1.80 x 0.20 x 4.20 x 2 3.02 M3
Pintu = 1.40 x 1.20 x 0.20 x 2 0.67 M3
13.94 M3
Bekisting untuk dinding
V = P x L x Sisi x Jumlah
= 12.20 x 4.08 x 2 x 1 99.55 M2
Depan = 1.80 x 4.08 x 2 x 2 29.38 M2
Pintu = 1.40 x 1.08 x 2 x 2 6.05 M2
134.98 M2
7 Ring Balok Lantai RBL.01, 35/70 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 655.96 x 0.35 x 0.70 160.71 M3
Bekisting untuk balok
V = P x L x Sisi
= 655.96 x 0.58 x 2 760.91 M2
= 655.96 x 0.35 x 1 229.59 M2
= 239.42 x 0.12 x 1 28.73 M2
= 14.80 x 0.12 x 2 3.55 M2
1,022.78 M2
8 Ring Balok Lantai RBL.02, 25/50 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 9.63 x 0.25 x 0.50 1.20 M3
Bekisting untuk balok
V = P x L
= 9.63 x 1.13 10.88 M2
9 Ring Balok Lantai RBL.03, 20/35 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 496.00 x 0.20 x 0.35 34.72 M3
Bekisting untuk balok
V = P x L
= 496.00 x 0.64 317.44 M2
= 72.46 x 0.12 8.70 M2
326.14 M2
10 Beton Lantai t= 12 cm (Plat Lantai 5)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x Jumlah
1= 3.92 x 3.73 x 20 = 292.43
2= 3.77 x 3.73 x 4 = 56.25
3= 6.12 x 2.71 x 1 = 16.57
4= 1.40 x 5.64 x 1 = 7.90
5= 3.79 x 3.73 x 20 = 282.73
6= 3.60 x 3.73 x 4 = 53.71
7= 5.86 x 2.72 x 1 = 15.94
8= 4.72 x 1.67 x 1 = 7.87
9= 3.61 x 3.73 x 4 = 53.86
10 = 3.44 x 3.73 x 4 = 51.32
11 = 3.37 x 3.73 x 4 = 50.28
12 = 3.25 x 3.73 x 4 = 48.49
13 = 3.26 x 3.73 x 20 = 243.20
14 = 3.07 x 3.73 x 3 = 34.35
15 = 3.15 x 1.05 x 1 = 3.30
16 = 4.68 x 3.73 x 1 = 17.44
17 = 1.40 x 7.65 x 1 = 10.71
18 = 3.09 x 3.73 x 20 = 230.51
19 = 2.90 x 3.73 x 3 = 32.45
20 = 2.87 x 1.15 x 1 = 3.29
21 = 4.27 x 3.73 x 1 = 15.93
22 = 6.15 x 0.86 x 10 = 52.85
23 = 5.77 x 0.86 x 2 = 9.92
24 = 4.12 x 0.86 x 1 = 3.54
25 = 1.30 x 0.86 x 1 = 1.12
1595.97 191.52 M3 Tebal 12 cm
Wiremesh M10
V = P x L - Pengurangan
= 100.00 x 25.28 - 502.55 2,025.45 M2

Bekisting Floordeck
V = P x L x Jumlah
1= 4.02 x 3.83 x 20 = 307.93
2= 3.87 x 3.83 x 4 = 59.29
3= 6.22 x 2.81 x 1 = 17.46
4= 1.50 x 5.74 x 1 = 8.61
5= 3.89 x 3.83 x 20 = 297.97
6= 3.70 x 3.83 x 4 = 56.68
7= 5.96 x 2.82 x 1 = 16.81
8= 4.82 x 1.77 x 1 = 8.52
9= 3.71 x 3.83 x 4 = 56.84
10 = 3.54 x 3.83 x 4 = 54.23
11 = 3.47 x 3.83 x 4 = 53.16
12 = 3.35 x 3.83 x 4 = 51.32
13 = 3.36 x 3.83 x 20 = 257.38
14 = 3.17 x 3.83 x 3 = 36.42
15 = 3.25 x 1.15 x 1 = 3.73
16 = 4.78 x 3.83 x 1 = 18.29
17 = 1.50 x 7.75 x 1 = 11.63
18 = 3.19 x 3.83 x 20 = 244.35
19 = 3.00 x 3.83 x 3 = 34.47
20 = 2.97 x 1.25 x 1 = 3.71
21 = 4.37 x 3.83 x 1 = 16.74
22 = 6.25 x 0.96 x 10 = 59.95
23 = 5.87 x 0.96 x 2 = 11.26
24 = 4.22 x 0.96 x 1 = 4.05
25 = 1.40 x 0.96 x 1 = 1.34
1,692.15 M2

II.5. PEKERJAAN BETON LANTAI 5


1 Kolom K1C, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 3.40 x 8 9.79 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 2.90 x 8 55.68 M2
2 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 16.60 x 0.20 x 1.15 x 1 3.82 M3
Bekisting untuk dinding
V = P x L x Sisi x Jumlah
= 16.60 x 1.15 x 2 x 1 38.18 M2
3 Ring Balok Lantai RBL.02, 25/50 cm (Ring Balok Lantai 5)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 53.28 x 0.25 x 0.50 6.66 M3
Bekisting untuk balok
V = P x L
= 53.28 x 1.13 60.21 M2
4 Ring Balok Lantai RBL.03, 20/35 cm (Ring Balok Lantai 5)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 27.30 x 0.20 x 0.35 1.91 M3
Bekisting untuk balok
V = P x L
= 27.30 x 0.64 17.47 M2
5 Beton Lantai t= 12 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x Jumlah
1= 3.09 x 3.73 x 2 = 23.01
2= 3.05 x 3.73 x 2 = 22.75
3= 2.92 x 3.73 x 2 = 21.78
4= 2.88 x 3.73 x 2 = 21.45
5= 3.79 x 3.73 x 20 = 282.73
371.73 44.61 M3 Tebal 12 cm
Wiremesh M10
V = P x L
= 13.54 x 8.25 111.71 M2

Bekisting Floordeck
V = P x L x Jumlah
1= 3.19 x 3.83 x 2 = 24.40
2= 3.15 x 3.83 x 2 = 24.13
3= 3.02 x 3.83 x 2 = 23.13
4= 2.98 x 3.83 x 2 = 22.79
5= 3.89 x 3.83 x 20 = 297.97
392.42 M2

II.6. PEKERJAAN TANGGA DARURAT


1 Pasir Urug dibawah Pondasi Tapak
V = P x L x T x Jumlah
1= 1.90 X 1.90 X 0.05 X 1 0.18 M3
2= 2.60 X 3.70 X 0.05 X 1 0.48 M3
0.66 M3
2 Beton Cor Lantai Kerja dibawah Pondasi Tapak
V = P x L x T x Jumlah
1= 1.90 X 1.90 X 0.05 X 1 0.18 M3
2= 2.60 X 3.70 X 0.05 X 1 0.48 M3
0.66 M3
3 Pondasi Tapak TPT (Tangga Darurat)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
1= 1.70 x 1.70 x 0.65 x 1 1.88 M3
2= 2.40 x 3.50 x 0.65 x 1 5.46 M3
7.34 M3
Bekisting untuk pondasi
V = P x L x Jumlah
1= 6.80 x 0.65 x 1 4.42 M2
2= 11.80 x 0.65 x 1 7.67 M2
12.09 M2
4 Kolom Pedestal , 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 1.20 x 3 1.30 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 1.20 x 3 8.64 M2
5 Base Plate t=25 mm
V = P x L x T x BJ
= 0.30 x 0.70 x 0.025 x 7850 41.21 Kg 1 Bh
= 0.50 x 0.50 x 0.025 x 7850 196.25 Kg 4 Bh
237.46 Kg
6 Kolom HB 300x300x10x15 mm
V = P x BJ x Jumlah
= 17.55 x 94.00 x 4 6,598.80 Kg
7 Balok WF 250x125x6x9 mm
V = P x BJ x Jumlah
= 12.60 x 36.67 x 9 4,158.00 Kg
= 0.49 x 36.67 x 12 215.60 Kg
4,373.60 Kg
8 Balok tangga UNP 150x75x6.5 mm
V = P x BJ x Jumlah
= 35.01 x 9.33 x 2 653.52 Kg
9 Base Plate t=12 mm
V = P x L x T x BJ
= 0.12 x 0.22 x 0.025 x 7850 424.84 Kg 82 Bh
= 0.10 x 0.17 x 0.025 x 7850 47.54 Kg 15 Bh
472.38 Kg
10 Baut Angker dia 25-700 mm 358 Bh
11 Baut Angker dia 12-500 mm 20 Bh
12 Pelat bunga (checkered plate) t=4 mm
V = P x L x BJ x Jumlah
1= 2.05 x 1.00 x 33.09 x 4 271.34 Kg
2= 1.50 x 1.00 x 33.09 x 4 198.54 Kg
3= 0.75 x 0.25 x 33.09 x 91 564.60 Kg
1,034.48 Kg
13 Baut & Mur Sambungan dia 16 mm 312 Bh
14 Siku L60.60
V = P x BJ x Jumlah
1= 2.00 x 5.42 x 91 986.44 Kg
15 Railing tangga, pipa black steel dia.2"
V = P x BJ
= 222.10 x 5.42 1,203.78 Kg
BACK UP DATA

NO. GAMBAR SKET Uraian ø/ ø BERAT


BESI
DIMENSI
(m)
PANJANG
BESI
JUMLAH
BTG
JUMLAH
UNIT
TOTAL
PANJANG
TOTAL
BERAT
D mm (kg) a b c d e f g h (m) (btg) (bh) (m) (kg)

I. PEKERJAAN TANAH DAN PONDASI


17 Pile Cap P1
Tulangan Utama Melintang D 22 2.984 0.13 0.55 1.85 0.55 0.13 3.21 24 38 2,931.17 8,746.19
D 16 1.578 0.10 1.85 0.10 2.04 24 38 1,862.30 2,939.16
Tulangan Utama Memanjang D 22 2.984 0.13 0.55 2.85 0.55 0.13 4.21 16 38 2,562.11 7,644.98
D 16 1.578 0.10 2.85 0.10 3.04 16 38 1,849.54 2,919.01
Beugel D 13 1.042 0.08 1.85 2.85 1.85 2.85 0.08 9.56 3 38 1,089.38 1,135.01
Jumlah 23,384.37

17 Pile Cap P2
Tulangan Utama Melintang D 22 2.984 0.13 0.55 1.85 0.55 0.13 3.21 21 41 2,767.25 8,257.10
D 16 1.578 0.10 1.85 0.10 2.04 21 41 1,758.16 2,774.80
Tulangan Utama Memanjang D 22 2.984 0.13 0.55 2.45 0.55 0.13 3.81 16 41 2,501.98 7,465.57
D 16 1.578 0.10 2.45 0.10 2.64 16 41 1,733.15 2,735.33
Beugel D 13 1.042 0.08 1.85 2.45 1.85 2.45 0.08 8.76 3 41 1,076.99 1,122.10
Jumlah 22,354.90

18 Pile Cap P3
Tulangan Utama Melintang D 22 2.984 0.13 0.55 1.55 0.55 0.13 2.91 21 11 673.13 2,008.54
D 16 1.578 0.10 1.55 0.10 1.74 21 11 402.40 635.09
Tulangan Utama Memanjang D 22 2.984 0.13 0.55 2.45 0.55 0.13 3.81 14 11 587.36 1,752.59
D 16 1.578 0.10 2.45 0.10 2.64 14 11 406.87 642.14
Beugel D 13 1.042 0.08 1.55 2.45 1.55 2.45 0.08 8.16 3 11 269.15 280.42
Jumlah 5,318.77

19 Pile Cap P4
Tulangan Utama Melintang D 22 2.984 0.13 0.55 2.85 0.55 0.13 4.21 44 1 185.42 553.26
D 16 1.578 0.10 2.85 0.10 3.04 44 1 133.85 211.24
Tulangan Utama Memanjang D 22 2.984 0.13 0.55 5.25 0.55 0.13 6.61 24 1 158.74 473.65
D 16 1.578 0.10 5.25 0.10 5.44 24 1 130.61 206.13
Beugel D 13 1.042 0.08 2.85 5.25 2.85 5.25 0.08 16.36 3 1 49.07 51.12
Jumlah 1,495.40
20 Kolom Pedestal K2A, 50 x 90 cm
Tulangan Utama D 25 3.853 0.15 0.50 3.08 0.15 3.88 16 15 931.20 3,588.03
Beugel D 13 1.042 0.08 0.36 0.76 0.36 0.76 0.08 2.40 15 15 539.10 561.68
Beugel Extra D 13 1.042 0.08 0.36 0.35 0.36 0.08 1.23 5 15 91.95 95.80
Jumlah 4,245.51
21 Kolom Pedestal P1A, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 0.50 3.08 0.15 3.88 16 38 2,359.04 9,089.68
Beugel D 13 1.042 0.08 0.46 0.46 0.46 0.46 0.08 2.00 15 38 1,137.72 1,185.37
Beugel Extra D 13 1.042 0.08 0.46 0.25 0.46 0.08 1.33 5 38 251.94 262.49
Jumlah 10,537.54
22 Kolom Pedestal P1B, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 0.50 3.08 0.15 3.88 20 37 2,871.20 11,063.09
Beugel D 13 1.042 0.08 0.46 0.46 0.46 0.46 0.08 2.00 15 37 1,107.78 1,154.18
Beugel Extra D 13 1.042 0.08 0.46 0.25 0.46 0.08 1.33 5 37 245.31 255.58
Jumlah 12,472.86
23 Beton Dinding Pit Lift, t= 20 Cm
Lantai D 16 1.578 0.10 0.10 2.20 0.10 2.20 0.10 4.79 36 2 345.02 544.53
Tulangan Tegak D 16 1.578 0.10 0.20 2.77 0.10 3.16 294 1 929.63 1,467.18
Beugel Luar D 16 1.578 0.10 5.42 2.77 5.42 2.77 0.10 16.57 12 1 198.86 313.86
Beugel Dalam D 16 1.578 0.10 2.53 2.53 2.53 2.53 0.10 10.31 24 1 247.49 390.60
Jumlah 2,716.16
24 Sloof SL.01, 40/75 cm
Pembesian Besi Ulir
Tulangan Utama D 19 2.226 0.11 1242.81 0.11 1243.04 10 1 12,430.38 27,664.62
Tulangan Extra D 13 1.042 0.08 1242.81 0.08 1242.97 2 1 2,485.93 2,590.06
Jumlah 30,254.67
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.26 0.61 0.26 0.61 0.06 1.86 9179 1 17,072.94 10,525.47
Beugel Extra ø 10 0.617 0.06 0.26 0.06 0.38 3825 1 1,453.50 896.08
Jumlah 11,421.55
25 Sloof SL.02, 25/40 cm
Pembesian Besi Ulir
Tulangan Utama AS A' D 16 1.578 0.10 179.49 0.10 179.68 5 1 898.41 1,417.91
Pembesian Besi Polos
Beugel ø 8 0.395 0.05 0.11 0.26 0.11 0.26 0.05 0.84 1346 1 1,125.46 444.06

II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1
1 Kolom K1A, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 20 37 4,070.00 15,682.22
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 37 2,316.50 2,413.52
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 37 1,284.05 1,337.83
Jumlah 19,433.57
2 Kolom K1B, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 25 38 5,225.00 20,132.58
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 38 2,379.10 2,478.75
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 38 1,318.75 1,373.99
Jumlah 23,985.32
3 Kolom K2B, 40 x 60 Cm
Tulangan Utama D 22 2.984 0.13 6.68 0.13 6.94 16 12 1,333.25 3,978.23
Beugel D 13 1.042 0.08 0.32 0.52 0.32 0.52 0.08 1.84 47 12 1,035.50 1,078.88
Beugel Extra D 13 1.042 0.08 0.32 0.10 0.32 0.08 0.90 20 12 215.04 224.05
Jumlah 5,281.15
4 Kolom K2C, 25 x 60 Cm
Pembesian Besi Ulir
Tulangan Utama D 22 2.984 0.13 6.68 0.13 6.94 10 2 138.88 414.40
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.13 0.52 0.13 0.52 0.06 1.42 47 2 133.48 82.29
Beugel Extra ø 10 0.617 0.06 0.13 0.25 0.13 0.06 0.63 20 2 25.20 15.54
Jumlah 97.83
5 Beton Dinding Pit Lift, t= 20 Cm
Tulangan Tegak D 16 1.578 0.10 0.20 4.84 0.10 5.23 196 1 1,025.47 1,618.44
Tulangan Depan D 16 1.578 0.10 0.20 4.84 0.10 5.23 30 1 156.96 247.72
Tulangan Tegak Atas Pintu D 16 1.578 0.10 0.20 2.69 0.10 3.08 24 2 147.94 233.48
Beugel Luar U D 16 1.578 0.10 2.79 5.44 2.79 0.10 11.21 33 1 370.00 583.94
Beugel Dalam U D 16 1.578 0.10 2.71 2.51 2.71 0.10 8.12 66 1 536.05 846.02
Beugeul Sisi Depan D 16 1.578 0.10 1.14 0.14 1.14 0.14 0.10 2.75 33 2 179.65 283.53
Beugel Atas Pintu D 16 1.578 0.10 1.19 0.14 1.19 0.14 0.10 2.85 9 2 49.28 77.78
Jumlah 3,890.91
6 Plat tangga
Tulangan Utama Memanjang D 13 1.042 0.08 11.97 0.08 12.13 14 2 339.53 353.75
Tulangan Utama Melintang D 13 1.042 0.08 1.94 0.08 2.10 81 2 339.55 353.77
Anak Tangga D 13 1.042 0.08 0.23 0.38 0.08 0.77 14 52 557.65 581.01
Jumlah 1,288.53
7 Balok Bordes 25/40 cm
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 11.20 0.10 11.39 5 2 113.92 179.79
Bekisting untuk dinding
Beugel D 13 1.042 0.08 0.19 0.34 0.19 0.34 0.08 1.22 90 2 217.91 227.03

8 Kolom Bordes 25/40 cm


Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 1.04 0.10 1.23 6 6 44.35 70.00
Pembesian Besi Polos
Beugel D 13 1.042 0.08 0.19 0.34 0.19 0.34 0.08 1.22 5 6 35.02 36.49

9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 2)


Pembesian Besi Ulir
Tulangan Utama D 22 2.984 0.13 1050.24 0.13 1050.50 12 1 12,606.05 37,614.68
Tulangan Utama D 13 1.042 0.08 1050.24 0.08 1050.40 2 1 2,100.79 2,188.78
Beugel D 13 1.042 0.08 0.32 0.68 0.32 0.68 0.08 2.16 7682 1 16,563.08 17,256.83
Beugel Extra D 13 1.042 0.08 0.32 0.08 0.48 6402 1 3,047.32 3,174.96
Jumlah 60,235.25
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 2)
Pembesian Besi Ulir
Tulangan Utama D 19 2.226 0.11 135.35 0.11 135.58 10 1 1,355.78 3,017.38
Tulangan Utama D 13 1.042 0.08 135.35 0.08 135.51 2 1 271.01 282.36
Beugel D 13 1.042 0.08 0.22 0.52 0.22 0.52 0.08 1.64 1031 1 1,686.39 1,757.02
Beugel Extra D 13 1.042 0.08 0.22 0.08 0.38 430 1 161.49 168.26
Jumlah 5,225.02
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 2)
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 800.51 0.10 800.70 5 1 4,003.51 6,318.50
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.19 0.34 0.19 0.34 0.06 1.18 5956 1 7,028.17 4,332.87

12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 2)


Pembesian Besi Ulir
Tulangan Utama D 13 1.042 0.08 83.22 0.08 83.38 10 1 833.76 868.68
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.09 0.54 0.09 0.54 0.06 1.38 634 1 874.26 538.98

II.2. PEKERJAAN BETON LANTAI 2


1 Kolom K1A, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 20 37 4,070.00 15,682.22
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 37 2,316.50 2,413.52
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 37 1,284.05 1,337.83
Jumlah 19,433.57
2 Kolom K1B, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 25 38 5,225.00 20,132.58
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 38 2,379.10 2,478.75
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 38 1,318.75 1,373.99
Jumlah 23,985.32
3 Kolom K2B, 40 x 60 Cm
Tulangan Utama D 22 2.984 0.13 6.68 0.13 6.94 16 12 1,333.25 3,978.23
Beugel D 13 1.042 0.08 0.32 0.52 0.32 0.52 0.08 1.84 47 12 1,035.50 1,078.88
Beugel Extra D 13 1.042 0.08 0.32 0.10 0.32 0.08 0.90 20 12 215.04 224.05
Jumlah 5,281.15
4 Kolom K2C, 25 x 60 Cm
Pembesian Besi Ulir
Tulangan Utama D 22 2.984 0.13 6.68 0.13 6.94 10 2 138.88 414.40
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.13 0.52 0.13 0.52 0.06 1.42 47 2 133.48 82.29
Beugel Extra ø 10 0.617 0.06 0.13 0.25 0.13 0.06 0.63 20 2 25.20 15.54
Jumlah 97.83
5 Beton Dinding Pit Lift, t= 20 Cm
Tulangan Tegak D 16 1.578 0.10 0.20 4.84 0.10 5.23 196 1 1,025.47 1,618.44
Tulangan Depan D 16 1.578 0.10 0.20 4.84 0.10 5.23 30 2 313.92 495.44
Tulangan Tegak Atas Pintu D 16 1.578 0.10 0.20 2.69 0.10 3.08 24 2 147.94 233.48
Beugel Luar U D 16 1.578 0.10 2.79 5.44 2.79 0.10 11.21 33 1 370.00 583.94
Beugel Dalam U D 16 1.578 0.10 2.71 2.51 2.71 0.10 8.12 66 1 536.05 846.02
Beugeul Sisi Depan D 16 1.578 0.10 1.14 0.14 1.14 0.14 0.10 2.75 33 2 179.65 283.53
Beugel Atas Pintu D 16 1.578 0.10 1.19 0.14 1.19 0.14 0.10 2.85 9 2 49.28 77.78
Jumlah 4,138.63
6 Plat tangga
Tulangan Utama Memanjang D 13 1.042 0.08 11.97 0.08 12.13 14 2 339.53 353.75
Tulangan Utama Melintang D 13 1.042 0.08 1.94 0.08 2.10 81 2 339.55 353.77
Anak Tangga D 13 1.042 0.08 0.23 0.38 0.08 0.77 14 52 557.65 581.01
Jumlah 1,288.53
7 Balok Bordes 25/40 cm
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 11.20 0.10 11.39 5 2 113.92 179.79
Pembesian Besi Polos
Beugel D 13 1.042 0.08 0.19 0.34 0.19 0.34 0.08 1.22 90 2 217.91 227.03

8 Kolom Bordes 25/40 cm


Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 1.04 0.10 1.23 6 6 44.35 70.00
Pembesian Besi Polos
Beugel D 13 1.042 0.08 0.19 0.34 0.19 0.34 0.08 1.22 5 6 35.02 36.49

9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 3)


Pembesian Besi Ulir
Tulangan Utama D 22 2.984 0.13 989.94 0.13 990.20 12 1 11,882.45 35,455.56
Tulangan Utama D 13 1.042 0.08 989.94 0.08 990.10 2 1 1,980.19 2,063.13
Beugel D 13 1.042 0.08 0.32 0.68 0.32 0.68 0.08 2.16 7121 1 15,352.96 15,996.02
Beugel Extra D 13 1.042 0.08 0.32 0.08 0.48 5934 1 2,824.68 2,942.99
Jumlah 56,457.71
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 3)
Pembesian Besi Ulir
Tulangan Utama D 19 2.226 0.11 19.63 0.11 19.86 10 1 198.58 441.95
Tulangan Utama D 13 1.042 0.08 19.63 0.08 19.79 2 1 39.57 41.23
Beugel D 13 1.042 0.08 0.22 0.52 0.22 0.52 0.08 1.64 141 1 230.74 240.41
Beugel Extra D 13 1.042 0.08 0.22 0.08 0.38 59 1 22.10 23.02
Jumlah 746.61
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 3)
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 761.93 0.10 762.12 5 1 3,810.61 6,014.06
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.19 0.34 0.19 0.34 0.06 1.18 5573 1 6,576.47 4,054.39

12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 3)


Pembesian Besi Ulir
Tulangan Utama D 13 1.042 0.08 83.22 0.08 83.38 10 1 833.76 868.68
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.09 0.54 0.09 0.54 0.06 1.38 634 1 874.26 538.98

II.3. PEKERJAAN BETON LANTAI 3


1 Kolom K1A, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 20 37 4,070.00 15,682.22
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 37 2,316.50 2,413.52
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 37 1,284.05 1,337.83
Jumlah 19,433.57
2 Kolom K1B, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 25 23 3,162.50 12,185.51
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 23 1,439.98 1,500.30
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 23 798.19 831.62
Jumlah 14,517.43
3 Kolom K2B, 40 x 60 Cm
Tulangan Utama D 22 2.984 0.13 6.68 0.13 6.94 16 12 1,333.25 3,978.23
Beugel D 13 1.042 0.08 0.32 0.52 0.32 0.52 0.08 1.84 47 12 1,035.50 1,078.88
Beugel Extra D 13 1.042 0.08 0.32 0.10 0.32 0.08 0.90 20 12 215.04 224.05
Jumlah 5,281.15
4 Kolom K2C, 25 x 60 Cm
Pembesian Besi Ulir
Tulangan Utama D 22 2.984 0.13 6.68 0.13 6.94 10 2 138.88 414.40
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.13 0.52 0.13 0.52 0.06 1.42 47 2 133.48 82.29
Beugel Extra ø 10 0.617 0.06 0.13 0.25 0.13 0.06 0.63 20 2 25.20 15.54
Jumlah 97.83
5 Beton Dinding Pit Lift, t= 20 Cm
Tulangan Tegak D 16 1.578 0.10 0.20 4.84 0.10 5.23 196 1 1,025.47 1,618.44
Tulangan Depan D 16 1.578 0.10 0.20 4.84 0.10 5.23 30 2 313.92 495.44
Tulangan Tegak Atas Pintu D 16 1.578 0.10 0.20 2.69 0.10 3.08 24 2 147.94 233.48
Beugel Luar U D 16 1.578 0.10 2.79 5.44 2.79 0.10 11.21 33 1 370.00 583.94
Beugel Dalam U D 16 1.578 0.10 2.71 2.51 2.71 0.10 8.12 66 1 536.05 846.02
Beugeul Sisi Depan D 16 1.578 0.10 1.14 0.14 1.14 0.14 0.10 2.75 33 2 179.65 283.53
Beugel Atas Pintu D 16 1.578 0.10 1.19 0.14 1.19 0.14 0.10 2.85 9 2 49.28 77.78
Jumlah 4,138.63
6 Plat tangga
Tulangan Utama Memanjang D 13 1.042 0.08 11.97 0.08 12.13 14 2 339.53 353.75
Tulangan Utama Melintang D 13 1.042 0.08 1.94 0.08 2.10 81 2 339.55 353.77
Anak Tangga D 13 1.042 0.08 0.23 0.38 0.08 0.77 14 52 557.65 581.01
Jumlah 1,288.53
7 Balok Bordes 25/40 cm
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 11.20 0.10 11.39 5 2 113.92 179.79
Pembesian Besi Polos
Beugel D 13 1.042 0.08 0.19 0.34 0.19 0.34 0.08 1.22 90 2 217.91 227.03

8 Kolom Bordes 25/40 cm


Beton mutu f'c 26.4 Mpa (K-300)
Tulangan Utama D 16 1.578 0.10 1.04 0.10 1.23 6 6 44.35 70.00
Bekisting untuk kolom
Beugel D 13 1.042 0.08 0.19 0.34 0.19 0.34 0.08 1.22 5 6 35.02 36.49

9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 4)


Pembesian Besi Ulir
Tulangan Utama D 22 2.984 0.13 808.49 0.13 808.75 12 1 9,705.05 28,958.50
Tulangan Utama D 13 1.042 0.08 808.49 0.08 808.65 2 1 1,617.29 1,685.03
Beugel D 13 1.042 0.08 0.32 0.68 0.32 0.68 0.08 2.16 5908 1 12,736.79 13,270.27
Beugel Extra D 13 1.042 0.08 0.32 0.08 0.48 4923 1 2,343.35 2,441.50
Jumlah 46,355.30
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 4)
Pembesian Besi Ulir
Tulangan Utama D 19 2.226 0.11 10.37 0.11 10.60 10 1 105.98 235.87
Tulangan Utama D 13 1.042 0.08 10.37 0.08 10.53 2 1 21.05 21.93
Beugel D 13 1.042 0.08 0.22 0.52 0.22 0.52 0.08 1.64 77 1 126.04 131.32
Beugel Extra D 13 1.042 0.08 0.22 0.08 0.38 32 1 12.07 12.58
Jumlah 401.69
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 4)
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 709.66 0.10 709.85 5 1 3,549.26 5,601.58
Pembesian Besi Ulir
Beugel ø 10 0.617 0.06 0.19 0.34 0.19 0.34 0.06 1.18 5137 1 6,061.33 3,736.81

12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 4)


Pembesian Besi Ulir
Tulangan Utama D 13 1.042 0.08 83.22 0.08 83.38 10 1 833.76 868.68
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.09 0.54 0.09 0.54 0.06 1.38 634 1 874.26 538.98

II.4. PEKERJAAN BETON LANTAI 4


1 Kolom K1A, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 4.20 0.15 4.50 20 37 3,330.00 12,830.91
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 37 2,316.50 2,413.52
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 37 1,284.05 1,337.83
Jumlah 16,582.26
2 Kolom K1B, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 25 23 3,162.50 12,185.51
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 23 1,439.98 1,500.30
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 23 798.19 831.62
Jumlah 14,517.43
3 Kolom K1C, 60 x 60 cm
Tulangan Utama D 19 2.226 0.11 0.76 0.11 0.99 12 1 11.86 26.39
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 1 62.61 65.23
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 1 34.70 36.16
Jumlah 127.77
4 Kolom K2B, 40 x 60 Cm
Tulangan Utama D 22 2.984 0.13 5.80 0.13 6.06 16 12 1,164.29 3,474.07
Beugel D 13 1.042 0.08 0.32 0.52 0.32 0.52 0.08 1.84 47 12 1,035.50 1,078.88
Beugel Extra D 13 1.042 0.08 0.32 0.10 0.32 0.08 0.90 20 12 215.04 224.05
Jumlah 4,777.00
5 Kolom K2C, 25 x 60 Cm
Pembesian Besi Ulir
Tulangan Utama D 22 2.984 0.13 5.80 0.13 6.06 10 2 121.28 361.88
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.13 0.52 0.13 0.52 0.06 1.42 47 2 133.48 82.29
Beugel Extra ø 10 0.617 0.06 0.13 0.25 0.13 0.06 0.63 20 2 25.20 15.54
Jumlah 97.83
6 Beton Dinding Pit Lift, t= 20 Cm
Tulangan Tegak D 16 1.578 0.10 0.20 4.84 0.10 5.23 196 1 1,025.47 1,618.44
Tulangan Depan D 16 1.578 0.10 0.20 4.84 0.10 5.23 30 2 313.92 495.44
Tulangan Tegak Atas Pintu D 16 1.578 0.10 0.20 2.69 0.10 3.08 24 2 147.94 233.48
Beugel Luar U D 16 1.578 0.10 2.79 5.44 2.79 0.10 11.21 33 1 370.00 583.94
Beugel Dalam U D 16 1.578 0.10 2.71 2.51 2.71 0.10 8.12 66 1 536.05 846.02
Beugeul Sisi Depan D 16 1.578 0.10 1.14 0.14 1.14 0.14 0.10 2.75 33 2 179.65 283.53
Beugel Atas Pintu D 16 1.578 0.10 1.19 0.14 1.19 0.14 0.10 2.85 9 2 49.28 77.78
Jumlah 4,138.63
7 Ring Balok Lantai RBL.01, 35/70 cm (Ring Balok Lantai 4)
Pembesian Besi Ulir
Tulangan Utama D 19 2.226 0.11 705.46 0.11 705.69 10 1 7,056.88 15,705.55
Tulangan Utama D 13 1.042 0.08 705.46 0.08 705.62 2 1 1,411.23 1,470.34
Jumlah 17,175.89
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.27 0.62 0.27 0.62 0.06 1.90 5248 1 9,970.59 6,146.87
Beugel Extra ø 10 0.617 0.06 0.27 0.06 0.39 2187 1 852.75 525.72
Jumlah 6,672.59
8 Ring Balok Lantai RBL.02, 25/50 cm (Ring Balok Lantai 4)
Pembesian Besi Ulir
Tulangan Utama D 19 2.226 0.11 10.30 0.11 10.53 8 1 84.22 187.45
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.17 0.42 0.17 0.42 0.06 1.30 77 1 100.15 61.74
9 Ring Balok Lantai RBL.03, 20/35 cm (Ring Balok Lantai 4)
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 538.16 0.10 538.35 5 1 2,691.76 4,248.24
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.14 0.29 0.14 0.29 0.06 0.98 3968 1 3,888.64 2,397.35

II.5. PEKERJAAN BETON LANTAI 5


1 Kolom K1C, 60 x 60 cm
Tulangan Utama D 19 2.226 0.11 3.40 0.11 3.63 12 8 348.29 775.14
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 24 8 429.31 447.29
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 20 8 231.36 241.05
Jumlah 1,463.48
2 Beton Dinding Pit Lift, t= 20 Cm
Tulangan Tegak D 16 1.578 0.10 0.20 1.15 0.10 1.54 266 1 410.17 647.35
Beugel Luar U D 16 1.578 0.10 5.42 2.77 5.42 2.77 0.10 16.57 16 1 265.15 418.47
Beugel Dalam U D 16 1.578 0.10 2.53 2.53 2.53 2.53 0.10 10.31 32 1 329.98 520.79
Jumlah 1,586.62
3 Ring Balok Lantai RBL.02, 25/50 cm (Ring Balok Lantai 5)
Pembesian Besi Ulir
Tulangan Utama D 19 2.226 0.11 60.88 0.11 61.11 8 1 488.86 1,088.00
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.17 0.42 0.17 0.42 0.06 1.30 426 1 554.11 341.61
4 Ring Balok Lantai RBL.03, 20/35 cm (Ring Balok Lantai 5)
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 30.44 0.10 30.63 5 1 153.16 241.72
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.14 0.29 0.14 0.29 0.06 0.98 218 1 214.03 131.95

II.6. PEKERJAAN TANGGA DARURAT


3 Pondasi Tapak TPT (Tangga Darurat)
Tulangan Utama Melintang 1 D 22 2.984 0.13 0.50 1.55 0.50 0.13 2.81 14 1 39.40 117.55
D 16 1.578 0.10 1.55 0.10 1.74 14 1 24.39 38.49
Tulangan Utama Memanjang 1 D 22 2.984 0.13 0.50 1.55 0.50 0.13 2.81 14 1 39.40 117.55
D 16 1.578 0.10 1.55 0.10 1.74 14 1 24.39 38.49
Beugel 1 D 13 1.042 0.08 1.55 1.55 1.55 1.55 0.08 6.36 2 1 12.71 13.24
Tulangan Utama Melintang 2 D 22 2.984 0.13 0.50 2.25 0.50 0.13 3.51 28 1 98.39 293.59
D 16 1.578 0.10 2.25 0.10 2.44 28 1 68.38 107.91
Tulangan Utama Memanjang 2 D 22 2.984 0.13 0.50 3.35 0.50 0.13 4.61 20 1 92.28 275.35
D 16 1.578 0.10 3.35 0.10 3.54 20 1 70.84 111.80
Beugel 2 D 13 1.042 0.08 2.25 3.35 2.25 3.35 0.08 11.36 2 1 22.71 23.66
Jumlah 1,137.65
4 Kolom Pedestal , 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 2.18 2.33 20 3 139.80 538.67
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 12 3 80.50 83.87
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 8 3 34.70 36.16
Jumlah 658.69
UNIVERSITAS TEUKU UMAR LEMBAR PERHITUNGAN
(UTU)
Alue Peunyareng - Meureubo, Meulaboh - Aceh Barat
BACK UP DATA

NO. PERHITUNGAN VOLUME SAT KET

I PEKERJAAN DINDING
Lantai Dasar (Satu)
1 Pekerjaan Pasangan Bata Ringan t=10 cm 2,608.60 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS A' = 4.41 x 3.55 x 24 - 166.8 208.93 Kurang J4
AS F = 4.08 x 3.45 x 1 - 0.8 13.28 Kurang BV3
= 4.26 x 3.45 x 1 - 2.15 12.55 Kurang PME
= 4.26 x 3.45 x 1 - 2.15 12.55 Kurang PME
= 4.08 x 3.45 x 1 - 0.8 13.28 Kurang BV3
AS F' = 6.75 x 3.45 x 1 - 3.261 20.03 Kurang PV1 & KP
= 3.54 x 2.5 x 1 - 3.046 5.80 Kurang PV2 & KP
= 1.18 x 3.45 x 1 - 4.05
= 2.03 x 3.45 x 1 - 7.00
= 4.24 x 3.45 x 1 - 0.665 13.96 Kurang PS
= 4.24 x 3.45 x 1 - 0.665 13.96 Kurang PS
= 2.03 x 3.45 x 1 - 7.00
= 1.18 x 3.45 x 1 - 4.05
= 3.54 x 2.5 x 1 - 3.046 5.80 Kurang PV2 & KP
= 6.75 x 3.45 x 1 - 3.261 20.03 Kurang PV1 & KP
AS G = 2.90 x 3.45 x 24 - 37.26 202.86 Kurang J2 & BV2
AS 14 = 33.22 x 3.45 x 1 - 11.93 102.68 Kurang J1, KP & Opening
AS 12 = 7.40 x 3.45 x 1 - 1.3455 24.18 Kurang KP
AS 12 - 11 = 1.65 x 2.5 x 2 - 8.25
= 1.65 x 3.45 x 1 - 5.69
= 3.81 x 3.45 x 1 - 2.25 10.89 Kurang P1
= 1.00 x 3.45 x 1 - 1.72 1.73 Kurang PV2
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 11 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 11-10 = 7.40 x 3.45 x 1 - 25.53
AS 8 = 3.65 x 3.45 x 1 - 12.59
AS 7 = 3.65 x 3.45 x 1 - 12.59
= 7.40 x 3.45 x 1 - 25.53
AS 6 - 5 = 7.80 x 3.45 x 1 - 26.91
AS 5 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 5 - 4 = 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
= 3.81 x 3.45 x 1 - 2.25 10.89 Kurang P1
= 1.65 x 3.45 x 1 - 5.69
= 1.65 x 2.5 x 2 - 8.25
= 1.00 x 3.45 x 1 - 1.72 1.73 Kurang PV2
AS 4 = 7.40 x 3.45 x 1 - 1.3455 24.18 Kurang KP
AS 2 = 18.40 x 3.45 x 1 - 63.48
AS B = 8.73 x 3.45 x 7 - 31.5 179.33 Kurang P1
AS B' = 7.73 x 3.45 x 3 - 80.01
AS C' = 7.73 x 3.45 x 3 - 80.01
AS D = 7.33 x 3.45 x 7 - 26.95 150.07 Kurang P1&BV3
= 6.43 x 3.45 x 3 - 66.55
AS F = 6.63 x 3.45 x 1 - 3.85 19.02 Kurang P1&BV3
= 8.87 x 3.45 x 1 - 3.05 27.55 Kurang P1&BV3
= 6.27 x 3.45 x 1 - 3.05 18.58 Kurang P1&BV3
= 8.87 x 3.45 x 1 - 3.05 27.55 Kurang P1&BV3
AS 13 = 25.83 x 3.45 x 1 - 89.10
AS 12'' = 3.96 x 3.45 x 1 - 13.66
AS 12 = 18.43 x 3.45 x 1 - 63.57
AS 11' = 3.96 x 3.45 x 1 - 13.66
AS 11 = 18.43 x 3.45 x 1 - 63.57
AS 10' = 3.96 x 3.45 x 1 - 13.66
AS 10 = 18.43 x 3.45 x 1 - 63.57
AS 9' = 3.96 x 3.45 x 1 - 13.66
AS 9 = 25.83 x 3.45 x 1 - 89.10
AS 8' = 3.96 x 3.45 x 1 - 13.66
AS 8 = 22.20 x 3.45 x 1 - 76.59
AS 7 = 14.80 x 3.45 x 1 - 51.06
AS 6' = 3.96 x 3.45 x 1 - 13.66
AS 6 = 18.43 x 3.45 x 1 - 63.57
AS 5' = 3.96 x 3.45 x 1 - 13.66
AS 5 = 18.43 x 3.45 x 1 - 63.57
AS 4' = 19.95 x 3.45 x 1 - 9.15 59.68 Kurang P1&BV3
AS 4 = 18.42 x 3.45 x 1 - 63.55
AS 3' = 19.95 x 3.45 x 1 - 9.15 59.68 Kurang P1&BV3
AS 2' = 19.95 x 3.45 x 1 - 9.15 59.68 Kurang P1&BV3

2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) 4,221.38 m²


V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS A' (Luar) = 4.41 x 3.25 x 24 - 166.8 x 1 177.18 Kurang J4
AS A' (Dalam) = 4.41 x 2.8 x 24 - 166.8 x 1 129.55 Kurang J4
AS F = 4.08 x 2.8 x 1 - 0.8 x 2 21.25 Kurang BV3
= 4.26 x 2.8 x 1 - 2.15 x 2 19.56 Kurang PME
= 4.26 x 2.8 x 1 - 2.15 x 2 19.56 Kurang PME
= 4.08 x 2.8 x 1 - 0.8 x 2 21.25 Kurang BV3
AS F' = 6.75 x 2.8 x 1 - 3.261 x 2 31.28 Kurang PV1 & KP
= 3.54 x 2.5 x 1 - 3.046 x 2 11.61 Kurang PV2 & KP
= 1.18 x 2.8 x 1 - x 2 6.58
= 2.03 x 2.8 x 1 - x 2 11.37
= 4.24 x 2.8 x 1 - 0.665 x 2 22.41 Kurang PS
= 4.24 x 2.8 x 1 - 0.665 x 2 22.41 Kurang PS
= 2.03 x 2.8 x 1 - x 2 11.37
= 1.18 x 2.8 x 1 - x 2 6.58
= 3.54 x 2.5 x 1 - 3.046 x 2 11.61 Kurang PV2 & KP
= 6.75 x 2.8 x 1 - 3.261 x 2 31.28 Kurang PV1 & KP
AS G (Luar) = 2.90 x 3.45 x 24 - 37.26 x 1 202.86 Kurang J2 & BV2
AS G (Dalam) = 2.90 x 2.8 x 24 - 37.26 x 1 157.62 Kurang J2 & BV2
AS 14 (Luar) = 33.22 x 3.45 x 1 - 11.93 x 1 102.68 Kurang J1, KP & Opening
AS 14 (Dalam) = 33.22 x 2.8 x 1 - 11.93 x 1 81.09 Kurang J1, KP & Opening
AS 12 = 7.40 x 2.8 x 1 - 1.3455 x 2 38.75 Kurang KP
AS 12 - 11 = 1.65 x 2.5 x 2 - x 2 16.50
= 1.65 x 2.8 x 1 - x 2 9.24
= 3.81 x 2.8 x 1 - 2.25 x 2 16.84 Kurang P1
= 1.00 x 2.8 x 1 - 1.72 x 2 2.16 Kurang PV2
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 11 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 11-10 = 7.40 x 2.8 x 1 - x 2 41.44
AS 8 = 3.65 x 2.8 x 1 - x 2 20.44
AS 7 = 3.65 x 2.8 x 1 - x 2 20.44
= 7.40 x 2.8 x 1 - x 2 41.44
AS 6 - 5 = 7.80 x 2.8 x 1 - x 2 43.68
AS 5 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 5 - 4 = 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
= 3.81 x 2.8 x 1 - 2.25 x 2 16.84 Kurang P1
= 1.65 x 2.8 x 1 - x 2 9.24
= 1.65 x 2.5 x 2 - x 2 16.50
= 1.00 x 2.8 x 1 - 1.72 x 2 2.16 Kurang PV2
AS 4 = 7.40 x 2.8 x 1 - 1.3455 x 2 38.75 Kurang KP
AS 2 Dalam = 18.40 x 2.8 x 1 - x 1 51.52
AS 2 Luar = 18.40 x 3.25 x 1 - x 1 59.80
AS B = 8.73 x 2.8 x 7 - 31.5 x 2 279.22 Kurang P1
AS B' = 7.73 x 2.8 x 3 - x 2 129.86
AS C' = 7.73 x 2.8 x 3 - x 2 129.86
AS D = 7.33 x 2.8 x 7 - 26.95 x 2 233.44 Kurang P1&BV3
= 6.43 x 2.8 x 3 - x 2 108.02
AS F = 6.63 x 2.8 x 1 - 3.85 x 2 29.43 Kurang P1&BV3
= 8.87 x 2.8 x 1 - 3.05 x 2 43.57 Kurang P1&BV3
= 6.27 x 2.8 x 1 - 3.05 x 2 29.01 Kurang P1&BV3
= 8.87 x 2.8 x 1 - 3.05 x 2 43.57 Kurang P1&BV3
AS 13 = 25.83 x 2.8 x 1 - x 2 144.62
AS 12'' = 3.96 x 2.8 x 1 - x 2 22.18
AS 12 = 18.43 x 2.8 x 1 - x 2 103.18
AS 11' = 3.96 x 2.8 x 1 - x 2 22.18
AS 11 = 18.43 x 2.8 x 1 - x 2 103.18
AS 10' = 3.96 x 2.8 x 1 - x 2 22.18
AS 10 = 18.43 x 2.8 x 1 - x 2 103.18
AS 9' = 3.96 x 2.8 x 1 - x 2 22.18
AS 9 = 25.83 x 2.8 x 1 - x 2 144.62
AS 8' = 3.96 x 2.8 x 1 - x 2 22.18
AS 8 = 22.20 x 2.8 x 1 - x 2 124.32
AS 7 = 14.80 x 2.8 x 1 - x 2 82.88
AS 6' = 3.96 x 2.8 x 1 - x 2 22.18
AS 6 = 18.43 x 2.8 x 1 - x 2 103.18
AS 5' = 3.96 x 2.8 x 1 - x 2 22.18
AS 5 = 18.43 x 2.8 x 1 - x 2 103.18
AS 4' = 19.95 x 2.8 x 1 - 9.15 x 2 93.42 Kurang P1&BV3
AS 4 = 18.42 x 2.8 x 1 - x 2 103.15
AS 3' = 19.95 x 2.8 x 1 - 9.15 x 2 93.42 Kurang P1&BV3
AS 2' = 19.95 x 2.8 x 1 - 9.15 x 2 93.42 Kurang P1&BV3

3 Acian dinding dan kolom dengan MSP 5,736.14 m²


DINDING
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS A' (Luar) = 4.41 x 3.25 x 24 - 166.8 x 1 177.18 Kurang J4
AS A' (Dalam) = 4.41 x 2.8 x 24 - 166.8 x 1 129.55 Kurang J4
AS F = 4.08 x 2.8 x 1 - 0.8 x 2 21.25 Kurang BV3
= 4.26 x 2.8 x 1 - 2.15 x 2 19.56 Kurang PME
= 4.26 x 2.8 x 1 - 2.15 x 2 19.56 Kurang PME
= 4.08 x 2.8 x 1 - 0.8 x 2 21.25 Kurang BV3
AS F' = 6.75 x 2.8 x 1 - 3.261 x 2 31.28 Kurang PV1 & KP
= 3.54 x 2.5 x 1 - 3.046 x 2 11.61 Kurang PV2 & KP
= 1.18 x 2.8 x 1 - x 2 6.58
= 2.03 x 2.8 x 1 - x 2 11.37
= 4.24 x 2.8 x 1 - 0.665 x 2 22.41 Kurang PS
= 4.24 x 2.8 x 1 - 0.665 x 2 22.41 Kurang PS
= 2.03 x 2.8 x 1 - x 2 11.37
= 1.18 x 2.8 x 1 - x 2 6.58
= 3.54 x 2.5 x 1 - 3.046 x 2 11.61 Kurang PV2 & KP
= 6.75 x 2.8 x 1 - 3.261 x 2 31.28 Kurang PV1 & KP
AS G (Luar) = 2.90 x 3.45 x 24 - 37.26 x 1 202.86 Kurang J2 & BV2
AS G (Dalam) = 2.90 x 2.8 x 24 - 37.26 x 1 157.62 Kurang J2 & BV2
AS 14 (Luar) = 33.22 x 3.45 x 1 - 11.93 x 1 102.68 Kurang J1, KP & Opening
AS 14 (Dalam) = 33.22 x 2.8 x 1 - 11.93 x 1 81.09 Kurang J1, KP & Opening
AS 12 = 7.40 x 2.8 x 1 - 1.3455 x 2 38.75 Kurang KP
AS 12 - 11 = 1.65 x 2.5 x 2 - x 2 16.50
= 1.65 x 2.8 x 1 - x 2 9.24
= 3.81 x 2.8 x 1 - 2.25 x 2 16.84 Kurang P1
= 1.00 x 2.8 x 1 - 1.72 x 2 2.16 Kurang PV2
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 11 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 11-10 = 7.40 x 2.8 x 1 - x 2 41.44
AS 8 = 3.65 x 2.8 x 1 - x 2 20.44
AS 7 = 3.65 x 2.8 x 1 - x 2 20.44
= 7.40 x 2.8 x 1 - x 2 41.44
AS 6 - 5 = 7.80 x 2.8 x 1 - x 2 43.68
AS 5 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 5 - 4 = 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
= 3.81 x 2.8 x 1 - 2.25 x 2 16.84 Kurang P1
= 1.65 x 2.8 x 1 - x 2 9.24
= 1.65 x 2.5 x 2 - x 2 16.50
= 1.00 x 2.8 x 1 - 1.72 x 2 2.16 Kurang PV2
AS 4 = 7.40 x 2.8 x 1 - 1.3455 x 2 38.75 Kurang KP
AS 2 Dalam = 18.40 x 2.8 x 1 - x 1 51.52
AS 2 Luar = 18.40 x 3.25 x 1 - x 1 59.80
AS B = 8.73 x 2.8 x 7 - x 2 342.22 Kurang P1
AS B' = 7.73 x 2.8 x 3 - x 2 129.86
AS C' = 7.73 x 2.8 x 3 - x 2 129.86
AS D = 7.33 x 2.8 x 7 - x 2 287.34 Kurang P1&BV3
= 6.43 x 2.8 x 3 - x 2 108.02
AS F = 6.63 x 2.8 x 1 - x 2 37.13 Kurang P1&BV3
= 8.87 x 2.8 x 1 - x 2 49.67 Kurang P1&BV3
= 6.27 x 2.8 x 1 - x 2 35.11 Kurang P1&BV3
= 8.87 x 2.8 x 1 - x 2 49.67 Kurang P1&BV3
AS 13 = 25.83 x 2.8 x 1 - x 2 144.62
AS 12'' = 3.96 x 2.8 x 1 - x 2 22.18
AS 12 = 18.43 x 2.8 x 1 - x 2 103.18
AS 11' = 3.96 x 2.8 x 1 - x 2 22.18
AS 11 = 18.43 x 2.8 x 1 - x 2 103.18
AS 10' = 3.96 x 2.8 x 1 - x 2 22.18
AS 10 = 18.43 x 2.8 x 1 - x 2 103.18
AS 9' = 3.96 x 2.8 x 1 - x 2 22.18
AS 9 = 25.83 x 2.8 x 1 - x 2 144.62
AS 8' = 3.96 x 2.8 x 1 - x 2 22.18
AS 8 = 22.20 x 2.8 x 1 - x 2 124.32
AS 7 = 14.80 x 2.8 x 1 - x 2 82.88
AS 6' = 3.96 x 2.8 x 1 - x 2 22.18
AS 6 = 18.43 x 2.8 x 1 - x 2 103.18
AS 5' = 3.96 x 2.8 x 1 - x 2 22.18
AS 5 = 18.43 x 2.8 x 1 - x 2 103.18
AS 4' = 19.95 x 2.8 x 1 - x 2 111.72 Kurang P1&BV3
AS 4 = 18.42 x 2.8 x 1 - x 2 103.15
AS 3' = 19.95 x 2.8 x 1 - x 2 111.72 Kurang P1&BV3
AS 2' = 19.95 x 2.8 x 1 - x 2 111.72 Kurang P1&BV3

KOLOM
V = Keliling x T x Jlh Unit
= 2.40 x 2.8 x 56 376.32 tengah bangunan
= 1.10 x 2.8 x 19 58.52 Kiri dan Belakang Dalam
= 1.10 x 3.45 x 19 72.11 Kiri dan Belakang Luar
BALOK
Balok Talang = 9.49 x 4.36 x 13 537.89
Depan
Balok Samping = 32.99 x 1.02 x 1 33.65
Bangunan

Balok Balkon = 85.02 x 2.805 x 238.48


Belakang

4 Kolom Praktis (KP), 10x10 cm


Beton mutu f'c 14.5 Mpa (K-175) 7.56 M3
V = P x L x T x Jlh Unit
= 0.10 x 0.1 x 4.2 x 180 7.56

Pembesian Besi Polos 4,555.82 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 4.16 x 1.042 x 4 x 180 3,117.65
Beugel = 0.36 x 0.617 x 36 x 180 1,438.17

Bekisting untuk kolom 124.20 m2


V = P x T x Jlh Sisi x Jlh Unit
= 0.10 x 3.450 x 2 x 180 124.20

5 Balok Latai 10/15 cm


Beton mutu f'c 14.5 Mpa (K-175) 7.28 M3
V = P x L x T x Jlh Unit
= 485.21 x 0.1 x 0.15 x 7.28

Pembesian Besi Polos 3,040.94 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 509.47 x 1.042 x 4 x 2,123.24
Beugel = 0.46 x 0.617 x 3236 x 917.70

Bekisting untuk Balok 145.56 m2


V = T x P x Jlh Sisi x Jlh Unit
= 0.15 x 485.210 x 2 x 145.56

6 Pasangan Bata 1Pc : 2 Ps 30.32 m2


V = P x T x Jlh Unit - Pengurangan x Jlh Sisi
Tangga Teras = 5.53 x 0.2 x 1 1.11
Depan
= 5.53 x 0.4 x 1 2.21
Tangga Teras = 6.34 x 0.2 x 1 1.27
Belakang
= 6.34 x 0.4 x 1 2.54
Ramp Teras = 6.50 x 0.4 x 2 5.20
Depan
= 4.00 x 0.8 x 2 6.40
Ramp Teras = 6.50 x 0.4 x 2 5.20
Belakang
= 4.00 x 0.8 x 2 6.40

7 Plesteran 1Pc : 2Ps 60.64 m2


V = P x T x Jlh Unit - Pengurangan x Jlh Sisi
Tangga Teras = 5.53 x 0.2 x 1 x 2 2.21
Depan
= 5.53 x 0.4 x 1 x 2 4.42
Tangga Teras = 6.34 x 0.2 x 1 x 2 2.54
Belakang
= 6.34 x 0.4 x 1 x 2 5.07
Ramp Teras = 6.50 x 0.4 x 2 x 2 10.40
Depan
= 4.00 x 0.8 x 2 x 2 12.80
Ramp Teras = 6.50 x 0.4 x 2 x 2 10.40
Belakang
= 4.00 x 0.8 x 2 x 2 12.80

Lantai Dua
1 Pekerjaan Pasangan Bata Ringan t=10 cm 2,107.69 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B = 4.30 x 3.45 x 26 - 180.7 205.01 Kurang J4
AS F' = 2.27 x 3.45 x 1 - 7.83
= 4.44 x 3.45 x 1 - 1.935 13.38 Kurang PV1
= 3.37 x 3.45 x 1 - 2.15 9.48 Kurang PME
= 3.37 x 3.45 x 1 - 2.15 9.48 Kurang PME
= 4.44 x 3.45 x 1 - 1.935 13.38 Kurang PV1
AS F" = 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 1.18 x 3.45 x 1 - 4.07
= 3.64 x 3.45 x 1 - 6.195 6.36 Kurang KP&PV2
= 1.18 x 3.45 x 1 - 4.07
= 3.25 x 3.45 x 1 - 0.665 10.55 Kurang PS
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 1.18 x 3.45 x 1 - 4.07
= 3.64 x 3.45 x 1 - 6.195 6.36 Kurang KP&PV2
= 1.18 x 3.45 x 1 - 4.07
= 3.25 x 3.45 x 1 - 0.665 10.55 Kurang PS
AS G = 2.90 x 3.45 x 26 - 40.77 219.36 Kurang J2 & BV2
AS 14 = 29.60 x 3.45 x 1 - 11.93 90.19 Kurang J1, KP & Opening
AS 12 = 7.40 x 3.45 x 1 - 1.3455 24.18 Kurang KP
AS 12 - 11 = 1.65 x 2.5 x 2 - 8.25
= 1.65 x 3.45 x 1 - 5.69
= 3.81 x 3.45 x 1 - 2.25 10.89 Kurang P1
= 1.00 x 3.45 x 1 - 1.72 1.73 Kurang PV2
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 11 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 11-10 = 7.40 x 3.45 x 1 - 25.53
AS 7 = 7.40 x 3.45 x 1 - 25.53
AS 6 - 5 = 7.80 x 3.45 x 1 - 26.91
AS 5 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 5 - 4 = 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
= 3.81 x 3.45 x 1 - 2.25 10.89 Kurang P1
= 1.65 x 3.45 x 1 - 5.69
= 1.65 x 2.5 x 2 - 8.25
= 1.00 x 3.45 x 1 - 1.72 1.73 Kurang PV2
AS 4 = 7.40 x 3.45 x 1 - 1.3455 24.18 Kurang KP
AS 2 = 18.40 x 3.45 x 1 - 63.48
Void Besar = 45.95 x 0.63 x 2 - 57.90
Void Tangga = 14.24 x 0.63 x 2 - 17.94
AS B' = 4.41 x 2.8 x 24 - 54 242.35 Kurang P1
AS C' = 8.25 x 2.8 x 12 - 46.2 231.00 Kurang P1&BV3
AS F' = 6.92 x 2.8 x 1 - 2.88 16.50 Kurang P1&BV2
= 6.92 x 2.8 x 2 - 5.76 32.99 Kurang P1&BV2
= 6.92 x 2.8 x 1 - 2.88 16.50 Kurang P1&BV2
= 3.39 x 2.8 x 1 - 2.34 7.15 Kurang P1&BV2
= 6.92 x 2.8 x 2 - 5.76 32.99 Kurang P1&BV2
AS 13 = 15.50 x 2.8 x 1 - 43.40
AS 12'' = 3.12 x 2.8 x 1 - 8.74
AS 12 = 10.15 x 2.8 x 1 - 28.42
AS 11' = 3.12 x 2.8 x 1 - 8.74
AS 11 = 10.15 x 2.8 x 1 - 28.42
AS 10' = 3.12 x 2.8 x 1 - 8.74
AS 10 = 10.15 x 2.8 x 1 - 28.42
AS 9' = 8.69 x 2.8 x 1 - 24.33
AS 9 = 10.15 x 2.8 x 1 - 28.42
AS 8' = 8.69 x 2.8 x 1 - 24.33
AS 8 = 10.15 x 2.8 x 1 - 28.42
AS 7 = 10.15 x 2.8 x 1 - 28.42
AS 6' = 3.12 x 2.8 x 1 - 8.74
AS 6 = 15.50 x 2.8 x 1 - 43.40
AS 5' = 3.12 x 2.8 x 1 - 8.74
AS 5 = 15.50 x 2.8 x 1 - 43.40
AS 4' = 3.12 x 2.8 x 1 - 8.74
AS 4 = 15.50 x 2.8 x 1 - 43.40
AS 3' = 3.12 x 2.8 x 1 - 8.74
AS 3 = 15.50 x 2.8 x 1 - 43.40
AS 2' = 3.12 x 2.8 x 1 - 8.74

2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) 4,135.00 m²


V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B = 4.30 x 3.25 x 26 - 180.7 x 1 182.65 Kurang J4
AS B = 4.30 x 2.8 x 26 - 180.7 x 1 132.34 Kurang J4
AS F' = 2.27 x 2.8 x 1 - x 2 12.71
= 4.44 x 2.8 x 1 - 1.935 x 2 20.99 Kurang PV1
= 3.37 x 2.8 x 1 - 2.15 x 2 14.57 Kurang PME
= 3.37 x 2.8 x 1 - 2.15 x 2 14.57 Kurang PME
= 4.44 x 2.8 x 1 - 1.935 x 2 20.99 Kurang PV1
AS F" = 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 1.18 x 2.8 x 1 - x 2 6.61
= 3.64 x 2.8 x 1 - 6.195 x 2 7.99 Kurang KP&PV2
= 1.18 x 2.8 x 1 - x 2 6.61
= 3.25 x 2.8 x 1 - 0.665 x 2 16.87 Kurang PS
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 1.18 x 2.8 x 1 - x 2 6.61
= 3.64 x 2.8 x 1 - 6.195 x 2 7.99 Kurang KP&PV2
= 1.18 x 2.8 x 1 - x 2 6.61
= 3.25 x 2.8 x 1 - 0.665 x 2 16.87 Kurang PS
AS G = 2.90 x 3.45 x 26 - 40.77 x 1 219.36 Kurang J2 & BV2
AS G = 2.90 x 2.8 x 26 - 40.77 x 1 170.35 Kurang J2 & BV2
AS 14 = 29.60 x 3.45 x 1 - 11.93 x 1 90.19 Kurang J1, KP & Opening
AS 14 = 29.60 x 2.8 x 1 - 11.93 x 1 70.95 Kurang J1, KP & Opening
AS 12 = 7.40 x 2.8 x 1 - 1.3455 x 2 38.75 Kurang KP
AS 12 - 11 = 1.65 x 2.5 x 2 - x 2 16.50
= 1.65 x 2.8 x 1 - x 2 9.24
= 3.81 x 2.8 x 1 - 2.25 x 2 16.84 Kurang P1
= 1.00 x 2.8 x 1 - 1.72 x 2 2.16 Kurang PV2
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 11 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 11-10 = 7.40 x 2.8 x 1 - x 2 41.44
AS 7 = 7.40 x 2.8 x 1 - x 2 41.44
AS 6 - 5 = 7.80 x 2.8 x 1 - x 2 43.68
AS 5 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 5 - 4 = 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
= 3.81 x 2.8 x 1 - 2.25 x 2 16.84 Kurang P1
= 1.65 x 2.8 x 1 - x 2 9.24
= 1.65 x 2.8 x 2 - x 2 18.48
= 1.00 x 2.8 x 1 - 1.72 x 2 2.16 Kurang PV2
AS 4 = 7.40 x 2.8 x 1 - 1.3455 x 2 38.75 Kurang KP
DalamAS 2 = 18.40 x 2.8 x 1 - x 1 51.52
Luar AS 2 = 18.40 x 3.45 x 1 - x 1 63.48
Void Besar = 45.95 x 0.63 x 2 - x 2 115.79
Void Tangga = 14.24 x 0.63 x 2 - x 2 35.88 Kurang P1
AS B' = 4.41 x 2.8 x 24 - x 2 592.70 Kurang P1&BV3
AS C' = 8.25 x 2.8 x 12 - x 2 554.40 Kurang P1&BV2
AS F' = 6.92 x 2.8 x 1 - x 2 38.75 Kurang P1&BV2
= 6.92 x 2.8 x 2 - x 2 77.50 Kurang P1&BV2
= 6.92 x 2.8 x 1 - x 2 38.75 Kurang P1&BV2
= 3.39 x 2.8 x 1 - x 2 18.98 Kurang P1&BV2
= 6.92 x 2.8 x 2 - x 2 77.50
AS 13 = 15.50 x 2.8 x 1 - x 2 86.80
AS 12'' = 3.12 x 2.8 x 1 - x 2 17.47
AS 12 = 10.15 x 2.8 x 1 - x 2 56.84
AS 11' = 3.12 x 2.8 x 1 - x 2 17.47
AS 11 = 10.15 x 2.8 x 1 - x 2 56.84
AS 10' = 3.12 x 2.8 x 1 - x 2 17.47
AS 10 = 10.15 x 2.8 x 1 - x 2 56.84
AS 9' = 8.69 x 2.8 x 1 - x 2 48.66
AS 9 = 10.15 x 2.8 x 1 - x 2 56.84
AS 8' = 8.69 x 2.8 x 1 - x 2 48.66
AS 8 = 10.15 x 2.8 x 1 - x 2 56.84
AS 7 = 10.15 x 2.8 x 1 - x 2 56.84
AS 6' = 3.12 x 2.8 x 1 - x 2 17.47
AS 6 = 15.50 x 2.8 x 1 - x 2 86.80
AS 5' = 3.12 x 2.8 x 1 - x 2 17.47
AS 5 = 15.50 x 2.8 x 1 - x 2 86.80
AS 4' = 3.12 x 2.8 x 1 - x 2 17.47
AS 4 = 15.50 x 2.8 x 1 - x 2 86.80
AS 3' = 3.12 x 2.8 x 1 - x 2 17.47
AS 3 = 15.50 x 2.8 x 1 - x 2 86.80
AS 2' = 3.12 x 2.8 x 1 - x 2 17.47

3 Acian dinding dan kolom dengan MSP 5,417.23 m²


DINDING
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B = 4.30 x 3.25 x 26 - 180.7 x 1 182.65 Kurang J4
AS B = 4.30 x 2.8 x 26 - 180.7 x 1 132.34 Kurang J4
AS F' = 2.27 x 2.8 x 1 - x 2 12.71
= 4.44 x 2.8 x 1 - 1.935 x 2 20.99 Kurang PV1
= 3.37 x 2.8 x 1 - 2.15 x 2 14.57 Kurang PME
= 3.37 x 2.8 x 1 - 2.15 x 2 14.57 Kurang PME
= 4.44 x 2.8 x 1 - 1.935 x 2 20.99 Kurang PV1
AS F" = 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 1.18 x 2.8 x 1 - x 2 6.61
= 3.64 x 2.8 x 1 - 6.195 x 2 7.99 Kurang KP&PV2
= 1.18 x 2.8 x 1 - x 2 6.61
= 3.25 x 2.8 x 1 - 0.665 x 2 16.87 Kurang PS
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 1.18 x 2.8 x 1 - x 2 6.61
= 3.64 x 2.8 x 1 - 6.195 x 2 7.99 Kurang KP&PV2
= 1.18 x 2.8 x 1 - x 2 6.61
= 3.25 x 2.8 x 1 - 0.665 x 2 16.87 Kurang PS
AS G = 2.90 x 3.45 x 26 - 40.77 x 1 219.36 Kurang J2 & BV2
AS G = 2.90 x 2.8 x 26 - 40.77 x 1 170.35 Kurang J2 & BV2
AS 14 = 29.60 x 3.45 x 1 - 11.93 x 1 90.19 Kurang J1, KP & Opening
AS 14 = 29.60 x 2.8 x 1 - 11.93 x 1 70.95 Kurang J1, KP & Opening
AS 12 = 7.40 x 2.8 x 1 - 1.3455 x 2 38.75 Kurang KP
AS 12 - 11 = 1.65 x 2.5 x 2 - x 2 16.50
= 1.65 x 2.8 x 1 - x 2 9.24
= 3.81 x 2.8 x 1 - 2.25 x 2 16.84 Kurang P1
= 1.00 x 2.8 x 1 - 1.72 x 2 2.16 Kurang PV2
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 11 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 11-10 = 7.40 x 2.8 x 1 - x 2 41.44
AS 7 = 7.40 x 2.8 x 1 - x 2 41.44
AS 6 - 5 = 7.80 x 2.8 x 1 - x 2 43.68
AS 5 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 5 - 4 = 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
= 3.81 x 2.8 x 1 - 2.25 x 2 16.84 Kurang P1
= 1.65 x 2.8 x 1 - x 2 9.24
= 1.65 x 2.8 x 2 - x 2 18.48
= 1.00 x 2.8 x 1 - 1.72 x 2 2.16 Kurang PV2
AS 4 = 7.40 x 2.8 x 1 - 1.3455 x 2 38.75 Kurang KP
AS 2 = 18.40 x 2.8 x 1 - x 1 51.52
AS 2 = 18.40 x 3.45 x 1 - x 1 63.48
Void Besar = 45.95 x 0.63 x 2 - x 2 115.79
Void Tangga = 14.24 x 0.63 x 2 - x 2 35.88 Kurang P1
AS B' = 4.41 x 2.8 x 24 - x 2 592.70 Kurang P1&BV3
AS C' = 8.25 x 2.8 x 12 - x 2 554.40 Kurang P1&BV2
AS F' = 6.92 x 2.8 x 1 - x 2 38.75 Kurang P1&BV2
0 = 6.92 x 2.8 x 2 - x 2 77.50 Kurang P1&BV2
0 = 6.92 x 2.8 x 1 - x 2 38.75 Kurang P1&BV2
0 = 3.39 x 2.8 x 1 - x 2 18.98 Kurang P1&BV2
0 = 6.92 x 2.8 x 2 - x 2 77.50
AS 13 = 15.50 x 2.8 x 1 - x 2 86.80
AS 12'' = 3.12 x 2.8 x 1 - x 2 17.47
AS 12 = 10.15 x 2.8 x 1 - x 2 56.84
AS 11' = 3.12 x 2.8 x 1 - x 2 17.47
AS 11 = 10.15 x 2.8 x 1 - x 2 56.84
AS 10' = 3.12 x 2.8 x 1 - x 2 17.47
AS 10 = 10.15 x 2.8 x 1 - x 2 56.84
AS 9' = 8.69 x 2.8 x 1 - x 2 48.66
AS 9 = 10.15 x 2.8 x 1 - x 2 56.84
AS 8' = 8.69 x 2.8 x 1 - x 2 48.66
AS 8 = 10.15 x 2.8 x 1 - x 2 56.84
AS 7 = 10.15 x 2.8 x 1 - x 2 56.84
AS 6' = 3.12 x 2.8 x 1 - x 2 17.47
AS 6 = 15.50 x 2.8 x 1 - x 2 86.80
AS 5' = 3.12 x 2.8 x 1 - x 2 17.47
AS 5 = 15.50 x 2.8 x 1 - x 2 86.80
AS 4' = 3.12 x 2.8 x 1 - x 2 17.47
AS 4 = 15.50 x 2.8 x 1 - x 2 86.80
AS 3' = 3.12 x 2.8 x 1 - x 2 17.47
AS 3 = 15.50 x 2.8 x 1 - x 2 86.80
AS 2' = 3.12 x 2.8 x 1 - x 2 17.47

KOLOM
V = Keliling x T x Jlh Unit
= 2.40 x 2.8 x 36 241.92 tengah bangunan
= 1.10 x 2.8 x 34 104.72 Depan, Samping dan Belakang Dalam
= 1.10 x 3.45 x 34 129.03 Depan, Samping dan Belakang Luar

BALOK
Balok Talang = 9.49 x 4.36 x 13 537.89
Depan
Balok Samping = 29.6 x 1.02 x 1 30.19
Bangunan

Balok Balkon = 85.02 x 2.805 x 238.48


Belakang

9 Kolom Praktis (KP), 10x10 cm


Beton mutu f'c 14.5 Mpa (K-175) 7.18 M3
V = P x L x T x Jlh Unit
= 0.10 x 0.1 x 4.2 x 171 7.18

Pembesian Besi Polos 4,328.03 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 4.16 x 1.042 x 4 x 171 2,961.77
Beugel = 0.36 x 0.617 x 36 x 171 1,366.26

Bekisting untuk kolom 117.99 m2


V = P x T x Jlh Sisi x Jlh Unit
= 0.10 x 3.450 x 2 x 171 117.99

10 Balok Latai 10/15 cm


Beton mutu f'c 14.5 Mpa (K-175) 5.99 M3
V = P x L x T x Jlh Unit
= 399.05 x 0.1 x 0.15 x 5.99

Pembesian Besi Polos 2,500.84 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 419.00 x 1.042 x 4 x 1,746.21
Beugel = 0.46 x 0.617 x 2661 x 754.63

Bekisting untuk Balok 119.72 m2


V = T x P x Jlh Sisi x Jlh Unit
= 0.15 x 399.050 x 2 x 119.72

Lantai Tiga
1 Pekerjaan Pasangan Bata Ringan t=10 cm 1,152.59 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B' = 4.12 x 3.45 x 26 - 67.6 301.96 Kurang J3
AS F' = 18.16 x 3.45 x 1 - 3.8 58.85 Kurang PV1 & PME
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 3.64 x 3.45 x 1 - 2.755 9.80 Kurang KP & PV2
= 1.15 x 3.45 x 2 - 2.15 5.79 Kurang PME
= 18.16 x 3.45 x 1 - 3.8 58.85 Kurang PV1 & PME
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 3.64 x 3.45 x 1 - 2.755 9.80 Kurang KP & PV2
= 1.15 x 3.45 x 2 - 2.15 5.79 Kurang PME
AS G = 2.89 x 3.45 x 26 - 40.77 218.46 Kurang J2 & BV2
AS 14 = 25.83 x 3.45 x 1 - 11.93 77.17 Kurang J1, KP & Opening
AS 12 = 5.15 x 3.45 x 1 - 1.3455 16.42 Kurang KP
AS 12 - 11 = 1.70 x 2.5 x 2 - 8.50
= 1.70 x 3.45 x 1 - 5.87
= 1.59 x 3.45 x 1 - 1.72 3.77 Kurang PV2
= 3.46 x 3.45 x 1 - 2.385 9.55 Kurang PV2 & PME
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 11 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 11-10 = 7.40 x 3.45 x 1 - 0.4485 25.08 Kurang KP
AS 8 = 5.15 x 3.45 x 1 - 17.77
AS 7 = 7.40 x 3.45 x 1 - 25.53
AS 6 - 5 = 7.40 x 3.45 x 1 - 0.4485 25.08 Kurang KP
AS 5 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 5 - 4 = 1.70 x 2.5 x 2 - 8.50
= 1.70 x 3.45 x 1 - 5.87
= 1.59 x 3.45 x 1 - 1.72 3.77 Kurang PV2
= 3.46 x 3.45 x 1 - 2.385 9.55 Kurang PV2 & PME
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 4 = 5.15 x 3.45 x 1 - 1.3455 16.42 Kurang KP
AS 2 = 18.40 x 3.45 x 1 - 63.48
Void Besar = 45.95 x 0.63 x 2 - 57.90
Void Tangga = 14.24 x 0.63 x 2 - 17.94

2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) 1,994.77 m²


V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B' = 4.12 x 3.45 x 26 - 67.6 x 1 301.96 Kurang J3
AS B' = 4.12 x 2.8 x 26 - 67.6 x 1 232.34 Kurang J3
AS F' = 18.16 x 2.8 x 1 - 3.8 x 2 94.10 Kurang PV1 & PME
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 3.64 x 2.8 x 1 - 2.755 x 2 14.87 Kurang KP & PV2
= 1.15 x 2.8 x 2 - 2.15 x 2 8.58 Kurang PME
= 18.16 x 2.8 x 1 - 3.8 x 2 94.10 Kurang PV1 & PME
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 3.64 x 2.8 x 1 - 2.755 x 2 14.87 Kurang KP & PV2
= 1.15 x 2.8 x 2 - 2.15 x 2 8.58 Kurang PME
AS G = 2.89 x 3.45 x 26 - 40.77 x 1 218.46 Kurang J2 & BV2
AS G = 2.89 x 2.8 x 26 - 40.77 x 1 169.62 Kurang J2 & BV2
AS 14 = 25.83 x 3.45 x 1 - 11.93 x 1 77.17 Kurang J1, KP & Opening
AS 14 = 25.83 x 2.8 x 1 - 11.93 x 1 60.38 Kurang J1, KP & Opening
AS 12 = 5.15 x 2.8 x 1 - 1.3455 x 2 26.15 Kurang KP
AS 12 - 11 = 1.70 x 2.5 x 2 - x 2 17.00
= 1.70 x 2.8 x 1 - x 2 9.52
= 1.59 x 2.8 x 1 - 1.72 x 2 5.46 Kurang PV2
= 3.46 x 2.8 x 1 - 2.385 x 2 14.61 Kurang PV2 & PME
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 11 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 11-10 = 7.40 x 2.8 x 1 - 0.4485 x 2 40.54 Kurang KP
AS 8 = 5.15 x 2.8 x 1 - x 2 28.84
AS 7 = 7.40 x 2.8 x 1 - x 2 41.44
AS 6 - 5 = 7.40 x 2.8 x 1 - 0.4485 x 2 40.54 Kurang KP
AS 5 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 5 - 4 = 1.70 x 2.5 x 2 - x 2 17.00
= 1.70 x 2.8 x 1 - x 2 9.52
= 1.59 x 2.8 x 1 - 1.72 x 2 5.46 Kurang PV2
= 3.46 x 2.8 x 1 - 2.385 x 2 14.61 Kurang PV2 & PME
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 4 = 5.15 x 2.8 x 1 - 1.3455 x 2 26.15 Kurang KP
AS 2 = 18.40 x 2.8 x 1 - x 1 51.52
AS 2 = 18.40 x 3.45 x 1 - x 1 63.48
Void Besar = 45.95 x 0.63 x 2 - x 2 115.79
Void Tangga = 14.24 x 0.63 x 2 - x 2 35.88

3 Acian dinding dan kolom dengan MSP 3,179.70 m²


DINDING
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B' = 4.12 x 3.45 x 26 - 67.6 x 1 301.96 Kurang J3
AS B' = 4.12 x 2.8 x 26 - 67.6 x 1 232.34 Kurang J3
AS F' = 18.16 x 2.8 x 1 - 3.8 x 2 94.10 Kurang PV1 & PME
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 3.64 x 2.8 x 1 - 2.755 x 2 14.87 Kurang KP & PV2
= 1.15 x 2.8 x 2 - 2.15 x 2 8.58 Kurang PME
= 18.16 x 2.8 x 1 - 3.8 x 2 94.10 Kurang PV1 & PME
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 3.64 x 2.8 x 1 - 2.755 x 2 14.87 Kurang KP & PV2
= 1.15 x 2.8 x 2 - 2.15 x 2 8.58 Kurang PME
AS G = 2.89 x 3.45 x 26 - 40.77 x 1 218.46 Kurang J2 & BV2
AS G = 2.89 x 2.8 x 26 - 40.77 x 1 169.62 Kurang J2 & BV2
AS 14 = 25.83 x 3.45 x 1 - 11.93 x 1 77.17 Kurang J1, KP & Opening
AS 14 = 25.83 x 2.8 x 1 - 11.93 x 1 60.38 Kurang J1, KP & Opening
AS 12 = 5.15 x 2.8 x 1 - 1.3455 x 2 26.15 Kurang KP
AS 12 - 11 = 1.70 x 2.8 x 1 - x 2 9.52
= 1.70 x 2.5 x 2 - x 2 17.00
= 1.59 x 2.8 x 1 - 1.72 x 2 5.46 Kurang PV2
= 3.46 x 2.8 x 1 - 2.385 x 2 14.61 Kurang PV2 & PME
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 11 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 11-10 = 7.40 x 2.8 x 1 - 0.4485 x 2 40.54 Kurang KP
AS 8 = 5.15 x 2.8 x 1 - x 2 28.84
AS 7 = 7.40 x 2.8 x 1 - x 2 41.44
AS 6 - 5 = 7.40 x 2.8 x 1 - 0.4485 x 2 40.54 Kurang KP
AS 5 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 5 - 4 = 1.70 x 2.8 x 1 - x 2 9.52
= 1.70 x 2.5 x 2 - x 2 17.00
= 1.59 x 2.8 x 1 - 1.72 x 2 5.46 Kurang PV2
= 3.46 x 2.8 x 1 - 2.385 x 2 14.61 Kurang PV2 & PME
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 4 = 5.15 x 2.8 x 1 - 1.3455 x 2 26.15 Kurang KP
AS 2 = 18.40 x 2.8 x 1 - x 1 51.52
AS 2 = 18.40 x 3.45 x 1 - x 1 63.48
Void Besar = 45.95 x 2.8 x 1 - x 1 128.66
Void Tangga = 14.24 x 0.63 x 2 - x 2 35.88
KOLOM
V = Keliling x T x Jlh Unit
= 2.40 x 2.8 x 36 241.92 tengah bangunan
= 1.10 x 2.8 x 20 61.60 Kiri dan Belakang Dalam
= 1.10 x 3.45 x 20 75.90 Kiri dan Belakang Luar

Balok Talang = 9.31 x 4.36 x 13 527.69


Depan
Balok Samping = 25.95 x 1.02 x 1 26.47
Bangunan

Balok Balkon = 85.02 x 2.805 x 238.48


Belakang
4 Pekerjaan Partisi Calsiboard 8 mm (L/D) 564.80 m²
V = P x T x Jlh Unit - Pengurangan x Jlh Sisi
AS C' = 8.07 x 2.8 x 11 - 69.85 178.71 Kurang PD&BV3
AS F' = 6.95 x 2.8 x 1 - 5.55 13.91 Kurang PD&BV3
= 11.43 x 2.8 x 1 - 6.35 25.65 Kurang PD&BV3
= 6.90 x 2.8 x 1 - 19.05 0.27 Kurang PD1&BV3
= 11.43 x 2.8 x 1 - 6.35 25.65 Kurang PD&BV3
= 13.90 x 2.8 x 1 - 6.35 32.57 Kurang PD&BV3
AS 13 = 8.87 x 2.8 x 1 - 24.84
AS 12 = 8.87 x 2.8 x 1 - 24.84
AS 11 = 8.87 x 2.8 x 1 - 24.84
AS 10 = 8.87 x 2.8 x 1 - 24.84
AS 9 = 14.17 x 2.8 x 1 - 39.68
AS 8 = 8.87 x 2.8 x 1 - 24.84
AS 7 = 8.87 x 2.8 x 1 - 24.84
AS 6 = 8.87 x 2.8 x 1 - 24.84
AS 5 = 8.87 x 2.8 x 1 - 24.84
AS 4 = 8.87 x 2.8 x 1 - 24.84
AS 3 = 8.87 x 2.8 x 1 - 24.84

5 Pemasangan Rangka Partisi 564.80 m²


V = P x T x Jlh Unit - Pengurangan x Jlh Sisi
AS C' = 8.07 x 2.8 x 11 - 69.85 178.71 Kurang PD&BV3
AS F' = 6.95 x 2.8 x 1 - 5.55 13.91 Kurang PD&BV3
= 11.43 x 2.8 x 1 - 6.35 25.65 Kurang PD&BV3
= 6.90 x 2.8 x 1 - 19.05 0.27 Kurang PD1&BV3
= 11.43 x 2.8 x 1 - 6.35 25.65 Kurang PD&BV3
= 13.90 x 2.8 x 1 - 6.35 32.57 Kurang PD&BV3
AS 13 = 8.87 x 2.8 x 1 - 24.84
AS 12 = 8.87 x 2.8 x 1 - 24.84
AS 11 = 8.87 x 2.8 x 1 - 24.84
AS 10 = 8.87 x 2.8 x 1 - 24.84
AS 9 = 14.17 x 2.8 x 1 - 39.68
AS 8 = 8.87 x 2.8 x 1 - 24.84
AS 7 = 8.87 x 2.8 x 1 - 24.84
AS 6 = 8.87 x 2.8 x 1 - 24.84
AS 5 = 8.87 x 2.8 x 1 - 24.84
AS 4 = 8.87 x 2.8 x 1 - 24.84
AS 3 = 8.87 x 2.8 x 1 - 24.84

6 Rangka Kayu 5/7 Dudukan Kusen UPVC 0.59 m3


V = P x L x T x Jlh Unit
P1 = 9.00 x 0.05 x 0.07 x 1 0.03
PD = 10.00 x 0.05 x 0.07 x 16 0.56

7 Plint Kayu Dinding Partisi 521.92 m'


V = P x Jlh Unit
R. LAB Atas = 26.34 x 12 316.08
Sisi Koridor LAB = 8.07 x 12 96.84
Atas
Sisi Koridor R. = 49.04 x 1 49.04
Belakang
R. LAB Kiri = 10.65 x 1 10.65
Bawah
R. LAB Kiri 14.72 x 1 14.72
Tengah =
Stationery = 11.20 x 1 11.20
R. LAB Kanan = 9.48 x 1 9.48
Tengah
R. LAB Kanan = 13.91 x 1 13.91
Bawah

8 Pengecatan Plint Kayu Dinding Partisi 52.19 m2


V = P x Jlh Unit x Tinggi
R. LAB Atas = 26.34 x 12 x 0.1 31.61
Sisi Koridor LAB = 8.07 x 12 x 0.1 9.68
Atas
Sisi Koridor R. = 49.04 x 1 x 0.1 4.90
Belakang
R. LAB Kiri 10.65 x 1 x 0.1 1.07
Bawah =
R. LAB Kiri = 14.72 x 1 x 0.1 1.47
Tengah
Stationery = 11.20 x 1 x 0.1 1.12
R. LAB Kanan 9.48 x 1 x 0.1 0.95
Tengah =
R. LAB Kanan = 13.91 x 1 x 0.1 1.39
Bawah

9 Kolom Praktis (KP), 10x10 cm


Beton mutu f'c 14.5 Mpa (K-175) 3.78 M3
V = P x L x T x Jlh Unit
= 0.10 x 0.1 x 4.2 x 90 3.78

Pembesian Besi Polos 2,277.91 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 4.16 x 1.042 x 4 x 90 1,558.83
Beugel = 0.36 x 0.617 x 36 x 90 719.09

Bekisting untuk kolom 62.10 m2


V = P x T x Jlh Sisi x Jlh Unit
= 0.10 x 3.450 x 2 x 90 62.10

10 Balok Latai 10/15 cm


Beton mutu f'c 14.5 Mpa (K-175) 3.31 M3
V = P x L x T x Jlh Unit
= 220.92 x 0.1 x 0.15 x 3.31

Pembesian Besi Polos 1,384.74 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 231.97 x 1.042 x 4 x 966.73
Beugel = 0.46 x 0.617 x 1474 x 418.01

Bekisting untuk Balok 66.28 m2


V = T x P x Jlh Sisi x Jlh Unit
= 0.15 x 220.920 x 2 x 66.28

Lantai Empat
1 Pekerjaan Pasangan Bata Ringan t=10 cm 1,111.88 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B' = 4.12 x 3.07 x 26 - 67.6 261.26 Kurang J3
AS F' = 18.16 x 3.45 x 1 - 3.8 58.85 Kurang PV1 & PME
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 3.64 x 3.45 x 1 - 2.755 9.80 Kurang KP & PV2
= 1.15 x 3.45 x 2 - 2.15 5.79 Kurang PME
= 18.16 x 3.45 x 1 - 3.8 58.85 Kurang PV1 & PME
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 3.64 x 3.45 x 1 - 2.755 9.80 Kurang KP & PV2
= 1.15 x 3.45 x 2 - 2.15 5.79 Kurang PME
AS G = 2.89 x 3.45 x 26 - 40.77 218.46 Kurang J2 & BV2
AS 14 = 25.83 x 3.45 x 1 - 11.93 77.17 Kurang J1, KP & Opening
AS 12 = 5.15 x 3.45 x 1 - 1.3455 16.42 Kurang KP
AS 12 - 11 = 1.70 x 2.5 x 2 - 8.50
= 1.70 x 3.45 x 1 - 5.87
= 1.59 x 3.45 x 1 - 1.72 3.77 Kurang PV2
= 3.46 x 3.45 x 1 - 2.385 9.55 Kurang PV2 & PME
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 11 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 11-10 = 7.40 x 3.45 x 1 - 0.4485 25.08 Kurang KP
AS 8 = 5.15 x 3.45 x 1 - 17.77
AS 7 = 7.40 x 3.45 x 1 - 25.53
AS 6 - 5 = 7.40 x 3.45 x 1 - 0.4485 25.08 Kurang KP
AS 5 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 5 - 4 = 1.70 x 2.5 x 2 - 8.50
= 1.70 x 3.45 x 1 - 5.87
= 1.59 x 3.45 x 1 - 1.72 3.77 Kurang PV2
= 3.46 x 3.45 x 1 - 2.385 9.55 Kurang PV2 & PME
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 4 = 5.15 x 3.45 x 1 - 1.3455 16.42 Kurang KP
AS 2 = 18.40 x 3.45 x 1 - 63.48
Void Besar = 45.95 x 0.63 x 2 - 57.90
Void Tangga = 14.24 x 0.63 x 2 - 17.94

2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) 1,956.11 m²


V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B' = 4.12 x 3.07 x 26 - 67.6 x 1 261.26 Kurang J3
AS B' = 4.12 x 2.8 x 26 - 67.6 x 1 232.34 Kurang J3
AS F' = 18.16 x 2.8 x 1 - 3.8 x 2 94.10 Kurang PV1 & PME
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 3.64 x 2.8 x 1 - 2.755 x 2 14.87 Kurang KP & PV2
= 1.15 x 2.8 x 2 - 2.15 x 2 8.58 Kurang PME
= 18.16 x 2.8 x 1 - 3.8 x 2 94.10 Kurang PV1 & PME
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 3.64 x 2.8 x 1 - 2.755 x 2 14.87 Kurang KP & PV2
= 1.15 x 2.8 x 2 - 2.15 x 2 8.58 Kurang PME
AS G = 2.89 x 3.45 x 26 - 40.77 x 1 218.46 Kurang J2 & BV2
AS G = 2.89 x 2.8 x 26 - 40.77 x 1 169.62 Kurang J2 & BV2
AS 14 = 25.83 x 3.45 x 1 - 11.93 x 1 77.17 Kurang J1, KP & Opening
AS 14 = 25.83 x 2.8 x 1 - 11.93 x 1 60.38 Kurang J1, KP & Opening
AS 12 = 5.15 x 2.8 x 1 - 1.3455 x 2 26.15 Kurang KP
AS 12 - 11 = 1.70 x 2.5 x 2 - x 2 17.00
= 1.70 x 2.8 x 1 - x 2 9.52
= 1.59 x 2.8 x 1 - 1.72 x 2 5.46 Kurang PV2
= 3.46 x 2.8 x 1 - 2.385 x 2 14.61 Kurang PV2 & PME
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 11 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 11-10 = 7.40 x 2.8 x 1 - 0.4485 x 2 40.54 Kurang KP
AS 8 = 5.15 x 2.8 x 1 - x 2 28.84
AS 7 = 7.40 x 2.8 x 1 - x 2 41.44
AS 6 - 5 = 7.40 x 2.8 x 1 - 0.4485 x 2 40.54 Kurang KP
AS 5 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 5 - 4 = 1.70 x 2.8 x 2 - x 2 19.04
= 1.70 x 2.8 x 1 - x 2 9.52
= 1.59 x 2.8 x 1 - 1.72 x 2 5.46 Kurang PV2
= 3.46 x 2.8 x 1 - 2.385 x 2 14.61 Kurang PV2 & PME
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 4 = 5.15 x 2.8 x 1 - 1.3455 x 2 26.15 Kurang KP
AS 2 = 18.40 x 2.8 x 1 - x 1 51.52
AS 2 = 18.40 x 3.45 x 1 - x 1 63.48
Void Besar = 45.95 x 0.63 x 2 - x 2 115.79
Void Tangga = 14.24 x 0.63 x 2 - x 2 35.88

3 Acian dinding dan kolom dengan MSP 3,134.55 m²


DINDING
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B' = 4.12 x 3.07 x 26 - 67.6 x 1 261.26 Kurang J3
AS B' = 4.12 x 2.8 x 26 - 67.6 x 1 232.34 Kurang J3
AS F' = 18.16 x 2.8 x 1 - 3.8 x 2 94.10
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 3.64 x 2.8 x 1 - 2.755 x 2 14.87 Kurang KP & PV2
= 1.15 x 2.8 x 2 - 2.15 x 2 8.58 Kurang PME
= 18.16 x 2.8 x 1 - 3.8 x 2 94.10 Kurang PV1 & PME
= 3.64 x 2.8 x 1 - 1.035 x 2 18.31 Kurang KP
= 3.64 x 2.8 x 1 - 2.755 x 2 14.87
= 1.15 x 2.8 x 2 - 2.15 x 2 8.58 Kurang PME
AS G = 2.89 x 3.45 x 26 - 40.77 x 1 218.46 Kurang J2 & BV2
AS G = 2.89 x 2.8 x 26 - 40.77 x 1 169.62 Kurang J2 & BV2
AS 14 = 25.83 x 3.45 x 1 - 11.93 x 1 77.17 Kurang J1, KP & Opening
AS 14 = 25.83 x 2.8 x 1 - 11.93 x 1 60.38 Kurang J1, KP & Opening
AS 12 = 5.15 x 2.8 x 1 - 1.3455 x 2 26.15 Kurang KP
AS 12 - 11 = 1.70 x 2.5 x 2 - x 2 17.00
= 1.70 x 2.8 x 1 - x 2 9.52
= 1.59 x 2.8 x 1 - 1.72 x 2 5.46
= 3.46 x 2.8 x 1 - 2.385 x 2 14.61 Kurang PV2 & PME
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15 Kurang PS
AS 11 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 11-10 = 7.40 x 2.8 x 1 - 0.4485 x 2 40.54 Kurang KP
AS 8 = 5.15 x 2.8 x 1 - x 2 28.84
AS 7 = 7.40 x 2.8 x 1 - x 2 41.44
AS 6 - 5 = 7.40 x 2.8 x 1 - 0.4485 x 2 40.54 Kurang KP
AS 5 = 7.40 x 2.8 x 1 - 0.897 x 2 39.65 Kurang KP
AS 5 - 4 = 1.70 x 2.8 x 2 - x 2 19.04
= 1.70 x 2.8 x 1 - x 2 9.52
= 1.59 x 2.8 x 1 - 1.72 x 2 5.46
= 3.46 x 2.8 x 1 - 2.385 x 2 14.61
= 2.05 x 2.8 x 1 - 0.665 x 2 10.15
AS 4 = 5.15 x 2.8 x 1 - 1.3455 x 2 26.15 Kurang KP
AS 2 = 18.40 x 2.8 x 1 - x 1 51.52
AS 2 = 18.40 x 3.45 x 1 - x 1 63.48
Void Besar = 45.95 x 0.63 x 2 - x 2 115.79
Void Tangga = 14.24 x 0.63 x 2 - x 2 35.88
KOLOM
V = Keliling x T x Jlh Unit
= 2.40 x 2.8 x 36 241.92 tengah bangunan
= 1.10 x 2.8 x 20 61.60 Kiri dan Belakang Dalam
= 1.10 x 3.45 x 20 75.90 Kiri dan Belakang Luar
BALOK
Balok Talang = 9.49 x 4.36 x 13 537.89
Depan
Balok Samping = 22.2 x 1.02 x 1 22.64
Bangunan

Balok Balkon = 85.02 x 2.805 x 238.48


Belakang

4 Pekerjaan Partisi Calsiboard 8 mm (L/D) 477.46 m²


V = P x T x Jlh Unit - Pengurangan x Jlh Sisi
AS C' = 89.48 x 2.8 x 1 - 43.65 206.89 Kurang PD&BV3
AS F' = 6.95 x 2.8 x 1 - 5.55 13.91 Kurang PD&BV3
= 18.43 x 2.8 x 1 - 12.7 38.90 Kurang PD&BV3
= 11.43 x 2.8 x 1 - 3.85 28.15 Kurang P1&BV3
= 13.90 x 2.8 x 2 - 6.35 71.49 Kurang PD&BV3
AS 12 = 5.93 x 2.8 x 1 - 16.59
AS 10' = 6.53 x 2.8 x 1 - 18.28
AS 9' = 5.42 x 2.8 x 1 - 15.18
AS 9 = 5.93 x 2.8 x 1 - 16.59
AS 7 = 5.93 x 2.8 x 1 - 16.59
AS 5' = 6.53 x 2.8 x 1 - 18.28
AS 4 = 5.93 x 2.8 x 1 - 16.59

5 Pemasangan Rangka Partisi 477.46 m²


V = P x T x Jlh Unit - Pengurangan x Jlh Sisi
AS C' = 89.48 x 2.8 x 1 - 43.65 206.89 Kurang PD&BV3
AS F' = 6.95 x 2.8 x 1 - 5.55 13.91 Kurang PD&BV3
= 18.43 x 2.8 x 1 - 12.7 38.90 Kurang PD&BV3
= 11.43 x 2.8 x 1 - 3.85 28.15 Kurang P1&BV3
= 13.90 x 2.8 x 2 - 6.35 71.49 Kurang PD&BV3
AS 12 = 5.93 x 2.8 x 1 - 16.59
AS 10' = 6.53 x 2.8 x 1 - 18.28
AS 9' = 5.42 x 2.8 x 1 - 15.18
AS 9 = 5.93 x 2.8 x 1 - 16.59
AS 7 = 5.93 x 2.8 x 1 - 16.59
AS 5' = 6.53 x 2.8 x 1 - 18.28
AS 4 = 5.93 x 2.8 x 1 - 16.59

6 Rangka Kayu 5/7 Dudukan Kusen UPVC 0.41 m3


V = P x L x T x Jlh Unit
P1 = 9.00 x 0.05 x 0.07 x 3 0.09
P2 = 10.00 x 0.05 x 0.07 x 9 0.32

7 Plint Kayu Dinding Partisi 383.24 m'


V = P x Jlh Unit
R. LAB Atas Kiri = 43.51 x 1 43.51

R. Kuliah Atas = 23.88 x 2 47.76


Kiri
R. LAB Atas = 28.39 x 1 28.39
Tengah
R. Kuliah Atas = 23.88 x 2 47.76
Kanan
R. LAB Atas = 21.30 x 1 21.30
Kanan
Sisi Koridor LAB = 89.48 x 1 89.48
Atas
Sisi Koridor R. = 43.20 x 1 43.20
Belakang
R. Kuliah Kiri = 12.01 x 1 12.01
Bawah
R. LAB Kuliah 12.71 x 2 25.42
Tengah =
R. Kuliah Kanan = 10.50 x 1 10.50
Tengah
R. LAB Kanan = 13.91 x 1 13.91
Bawah

8 Pengecatan Plint Kayu Dinding Partisi 38.32 m2


V = P x Jlh Unit x Tinggi
R. LAB Atas Kiri = 43.51 x 1 x 0.1 4.35

R. Kuliah Atas = 23.88 x 2 x 0.1 4.78


Kiri
R. LAB Atas = 28.39 x 1 x 0.1 2.84
Tengah
R. Kuliah Atas = 23.88 x 2 x 0.1 4.78
Kanan
R. LAB Atas = 21.30 x 1 x 0.1 2.13
Kanan
Sisi Koridor LAB = 89.48 x 1 x 0.1 8.95
Atas
Sisi Koridor R. = 43.20 x 1 x 0.1 4.32
Belakang
R. Kuliah Kiri = 12.01 x 1 x 0.1 1.20
Bawah
R. LAB Kuliah = 12.71 x 2 x 0.1 2.54
Tengah
R. Kuliah Kanan = 10.50 x 1 x 0.1 1.05
Tengah
R. LAB Kanan = 13.91 x 1 x 0.1 1.39
Bawah

9 Kolom Praktis (KP), 10x10 cm


Beton mutu f'c 14.5 Mpa (K-175) 3.86 M3
V = P x L x T x Jlh Unit
= 0.10 x 0.1 x 4.2 x 92 3.86

Pembesian Besi Polos 2,328.53 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 4.16 x 1.042 x 4 x 92 1,593.47
Beugel = 0.36 x 0.617 x 36 x 92 735.07

Bekisting untuk kolom 63.48 m2


V = P x T x Jlh Sisi x Jlh Unit
= 0.10 x 3.450 x 2 x 92 63.48

10 Balok Latai 10/15 cm


Beton mutu f'c 14.5 Mpa (K-175) 3.27 M3
V = P x L x T x Jlh Unit
= 217.68 x 0.1 x 0.15 x 3.27

Pembesian Besi Polos 1,364.32 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 228.56 x 1.042 x 4 x 952.55
Beugel = 0.46 x 0.617 x 1452 x 411.77

Bekisting untuk Balok 65.30 m2


V = T x P x Jlh Sisi x Jlh Unit
= 0.15 x 217.680 x 2 x 65.30

Lantai Lima
1 Pekerjaan Pasangan Bata Ringan t=10 cm 146.37 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS F = 6.27 x 2.95 x 2 - 8.76 28.23 Kurang PA dan KP
AS G = 5.59 x 2.95 x 2 - 2.16 30.82 Kurang BV2
AS 9 = 7.40 x 2.95 x 2 - 43.66
AS 7 = 7.40 x 2.95 x 2 - 43.66

2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) 276.75 m²


V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS F = 6.27 x 2.95 x 2 - 8.76 x 1 28.23 Kurang PA dan KP
AS F = 6.27 x 2.65 x 2 - 8.76 x 1 24.47
AS G = 5.59 x 2.95 x 2 - 2.16 x 1 30.82 Kurang BV2
AS G = 5.59 x 2.65 x 2 - 2.16 x 1 27.47
AS 9 = 7.40 x 2.95 x 2 - x 1 43.66
AS 9 = 7.40 x 2.65 x 2 - x 1 39.22
AS 7 = 7.40 x 2.95 x 2 - x 1 43.66
AS 7 = 7.40 x 2.65 x 2 - x 1 39.22

3 Acian dinding dan kolom dengan MSP 409.16 m²


DINDING
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS F = 6.27 x 2.95 x 2 - 8.76 x 1 28.23 Kurang PA dan KP
AS F = 6.27 x 2.65 x 2 - 8.76 x 1 24.47 Kurang PA dan KP
AS G = 5.59 x 2.95 x 2 - 2.16 x 1 30.82 Kurang BV2
AS G = 5.59 x 2.65 x 2 - 2.16 x 1 27.47 Kurang BV2
AS 9 = 7.40 x 2.95 x 2 - x 1 43.66
AS 9 = 7.40 x 2.65 x 2 - x 1 39.22
AS 7 = 7.40 x 2.95 x 2 - x 1 43.66
AS 7 = 7.40 x 2.65 x 2 - x 1 39.22
KOLOM
V = Keliling x T x Jlh Unit
= 2.10 x 2.65 x 4 22.26
= 2.10 x 3.45 x 4 28.98
= 0.90 x 2.65 x 4 9.54
= 3.30 x 3.45 x 4 45.54

BALOK
Balok Atas = 47.44 x 0.55 x 1 26.09

9 Kolom Praktis (KP), 10x10 cm


Beton mutu f'c 14.5 Mpa (K-175) 0.27 M3
V = P x L x T x Jlh Unit
= 0.10 x 0.1 x 3.4 x 8 0.27

Pembesian Besi Polos 202.48 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 4.16 x 1.042 x 4 x 8 138.56
Beugel = 0.36 x 0.617 x 36 x 8 63.92

Bekisting untuk kolom 5.52 m2


V = P x T x Jlh Sisi x Jlh Unit
= 0.10 x 3.450 x 2 x 8 5.52

10 Balok Latai 10/15 cm


Beton mutu f'c 14.5 Mpa (K-175) 0.37 M3
V = P x L x T x Jlh Unit
= 24.86 x 0.1 x 0.15 x 0.37

Pembesian Besi Polos 160.97 Kg


V = P x BJ Besi x Jlh Btg x Jlh Unit
Tul. Utama = 27.26 x 1.042 x 4 x 113.61
Beugel = 0.46 x 0.617 x 167 x 47.36

Bekisting untuk Balok 7.46 m2


V = T x P x Jlh Sisi x Jlh Unit
= 0.15 x 24.860 x 2 x 7.46
UNIVERSITAS TEUKU UMAR LEMBAR PERHITUNGAN
(UTU)
Alue Peunyareng - Meureubo, Meulaboh - Aceh Barat
BACK UP DATA

NO. PERHITUNGAN VOLUME SAT KET

II PEKERJAAN PLAFOND
Lantai Dasar (Satu)
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 3,407.71 m²
R. Prodi & Lobby = 105.58 x 19.95 x 1 x 12.96 2,093.33 dikurangi kolom
Ruang Ujung = 8.36 x 20.15 x 1 x 1.08 167.37 dikurangi kolom
Koridor Tengah = 96.06 x 8 x 1 x 264.34 504.10 dikurangi void
R. Kuliah Kanan = 13.65 x 7.9 x 1 x 4.8 103.00 dikurangi kolom
Mushalla Pria = 4.23 x 3.8 x 1 x 16.07
T. Wudhu Pria = 2.53 x 3.92 x 1 x 9.92
Toilet Pria = 6.56 x 3.79 x 1 x 5.32 19.53 dikurangi janitor &shaft
Janitor = 2.02 x 0.99 x 1 x 2.00
R. Panel Kiri = 4.35 x 5.6 x 1 x 24.36

R. Dosen, R. Kuliah, R. Lift = 12.54 x 7.92 1 x 17.19 82.13 dikurangi Lift dan Kolom
x

R. Dosen Kanan = 9.18 x 7.92 1 x 0.36 72.35 dikurangi Kolom


x
R. Panel Kanan = 4.35 x 5.6 x 1 x 24.36
Mushalla Wanita = 4.23 x 3.8 x 1 x 16.07
T. Wudhu Wanita = 2.53 x 3.92 x 1 x 9.92
Toilet Wanita = 6.56 x 3.79 x 1 x 5.32 19.53 dikurangi janitor &shaft
Janitor = 2.02 x 0.99 x 1 x 2.00
Area Publik = 20.13 x 7.92 x 1 x 1.44 157.95 dikurangi Kolom
Teras Depan = 128.51 x 0.7 x 1 x 6.24 83.72 dikurangi Kolom Miring

2 Pekerjaan Plafond Gypsum 9 mm 3,280.93 m²


R. Prodi & Lobby = 105.58 x 19.95 x 1 x 12.96 2,093.33 dikurangi kolom
Ruang Ujung = 8.36 x 20.15 x 1 x 1.08 167.37 dikurangi kolom
Koridor Tengah = 96.06 x 8 x 1 x 264.34 504.10 dikurangi void
R. Kuliah Kanan = 13.65 x 7.9 x 1 x 4.8 103.00 dikurangi kolom
Mushalla Pria = 4.23 x 3.8 x 1 x 16.07
T. Wudhu Pria = 2.53 x 3.92 x 1 x 9.92
R. Panel Kiri = 4.35 x 5.6 x 1 x 24.36

R. Dosen, R. Kuliah, R. Lift = 12.54 x 7.92 1 x 17.19 82.13 dikurangi Lift dan Kolom
x

R. Dosen Kanan = 9.18 x 7.92 1 x 0.36 72.35 dikurangi Kolom


x
R. Panel Kanan = 4.35 x 5.6 x 1 x 24.36
Mushalla Wanita = 4.23 x 3.8 x 1 x 16.07
T. Wudhu Wanita = 2.53 x 3.92 x 1 x 9.92
Area Publik = 20.13 x 7.92 x 1 x 1.44 157.95 dikurangi Kolom

3 Pekerjaan Plafond Kalsiboard 4 mm 126.78 m²


Toilet Pria = 6.56 x 3.79 x 1 x 5.32 19.53 dikurangi janitor &shaft
Janitor = 2.02 x 0.99 x 1 x 2.00
Toilet Wanita = 6.56 x 3.79 x 1 x 5.32 19.53 dikurangi janitor &shaft
Janitor = 2.02 x 0.99 x 1 x 2.00
Teras Depan = 128.51 x 0.7 x 1 x 6.24 83.72 dikurangi Kolom Miring

4 Pek. List Profil 1,701.57 m'


Teras Depan = 258.42 x 1 258.42
R. Kepala Prodi = 11.51 x 16 184.16
R. Prodi = 47.20 x 8 377.60
Lobby = 35.70 x 1 35.70
Selasar R. Kuliah Single = 38.75 x 1 38.75
R. Kuliah = 28.74 x 3 86.22
= 27.62 x 3 82.86
= 25.99 x 3 77.97
Selasar R. Kuliah Duoble = 34.50 x 1 34.50
Ruang Ujung = 53.17 x 1 53.17
Koridor Kiri = 40.04 x 1 40.04
Koridor Tangga Kiri = 28.15 x 1 28.15
Koridor Tangga Kanan = 28.15 x 1 28.15
Koridor Kanan = 8.98 x 1 8.98
Area Publik = 36.62 x 1 36.62
Mushalla Wanita = 16.11 x 1 16.11
Tempat Wudhu Wanita = 10.81 x 1 10.81
Toilet Wanita = 33.19 x 1 33.19
Janitor = 5.99 x 1 5.99
R. Panel Kanan = 19.96 x 1 19.96
R. Dosen Samping Lift = 34.95 x 1 34.95
R. Lift = 29.41 x 1 29.41
R Kuliah Samping Lift = 29.39 x 1 29.39
R Dosen = 35.06 x 1 35.06
R. Panel Kiri = 19.97 x 1 19.97
T. Wudhu Pria = 10.80 x 1 10.80
Mushalla Pria = 16.11 x 1 16.11
Toilet Pria = 33.23 x 1 33.23
Janitor = 5.99 x 1 5.99
R. Kuliah Kiri = 29.31 x 1 29.31

Lantai Dua
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 3,111.76 m²
Teras Depan = 9.36 x 0.7 x 13 x 85.18
R. Prodi = 8.81 x 10.84 x 12 x 5.4 1,140.60
R. Ujung = 7.64 x 31.8 x 1 x 33.61 209.18
Koridor = 7.66 x 15.39 x 12 x 143.37 1,271.28
R. Dosen Kanan = 13.44 x 5.58 x 1 x 1.98 72.99
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Panel Kanan = 3.29 x 3.19 x 1 x 10.50
Stationery = 3.27 x 5.57 x 1 x 18.21
R. Seminar Kanan = 6.72 x 5.48 x 1 x 36.83
R. Lift = 10.06 x 5.4 x 1 x 12.02 42.30
R. Seminar Kiri = 13.51 x 5.54 x 1 x 0.26 74.56
R. Panel Kiri = 3.29 x 3.19 x 1 x 10.50
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Dosen Kiri = 6.70 x 5.58 x 2 x 0.18 74.54

2 Pekerjaan Plafond Gypsum 9 mm 2,961.48 m²


R. Prodi = 8.81 x 10.84 x 12 x 5.4 1,140.60
R. Ujung = 7.64 x 31.8 x 1 x 33.61 209.18
Koridor = 7.66 x 15.39 x 12 x 143.37 1,271.28
R. Dosen Kanan = 13.44 x 5.58 x 1 x 1.98 72.99
R. Panel Kanan = 3.29 x 3.19 x 1 x 10.50
Stationery = 3.27 x 5.57 x 1 x 18.21
R. Seminar Kanan = 6.72 x 5.48 x 1 x 36.83
R. Lift = 10.06 x 5.4 x 1 x 12.02 42.30
R. Seminar Kiri = 13.51 x 5.54 x 1 x 0.26 74.56
R. Panel Kiri = 3.29 x 3.19 x 1 x 10.50
R. Dosen Kiri = 6.70 x 5.58 x 2 x 0.18 74.54

3 Pekerjaan Plafond Kalsiboard 4 mm 150.28 m²


Teras Depan = 9.36 x 0.7 x 13 x 85.18
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20

4 Pek. List Profil 3,934.60 m'


Teras Depan = 244.76 x 1 244.76
R. Kepala Prodi = 14.97 x 24 359.28
R. Prodi = 33.65 x 12 403.80
Koridor = 206.03 x 12 2,472.36
R ujung = 79.29 x 1 79.29
R. Dosen Kanan = 24.30 x 2 48.60
Toilet Wanita = 7.69 x 1 7.69
= 26.47 x 1 26.47
= 5.47 x 1 5.47
= 5.33 x 2 10.66
= 5.33 x 2 10.66
Janitor = 4.39 x 1 4.39
R. Panel Kanan = 12.99 x 1 12.99
Stationery = 17.49 x 1 17.49
R. Seminar Kanan = 24.27 x 1 24.27
R.Lift = 29.85 x 1 29.85
R. Seminar Kiri = 24.82 x 2 49.64
R. Panel Kiri = 12.99 x 1 12.99
Toilet Pria = 7.69 x 1 7.69
= 26.47 x 1 26.47
= 5.47 x 1 5.47
= 5.33 x 2 10.66
= 5.33 x 2 10.66
Janitor = 4.39 x 1 4.39
R. Dosen Kiri = 24.30 x 2 48.60

Lantai Tiga
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 2,668.94 m²
Teras Depan = 9.36 x 0.7 x 13 x 85.18
R. Lab Atas = 8.55 x 9.59 x 12 x 4.32 979.04
R. Ujung = 7.39 x 27.86 x 1 x 27.49 178.40
Koridor = 7.58 x 12.79 x 12 x 143.37 1,020.01
R. Lab Bawah Kanan = 13.42 x 5.42 x 1 x 72.74
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Panel Kanan = 2.25 x 3.18 x 1 x 7.14
R. Lab. Tengah Kanan = 11.11 x 5.42 x 1 x 60.19
R. Lift = 6.66 x 5.46 x 1 x 12.02 24.34
Stationery = 6.66 x 5.46 x 1 x 36.36
R. Lab. Tengah Kiri = 11.11 x 5.42 x 1 x 60.19
R. Panel Kiri = 2.25 x 3.18 x 1 x 7.14
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Lab Bawah Kiri = 6.75 x 5.42 x 2 x 73.12

2 Pekerjaan Plafond Gypsum 9 mm 2,518.66 m²


R. Lab Atas = 8.55 x 9.59 x 12 x 4.32 979.04
R. Ujung = 7.39 x 27.86 x 1 x 27.49 178.40
Koridor = 7.58 x 12.79 x 12 x 143.37 1,020.01
R. Lab Bawah Kanan = 13.42 x 5.42 x 1 x 72.74
R. Panel Kanan = 2.25 x 3.18 x 1 x 7.14
R. Lab. Tengah Kanan = 11.11 x 5.42 x 1 x 60.19
R. Lift = 6.66 x 5.46 x 1 x 12.02 24.34
Stationery = 6.66 x 5.46 x 1 x 36.36
R. Lab. Tengah Kiri = 11.11 x 5.42 x 1 x 60.19
R. Panel Kiri = 2.25 x 3.18 x 1 x 7.14
R. Lab Bawah Kiri = 6.75 x 5.42 x 2 x 73.12

3 Pekerjaan Plafond Kalsiboard 4 mm 150.28 m²


Teras Depan = 9.36 x 0.7 x 13 x 85.18
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20

4 Pek. List Profil 1,302.13 m'


Teras Depan = 244.76 x 1 244.76
R. LAB Atas = 35.83 x 12 429.96
Koridor = 207.50 x 1 207.50
R ujung = 70.05 x 1 70.05
R.LAB kanan bawah = 38.22 x 1 38.22
Toilet Wanita = 7.69 x 1 7.69
= 26.47 x 1 26.47
= 5.47 x 1 5.47
= 5.33 x 2 10.66
= 5.33 x 2 10.66
Janitor = 4.39 x 1 4.39
R. Panel Kanan = 10.84 x 1 10.84
R. Lab Kanan Tengah = 33.59 x 1 33.59
R.Lift = 29.60 x 1 29.60
Stationery = 24.23 x 2 48.46
R. Lab Kiri Tengah = 33.59 x 1 33.59
R. Panel Kiri = 10.84 x 1 10.84
Toilet Pria = 7.69 x 1 7.69
= 26.47 x 1 26.47
= 5.47 x 1 5.47
= 5.33 x 2 10.66
= 5.33 x 2 10.66
Janitor = 4.39 x 1 4.39
R.LAB Kiri bawah = 7.02 x 2 14.04

Lantai Empat
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 2,328.24 m²
Teras Depan = 9.36 x 0.7 x 13 x 85.18
R. Lab & R. Kuliah Atas = 101.05 x 6.77 x 1 x 4.68 679.43
R. Ujung = 7.30 x 24.88 x 1 x 39.73 141.89
Koridor = 90.88 x 12.73 x 1 x 143.37 1,013.47
R. Kuliah Bawah Kanan = 13.43 x 5.48 x 1 x 73.57
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Panel Kanan = 2.25 x 3.18 x 1 x 7.14
R. Kuliah Tengah Kanan = 11.11 x 5.42 x 1 x 60.19
R. Lift = 6.66 x 5.46 x 1 x 12.02 24.34
R. Kuliah Tengah Kiri = 8.92 x 5.46 x 2 x 97.41
R. Panel Kiri = 2.25 x 3.18 x 1 x 7.14
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Kuliah Bawah Kiri = 6.72 x 5.46 x 2 x 73.38

2 Pekerjaan Plafond Gypsum 9 mm 2,177.96 m²


R. Lab & R. Kuliah Atas = 101.05 x 6.77 x 1 x 4.68 679.43
R. Ujung = 7.30 x 24.88 x 1 x 39.73 141.89
Koridor = 90.88 x 12.73 x 1 x 143.37 1,013.47
R. Kuliah Bawah Kanan = 13.43 x 5.48 x 1 x 73.57
R. Panel Kanan = 2.25 x 3.18 x 1 x 7.14
R. Kuliah Tengah Kanan = 11.11 x 5.42 x 1 x 60.19
R. Lift = 6.66 x 5.46 x 1 x 12.02 24.34
R. Kuliah Tengah Kiri = 8.92 x 5.46 x 2 x 97.41
R. Panel Kiri = 2.25 x 3.18 x 1 x 7.14
R. Kuliah Bawah Kiri = 6.72 x 5.46 x 2 x 73.38

3 Pekerjaan Plafond Kalsiboard 4 mm 150.28 m²


Teras Depan = 9.36 x 0.7 x 13 x 85.18
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20

4 Pek. List Profil 715.52 m'


Teras Depan = 20.12 x 1 20.12
R. LAB Kiri Atas = 46.99 x 1 46.99
R. Kuliah Kiri Atas = 38.66 x 2 77.32
R. Lab Tengah = 47.61 x 1 47.61
R. Kuliah Kanan Atas = 38.66 x 2 77.32
R. LAB Kanan Atas = 46.99 x 1 46.99
R. Ujung = 64.46 x 1 64.46
R. Kuliah Kanan Bawah = 38.20 x 1 38.20
Toilet Wanita = 7.69 x 1 7.69
= 26.47 x 1 26.47
= 5.47 x 1 5.47
= 5.33 x 2 10.66
= 5.33 x 2 10.66
Janitor = 4.39 x 1 4.39
R. Panel Kanan = 10.84 x 1 10.84
R. Kuliah Tengah Kanan = 33.55 x 1 33.55
R.Lift = 29.60 x 1 29.60
R. Kuliah Tengah Kiri = 33.55 x 2 67.10
R. Panel Kiri = 10.84 x 1 10.84
Toilet Wanita = 7.69 x 1 7.69
= 26.47 x 1 26.47
= 5.47 x 1 5.47
= 5.33 x 2 10.66
= 5.33 x 2 10.66
Janitor = 4.39 x 1 4.39
R. Kuliah Kiri Bawah = 6.95 x 2 13.90

Lantai Lima
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 107.44 m²
R. Roof Tank = 13.64 x 7.88 x 1 x 107.44

2 Pekerjaan Plafond Kalsiboard 4 mm 107.44 m²


R. Roof Tank = 13.64 x 7.88 x 1 x 107.44

3 Pek. List Profil 49.53 m'


R. Roof Tank = 49.53 x 1 49.53
UNIVERSITAS TEUKU UMAR LEMBAR PERHITUNGAN
(UTU)
Alue Peunyareng - Meureubo, Meulaboh - Aceh Barat
BACK UP DATA

NO. PERHITUNGAN VOLUME SATUAN KET

IX PEKERJAAN FASCADE
1 Pekerjaan Pasangan Bata Ringan t=10 cm parapet
V = P x L - Pengurangan
= 204.86 x 0.7 - 3.08 140.32 M2
2 Pekerjaan plesteran dengan mortar siap pakai (MSP)
V = P x L x Sisi
= 204.86 x 0.85 x 2 348.26 M2
3 Kolom Praktis, KP, 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175)
V = P x L x T x Jumlah
= 0.1 x 0.1 x 0.7 x 44 0.31 M3
Pembesian Besi Polos
V = P x BJ x J. Besi x Jumlah
U = 0.95 x 0.617 x 4 x 44 103.16 Kg
B = 0.25 x 0.395 x 6 x 44 24.33 Kg
127.49 Kg
Bekisting untuk kolom
V = P x L x Jumlah
= 0.20 x 0.70 x 44 6.16 M2
4 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175)
V = P x L x T x Jumlah
= 204.86 x 0.1 x 0.15 x 1 3.07 M3
Pembesian Besi Polos
V = P x BJ x J. Besi x Jumlah
U = 204.86 x 0.617 x 4 x 1 505.59 Kg
B = 0.60 x 0.395 x 1366 x 1 323.68 Kg
829.27 Kg
Bekisting untuk balok
V = P x L x Jumlah
= 204.86 x 0.30 x 1 61.46 M2
5 Beton Talang
Beton mutu f'c 14.5 Mpa (K-175)
V = P x L x T x Jumlah
Lt. 1 = 9.1 x 1.83 x 0.12 x 13 25.98 M3
Lt. 2 = 8.75 x 1.83 x 0.12 x 13 24.98 M3
Lt. 3 = 8.4 x 1.83 x 0.12 x 13 23.98 M3
Lt. 4 = 8.05 x 2.72 x 0.12 x 13 34.16 M3
109.10 M3
Pembesian Besi Ulir
V = P x BJ x J. Besi x Jumlah
Lt. 1 = 9.02 x 1.042 x 15 x 13 1,832.57 Kg Melintang
Lt. 1 = 2.35 x 1.042 x 72 x 13 2,291.73 Kg Memanjang
Lt. 2 = 8.67 x 1.042 x 15 x 13 1,761.46 Kg Melintang
Lt. 2 = 2.35 x 1.042 x 70 x 13 2,228.07 Kg Memanjang
Lt. 3 = 8.32 x 1.042 x 15 x 13 1,690.35 Kg Melintang
Lt. 3 = 2.35 x 1.042 x 67 x 13 2,132.58 Kg Memanjang
Lt. 4 = 7.97 x 1.042 x 23 x 13 2,482.84 Kg Melintang
Lt. 4 = 3.30 x 1.042 x 64 x 13 2,860.60 Kg Memanjang
17,280.21 Kg
Bekisting untuk lantai
V = P x L x Jumlah
Lt. 1 = 9.1 x 2.05 x 13 242.52 M2
Lt. 2 = 8.75 x 2.05 x 13 233.19 M2
Lt. 3 = 8.4 x 2.05 x 13 223.86 M2
Lt. 4 = 8.05 x 2.85 x 13 298.25 M2
997.82 M2
6 Pek. Pemasangan Aluminium Composite Panel (ACP) 4 mm
V = P x L x Jumlah
D = 103.00 x 1.85 x 1 190.55 M2
B = 84.76 x 0.85 x 1 72.05 M2
KM = 23.00 x 2.40 x 13 717.60 M2
980.20 M2
DAFTAR HARGA MATERIAL
Total Harga Produk/
No. Material Unit
(Rp.) tipe

DIVISI : MEKANIKAL

I PIPA

a Pipa GSP, klas medium (standard SII


0161-81/BS.1387- 67) pjn = 6 m/btg
1 Dia. 15 mm (1/2") m' 34,666.67 PPI
2 Dia. 20 mm (3/4") m' 43,766.67 "
3 Dia. 25 mm (1") m' 67,166.67 "
4 Dia. 32 mm (1 1/4") m' 91,866.67 "
5 Dia. 40 mm (1 1/2") m' 106,383.33 "
6 Dia. 50 mm (2") m' 229,666.67 "
7 Dia. 65 mm (2 1/2") m' 187,633.33 "
8 Dia. 80 mm (3") m' 240,283.33 "
9 Dia. 100 mm (4") m' 344,933.33 "
10 Dia. 125 mm (5") m' 450,450.00 "
11 Dia. 150 mm (6") m' 533,000.00 "
12 Dia. 200 mm (8") m' 806,000.00 "
13 Dia. 250 mm (10") m' 1,257,360.00 "

b Pipa GSP, Sch 40 (standard ASTM


A120/A53) pjn = 6 m/btg HS * 1.3
1 Dia. 15 mm (1/2") m' 39,216.67 PPI
2 Dia. 20 mm (3/4") m' 50,916.67 "
3 Dia. 25 mm (1") m' 73,450.00 "
4 Dia. 32 mm (1 1/4") m' 99,450.00 "
5 Dia. 40 mm (1 1/2") m' 122,850.00 "
6 Dia. 50 mm (2") m' 159,466.67 "
7 Dia. 65 mm (2 1/2") m' 229,666.67 "
8 Dia. 80 mm (3") m' 349,050.00 "
9 Dia. 100 mm (4") m' 492,266.67 "
10 Dia. 125 mm (5") m' 684,666.67 "
11 Dia. 150 mm (6") m' 910,000.00 "
12 Dia. 200 mm (8") m' 1,386,666.67 "
13 Dia. 250 mm (10") m' 1,795,242.80 "

c Pipa BSP, klas medium (standard SII


0161-81/BS.1387- 67) pjn = 6 m/btg HS * 1.3
1 Dia. 15 mm (1/2") m' 30,333.33 PPI
2 Dia. 20 mm (3/4") m' 38,783.33 "
3 Dia. 25 mm (1") m' 58,716.67 "
4 Dia. 32 mm (1 1/4") m' 67,816.67 "
5 Dia. 40 mm (1 1/2") m' 87,316.67 "
6 Dia. 50 mm (2") m' 120,900.00 "
7 Dia. 65 mm (2 1/2") m' 157,083.33 "
8 Dia. 80 mm (3") m' 203,233.33 "
9 Dia. 100 mm (4") m' 293,366.67 "
10 Dia. 125 mm (5") m' 392,816.67 "
11 Dia. 150 mm (6") m' 469,516.67 "
12 Dia. 200 mm (8") m' 679,250.00 "

d Pipa BSP, Sch 40 (standard ASTM


A120/A53) pjn = 6 m/btg HS * 1.3
1 Dia. 15 mm (1/2") m' 32,283.33 PPI
2 Dia. 20 mm (3/4") m' 42,900.00 "
Total Harga Produk/
No. Material Unit
(Rp.) tipe
3 Dia. 25 mm (1") m' 63,266.67 "
4 Dia. 32 mm (1 1/4") m' 72,583.33 "
5 Dia. 40 mm (1 1/2") m' 103,350.00 "
6 Dia. 50 mm (2") m' 137,150.00 "
7 Dia. 65 mm (2 1/2") m' 214,500.00 "
8 Dia. 80 mm (3") m' 288,816.67 "
9 Dia. 100 mm (4") m' 408,416.67 "
10 Dia. 125 mm (5") m' 550,766.67 "
11 Dia. 150 mm (6") m' 715,433.33 "
12 Dia. 200 mm (8") m' 1,252,550.00 "
13 Dia. 250 mm (10") m' 1,953,978.00 "

e Pipa PVC, klas 10 kg/cm² (standard JIS)


Panjang = 4 m/btg
1 Dia. 15 mm (1/2") m' 8,147.75 RUCIKA
2 Dia. 20 mm (3/4") m' 9,847.50 "
3 Dia. 25 mm (1") m' 14,274.00 "
4 Dia. 32 mm (1 1/4") m' 19,262.75 "
5 Dia. 40 mm (1 1/2") m' 25,099.75 "
6 Dia. 50 mm (2") m' 35,657.38 "
7 Dia. 65 mm (2 1/2") m' 45,932.25 "
8 Dia. 80 mm (3") m' 69,979.00 "
9 Dia. 100 mm (4") m' 108,202.25 "
10 Dia. 125 mm (5") m' 141,641.50 "
11 Dia. 150 mm (6") m' 212,673.50 "
12 Dia. 200 mm (8") m' 321,629.75 "
13 Dia. 250 mm (10") m' 490,074.00 "
14 Dia. 300 mm (12") m' 695,269.25 "

f Pipa PVC, klas 5 kg/cm² (standard JIS)


Panjang = 4 m/btg
1 Dia. 15 mm (1/2") m' 0.00 RUCIKA
2 Dia. 20 mm (3/4") m' 0.00 "
3 Dia. 25 mm (1") m' 0.00 "
4 Dia. 32 mm (1 1/4") m' 0.00 "
5 Dia. 40 mm (1 1/2") m' 13,136.50 "
6 Dia. 50 mm (2") m' 16,575.00 "
7 Dia. 65 mm (2 1/2") m' 26,263.25 "
8 Dia. 80 mm (3") m' 36,767.25 "
9 Dia. 100 mm (4") m' 55,211.00 "
10 Dia. 125 mm (5") m' 86,957.00 "
11 Dia. 150 mm (6") m' 124,982.00 "
12 Dia. 200 mm (8") m' 208,578.50 "
13 Dia. 250 mm (10") m' 308,902.75 "
14 Dia. 300 mm (12") m' 433,751.50 "

g Pipa PVC, klas 10 kg/cm² (standard SNI)


Panjang = 4 m/btg
1 Dia. 15 mm (1/2") m' 6,184.75 WAVIN
2 Dia. 20 mm (3/4") m' 8,472.75 "
3 Dia. 25 mm (1") m' 11,583.00 "
4 Dia. 32 mm (1 1/4") m' 17,374.50 "
5 Dia. 40 mm (1 1/2") m' 19,948.50 "
6 Dia. 50 mm (2") m' 25,525.50 "
7 Dia. 65 mm (2 1/2") m' 37,251.50 "
8 Dia. 80 mm (3") m' 50,228.75 "
9 Dia. 100 mm (4") m' 83,226.00 "
Total Harga Produk/
No. Material Unit
(Rp.) tipe
10 Dia. 125 mm (5") m' 137,887.75 "
11 Dia. 150 mm (6") m' 193,407.50 "
12 Dia. 200 mm (8") m' 324,610.00 "
13 Dia. 250 mm (10") m' 501,930.00
14 Dia. 300 mm (12") m' 707,707.00

h Pipa PVC, klas 5 kg/cm² (standard SNI)


Panjang = 4 m/btg
1 Dia. 15 mm (1/2") m' 0.00 WAVIN
2 Dia. 20 mm (3/4") m' 0.00 "
3 Dia. 25 mm (1") m' 0.00 "
4 Dia. 32 mm (1 1/4") m' 10,903.75 "
5 Dia. 40 mm (1 1/2") m' 12,333.75 "
6 Dia. 50 mm (2") m' 15,801.50 "
7 Dia. 65 mm (2 1/2") m' 21,378.50 "
8 Dia. 80 mm (3") m' 27,134.25 "
9 Dia. 100 mm (4") m' 42,685.50 "
10 Dia. 125 mm (5") m' 68,818.75 "
11 Dia. 150 mm (6") m' 90,769.25 "
12 Dia. 200 mm (8") m' 159,659.50 "
13 Dia. 250 mm (10") m' 263,012.75 "
14 Dia. 300 mm (12") m' 369,226.00 "

i POLYPROPYLENE (PPR) PIPE


PN-10 (Cold Water)
1 Dia. 15 mm (1/2") M 14,228.50 WAVIN
2 Dia. 20 mm (3/4") M 18,625.75 "
3 Dia. 25 mm (1") M 29,958.50 "
4 Dia. 32 mm (1 1/4") M 47,476.00 "
5 Dia. 40 mm (1 1/2") M 73,645.00 "
6 Dia. 50 mm (2") M 116,580.75 "
7 Dia. 65 mm (2 1/2") M 163,127.25 "
8 Dia. 80 mm (3") M 235,449.50 "
9 Dia. 100 mm (4") M 349,670.75 "
10 Dia. 125 mm (5") M 726,940.50 "
11 Dia. 150 mm (6") M 1,191,690.50 "

PN-16 (Cold Water)


1 Dia. 15 mm (1/2") M 17,517.50 WAVIN
2 Dia. 20 mm (3/4") M 27,348.75 "
3 Dia. 25 mm (1") M 43,972.50 "
4 Dia. 32 mm (1 1/4") M 68,354.00 "
5 Dia. 40 mm (1 1/2") M 106,749.50 "
6 Dia. 50 mm (2") M 167,882.00 "
7 Dia. 65 mm (2 1/2") M 239,024.50 "
8 Dia. 80 mm (3") M 342,592.25 "
9 Dia. 100 mm (4") M 513,262.75 "
10 Dia. 125 mm (5") M 1,060,595.25 "
11 Dia. 150 mm (6") M 1,727,940.50 "

PN-20 (Hot Water)


1 Dia. 15 mm (1/2") M 19,734.00 WAVIN
2 Dia. 20 mm (3/4") M 30,280.25 "
3 Dia. 25 mm (1") M 49,812.75 "
Total Harga Produk/
No. Material Unit
(Rp.) tipe
4 Dia. 32 mm (1 1/4") M 76,791.00 "
5 Dia. 40 mm (1 1/2") M 120,012.75 "
6 Dia. 50 mm (2") M 190,154.25 "
7 Dia. 65 mm (2 1/2") M 268,258.25 "
8 Dia. 80 mm (3") M 386,958.00 "
9 Dia. 100 mm (4") M 578,292.00 "
10 Dia. 125 mm (5") M 671,385.00 "
11 Dia. 150 mm (6") M 1,097,642.00 "

j HDPE PIPE
PN-10
1 Dia. 50 mm (1 1/2") M 22,178.00 WAVIN
2 Dia. 63 mm (2) M 35,347.00 "
3 Dia. 75 mm (2 1/2") M 49,881.00 "
4 Dia. 90 mm (3) M 71,734.00 "
5 Dia. 110 mm (4") M 106,717.00 "
6 Dia. 125 mm (5") M 136,149.00 "
7 Dia. 140 mm (5") M 170,898.00 "
8 Dia. 160 mm (6") M 223,080.00 "
9 Dia. 180 mm (6") M 282,204.00 "
10 Dia. 200 mm (8") M 348,166.00 "
11 Dia. 225 mm (8") M 441,636.00 "
12 Dia. 250 mm (10") M 541,229.00 "
13 Dia. 280 mm (10") M 679,965.00 "
14 Dia. 315 mm (12") M 861,055.00 "
15 Dia. 355 mm (14") M 1,095,731.00 "
16 Dia. 400 mm (16") M 1,384,877.00 "
17 Dia. 450 mm (18") M 1,754,662.00 "
18 Dia. 500 mm (20") M 2,161,432.00 "
19 Dia. 560 mm (22") M 2,715,960.00 "
20 Dia. 630 mm (24") M 3,431,662.00 "

PN-12.5
1 Dia. 50 mm (1 1/2") M 26,949.00 WAVIN
2 Dia. 63 mm (2) M 42,939.00 "
3 Dia. 75 mm (2 1/2") M 60,827.00 "
4 Dia. 90 mm (3) M 87,165.00 "
5 Dia. 110 mm (4") M 129,077.00 "
6 Dia. 125 mm (5") M 166,374.00 "
7 Dia. 140 mm (5") M 208,312.00 "
8 Dia. 160 mm (6") M 271,947.00 "
9 Dia. 180 mm (6") M 345,176.00 "
10 Dia. 200 mm (8") M 423,267.00 "
11 Dia. 225 mm (8") M 537,563.00 "
12 Dia. 250 mm (10") M 661,661.00 "
13 Dia. 280 mm (10") M 827,983.00 "
14 Dia. 315 mm (12") M 1,050,049.00 "
15 Dia. 355 mm (14") M 1,333,137.00 "
16 Dia. 400 mm (16") M 1,691,144.00 "
17 Dia. 450 mm (18") M 1,904,240.00 "
18 Dia. 500 mm (20") M 2,640,066.00 "
19 Dia. 560 mm (22") M 3,313,440.00 "
20 Dia. 630 mm (24") M 4,191,954.00 "

PN-16
1 Dia. 20 mm (1/2") M 6,513.00 WAVIN
Total Harga Produk/
No. Material Unit
(Rp.) tipe
2 Dia. 25 mm (3/4") M 8,359.00 "
3 Dia. 32 mm (1") M 13,650.00 "
4 Dia. 40 mm (1 1/4") M 21,099.00 "
5 Dia. 50 mm (1 1/2") M 32,734.00 "
6 Dia. 63 mm (2) M 51,779.00 "
7 Dia. 75 mm (2 1/2") M 72,280.00 "
8 Dia. 90 mm (3) M 104,767.00 "
9 Dia. 110 mm (4") M 155,311.00 "
10 Dia. 125 mm (5") M 201,539.00 "
11 Dia. 140 mm (5") M 251,160.00 "
12 Dia. 160 mm (6") M 329,693.00 "
13 Dia. 180 mm (6") M 416,754.00 "
14 Dia. 200 mm (8") M 513,838.00 "
15 Dia. 225 mm (8") M 650,455.00 "
16 Dia. 250 mm (10") M 800,787.00 "
17 Dia. 280 mm (10") M 1,002,924.00 "
18 Dia. 315 mm (12") M 1,270,880.00 "
19 Dia. 355 mm (14") M 1,611,285.00 "
20 Dia. 400 mm (16") M 2,045,784.00 "
21 Dia. 450 mm (18") M 2,591,186.00 "
22 Dia. 500 mm (20") M 3,196,531.00 "
23 Dia. 560 mm (22") M 4,004,585.00 "
24 Dia. 630 mm (24") M 5,073,796.00 "

j HDPE PIPE TYCO


PN-5
1 Dia. 1000 mm M 4,441,788.00 TYCO

PN-8
1 Dia. 1000 mm M 6,790,680.00 TYCO

PN-10
1 Dia. 1000 mm M 8,334,456.00 TYCO

PN-12,5
1 Dia. 20 mm M 3,900.00 TYCO
2 Dia. 25 mm M 5,460.00 "
3 Dia. 32 mm M 8,970.00 "
4 Dia. 50 mm M 21,450.00 "
5 Dia. 63 mm M 31,980.00 "
6 Dia. 75 mm M 47,970.00 "
7 Dia. 90 mm M 69,030.00 "
8 Dia. 110 mm M 103,740.00 "
9 Dia. 125 mm M 133,380.00 "
10 Dia. 160 mm M 218,400.00 "
11 Dia. 200 mm M 339,690.00 "
12 Dia. 250 mm M 531,570.00 "
13 Dia. 315 mm M 843,960.00 "
14 Dia. 355 mm M 1,070,160.00 "
15 Dia. 400 mm M 1,357,200.00 "
16 Dia. 450 mm M 1,719,120.00 "
17 Dia. 500 mm M 2,121,210.00 "
18 Dia. 630 mm M 3,363,360.00 "
19 Dia. 710 mm M 4,273,230.00 "
20 Dia. 800 mm M 6,504,264.00 "

PN-16
Total Harga Produk/
No. Material Unit
(Rp.) tipe
1 Dia. 20 mm M 4,290.00 TYCO
2 Dia. 25 mm M 6,630.00 "
3 Dia. 32 mm M 10,530.00 "
4 Dia. 50 mm M 26,130.00 "
5 Dia. 63 mm M 41,730.00 "
6 Dia. 75 mm M 58,110.00 "
7 Dia. 90 mm M 84,240.00 "
8 Dia. 110 mm M 124,800.00 "
9 Dia. 125 mm M 161,871.67 "
10 Dia. 160 mm M 264,810.00 "
11 Dia. 200 mm M 412,620.00 "
12 Dia. 250 mm M 642,330.00 "
13 Dia. 315 mm M 1,019,070.00 "
14 Dia. 355 mm M 1,293,240.00 "
15 Dia. 400 mm M 1,642,290.00 "
16 Dia. 450 mm M 2,079,480.00 "
17 Dia. 500 mm M 2,565,810.00 "
18 Dia. 630 mm M 4,072,770.00 "
19 Dia. 710 mm M 5,066,966.67 "
20 Dia. 800 mm M 0.00 "

PN-20
1 Dia. 20 mm M 5,070.00 TYCO
2 Dia. 25 mm M 7,800.00 "
3 Dia. 32 mm M 12,870.00 "
4 Dia. 50 mm M 31,200.00 "
5 Dia. 63 mm M 49,920.00 "
6 Dia. 75 mm M 69,810.00 "
7 Dia. 90 mm M 101,010.00 "
8 Dia. 110 mm M 149,760.00 "
9 Dia. 125 mm M 193,440.00 "
10 Dia. 160 mm M 316,290.00 "
11 Dia. 200 mm M 494,910.00 "
12 Dia. 250 mm M 769,860.00 "
13 Dia. 315 mm M 1,223,820.00 "
14 Dia. 355 mm M 1,551,030.00 "
15 Dia. 400 mm M 1,971,471.67 "
16 Dia. 450 mm M 2,492,490.00 "
17 Dia. 500 mm M 3,075,930.00 "
18 Dia. 630 mm M 0.00 "
19 Dia. 710 mm M 0.00 "
20 Dia. 800 mm M 0.00 "

k PIPA TEMBAGA (KEMBLA)


ASTM B88 TYPE L
1 Dia. 9,52 mm (3/8") M 56,896.55 KEMBLA
2 Dia. 12,7 mm (1/2") M 68,965.52 "
3 Dia. 15,88 mm (5/8") M 90,517.24 "
4 Dia. 19,05 mm (3/4") M 115,000.00 "
5 Dia. 22,22 mm (7/8") M 147,413.79 "
6 Dia. 28,58 mm (1 1/8") M 214,310.34 "
7 Dia. 34,92 mm (1 3/8") M 265,517.24 "
8 Dia. 41,28 mm (1 5/8") M 362,068.97 "
9 Dia. 53, 98 mm (2 1/8") M 560,344.83 "

l PIPA TEMBAGA
Total Harga Produk/
No. Material Unit
(Rp.) tipe
ASTM B819 TYPE L
1 Dia. 9,52 mm (3/8") M 41,017.24 DENJI
2 Dia. 12,7 mm (1/2") M 64,551.72 "
3 Dia. 15,88 mm (5/8") M 93,017.24 "
4 Dia. 19,05 mm (3/4") M 118,120.69 "
5 Dia. 22,22 mm (7/8") M 147,482.76 "
6 Dia. 1" M 188,948.28 "
7 Dia. 28,58 mm (1 1/8") M 219,431.03 "
8 Dia. 34,92 mm (1 3/8") M 305,948.28 "
9 Dia. 41,28 mm (1 5/8") M 393,586.21 "
10 Dia. 53, 98 mm (2 1/8") M 605,172.41 "
11 Dia. (2 5/8") M 955,500.00 "

II KATUP & ACCESSORIES


1 Gate valve (125 PSI/10 kg/cm2)
Material : cast iron
Dia. 20 mm (3/4") screw bh 286,432.25 KITZ
Dia. 25 mm (1") screw bh 400,783.50 "
Dia. 32 mm (1 1/4") screw bh 555,434.75 "
Dia. 40 mm (1 1/2") screw bh 704,242.50 "
Dia. 50 mm (2") screw bh 1,059,184.75 "
Dia. 65 mm (2 1/2") bh 4,316,650.00 "
Dia. 80 mm (3") bh 5,172,440.00 "
Dia. 100 mm (4") bh 7,328,880.00 "
Dia. 125 mm (5") bh 10,442,900.00 "
Dia. 150 mm (6") bh 13,583,310.00 "
Dia. 200 mm (8") bh 20,201,805.00 "
Dia. 250 mm (10") bh 30,136,470.00 "
Dia. 300 mm (12") bh 39,800,670.00 "

2 Gate valve class 125 SCRD


Material : bronze
Dia. 20 mm (3/4") screw bh 131,300.00 KITZ
Dia. 25 mm (1") screw bh 163,800.00 "
Dia. 32 mm (1 1/4") screw bh 228,800.00 "
Dia. 40 mm (1 1/2") screw bh 315,900.00 "
Dia. 50 mm (2") screw bh 400,400.00 "
Dia. 65 mm (2 1/2") bh 2,977,000.00 "
Dia. 80 mm (3") bh 3,086,200.00 "
Dia. 100 mm (4") bh 5,054,400.00 "
Dia. 125 mm (5") bh 7,202,000.00 "
Dia. 150 mm (6") bh 9,367,800.00 "
Dia. 200 mm (8") bh 14,964,300.00 "
Dia. 250 mm (10") bh 0.00 "
Dia. 300 mm (12") bh 0.00 "

2 Check valve (125 PSI/10 kg/cm2)


Material : cast iron
Dia. 20 mm (3/4") screw bh 153,500.00 KITZ
Dia. 25 mm (1") screw bh 235,900.00 "
Dia. 32 mm (1 1/4") screw bh 338,150.00 "
Dia. 40 mm (1 1/2") screw bh 440,400.00 "
Dia. 50 mm (2") screw bh 690,400.00 "
Dia. 65 mm (2 1/2") bh 2,752,150.00 "
Dia. 80 mm (3") bh 3,216,250.00 "
Dia. 100 mm (4") bh 4,659,400.00 "
Dia. 125 mm (5") bh 8,032,500.00 "
Total Harga Produk/
No. Material Unit
(Rp.) tipe
Dia. 150 mm (6") bh 10,148,150.00 "
Dia. 200 mm (8") bh 18,146,000.00 "
Dia. 250 mm (10") bh 28,159,400.00 "
Dia. 300 mm (12") bh 56,243,750.00 "

3 Ball valve (125 PSI/10 kg/cm2)


Material : cast iron
Dia. 15 mm (1/2") screw bh 176,250.00 KITZ
Dia. 20 mm (3/4") screw bh 224,500.00 "
Dia. 25 mm (1") screw bh 306,900.00 "
Dia. 32 mm (1 1/4") screw bh 409,150.00 "
Dia. 40 mm (1 1/2") screw bh 551,250.00 "
Dia. 50 mm (2") screw bh 906,250.00 "
Dia. 65 mm (2 1/2") bh 4,214,150.00 "
Dia. 80 mm (3") bh 5,798,150.00 "
Dia. 100 mm (4") bh 8,545,650.00 "
Dia. 125 mm (5") bh 16,254,000.00 "
Dia. 150 mm (6") bh 22,729,000.00 "
Dia. 200 mm (8") bh 39,903,900.00 "
Dia. 250 mm (10") bh 71,078,650.00 "

4 Butterfly valve (125 PSI/10 kg/cm2)


Material : cast iron
Dia. 20 mm (3/4") screw bh 0.00 KITZ
Dia. 25 mm (1") screw bh 0.00 "
Dia. 32 mm (1 1/4") screw bh 0.00 "
Dia. 40 mm (1 1/2") screw bh 0.00 "
Dia. 50 mm (2") screw bh 411,800.00 "
Dia. 65 mm (2 1/2") bh 482,400.00 "
Dia. 80 mm (3") bh 541,200.00 "
Dia. 100 mm (4") bh 705,900.00 "
Dia. 125 mm (5") bh 941,200.00 "
Dia. 150 mm (6") bh 1,176,500.00 "
Dia. 200 mm (8") bh 1,976,500.00 "
Dia. 250 mm (10") bh 6,182,500.00 "
Dia. 300 mm (12") bh 7,901,250.00 "

5 Air Relief Valve (125 PSI/10 kg/cm2)


Material : cast iron
Dia. 20 mm (3/4") screw bh 1,750,000.00 SOCLA
Dia. 25 mm (1") screw bh 2,895,000.00 "
Dia. 32 mm (1 1/4") screw bh 0.00 "
Dia. 40 mm (1 1/2") screw bh 4,275,000.00 "
Dia. 50 mm (2") screw bh 6,825,000.00 "
Dia. 80 mm (3") bh 7,800,000.00 "
Dia. 100 mm (4") bh 10,236,500.00 "
Dia. 125 mm (5") bh 0.00 "
Dia. 150 mm (6") bh 15,394,800.00 "
Dia. 200 mm (8") bh 28,275,000.00 "

Automatic Air Relief Valve (125 PSI/10 kg/cm2)


Dia. 50 mm (2") screw bh 8,531,250.00 "

6 Pressure Reducing Valve (PRV)


Material : cast iron
Dia. 20 mm (3/4") screw bh 500,000.00 SOCLA
Dia. 25 mm (1") screw bh 875,000.00 "
Total Harga Produk/
No. Material Unit
(Rp.) tipe
Dia. 32 mm (1 1/4") screw bh 1,624,000.00 "
Dia. 40 mm (1 1/2") screw bh 2,000,000.00 "
Dia. 50 mm (2") screw bh 4,650,000.00 "
Dia. 65 mm (2 1/2") bh 7,526,400.00 "
Dia. 80 mm (3") bh 8,210,800.00 "
Dia. 100 mm (4") bh 9,237,200.00 "
Dia. 125 mm (5") bh 9,737,200.00 "
Dia. 150 mm (6") bh 21,553,740.00 "
Dia. 200 mm (8") bh 27,300,000.00 "

7 Safety Valve (125 PSI/10 kg/cm2)


Material : cast iron
Dia. 20 mm (3/4") screw bh 937,000.00 Sam Yang
Dia. 25 mm (1") screw bh 1,063,000.00 "
Dia. 32 mm (1 1/4") screw bh 0.00 "
Dia. 40 mm (1 1/2") screw bh 1,688,000.00 "
Dia. 50 mm (2") screw bh 2,125,000.00 "
Dia. 65 mm (2 1/2") bh 0.00 "
Dia. 80 mm (3") bh 13,250,000.00 SOCLA
Dia. 100 mm (4") bh 18,750,000.00 "
Dia. 125 mm (5") bh 22,750,000.00 "
Dia. 150 mm (6") bh 29,375,000.00 "

9 Y - Strainer (125 PSI/10 kg/cm2)


Material : cast iron
Dia. 15 mm (1/2") screw bh 147,750.00 KITZ
Dia. 20 mm (3/4") screw bh 213,150.00 "
Dia. 25 mm (1") screw bh 315,400.00 "
Dia. 32 mm (1 1/4") screw bh 454,650.00 "
Dia. 40 mm (1 1/2") screw bh 602,400.00 "
Dia. 50 mm (2") screw bh 920,500.00 "
Dia. 65 mm (2 1/2") bh 2,348,000.00 "
Dia. 80 mm (3") bh 2,795,650.00 "
Dia. 100 mm (4") bh 3,749,750.00 "
Dia. 125 mm (5") bh 6,097,400.00 "
Dia. 150 mm (6") bh 8,298,150.00 "
Dia. 200 mm (8") bh 12,670,650.00 "
Dia. 250 mm (10") bh 21,499,900.00 "
Dia. 300 mm (12") bh 33,195,900.00 "

10 Foot Valve (125 PSI/10 kg/cm2)


Material : cast iron
Dia. 20 mm (3/4") screw bh 0.00 SOCLA
Dia. 25 mm (1") screw bh 0.00 "
Dia. 32 mm (1 1/4") screw bh 52,000.00 "
Dia. 40 mm (1 1/2") screw bh 190,000.00 "
Dia. 50 mm (2") screw bh 310,000.00 "
Dia. 65 mm (2 1/2") bh 1,560,000.00 "
Dia. 80 mm (3") bh 1,950,000.00 "
Dia. 100 mm (4") bh 2,730,000.00 "
Dia. 125 mm (5") bh 3,087,500.00 "
Dia. 150 mm (6") bh 3,575,000.00 "
Dia. 200 mm (8") bh 8,645,000.00 "
Dia. 250 mm (10") bh 13,325,000.00 "
Dia. 300 mm (12") bh 22,750,000.00 "

11 Float Valve (125 PSI/10 kg/cm2)


Total Harga Produk/
No. Material Unit
(Rp.) tipe
Material : cast iron
Dia. 20 mm (3/4") screw bh 0.00 YUTA
Dia. 25 mm (1") screw bh 97,500.00 "
Dia. 32 mm (1 1/4") screw bh 97,500.00 "
Dia. 40 mm (1 1/2") screw bh 162,500.00 "
Dia. 50 mm (2") screw bh 195,000.00 "
Dia. 65 mm (2 1/2") bh 390,000.00 "
Dia. 80 mm (3") bh 975,000.00 "
Dia. 100 mm (4") bh 1,397,500.00 "
Dia. 125 mm (5") bh 0.00 "
Dia. 150 mm (6") bh 2,925,000.00 "
Dia. 200 mm (8") bh 5,330,000.00 "

12 Three way valve


Material : chrome
Dia. 40 mm (1 1/2") screw bh 1,250,000.00 Controlli
Dia. 50 mm (2") screw bh 2,750,000.00 "
Dia. 65 mm (2 1/2") flange bh 3,500,000.00 "
Dia. 80 mm (3") flange bh 4,250,000.00 "
Dia. 100 mm (4") flange bh 5,325,000.00 "

14 Rubber flexible joint flg. Double (JIS) 10K


Dia. 20 mm (3/4") screw bh 801,150.00 Muraflex
Dia. 25 mm (1") screw bh 816,900.00 "
Dia. 32 mm (1 1/4") screw bh 1,096,200.00 "
Dia. 40 mm (1 1/2") screw bh 1,103,550.00 "
Dia. 50 mm (2") screw bh 1,436,925.00 "
Dia. 65 mm (2 1/2") bh 1,552,500.00 "
Dia. 80 mm (3") bh 1,650,250.00 "
Dia. 100 mm (4") bh 1,910,265.00 "
Dia. 125 mm (5") bh 2,076,900.00 "
Dia. 150 mm (6") bh 2,595,600.00 "
Dia. 200 mm (8") bh 4,692,450.00 "
Dia. 250 mm (10") bh 6,326,250.00 "
Dia. 300 mm (12") bh 7,464,450.00 "

SANITAIR
a Bahan Stainless Steel
1 Clean Out, tipe H58-2 bh 95,300.00 San-Ei
2 Clean Out, tipe H58-4 bh 207,300.00 "
3 Floor Drain, tipe H 43-2" bh 98,900.00 "
4 Floor drain, tipe H 43-4" bh 219,700.00 "

b Bahan Cash Iron


1 Roof Drain u/ Datar, dia. 50 mm (2") bh 40,000.00 "
Roof Drain u/ Datar, dia. 65 mm (2 1/2") bh 50,000.00 "
Roof Drain u/ Datar, dia. 80 mm (3") bh 70,000.00 "
Roof Drain u/ Datar, dia. 100 mm (4") bh 75,000.00 "
Roof Drain u/ Datar, dia. 150 mm (6") bh 140,000.00 "
Roof Drain u/ Datar, dia. 200 mm (8") bh 160,000.00 "
Roof Drain u/ Sudut, dia. 50 mm (2") bh 80,000.00 "
Roof Drain u/ Sudut, dia. 80 mm (3") bh 100,000.00 "
Roof Drain u/ Sudut, dia. 100 mm (4") bh 120,000.00 "
Roof Drain u/ Sudut, dia. 150 mm (6") bh 180,000.00 "
DAFTAR HARGA UPAH SEKTOR BANGUNAN

NO. JENIS PEKERJAAN SATUAN HARGA (Rp)

1 Pekerja / Knek hari 105,000.00


2 Tukang Gali hari 130,000.00
3 Kepala Tukang Batu hari 150,000.00
4 Tukang Batu hari 130,000.00
5 Kepala Tukang Kayu hari 150,000.00
6 Tukang Kayu hari 130,000.00
7 Kepala Tukang Besi hari 150,000.00
8 Tukang Besi hari 130,000.00
9 Kepala Tukang Cat hari 150,000.00
10 Tukang Cat hari 130,000.00
11 Tukang Aspal hari 130,000.00
12 Mandor / Pengawas hari 130,000.00
13 Instalator hari 152,867.20
14 Pembantu Instalator hari 132,757.15
15 Tukang Babat Rumput hari 98,019.00
16 Kepala Tukang Pasang Pipa / Ledeng hari 132,757.15
17 Tukang Pasang Pipa / Ledeng hari 112,721.85
18 Operator Alat Besar hari 150,382.00
19 Pembantu Operator Alat Besar hari 115,457.00
20 Tukang Las hari 132,775.55
Analisa EI-311

FORMULIR STANDAR UNTUK


PEREKAMAN ANALISA MASING-MASING HARGA SATUAN

PROYEK :
No. PAKET KONTRAK : ………………………………………………
NAMA PAKET : …………………………………………………………………..
………………………………………………………………….
PROP / KAB / KODYA : ………………………………………………
ITEM PEMBAYARAN NO. : 3.1.(1)
JENIS PEKERJAAN : Galian Biasa
SATUAN PEMBAYARAN : M3

PERKIRAAN HARGA JUMLAH


NO. KOMPONEN SATUAN KUANTITAS SATUAN HARGA
(Rp.) (Rp.)

A. TENAGA

1. Pekerja (L01) Jam 0.0077 15,000.00 115.16


2. Mandor (L03) Jam 0.0038 18,571.43 71.29

JUMLAH HARGA TENAGA 186.44

B. BAHAN

JUMLAH HARGA BAHAN 0.00

C. PERALATAN

1. Excavator (E10) Jam 0.0038 383,359.12 1,471.54


2. Dump Truck (E09) Jam 0.0829 340,410.30 28,225.56
3. Alat Bantu Ls 1.0000 0.00 0.00

JUMLAH HARGA PERALATAN 29,697.10

D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C ) 29,883.54


E. OVERHEAD & PROFIT 10.0 % x D 2,988.35
F. HARGA SATUAN PEKERJAAN ( D + E ) 32,871.89
Note: 1 Satuan dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas perkiraan setiap komponen untuk menyelesaikan satu satuan pekerjaan
dari nomor mata pembayaran. Harga Satuan yang disampaikan Penyedia Jasa tidak dapat diubah kecuali
terdapat Penyesuaian Harga (Eskalasi/Deskalasi) sesuai ketentuan dalam Instruksi Kepada Peserta Lelang
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN
yang dibayar dari kontrak) dan biaya-biaya lainnya.
ITEM PEMBAYARAN NO. : 3.1.(1) Analisa EI-311
JENIS PEKERJAAN : Galian Biasa
SATUAN PEMBAYARAN : M3 URAIAN ANALISA HARGA SATUAN

No. URAIAN KODE KOEF. SATUAN KETERANGAN

I. ASUMSI
1 Menggunakan alat berat (cara mekanik)
2 Lokasi pekerjaan : sepanjang jalan
3 Kondisi Jalan : baik
4 Jam kerja efektif per-hari Tk 7.00 Jam
5 Faktor pengembangan bahan Fk 1.20 -

II. URUTAN KERJA


1 Tanah yang dipotong umumnya berada disisi jalan
2 Penggalian dilakukan dengan menggunakan Excavator
3 Selanjutnya Excavator menuangkan material hasil
galian kedalam Dump Truck
4 Dump Truck membuang material hasil galian keluar Disesuaikan dengan
kondisi dilapangan sesuai
lokasi jalan sejauh L 6.00 Km ketentuan Pasal 1.5.3

III. PEMAKAIAN BAHAN, ALAT DAN TENAGA

1. BAHAN
Tidak ada bahan yang diperlukan

2. ALAT
2.a. EXCAVATOR (E10)
Kapasitas Bucket V 0.93 M3
Faktor Bucket Fb 1.20 -
Faktor Efisiensi alat Fa 0.83
Faktor konversi , kedalaman 40 %-75 %, Mudah Fv 0.80
Waktu siklus Ts1 menit
- Menggali , memuat (swing 180ᵒ) T1 0.240 menit
- Lain lain T2 0.080 menit
Waktu siklus = T1 + T2 Ts1 0.32 menit Permen PUPR
No 28/PRT/M/2016

Kap. Prod. / jam = V x Fb x Fa x 60 x Fk Q1 260.52 M3/Jam


Ts1 x Fv

Koefisien Alat / M3 = 1 : Q1 (E10) 0.0038 Jam

2.b. DUMP TRUCK 6- 8 M3 (E09)


Kapasitas bak V 8.00 M3
Faktor efisiensi alat Fa 0.83 -
Kecepatan rata-rata bermuatan v1 25.00 KM/Jam
Kecepatan rata-rata kosong v2 35.00 KM/Jam
Waktu siklus Ts2 menit
- Muat = (V/Q1) x 60 T1 1.84 menit
- Waktu tempuh isi = (L : v1) x 60 T2 14.40 menit
- Waktu tempuh kosong = (L : v2) x 60 T3 10.29 menit
- Lain-lain T4 1.00 menit
Ts2 27.53 menit

Kapasitas Produksi / Jam = V x Fa x 60 Q2 12.06 M3/Jam


Fk x Ts2

Koefisien Alat / M3 = 1 : Q2 (E09) 0.0829 Jam

Berlanjut ke halaman berikut


ITEM PEMBAYARAN NO. : 3.1.(1) Analisa EI-311
JENIS PEKERJAAN : Galian Biasa
SATUAN PEMBAYARAN : M3 URAIAN ANALISA HARGA SATUAN
Lanjutan

No. URAIAN KODE KOEF. SATUAN KETERANGAN

2.d. ALAT BANTU


Diperlukan alat-alat bantu kecil Lump Sump
- Sekop
- Keranjang

3. TENAGA
Produksi menentukan : EXCAVATOR Q1 260.52 M3/Jam
Produksi Galian / hari = Tk x Q1 Qt 1,823.61 M3
Kebutuhan tenaga :
- Pekerja P 2.00 orang
- Mandor M 1.00 orang

Koefisien tenaga / M3 :
- Pekerja = (Tk x P) : Qt (L01) 0.0077 Jam
- Mandor = (Tk x M) : Qt (L03) 0.0038 Jam

4. HARGA DASAR SATUAN UPAH, BAHAN DAN ALAT


Lihat lampiran.

5. ANALISA HARGA SATUAN PEKERJAAN


Lihat perhitungan dalam FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA
SATUAN.
Didapat Harga Satuan Pekerjaan :

Rp. 32,871.89 / M3

6. WAKTU PELAKSANAAN YANG DIPERLUKAN


Masa Pelaksanaan : ............ bulan

7. VOLUME PEKERJAAN YANG DIPERLUKAN


Volume pekerjaan : 0.00 M3
Analisa EI-7616b

FORMULIR STANDAR UNTUK


PEREKAMAN ANALISA MASING-MASING HARGA SATUAN

PROYEK
No. PAKET KONTRAK
NAMA PAKET

PROP / KAB / KODYA


ITEM PEMBAYARAN NO. : 7.6.(16b)
JENIS PEKERJAAN : Pemancangan Tiang Pancang Beton Bertulang Pracetak Ukuran 250 mm x 250 mm
SATUAN PEMBAYARAN :M

PERKIRAAN HARGA JUMLAH


NO. KOMPONEN SATUAN KUANTITAS SATUAN HARGA
(Rp.) (Rp.)

A. TENAGA

1. Pekerja (L01) jam 12.9317 15,000.00 193,975.90


2. Tukang (L02) jam 0.0000 18,571.43 0.00
3. Mandor (L03) jam 3.2329 18,571.43 60,040.16

JUMLAH HARGA TENAGA 254,016.06

B. BAHAN

JUMLAH HARGA BAHAN 0.00

C. PERALATAN

1. Pile Driver Hammer (3.5-5.0) ton; 300 HP (E30) jam 0.4618 141,202.12 65,213.83
2. Crane On Track (10-15) Ton; 260 HP (E07b) jam 0.4779 527,916.94 252,297.66
3. Alat Bantu Ls 1.0000 0.00 0.00

JUMLAH HARGA PERALATAN 317,511.49

D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C ) 571,527.55


E. OVERHEAD & PROFIT 10.0 % x D 57,152.75
F. HARGA SATUAN PEKERJAAN ( D + E ) 628,680.30
Note: 1 Satuan dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
2 Kuantitas satuan adalah kuantitas perkiraan setiap komponen untuk menyelesaikan satu satuan pekerjaan
dari nomor mata pembayaran. Harga Satuan yang disampaikan Penyedia Jasa tidak dapat diubah kecuali
terdapat Penyesuaian Harga (Eskalasi/Deskalasi) sesuai ketentuan dalam Instruksi Kepada Peserta Lelang
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN
yang dibayar dari kontrak) dan biaya-biaya lainnya.
ITEM PEMBAYARAN NO. : 7.6.(16b) Analisa EI-7616b
JENIS PEKERJAAN : Pemancangan Tiang Pancang Beton Bertulang Pracetak Ukuran 250 mm x 250 mm
SATUAN PEMBAYARAN :M URAIAN ANALISA HARGA SATUAN

No. URAIAN KODE KOEF. SATUAN KETERANGAN

I. ASUMSI
1 Menggunakan alat (cara mekanik)
2 Lokasi pekerjaan : di lokasi
3 Jam kerja efektif per-hari Tk 7.00 jam
4 Panjang Tiang p 5.00 m
5 Pemakaian Kawat las dan alat Las utk penyambungan
termasuk dalam item Penyediaan Tiang Pancang

II. URUTAN KERJA


1 Material Tiang pancang yang telah siap ada dekat
lokasi pemancangan
2 Penyambungan dilakukan pada saat pemancangan

III. PEMAKAIAN BAHAN, ALAT DAN TENAGA

1. BAHAN
Pemakaian bahan pada pekerjaan penyiapan
material tiang pancang

2. ALAT
2.a CRANE ON TRACK (10-15) TON; 260 HP (E07b)
Kapasitas V1 1.00 Buah
Faktor Efisiensi alat (Fa) Fa 0.83
Waktu siklus
- Waktu mengangkat, memindahkan dan memancang T1 116.00 menit
- Uji keselamatan (safe test) T2 3.00 menit
Ts1 119.00 menit
Kap. Prod. / jam V1 x p x Fa x 60 Q1 2.09 m'
Ts1
Koefisien Alat / m = 1 : Q1 (E07b) 0.4779 jam

2.b HIDRAULIC JACK PILE DRIVER


Kapasitas V2 1.00 Titik
Faktor Efisiensi alat Fa 0.83 -
Waktu siklus
- Waktu penggeseran dan penyetelan tiang T1 5.00 menit
- Waktu pemancangan sampai kalendering 3 cm T2 80.00 menit
- Waktu penyambungan tiang dan penerapan bahan anti korosi T3 15.00 menit
- Waktu penerapan bahan anti korosi T4 15.00 menit
Ts2 115.00 menit

Kap. Prod. / jam = V2 x p x Fa x 60 Q2 2.17 m'/jam


Ts2
Koefisien Alat / m' = 1 : Q2 (E30) 0.4618 Jam

2.c. ALAT BANTU


Diperlukan alat bantu kecil selama penyetelan dan Lumpsum
penyambungan
- Rantai/sling baja, dan Lain-Lain

3. TENAGA
Produksi menentukan : PILE HAMMER Q2 2.17 M/Jam
Produksi Pemancangan Tiang Pancang Baja / hari = Tk x Q2 Qt 15.16 M
- Mandor M 1.00 orang
- Tukang Tb 0.00 orang
- Pekerja P 4.00 orang

Koefisien Tenaga / M1 :
- Mandor = ( Tk x M ) : Qt (L03) 3.2329 jam
- Tukang = ( Tk x Tb ) : Qt (L02) 0.0000 jam
- Pekerja = ( Tk x P ) : Qt (L01) 12.9317 jam

Berlanjut ke hal. berikut.

ITEM PEMBAYARAN NO. : 7.6.(16b) Analisa EI-7616b


JENIS PEKERJAAN : Pemancangan Tiang Pancang Beton Bertulang Pracetak Ukuran 250 mm x 250 mm
SATUAN PEMBAYARAN :M URAIAN ANALISA HARGA SATUAN
Lanjutan

No. URAIAN KODE KOEF. SATUAN KETERANGAN

4. HARGA DASAR SATUAN UPAH, BAHAN DAN ALAT


Lihat lampiran.

5. ANALISA HARGA SATUAN PEKERJAAN


Lihat perhitungan dalam FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING-MASING HARGA
SATUAN.
Didapat Harga Satuan Pekerjaan :

Rp. 628,680.30 / M'

6. MASA PELAKSANAAN YANG DIPERLUKAN


Masa Pelaksanaan : ............ bulan

7. VOLUME PEKERJAAN YANG DIPERLUKAN


Volume pekerjaan : 0.00 M'

Anda mungkin juga menyukai