E. PEKERJAAN ELEKTRIKAL
I. PEKERJAAN PERALATAN / PANEL 2,858,907,000.00
II. PEKERJAAN INSTALASI KABEL FEEDER 2,358,181,892.50
III. PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 1,053,669,622.50
IV. GEDUNG GENSET 23,543,210.00
V. PEKERJAAN INSTALASI 877,047,500.00
VI PEKERJAAN PENANGKAL PETIR GEDUNG KAMPUS 286,815,000.00
VII PEKERJAAN PENANGKAL PETIR GEDUNG GENSET 185,133,750.00
VIII PEKERJAAN GROUNDING PANEL GEDUNG KAMPUS 260,799,375.00
IX. PEKERJAAN GROUNDING PANEL GEDUNG GENSET 214,083,750.00
X RAK KABEL 484,727,680.00
JUMLAH 78,460,251,010.54
PPN 7,846,025,101.05
JUMLAH TOTAL 86,306,276,111.59
DIBULATKAN 86,306,276,000.00
Terbilang : Delapan Puluh Enam Milyar Tiga Ratus Enam Juta Dua Ratus Tujuh Puluh Enam Ribu Rupiah
Handi Burhanuddin, SE
Direktur Utama
DAFTAR KUANTITAS DAN HARGA
STRUKTUR
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
A. PEKERJAAN PERSIAPAN
1 Papan Nama Proyek Taksir 1.00 Unit 3,500,000.00 3,500,000.00
2 Direksi Keet A.2.2.1.5. 120.00 m² 1,622,312.81 194,677,536.90
3 Gudang Semen dan Peralatan A.2.2.1.7. 400.00 m² 1,354,634.04 541,853,614.50
4 Barak Pekerja dan KM/WC A.2.2.1.8. 480.00 m² 1,382,287.67 663,498,079.20
5 Keselamatan dan Kesehatan Kerja (K3) Taksir 1.00 Ls 739,750,000.00 739,750,000.00
6 Pembersihan Lokasi dan stripping A.2.2.1.9 4,310.35 m² 18,700.00 80,603,545.00
7 Pembuatan Pagar Proyek dari seng gelombang tingggi 2 meter A.2.2.1.2 400.00 m' 447,678.48 179,071,392.50
8 Pengukuran dan pemasangan bouwplank A.2.2.1.4 247.34 m' 106,865.00 26,431,989.10
9 Listrik Kerja Taksir 1.00 Ls 96,000,000.00 96,000,000.00
10 Air Bersih Taksir 1.00 Ls 30,000,000.00 30,000,000.00
11 Administrasi, dokumentasi, shop drawing & asbuilt drawing Taksir 1.00 Ls 30,000,000.00 30,000,000.00
12 Pengujian Laboratorium Taksir 1.00 Ls 100,000,000.00 100,000,000.00
13 Sewa Scaffolding Taksir 600.00 Set 420,000.00 252,000,000.00
14 Pembersihan Akhir Taksir 1.00 Ls 35,000,000.00 35,000,000.00
Sub Total A 2,972,386,157.20
B. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH DAN PONDASI
1 Pasir urug dibawah Pondasi Batu Gunung A.2.3.1.11 5.39 m³ 181,280.00 976,238.12
2 Pasangan Batu Kosong A.3.2.1.9 10.77 m³ 691,944.00 7,452,582.85
3 Pasangan Pondasi Batu Kali 1 Pc : 4 Ps A.3.2.1.2 51.70 m³ 1,159,598.58 59,949,391.10
4 Galian tanah sedalam 1 meter A.2.3.1.1 4,589.66 m³ 90,200.00 413,986,948.65
5 Pasir Urug dibawah Pile Cap A.2.3.1.11 29.83 m³ 181,280.00 5,406,857.28
6 Beton Cor Lantai Kerja dibawah Pile Cap A.4.1.1.4 29.83 m³ 867,317.92 25,868,624.14
7 Urugan tanah timbun elev. -0.15 s/d -2.20 A.2.3.1.11.a 8,836.06 m³ 168,080.00 1,485,164,292.48
8 Pemadatan Tanah setiap 20 cm pada elev. -0.15 s/d -2.20 A.2.3.1.10 8,836.06 m³ 64,900.00 573,460,034.40
9 Urugan tanah elev. -2.20 s/d -3.20 A.2.3.1.11.a 4,130.69 m³ 168,080.00 694,286,404.61
10 Pemadatan Tanah setiap 20 cm pada elev. -2.20 s/d -3.20 A.2.3.1.10 4,130.69 m³ 64,900.00 268,081,792.36
11 Pengadaan Mini Pile Kotak Uk. 25 x 25 cm ; L=5 meter Taksir 3,960.00 m' 345,000.00 1,366,200,000.00
12 Pengangkutan mini pile sampai ke lokasi Taksir 617.76 Ton 850,000.00 525,096,000.00
13 Mobilisasi dan demobilisasi alat Hydraulic Static Pile Driver Taksir 1.00 Unit 250,000,000.00 250,000,000.00
14 Penetrasi Tiang Pancang beton kotak 25 x 25 cm Taksir 3,564.00 m' 140,000.00 498,960,000.00
15 PDA Test dan Laporan Taksir 5.00 Titik 30,000,000.00 150,000,000.00
16 Pemotongan Kepala Tiang Pancang ± @ 0.50 m Taksir 792.00 Titik 150,000.00 118,800,000.00
17 Pile Cap P1
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 159.60 m³ 1,548,202.26 247,093,081.23
Pembesian Besi Ulir A.4.1.1.17.a 23,384.37 kg 19,488.32 455,722,012.89
Bekisting untuk pondasi A.4.1.1.20 266.00 m² 129,349.00 34,406,834.00
17 Pile Cap P2
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 149.24 m³ 1,548,202.26 231,053,705.78
Pembesian Besi Ulir A.4.1.1.17.a 22,354.90 kg 19,488.32 435,659,408.17
Bekisting untuk pondasi A.4.1.1.20 264.04 m² 129,349.00 34,153,309.96
18 Pile Cap P3
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 34.03 m³ 1,548,202.26 52,691,515.83
Pembesian Besi Ulir A.4.1.1.17.a 5,318.77 kg 19,488.32 103,653,879.62
Bekisting untuk pondasi A.4.1.1.20 66.22 m² 129,349.00 8,565,490.78
19 Pile Cap P4
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 11.34 m³ 1,548,202.26 17,556,613.67
Pembesian Besi Ulir A.4.1.1.17.a 1,495.40 kg 19,488.32 29,142,827.41
Bekisting untuk pondasi A.4.1.1.20 11.76 m² 129,349.00 1,521,144.24
20 Kolom Pedestal K2A, 50 x 90 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 9.79 m³ 1,548,202.26 15,153,029.65
Pembesian Besi Ulir A.4.1.1.17.a 4,245.51 kg 19,488.32 82,737,889.37
Bekisting untuk kolom A.4.1.1.22 60.90 m² 232,754.50 14,174,749.05
21 Kolom Pedestal P1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 19.84 m³ 1,548,202.26 30,710,140.10
Pembesian Besi Ulir A.4.1.1.17.a 10,537.54 kg 19,488.32 205,358,994.01
Bekisting untuk kolom A.4.1.1.22 132.24 m² 232,754.50 30,779,455.08
22 Kolom Pedestal P1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 19.31 m³ 1,548,202.26 29,901,978.51
Pembesian Besi Ulir A.4.1.1.17.a 12,472.86 kg 19,488.32 243,075,028.43
Bekisting untuk kolom A.4.1.1.22 128.76 m² 232,754.50 29,969,469.42
23 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 7.44 m³ 1,548,202.26 11,520,173.04
Pembesian Besi Ulir A.4.1.1.17.a 2,716.16 kg 19,488.32 52,933,345.02
Bekisting untuk dinding A.4.1.1.25 55.05 m² 273,729.50 15,068,808.98
24 Sloof SL.01, 40/75 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 344.19 m³ 1,548,202.26 532,880,381.63
Pembesian Besi Ulir A.4.1.1.17.a 30,254.67 kg 19,488.32 589,612,782.10
Pembesian Besi Polos A.4.1.1.17 11,421.55 kg 18,333.32 209,394,941.52
Bekisting untuk Sloof A.4.1.1.21 1,517.18 m² 138,424.00 210,014,678.02
Pasir Urug A.2.3.1.11 28.68 m³ 181,280.00 5,199,608.92
25 Sloof SL.02, 25/40 cm
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 16.83 m³ 1,548,202.26 26,053,147.69
Pembesian Besi Ulir A.4.1.1.17.a 1,417.91 kg 19,488.32 27,632,618.23
Pembesian Besi Polos A.4.1.1.17 444.06 kg 18,333.32 8,141,097.45
Bekisting untuk Sloof A.4.1.1.21 100.97 m² 138,424.00 13,976,394.43
Pasir Urug A.2.3.1.11 2.94 m³ 181,280.00 533,851.47
26 Beton Plat Lantai t= 10 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 376.74 m³ 1,548,202.26 583,266,353.35
Pembesian (Wiremesh M6) A.4.1.1.19.a 4,273.71 m² 52,118.88 222,741,153.85
Pasir Urug A.2.3.1.11 188.37 m³ 181,280.00 34,147,516.46
Sub Jumlah I 11,319,886,575.34
II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1
1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 55.94 m³ 1,548,202.26 86,612,627.42
Pembesian Besi Ulir A.4.1.1.17.a 19,433.57 kg 19,488.32 378,727,670.54
Bekisting untuk kolom A.4.1.1.22 306.36 m² 232,754.50 71,306,668.62
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 57.46 m³ 1,548,202.26 88,953,509.24
Pembesian Besi Ulir A.4.1.1.17.a 23,985.32 kg 19,488.32 467,433,580.53
Bekisting untuk kolom A.4.1.1.22 314.64 m² 232,754.50 73,233,875.88
3 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 16.70 m³ 1,548,202.26 25,861,170.61
Pembesian Besi Ulir A.4.1.1.17.a 5,281.15 kg 19,488.32 102,920,712.88
Bekisting untuk kolom A.4.1.1.22 139.20 m² 232,754.50 32,399,426.40
4 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.74 m³ 1,548,202.26 2,693,871.94
Pembesian Besi Ulir A.4.1.1.17.a 414.40 kg 19,488.32 8,075,930.33
Pembesian Besi Polos A.4.1.1.17 97.83 kg 18,333.32 1,793,479.44
Bekisting untuk kolom A.4.1.1.22 19.72 m² 232,754.50 4,589,918.74
5 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 12.43 m³ 1,548,202.26 19,247,250.54
Pembesian Besi Ulir A.4.1.1.17.a 3,890.91 kg 19,488.32 75,827,351.69
Bekisting untuk dinding A.4.1.1.25 120.29 m² 273,729.50 32,926,374.10
6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 10.03 m³ 1,548,202.26 15,522,275.89
Pembesian Besi Ulir A.4.1.1.17.a 1,288.53 kg 19,488.32 25,111,253.50
Bekisting untuk tangga A.4.1.1.26 74.06 m² 214,192.00 15,862,631.14
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 2.24 m³ 1,548,202.26 3,467,973.07
Pembesian Besi Ulir A.4.1.1.17.a 179.79 kg 19,488.32 3,503,865.57
Pembesian Besi Polos A.4.1.1.17 227.03 kg 18,333.32 4,162,291.54
Bekisting untuk balok A.4.1.1.23 20.83 m² 240,179.50 5,003,419.34
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 0.36 m³ 1,548,202.26 557,352.81
Pembesian Besi Ulir A.4.1.1.17.a 70.00 kg 19,488.32 1,364,145.42
Pembesian Besi Polos A.4.1.1.17 36.49 kg 18,333.32 668,939.71
Bekisting untuk kolom A.4.1.1.22 3.74 m² 232,754.50 871,432.85
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 288.09 m³ 1,548,202.26 446,016,945.44
Pembesian Besi Ulir A.4.1.1.17.a 60,235.25 kg 19,488.32 1,173,883,856.24
Bekisting untuk balok A.4.1.1.23 1,602.33 m² 240,179.50 384,846,289.84
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 23.19 m³ 1,548,202.26 35,907,455.09
Pembesian Besi Ulir A.4.1.1.17.a 5,225.02 kg 19,488.32 101,826,847.63
Bekisting untuk balok A.4.1.1.23 177.81 m² 240,179.50 42,707,037.43
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 74.45 m³ 1,548,202.26 115,265,206.71
Pembesian Besi Ulir A.4.1.1.17.a 6,318.50 kg 19,488.32 123,136,945.72
Pembesian Besi Polos A.4.1.1.17 4,332.87 kg 18,333.32 79,435,885.55
Bekisting untuk balok A.4.1.1.23 692.39 m² 240,179.50 166,298,916.78
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 7.13 m³ 1,548,202.26 11,034,192.35
Pembesian Besi Ulir A.4.1.1.17.a 868.68 kg 19,488.32 16,929,153.96
Pembesian Besi Polos A.4.1.1.17 538.98 kg 18,333.32 9,881,289.61
Bekisting untuk balok A.4.1.1.23 97.40 m² 240,179.50 23,394,371.96
13 Beton Lantai t= 12 cm (Plat Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 349.47 m³ 1,548,202.26 541,057,239.75
Wiremesh M10 A.4.1.1.19.b 3,451.24 m² 147,951.08 510,615,098.63
Bekisting Floordeck A.4.1.1.24.a 3,080.44 m² 392,579.00 1,209,314,347.04
Sub Jumlah II.1 6,540,250,079.48
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 10.03 m³ 1,548,202.26 15,522,275.89
Pembesian Besi Ulir A.4.1.1.17.a 1,288.53 kg 19,488.32 25,111,253.50
Bekisting untuk tangga A.4.1.1.26 74.06 m² 214,192.00 15,862,631.14
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 2.24 m³ 1,548,202.26 3,467,973.07
Pembesian Besi Ulir A.4.1.1.17.a 179.79 kg 19,488.32 3,503,865.57
Pembesian Besi Polos A.4.1.1.17 227.03 kg 18,333.32 4,162,291.54
Bekisting untuk balok A.4.1.1.23 20.83 m² 240,179.50 5,003,419.34
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 0.36 m³ 1,548,202.26 557,352.81
Pembesian Besi Ulir A.4.1.1.17.a 70.00 kg 19,488.32 1,364,145.42
Pembesian Besi Polos A.4.1.1.17 36.49 kg 18,333.32 668,939.71
Bekisting untuk kolom A.4.1.1.22 3.74 m² 232,754.50 871,432.85
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 221.54 m³ 1,548,202.26 342,980,988.41
Pembesian Besi Ulir A.4.1.1.17.a 46,355.30 kg 19,488.32 903,386,978.29
Bekisting untuk balok A.4.1.1.23 1,232.29 m² 240,179.50 295,970,267.66
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.73 m³ 1,548,202.26 2,683,653.80
Pembesian Besi Ulir A.4.1.1.17.a 401.69 kg 19,488.32 7,828,278.96
Bekisting untuk balok A.4.1.1.23 13.29 m² 240,179.50 3,191,841.45
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 64.21 m³ 1,548,202.26 99,408,519.13
Pembesian Besi Ulir A.4.1.1.17.a 5,601.58 kg 19,488.32 109,165,466.30
Pembesian Besi Polos A.4.1.1.17 3,736.81 kg 18,333.32 68,508,129.85
Bekisting untuk balok A.4.1.1.23 597.14 m² 240,179.50 143,421,675.29
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 7.13 m³ 1,548,202.26 11,034,192.35
Pembesian Besi Ulir A.4.1.1.17.a 868.68 kg 19,488.32 16,929,153.96
Pembesian Besi Polos A.4.1.1.17 538.98 kg 18,333.32 9,881,289.61
Bekisting untuk balok A.4.1.1.23 97.40 m² 240,179.50 23,394,371.96
13 Beton Lantai t= 12 cm (Plat Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 251.47 m³ 1,548,202.26 389,324,345.48
Wiremesh M10 A.4.1.1.19.b 2,603.31 m² 147,951.08 385,162,673.29
Bekisting Floordeck A.4.1.1.24.a 2,221.66 m² 392,579.00 872,178,297.76
Sub Jumlah II.3 4,995,803,609.78
II.4. PEKERJAAN BETON LANTAI 4
1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 55.94 m³ 1,548,202.26 86,612,627.42
Pembesian Besi Ulir A.4.1.1.17.a 16,582.26 kg 19,488.32 323,160,378.70
Bekisting untuk kolom A.4.1.1.22 306.36 m² 232,754.50 71,306,668.62
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 34.78 m³ 1,548,202.26 53,840,281.91
Pembesian Besi Ulir A.4.1.1.17.a 14,517.43 kg 19,488.32 282,920,325.06
Bekisting untuk kolom A.4.1.1.22 190.44 m² 232,754.50 44,325,766.98
3 Kolom K1C, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.51 m³ 1,548,202.26 2,340,881.82
Pembesian Besi Ulir A.4.1.1.17.a 127.77 kg 19,488.32 2,490,104.79
Bekisting untuk kolom A.4.1.1.22 8.28 m² 232,754.50 1,927,207.26
4 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 16.70 m³ 1,548,202.26 25,861,170.61
Pembesian Besi Ulir A.4.1.1.17.a 4,777.00 kg 19,488.32 93,095,617.91
Bekisting untuk kolom A.4.1.1.22 139.20 m² 232,754.50 32,399,426.40
5 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.74 m³ 1,548,202.26 2,693,871.94
Pembesian Besi Ulir A.4.1.1.17.a 361.88 kg 19,488.32 7,052,482.94
Pembesian Besi Polos A.4.1.1.17 97.83 kg 18,333.32 1,793,479.44
Bekisting untuk kolom A.4.1.1.22 19.72 m² 232,754.50 4,589,918.74
6 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 13.94 m³ 1,548,202.26 21,588,132.36
Pembesian Besi Ulir A.4.1.1.17.a 4,138.63 kg 19,488.32 80,655,009.17
Bekisting untuk dinding A.4.1.1.25 134.98 m² 273,729.50 36,946,912.99
7 Ring Balok Lantai RBL.01, 35/70 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 160.71 m³ 1,548,202.26 248,811,895.38
Pembesian Besi Ulir A.4.1.1.17.a 17,175.89 kg 19,488.32 334,729,182.73
Pembesian Besi Polos A.4.1.1.17 6,672.59 kg 18,333.32 122,330,714.72
Bekisting untuk balok A.4.1.1.23 1,022.78 m² 240,179.50 245,651,269.37
7 Ring Balok Lantai RBL.02, 25/50 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 1.20 m³ 1,548,202.26 1,863,648.47
Pembesian Besi Ulir A.4.1.1.17.a 187.45 kg 19,488.32 3,653,007.46
Pembesian Besi Polos A.4.1.1.17 61.74 kg 18,333.32 1,131,967.19
Bekisting untuk balok A.4.1.1.23 10.88 m² 240,179.50 2,613,609.30
8 Ring Balok Lantai RBL.03, 20/35 cm (Ring Balok Lantai 4)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 34.72 m³ 1,548,202.26 53,753,582.58
Pembesian Besi Ulir A.4.1.1.17.a 4,248.24 kg 19,488.32 82,791,127.04
Pembesian Besi Polos A.4.1.1.17 2,397.35 kg 18,333.32 43,951,322.83
Bekisting untuk balok A.4.1.1.23 326.14 m² 240,179.50 78,330,989.27
9 Beton Lantai t= 12 cm (Plat Lantai 5)
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.10 191.52 m³ 1,548,202.26 296,506,040.35
Wiremesh M10 A.4.1.1.19.b 2,025.45 m² 147,951.08 299,667,070.56
Bekisting Floordeck A.4.1.1.24.a 1,692.15 m² 392,579.00 664,302,378.19
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
C PEKERJAAN ARSITEKTURAL
I PEKERJAAN DINDING
Lantai Dasar (Satu)
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 2,608.60 m² 274,062.34 714,917,713.11
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 4,221.38 m² 133,320.00 562,793,715.00
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 5,736.14 m² 56,361.25 323,296,251.66
4 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 7.56 m³ 1,097,639.65 8,298,155.73
Pembesian Besi Polos A.4.1.1.17 4,555.82 Kg 18,333.32 83,523,391.13
Bekisting untuk kolom A.4.1.1.22 124.20 m² 232,754.50 28,908,108.90
5 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 7.28 m³ 1,097,639.65 7,988,786.00
Pembesian Besi Polos A.4.1.1.17 3,040.94 Kg 18,333.32 55,750,452.98
Bekisting untuk balok A.4.1.1.23 145.56 m² 240,179.50 34,961,248.56
6 Pasangan Bata 1Pc : 2 Ps A.4.4.1.7 30.32 m² 162,584.53 4,929,888.05
7 Plesteran 1Pc : 2Ps A.4.4.2.2 60.64 m² 82,525.83 5,004,696.66
Lantai Dua
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 2,107.69 m² 274,062.34 577,637,599.59
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 4,135.00 m² 133,320.00 551,277,773.38
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 5,417.23 m² 56,361.25 305,322,029.06
4 Kolom Praktis (KP), 10x10 cm
5 Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 7.18 m³ 1,097,639.65 7,883,247.95
Pembesian Besi Polos A.4.1.1.17 4,328.03 Kg 18,333.32 79,347,221.57
Bekisting untuk kolom A.4.1.1.22 117.99 m² 232,754.50 27,462,703.46
6 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 5.99 m³ 1,097,639.65 6,570,196.52
Pembesian Besi Polos A.4.1.1.17 2,500.84 Kg 18,333.32 45,848,750.17
Bekisting untuk kolom A.4.1.1.23 119.72 m² 240,179.50 28,753,088.84
Lantai Tiga
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 1,152.59 m² 274,062.34 315,881,277.20
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 1,994.77 m² 133,320.00 265,943,276.35
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 3,179.70 m² 56,361.25 179,211,920.17
4 Pekerjaan Partisi Calsiboard 8 mm (L/D) A.4.5.1.7.b 564.80 m² 272,829.07 154,093,856.70
5 Pemasangan Rangka Partisi A.4.2.1.20 564.80 m² 151,789.00 85,730,427.20
6 Rangka Kayu 5/7 Dudukan Kusen UPVC A.4.6.1.2.a 0.59 Unit 9,607,400.00 5,682,777.10
7 Plint Kayu Dinding Partisi Taksir 521.92 m' 50,000.00 26,096,000.00
8 Pengecatan Plint Kayu Dinding Partisi A.4.7.1.4 52.19 m2 65,809.02 3,434,704.29
9 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.78 m³ 1,097,639.65 4,149,077.87
Pembesian Besi Polos A.4.1.1.17 2,277.91 Kg 18,333.32 41,761,695.56
Bekisting untuk kolom A.4.1.1.22 62.10 m² 232,754.50 14,454,054.45
10 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.31 m³ 1,097,639.65 3,637,358.26
Pembesian Besi Polos A.4.1.1.17 1,384.74 Kg 18,333.32 25,386,868.36
Bekisting untuk kolom A.4.1.1.23 66.28 m² 240,179.50 15,918,136.54
Lantai Empat
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 1,111.88 m² 274,062.34 304,725,405.30
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 1,956.11 m² 133,320.00 260,788,378.55
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 3,134.55 m² 56,361.25 176,666,973.01
4 Pekerjaan Partisi Calsiboard 8 mm (L/D) A.4.5.1.7.b 477.46 m² 272,829.07 130,263,874.73
5 Pemasangan Rangka Partisi A.4.2.1.20 477.46 m² 151,789.00 72,472,568.78
6 Rangka Kayu 5/7 Dudukan Kusen UPVC A.4.6.1.2.a 0.41 Unit 9,607,400.00 3,934,230.30
7 Plint Kayu Dinding Partisi Taksir 383.24 m' 50,000.00 19,162,000.00
8 Pengecatan Plint Kayu Dinding Partisi A.4.7.1.4 38.32 m2 65,809.02 2,522,064.82
8 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.86 m³ 1,097,639.65 4,241,279.60
Pembesian Besi Polos A.4.1.1.17 2,328.53 Kg 18,333.32 42,689,733.24
Bekisting untuk kolom A.4.1.1.22 63.48 m² 232,754.50 14,775,255.66
9 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.27 m³ 1,097,639.65 3,584,012.98
Pembesian Besi Polos A.4.1.1.17 1,364.32 Kg 18,333.32 25,012,557.85
Bekisting untuk kolom A.4.1.1.23 65.30 m² 240,179.50 15,684,682.07
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
Lantai Lima
1 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 146.37 m² 274,062.34 40,115,600.66
2 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 276.75 m² 133,320.00 36,896,576.64
3 Acian dinding dan kolom dengan MSP A.4.4.2.29 409.16 m² 56,361.25 23,060,994.50
4 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.27 m³ 1,097,639.65 298,557.98
Pembesian Besi Polos A.4.1.1.17 202.48 Kg 18,333.32 3,712,150.72
Bekisting untuk kolom A.4.1.1.22 5.52 m² 232,754.50 1,284,804.84
5 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.37 m³ 1,097,639.65 409,309.82
Pembesian Besi Polos A.4.1.1.17 160.97 Kg 18,333.32 2,951,053.56
Bekisting untuk kolom A.4.1.1.23 7.46 m² 240,179.50 1,791,258.71
Sub Jumlah I 5,788,899,772.68
II PEKERJAAN PLAFOND
Lantai Dasar (Satu)
1 Pekerjaan Rangka Plafond Metal Furing Taksir 3,407.71 m² 115,000.00 391,886,371.13
2 Pekerjaan Plafond Gypsum 9 mm A.4.5.1.7 3,280.93 m² 74,462.53 244,306,074.23
3 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 126.78 m² 80,802.47 10,244,249.86
4 Pek. List Profil Taksir 1,701.57 m' 26,333.00 44,807,363.81
Lantai Dua
1 Pekerjaan Rangka Plafond Metal Furing Taksir 3,111.76 m² 115,000.00 357,852,503.50
2 Pekerjaan Plafond Gypsum 9 mm A.2.3.1.11.a 2,961.48 m² 74,462.53 220,519,414.51
3 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 150.28 m² 80,802.47 12,142,946.23
4 Pek. List Profil Taksir 3,934.60 m' 26,333.00 103,609,821.80
Lantai Tiga
1 Pekerjaan Rangka Plafond Metal Furing Taksir 2,668.94 m² 115,000.00 306,927,824.00
2 Pekerjaan Plafond Gypsum 9 mm A.2.3.1.11.a 2,518.66 m² 74,462.53 187,545,669.84
3 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 150.28 m² 80,802.47 12,142,946.23
4 Pek. List Profil Taksir 1,302.13 m' 26,333.00 34,288,989.29
Lantai Empat
1 Pekerjaan Rangka Plafond Metal Furing Taksir 2,328.24 m² 115,000.00 267,747,525.25
2 Pekerjaan Plafond Gypsum 9 mm A.2.3.1.11.a 2,177.96 m² 74,462.53 162,176,415.09
3 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 150.28 m² 80,802.47 12,142,946.23
4 Pek. List Profil Taksir 715.52 m' 26,333.00 18,841,788.16
Lantai Lima
1 Pekerjaan Rangka Plafond Metal Furing Taksir 107.44 m² 115,000.00 12,356,037.00
2 Pekerjaan Plafond Kalsiboard 4 mm A.2.3.1.10 107.44 m² 80,802.47 8,681,724.08
3 Pek. List Profil Taksir 49.53 m' 26,333.00 1,304,273.49
Sub Jumlah II 2,409,524,883.73
III PEKERJAAN LANTAI
Lantai Dasar (Satu)
1 Pasangan Lantai Granit 120x60 cm (Polished) A.4.4.3.13.a 931.89 m² 757,687.77 706,078,588.75
2 Pasangan Lantai Granit 60x60 cm (Polished) A.4.4.3.13 2,548.27 m² 400,775.01 1,021,281,803.64
3 Pasangan Lantai Keramik 40x40 cm (Unpolished) Teras A.4.4.3.34.a 764.08 m² 289,857.91 221,473,952.67
4 Pasangan Lantai Keramik 40x40 (Polished) Mushalla A.4.4.3.34 32.45 m² 286,392.91 9,293,736.41
5 Pasangan Lantai Keramik 30x30 (Unpolished) KM/WC A.4.4.3.35 62.84 m² 281,772.91 17,706,792.98
6 Pasangan Dinding Keramik 30x60 KM/WC (Polished) A.4.4.3.54.a 136.07 m² 373,173.71 50,777,746.75
7 Pasangan Dinding Granit 60x60 cm Lift (Polished) A.4.4.3.54.b 22.54 m² 611,159.93 13,775,544.84
8 Pasangan Plint Granit 10x60 A.4.4.3.24.a 1,392.69 m' 53,683.04 74,763,826.64
9 Meja Washtafel t = 10cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.23 m³ 1,097,639.65 256,847.68
Pembesian Besi Polos A.4.1.1.17 54.05 kg 18,333.32 990,970.86
Bekisting untuk lantai A.4.1.1.24 2.84 m² 265,754.50 754,742.78
10 Pasangan Granit Meja Wahstafel 60x60 cm (Polished) A.4.4.3.13 2.66 m² 400,775.01 1,064,057.64
11 Pasangan Stair Nosing 10/60 A.4.4.3.24.a 100.00 m' 53,683.04 5,368,303.55
12 Pasang Lantai Granit 60x60 (Polish) Tangga A.4.4.3.13 366.69 m² 400,775.01 146,958,784.42
Lantai Dua
1 Pasangan Lantai Granit 120x60 cm (Polished) A.4.4.3.13.a 1,298.95 m² 757,687.77 984,201,182.70
2 Pasangan Lantai Granit 60x60 cm (Polished) A.4.4.3.13 1,586.29 m² 400,775.01 635,743,701.81
3 Pasangan Lantai Keramik 30x30 (Unpolished) KM/WC A.4.4.3.35 64.15 m² 281,772.91 18,075,281.51
4 Pasangan Dinding Keramik 30x60 KM/WC (Polished) A.4.4.3.54.a 179.03 m² 373,173.71 66,809,289.35
5 Pasangan Dinding Granit 60x60 Lift (Polished) A.4.4.3.54.b 22.54 m² 611,159.93 13,775,544.84
6 Pasangan Plint Granit 10x60 A.4.4.3.24.a 1,165.90 m' 53,683.04 62,589,051.03
7 Meja Washtafel t = 10cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.51 m³ 1,097,639.65 554,362.90
Pembesian Besi Polos A.4.1.1.17 112.94 kg 18,333.32 2,070,571.34
Bekisting untuk lantai A.4.1.1.24 5.89 m² 265,754.50 1,565,958.39
8 Pasangan Granit Meja Wahstafel 60x60 cm (Polished) A.4.4.3.13 5.89 m² 400,775.01 2,361,566.73
9 Pasangan Stair Nosing 10/60 A.4.4.3.24.a 100.00 m' 53,683.04 5,368,303.55
10 Pasang Lantai Granit 60x60 (Polish) Tangga A.4.4.3.13 346.51 m² 400,775.01 138,871,545.56
11 Pekerjaan Waterproofing Balkon dengan Membran Bakar Taksir 558.50 m² 288,257.98 160,992,875.85
12 Pekerjaan Waterproofing Lantai KM/WC dengan Membran Bakar Taksir 57.69 m² 288,257.98 16,629,026.49
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
Lantai Tiga
1 Pasangan Lantai Granit 120x60 cm (Polished) A.4.4.3.13.a 1,000.83 m² 757,687.77 758,318,395.03
2 Pasangan Lantai Granit 60x60 cm (Polished) A.4.4.3.13 1,415.44 m² 400,775.01 567,272,935.12
3 Pasangan Lantai Keramik 30x30 (Unpolished) KM/WC A.4.4.3.35 64.15 m² 281,772.91 18,075,281.51
4 Pasangan Dinding Keramik 30x60 KM/WC (Polished) A.4.4.3.54.a 179.03 m² 373,173.71 66,809,289.35
5 Pasangan Dinding Granit 60x60 Lift (Polished) A.4.4.3.54.b 22.54 m² 611,159.93 13,775,544.84
6 Pasangan Plint Granit 10x60 A.4.4.3.24.a 327.45 m' 53,683.04 17,578,509.96
7 Meja Washtafel t = 10cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.51 m³ 1,097,639.65 554,362.90
Pembesian Besi Polos A.4.1.1.17 112.94 kg 18,333.32 2,070,571.34
Bekisting untuk lantai A.4.1.1.24 5.89 m² 265,754.50 1,565,958.39
8 Pasangan Granit Meja Wahstafel 60x60 cm (Polished) A.4.4.3.13 5.89 m² 400,775.01 2,361,566.73
9 Pasangan Stair Nosing 10/60 A.4.4.3.24.a 100.00 m' 53,683.04 5,368,303.55
10 Pasang Lantai Granit 60x60 (Polish) Tangga A.4.4.3.13 346.51 m² 400,775.01 138,871,545.56
11 Pekerjaan Waterproofing Balkon dengan Membran Bakar Taksir 588.91 m² 288,257.98 169,757,936.32
12 Pekerjaan Waterproofing Lantai KM/WC dengan Membran Bakar Taksir 57.69 m² 288,257.98 16,629,026.49
Lantai Empat
1 Pasangan Lantai Granit 120x60 cm (Polished) A.4.4.3.13.a 1,000.00 m² 757,687.77 757,688,491.30
2 Pasangan Lantai Granit 60x60 cm (Polished) A.4.4.3.13 1,063.97 m² 400,775.01 426,412,142.81
3 Pasangan Lantai Keramik 30x30 (Unpolished) KM/WC A.4.4.3.35 64.15 m² 281,772.91 18,075,281.51
4 Pasangan Dinding Keramik 30x60 KM/WC (Polished) A.4.4.3.54.a 179.03 m² 373,173.71 66,809,289.35
5 Pasangan Dinding Granit 60x60 Lift (Polished) A.4.4.3.54.b 22.54 m² 611,159.93 13,775,544.84
6 Pasangan Plint Granit 10x60 A.4.4.3.24.a 253.55 m' 53,683.04 13,611,333.64
7 Meja Washtafel t = 10cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.51 m³ 1,097,639.65 554,362.90
Pembesian Besi Polos A.4.1.1.17 112.94 kg 18,333.32 2,070,571.34
Bekisting untuk lantai A.4.1.1.24 5.89 m² 265,754.50 1,565,958.39
8 Pasangan Granit Meja Wahstafel 60x60 cm (Polished) A.4.4.3.13 5.89 m² 400,775.01 2,361,566.73
9 Pasangan Stair Nosing 10/60 A.4.4.3.24.a 100.00 m' 53,683.04 5,368,303.55
10 Pasang Lantai Granit 60x60 (Polish) Tangga A.4.4.3.13 346.51 m² 400,775.01 138,871,545.56
11 Pekerjaan Waterproofing Balkon dengan Membran Bakar Taksir 411.17 m² 288,257.98 118,521,593.31
12 Pekerjaan Waterproofing Lantai KM/WC dengan Membran Bakar Taksir 57.69 m² 288,257.98 16,629,026.49
Lantai Lima
1 Pasangan Lantai Keramik 40x40 (Unpolished) A.4.4.3.34.a 86.47 m² 289,857.91 25,062,578.90
2 Pekerjaan Waterproofing Lantai Dack dengan Membran Bakar Taksir 1,621.41 m² 288,257.98 467,384,086.91
3 Pekerjaan Waterproofing Atap Lift dengan Membran Bakar Taksir 101.69 m² 288,257.98 29,312,665.97
Sub Jumlah III 8,263,237,532.22
IV PEKERJAAN PINTU, JENDELA, VENTILASI DAN AKSESORIS
Lantai Dasar (Satu)
1 Pintu Kaca 12 mm Type PU + Acc. (Frameless) + Sandblast Motif Pinto Taksir 2.00 Unit 11,936,600.00 23,873,200.00
2 Kaca Mati Teb. 12 mm (Tempered) + Sandblast Taksir 31.56 M2 1,243,657.79 39,249,839.75
3 Pintu UPVC Type P1 + Daun Pintu + Kusen + Acc. Taksir 40.00 Unit 6,994,000.00 279,760,000.00
4 Pintu Besi Type PME + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 2,500,000.00 5,000,000.00
5 Pintu Besi Type PS + Daun Pintu + Kusen + Acc. Taksir 4.00 Unit 750,000.00 3,000,000.00
6 Pintu UPVC Type PV1 + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 4,810,650.00 9,621,300.00
7 Pintu UPVC Type PV2 + Daun Pintu + Kusen + Acc. Taksir 8.00 Unit 4,670,250.00 37,362,000.00
8 Jendela UPVC Type J1 + Daun Jendela + Kaca + Kusen + Acc. Taksir 3.00 Unit 3,297,287.50 9,891,862.50
9 Jendela UPVC Type J2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 23.00 Unit 5,279,300.00 121,423,900.00
10 Jendela UPVC Type J4 + Daun Jendela + Kaca + Kusen + Acc. Taksir 24.00 Unit 10,093,850.00 242,252,400.00
11 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 4.00 Unit 1,370,200.00 5,480,800.00
12 Ventilasi UPVC Type BV3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 37.00 Unit 1,983,800.00 73,400,600.00
Lantai Dua
1 Pintu UPVC Type P1 + Daun Pintu + Kusen + Acc. Taksir 44.00 Unit 1,243,657.79 54,720,942.62
2 Pintu Besi Type PME + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 2,500,000.00 5,000,000.00
3 Pintu Besi Type PS + Daun Pintu + Kusen + Acc. Taksir 4.00 Unit 750,000.00 3,000,000.00
4 Pintu UPVC Type PV1 + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 4,810,650.00 9,621,300.00
5 Pintu UPVC Type PV2 + Daun Pintu + Kusen + Acc. Taksir 10.00 Unit 4,670,250.00 46,702,500.00
6 Jendela UPVC Type J1 + Daun Jendela + Kaca + Kusen + Acc. Taksir 3.00 Unit 3,297,287.50 9,891,862.50
7 Jendela UPVC Type J2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 23.00 Unit 5,279,300.00 121,423,900.00
8 Jendela UPVC Type J4 + Daun Jendela + Kaca + Kusen + Acc. Taksir 25.00 Unit 10,093,850.00 252,346,250.00
9 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 19.00 Unit 1,370,200.00 26,033,800.00
10 Ventilasi UPVC Type BV3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 24.00 Unit 1,983,800.00 47,611,200.00
Lantai Tiga
1 Pintu UPVC Type PD + Daun Pintu + Kusen + Acc. Taksir 16.00 Unit 11,823,762.52 189,180,200.35
2 Pintu UPVC Type P1 + Daun Pintu + Kusen + Acc. Taksir 1.00 Unit 1,243,657.79 1,243,657.79
3 Pintu Besi Type PME + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 2,500,000.00 5,000,000.00
4 Pintu Besi Type PS + Daun Pintu + Kusen + Acc. Taksir 4.00 Unit 750,000.00 3,000,000.00
5 Pintu UPVC Type PV1 + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 4,810,650.00 9,621,300.00
6 Pintu UPVC Type PV2 + Daun Pintu + Kusen + Acc. Taksir 10.00 Unit 4,670,250.00 46,702,500.00
7 Jendela UPVC Type J1 + Daun Jendela + Kaca + Kusen + Acc. Taksir 3.00 Unit 3,297,287.50 9,891,862.50
8 Jendela UPVC Type J2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 22.00 Unit 5,279,300.00 116,144,600.00
9 Jendela UPVC Type J3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 26.00 Unit 7,686,575.00 199,850,950.00
10 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 4.00 Unit 1,370,200.00 5,480,800.00
11 Ventilasi UPVC Type BV3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 33.00 Unit 1,983,800.00 65,465,400.00
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
Lantai Empat
1 Pintu UPVC Type PD + Daun Pintu + Kusen + Acc. Taksir 9.00 Unit 11,823,762.52 106,413,862.70
2 Pintu UPVC Type P1 + Daun Pintu + Kusen + Acc. Taksir 3.00 Unit 1,243,657.79 3,730,973.36
3 Pintu Besi Type PME + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 2,500,000.00 5,000,000.00
4 Pintu Besi Type PS + Daun Pintu + Kusen + Acc. Taksir 4.00 Unit 750,000.00 3,000,000.00
5 Pintu UPVC Type PV1 + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 4,810,650.00 9,621,300.00
6 Pintu UPVC Type PV2 + Daun Pintu + Kusen + Acc. Taksir 10.00 Unit 4,670,250.00 46,702,500.00
7 Jendela UPVC Type J1 + Daun Jendela + Kaca + Kusen + Acc. Taksir 3.00 Unit 3,297,287.50 9,891,862.50
8 Jendela UPVC Type J2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 22.00 Unit 5,279,300.00 116,144,600.00
9 Jendela UPVC Type J3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 26.00 Unit 7,686,575.00 199,850,950.00
10 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 4.00 Unit 1,370,200.00 5,480,800.00
11 Ventilasi UPVC Type BV3 + Daun Jendela + Kaca + Kusen + Acc. Taksir 24.00 Unit 1,983,800.00 47,611,200.00
Lantai Lima
1 Pintu Besi Type PA + Daun Pintu + Kusen + Acc. Taksir 2.00 Unit 5,523,255.81 11,046,511.63
2 Pintu Besi Type PT + Kusen + Acc. Taksir 2.00 Unit 2,691,000.00 5,382,000.00
3 Ventilasi UPVC Type BV2 + Daun Jendela + Kaca + Kusen + Acc. Taksir 4.00 Unit 1,370,200.00 5,480,800.00
Sub Jumlah IV 2,653,606,288.20
V PEKERJAAN ATAP
1 Baut Angker dia. 16 mm chemical join Taksir 152.00 Buah 70,000.00 10,640,000.00
2 Pas. Base Plat T= 10 mm A.4.2.1.2 89.49 kg 41,807.76 3,741,375.99
3 Plat Stiffner T= 8 mm A.4.2.1.2 71.59 kg 41,807.76 2,993,100.80
4 Kolom Atap IWF 150.75.5.7 mm A.4.2.1.2 760.76 kg 41,807.76 31,805,667.69
5 Balok UNP 100.50.5.7,5 mm A.4.2.1.2 568.74 kg 41,807.76 23,777,909.81
6 Kuda-Kuda Baja IWF 150.75.5.7 mm A.4.2.1.2 2,612.12 kg 41,807.76 109,206,872.99
7 Gording Besi Kanal C 100.50.20.2,3 mm A.4.2.1.2 1,529.38 kg 18,333.32 28,038,644.87
8 Pas. Bracing Besi dia. 12 mm A.4.1.1.17 383.30 kg 18,333.32 7,027,094.28
9 Pas. Sagrod Besi dia. 10 mm A.4.1.1.17 109.06 kg 18,500.00 2,017,627.02
10 Pas. Baut dia 16 kuda kuda IWF Taksir 396.00 Buah 17,000.00 6,732,000.00
11 Pas. Penutup Atap uPVC ex. Alderon A.4.5.2.7 684.90 m² 389,455.00 266,737,729.50
12 Pas. Rabung Atap uPVC Taksir 68.49 m' 120,000.00 8,218,800.00
13 Pek. Lisplank GRC A.4.6.1.21.a 27.40 m' 190,052.50 5,206,678.29
14 Pekerjaan Pasangan Bata Ringan t=10 cm A.4.4.1.26 132.77 m² 274,062.34 36,387,859.55
15 Pekerjaan Plesteran dengan Mortar Siap Pakai (MSP) A.4.4.2.28 265.54 m² 133,320.00 35,402,379.41
16 Kolom Praktis (KP), 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.98 m³ 1,097,639.65 1,072,613.46
Pembesian Besi Polos A.4.1.1.17 318.37 kg 18,333.32 5,836,811.51
Bekisting untuk kolom A.4.1.1.22 19.54 m² 232,754.50 4,548,953.95
17 Jalusi alumunium Taksir 73.18 m² 850,000.00 62,203,680.00
Sub Jumlah V 651,595,799.14
VI. PEKERJAAN PENGECATAN
Lantai Dasar (Satu)
1 Pengecatan Dinding Exterior A.4.7.1.10.a 1,424.65 m² 67,164.16 95,685,294.07
2 Pengecatan Dinding Interior A.4.7.1.10 4,311.50 m² 55,035.65 237,285,988.09
3 Pengecatan Plafond A.4.7.1.10 3,407.71 m² 55,035.65 187,545,403.97
Lantai Dua
1 Pengecatan Dinding Exterior A.4.7.1.10.a 1,495.07 m² 67,164.16 100,415,209.20
2 Pengecatan Dinding Interior A.4.7.1.10 3,922.16 m² 55,035.65 215,858,727.03
3 Pengecatan Plafond A.4.7.1.10 3,111.76 m² 55,035.65 171,257,786.13
Lantai Tiga
1 Pengecatan Dinding Exterior A.4.7.1.10.a 1,529.61 m² 67,164.16 102,735,250.73
2 Pengecatan Dinding Interior A.4.7.1.10 2,779.69 m² 55,035.65 152,981,871.93
3 Pengecatan Plafond A.4.7.1.10 2,668.94 m² 55,035.65 146,886,717.64
Lantai Empat
1 Pengecatan Dinding Exterior A.4.7.1.10.a 1,571.19 m² 67,164.16 105,527,385.79
2 Pengecatan Dinding Interior A.4.7.1.10 2,518.27 m² 55,035.65 138,594,782.33
3 Pengecatan Plafond A.4.7.1.10 2,328.24 m² 55,035.65 128,136,167.74
Lantai Lima
1 Pengecatan Dinding Exterior A.4.7.1.10.a 205.49 m² 67,164.16 13,801,294.75
2 Pengecatan Dinding Interior A.4.7.1.10 203.68 m² 55,035.65 11,209,551.27
3 Pengecatan Plafond A.4.7.1.10 107.44 m² 55,035.65 5,913,239.45
Sub Jumlah VI 1,813,834,670.14
VII. PEKERJAAN SANITASI
Lantai Dasar (Satu)
1 Closet Duduk A.5.1.1.1 4.00 Unit 4,410,780.00 17,643,120.00
2 Closet Jongkok A.5.1.1.2 2.00 Unit 854,837.56 1,709,675.11
3 Wastafel + Cermin A.5.1.1.5 4.00 Unit 5,898,993.16 23,595,972.62
4 Urinoir A.5.1.1.4 2.00 Unit 5,438,427.56 10,876,855.11
5 Divider Urinoir Taksir 2.00 Unit 1,937,500.00 3,875,000.00
6 Kran Air Stainless Steel Tempat Wudhu A.5.1.1.19.b 8.00 Unit 430,058.75 3,440,470.00
7 Kran Wastafel A.5.1.1.19.a 4.00 Unit 1,128,228.75 4,512,915.00
8 Jet Shower Taksir 4.00 Unit 335,000.00 1,340,000.00
9 Floor Drain A.5.1.1.14 8.00 Unit 477,620.00 3,820,960.00
Lantai Dua
1 Closet Duduk A.5.1.1.1 6.00 Unit 4,410,780.00 26,464,680.00
2 Closet Jongkok A.5.1.1.2 2.00 Unit 854,837.56 1,709,675.11
3 Wastafel + Cermin A.5.1.1.5 7.00 Unit 5,898,993.16 41,292,952.09
4 Urinoir A.5.1.1.4 3.00 Unit 5,438,427.56 16,315,282.67
5 Divider Urinoir Taksir 4.00 Unit 1,937,500.00 7,750,000.00
6 Kran Wastafel A.5.1.1.19.a 7.00 Unit 1,128,228.75 7,897,601.25
7 Jet Shower Taksir 6.00 Unit 335,000.00 2,010,000.00
NO. URAIAN PEKERJAAN ANALISA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
Lantai Tiga
1 Closet Duduk A.5.1.1.1 6.00 Unit 4,410,780.00 26,464,680.00
2 Closet Jongkok A.5.1.1.2 2.00 Unit 854,837.56 1,709,675.11
3 Wastafel + Cermin A.5.1.1.5 7.00 Unit 5,898,993.16 41,292,952.09
4 Urinoir A.5.1.1.4 3.00 Unit 5,438,427.56 16,315,282.67
5 Divider Urinoir Taksir 4.00 Unit 1,937,500.00 7,750,000.00
6 Kran Wastafel A.5.1.1.19.a 7.00 Unit 1,128,228.75 7,897,601.25
7 Jet Shower Taksir 6.00 Unit 335,000.00 2,010,000.00
8 Floor Drain A.5.1.1.14 8.00 Unit 477,620.00 3,820,960.00
Lantai Empat
1 Closet Duduk A.5.1.1.1 6.00 Unit 4,410,780.00 26,464,680.00
2 Closet Jongkok A.5.1.1.2 2.00 Unit 854,837.56 1,709,675.11
3 Wastafel + Cermin A.5.1.1.5 7.00 Unit 5,898,993.16 41,292,952.09
4 Urinoir A.5.1.1.4 3.00 Unit 5,438,427.56 16,315,282.67
5 Divider Urinoir Taksir 4.00 Unit 1,937,500.00 7,750,000.00
6 Kran Wastafel A.5.1.1.19.a 7.00 Unit 1,128,228.75 7,897,601.25
7 Jet Shower Taksir 6.00 Unit 335,000.00 2,010,000.00
8 Floor Drain A.5.1.1.14 8.00 Unit 477,620.00 3,820,960.00
Sub Jumlah VII 392,598,421.17
VIII PEKERJAAN DRAINASE
1 Beton Cor Lantai Kerja A.A.4.1.1.4 17.23 m³ 867,317.92 14,946,316.17
2 Pekerjaan Pasangan Bata 1Pc : 2Ps (Trasram) A.4.4.1.7 301.57 m² 162,584.53 49,031,266.41
3 Pekerjaan Plesteran 1Pc : 2 Ps A.4.4.2.2 603.15 m² 82,525.83 49,775,291.56
4 Buis Beton Dia. 20 cm Taksir 215.41 m' 100,000.00 21,541,000.00
5 Besi Grill Tutup Saluran Taksir 107.71 m² 400,000.00 43,082,000.00
Sub Jumlah VIII 178,375,874.14
IX PEKERJAAN FASCADE BANGUNAN
1 Pekerjaan Pasangan Bata Ringan t=10 cm parapet A.4.4.1.26 140.32 m² 274,062.34 38,456,975.39
2 Pekerjaan plesteran dengan mortar siap pakai (MSP) A.4.4.2.28 348.26 m² 133,320.00 46,430,289.84
3 Kolom Praktis, KP, 10x10 (50 Unit)
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 0.31 m³ 1,097,639.65 338,073.01
Pembesian Besi Polos A.4.1.1.17 127.49 Kg 18,333.32 2,337,395.70
Bekisting untuk kolom A.4.1.1.22 6.16 m² 232,754.50 1,433,767.72
4 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175) A.4.1.1.5 3.07 m³ 1,097,639.65 3,372,936.87
Pembesian Besi Polos A.4.1.1.17 829.27 Kg 18,333.32 15,203,332.82
Bekisting untuk balok A.4.1.1.23 61.46 m² 240,179.50 14,760,951.71
5 Beton Talang
Beton mutu f'c 26.4 Mpa (K-300) A.4.1.1.5 109.10 m³ 1,548,202.26 168,903,076.65
Pembesian Besi Ulir A.4.1.1.17 17,280.21 Kg 19,488.32 336,762,366.75
Bekisting untuk lantai A.4.1.1.24 997.82 m² 265,754.50 265,173,826.42
6 Pek. Pemasangan Aluminium Composite Panel (ACP) 4 mm ex. SEVEN Taksir 980.20 m² 1,200,000.00 1,176,235,200.00
Sub Jumlah IX 2,069,408,192.89
X PEKERJAAN LAIN-LAIN
1 Pek. Hand Railling Ram (Stainless stell) Taksir 41.60 m' 1,500,000.00 62,400,000.00
2 Pek. Railling Pembatas Tangga Darurat (Stainless stell) Taksir 27.00 m' 1,500,000.00 40,500,000.00
3 Pek. Railling Tangga Lt. 1 Motif (Stainless stell) Taksir 48.30 m' 1,500,000.00 72,450,000.00
4 Pek. Railling Tangga Lt. 2 - Lt. 3 - Lt. 4 (Stainless stell) Taksir 144.90 m' 1,500,000.00 217,350,000.00
5 Pek. Hand Railling Void Tangga (Stainless stell) Taksir 105.60 m' 700,000.00 73,920,000.00
6 Pek. Hand Railling Void (Stainless steell) Taksir 273.60 m' 700,000.00 191,520,000.00
7 Tangga Ruangan Shaft Taksir 4.00 Unit 11,900,000.00 47,600,000.00
8 Tangga Putar R. Janitor Taksir 1.00 Unit 10,000,000.00 10,000,000.00
Sub Jumlah X 715,740,000.00
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN MEKANIKAL
D PEKERJAAN PLUMBING
I LANTAI 1
1 Pipa air bersih (PPR PN-10, incl.accessories, hanger&braket)
Pipa GIP ø 2 inc 275.00 m 267,675.71 73,610,819.38
PPR ø 1/2 inc 12.00 m 48,380.06 580,560.73
PPR ø 3/4 inc 44.00 m 55,555.06 2,444,422.66
PPR ø 1-1/4 inc 12.00 m 74,046.73 888,560.73
PPR ø 1 1/2 inc 32.00 m 146,930.90 4,701,788.71
PPR ø 2 inc 18.00 m 216,989.23 3,905,806.15
Fitting & Accessories 1.00 lot 35,000,000.00 35,000,000.00
2 Valve (Class 125 psi) & Accessories
Ball Valve ø 1/2 inc 2.00 unit 481,402.81 962,805.61
Gate Valve ø 1 1/2 inc 1.00 unit 793,965.58 793,965.58
Gate Valve ø 2 inc 2.00 unit 1,392,576.74 2,785,153.48
Pressure gauge 4" 10 kg/cm2 2.00 bh 2,650,000.00 5,300,000.00
3 Pipa air kotor (PVC class 10 kg/cm2, incl.accessories,
hanger & braket)
PVC ø 1 1/4 inc 8.00 m 33,344.51 266,756.09
PVC ø 1 1/2 inc 8.00 m 43,964.31 351,714.49
PVC ø 2 inc 24.00 m 54,717.51 1,313,220.26
PVC ø 3 inc 18.00 m 107,924.11 1,942,633.92
PVC ø 4 inc 36.00 m 146,795.71 5,284,645.45
PVC ø 6 inc 146.00 m 319,934.06 46,710,373.02
4 Floor Drain ø 2 inc 10.00 unit 287,500.00 2,875,000.00
5 Clean Out ø 3 inc 2.00 unit 275,000.00 550,000.00
6 Clean Out ø 4 inc 2.00 unit 390,000.00 780,000.00
7 Pipa Vent (PVC class 10 kg/cm2, incl. Accessories
hanger & braket)
PVC ø 2 inc 35.00 m 54,717.51 1,915,112.87
PVC ø 3 inc 18.00 m 107,924.11 1,942,633.92
PVC ø 4 inc 18.00 m 146,795.71 2,642,322.72
Sub Total D1.I 197,548,295.75
II LANTAI 2
1 Pipa air bersih (PPR PN-10, incl.accessories, hanger&braket)
PPR ø 1/2 inc 77.00 m 48,380.06 3,725,264.65
PPR ø 3/4 inc 56.00 m 55,555.06 3,111,083.38
PPR ø 1 1/4 inc 15.00 m 74,046.73 1,110,700.91
PPR ø 1 1/2 inc 60.00 m 146,930.90 8,815,853.84
PPR ø 2 inc 12.00 m 216,989.23 2,603,870.77
2 Valve (Class 125 psi) & Accessories
Gate Valve ø 1 inc 4.00 unit 363,621.02 1,454,484.07
Gate Valve ø 1 1/2 inc 2.00 unit 793,965.58 1,587,931.15
Gate Valve ø 2 inc 2.00 unit 1,392,576.74 2,785,153.48
3 Pipa air kotor (PVC class 10 kg/cm2, incl.accessories,
hanger & braket)
PVC ø 1-1/4 inc 12.00 m 33,344.51 400,134.13
PVC ø 1-1/2 inc 12.00 m 43,964.31 527,571.73
PVC ø 2 inc 48.00 m 54,717.51 2,626,440.51
PVC ø 3 inc 12.00 m 107,924.11 1,295,089.28
PVC ø 6 inc 24.00 m 319,934.06 7,678,417.48
4 Floor Drain ø 2 inc 10.00 unit 287,500.00 2,875,000.00
5 Clean Out ø 2 inc 4.00 unit 242,500.00 970,000.00
6 Clean Out ø 3 inc 2.00 unit 275,000.00 550,000.00
7 Clean Out ø 4 inc 2.00 unit 390,000.00 780,000.00
8 Pipa Vent (PVC class 10 kg/cm2, incl. Accessories
hanger & braket)
PVC ø 2 inc 25.00 m 54,717.51 1,367,937.77
PVC ø 3 inc 15.00 m 107,924.11 1,618,861.60
Sub Total D1.II 45,883,794.74
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
III LANTAI 3
1 Pipa air bersih (PPR PN-10, incl.accessories, hanger&braket)
PPR ø 1/2 inc 24.00 m 48,380.06 1,161,121.45
PPR ø 3/4 inc 76.00 m 55,555.06 4,222,184.59
PPR ø 1 1/4 inc 18.00 m 74,046.73 1,332,841.09
PPR ø 1 1/2 inc 8.00 m 146,930.90 1,175,447.18
PPR ø 2 inc 8.00 m 216,989.23 1,735,913.85
2 Valve (Class 125 psi) & Accessories
Gate Valve ø 1 inc 1.00 unit 363,621.02 363,621.02
Gate Valve ø 1 1/2 inc 2.00 unit 793,965.58 1,587,931.15
Gate Valve ø 2 inc 1.00 unit 1,392,576.74 1,392,576.74
Pressure Reducing Valve ø 2 inc 1.00 unit 6,045,000.00 6,045,000.00
3 Pipa air kotor (PVC class 10 kg/cm2, incl.accessories,
hanger & braket)
PVC ø 1-1/4 inc 12.00 m 33,344.51 400,134.13
PVC ø 1-1/2 inc 12.00 m 43,964.31 527,571.73
PVC ø 2 inc 48.00 m 54,717.51 2,626,440.51
PVC ø 3 inc 18.00 m 107,924.11 1,942,633.92
PVC ø 4 inc 24.00 m 146,795.71 3,523,096.96
4 Floor Drain ø 2 inc 10.00 unit 287,500.00 2,875,000.00
5 Clean Out ø 2 inc 4.00 unit 242,500.00 970,000.00
6 Clean Out ø 3 inc 2.00 unit 275,000.00 550,000.00
7 Clean Out ø 4 inc 4.00 unit 390,000.00 1,560,000.00
8 Pipa Vent (PVC class 10 kg/cm2, incl. Accessories
hanger & braket)
PVC ø 2 inc 25.00 m 54,717.51 1,367,937.77
PVC ø 3 inc 15.00 m 107,924.11 1,618,861.60
PVC ø 4 inc 24.00 m 146,795.71 3,523,096.96
Sub Total D1.III 40,501,410.64
IV LANTAI 4
1 Pipa air bersih (PPR PN-10, incl.accessories, hanger&braket)
PPR ø 3/4 inc 76.00 m 55,555.06 4,222,184.59
PPR ø 1 1/4 inc 18.00 m 74,046.73 1,332,841.09
PPR ø 1 1/2 inc 8.00 m 146,930.90 1,175,447.18
PPR ø 2 inc 8.00 m 216,989.23 1,735,913.85
2 Valve (Class 125 psi) & Accessories
Gate Valve ø 1 1/2 inc 2.00 unit 793,965.58 1,587,931.15
Gate Valve ø 2 inc 1.00 unit 1,392,576.74 1,392,576.74
3 Pipa air kotor (PVC class 10 kg/cm2, incl.accessories,
hanger & braket)
PVC ø 1-1/4 inc 12.00 m 33,344.51 400,134.13
PVC ø 1-1/2 inc 12.00 m 43,964.31 527,571.73
PVC ø 2 inc 50.00 m 54,717.51 2,735,875.53
PVC ø 3 inc 18.00 m 107,924.11 1,942,633.92
PVC ø 4 inc 20.00 m 146,795.71 2,935,914.14
PVC ø 6 inc 10.00 m 319,934.06 3,199,340.62
4 Floor Drain ø 2 inc 10.00 unit 287,500.00 2,875,000.00
5 Clean Out ø 2 inc 5.00 unit 242,500.00 1,212,500.00
6 Clean Out ø 4 inc 5.00 unit 390,000.00 1,950,000.00
7 Pipa Vent (PVC class 10 kg/cm2, incl. Accessories
hanger & braket)
PVC ø 1-1/4 inc 68.00 m 33,344.51 2,267,426.72
PVC ø 1-1/2 inc 72.00 m 43,964.31 3,165,430.37
PVC ø 2 inc 66.00 m 54,717.51 3,611,355.70
PVC ø 3 inc 70.00 m 107,924.11 7,554,687.48
PVC ø 4 inc 74.00 m 146,795.71 10,862,882.31
8 Pipa Riser dan Horizontal
PPR ø 2 inc 12.00 m 216,989.23 2,603,870.77
PPR ø 3" inc 88.00 m 411,675.76 36,227,466.90
9 Ball Valve & accessories ø 1/2 inc 2.00 unit 481,402.81 962,805.61
10 Ball Valve & accessories ø 3 inc 2.00 unit 6,789,500.00 13,579,000.00
11 Pressure Gauge 10 kg/cm2 ø 2" 2.00 bh 2,650,000.00 5,300,000.00
Sub Total D1.IV 115,360,790.50
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
V LANTAI 5
1 Roof Tank (tanki atas)
Type : FRP c/w.partisi & pondasi 1.00 Unit 74,250,000.00 74,250,000.00
Dimensi : PxLxT (3x3x1) m
2 Instalasi Roof Tank (Pipa, Gate Valve & accessories) 1.00 Lot 65,000,000.00 65,000,000.00
3 Pipa Vent (PVC class 10 kg/cm2, incl. accessories)
PVC (Pipa Riser) ø 4 inc 97.00 m 146,795.71 14,239,183.56
4 Pipa Air Hujan (PVC class 10 kg/cm2, incl. accessories)
Roof Drain ø 4 inc 143.00 unit 325,000.00 46,475,000.00
PVC ø 4 inc 800.00 m 146,795.71 117,436,565.47
PVC ø 6 inc 25.00 m 319,934.06 7,998,351.54
PVC (Pipa Riser) ø 4 inc 70.00 m 146,795.71 10,275,699.48
PVC (Pipa Riser) ø 6 inc 70.00 m 319,934.06 22,395,384.33
5 Valve (Class 125 psi), incl. Cable & A\ccessories
Gate/ Ball Valve ø 2 inc 6.00 unit 5,000,000.00 30,000,000.00
6 Testing dan Commissioning 1.00 lot 35,000,000.00 35,000,000.00
Sub Total D1.V 423,070,184.38
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN MEKANIKAL
D2.IV LANTAI 4
A AIR CONDITIONING (Inverter)
- Capacity : 5.000 btuh, Wall Mounted 18.00 unit 6,314,000.00 113,652,000.00
- Capacity : 12.000 btuh, Wall Mounted 24.00 unit 9,484,200.00 227,620,800.00
- Capacity : 18.000 btuh, Wall Mounted 28.00 unit 13,876,500.00 388,542,000.00
- Capacity : 22.000 btuh, Wall Mounted 17.00 unit 18,692,300.00 317,769,100.00
D3.I LANTAI 1
1 Fire extinguiser
Capacity : 6 kg 5.00 Sets 2,650,000.00 13,250,000.00
Type : Dry chemical
D3.II LANTAI 2
2 Fire extinguiser 5.00 Set 2,650,000.00 13,250,000.00
Capacity : 6 kg
Type : Dry chemical
D3.III LANTAI 3
3 Fire extinguiser 5.00 Set 2,650,000.00 13,250,000.00
Capacity : 6 kg
Type : Dry chemical
D3.IV LANTAI 4
4 Fire extinguiser 5.00 Set 2,650,000.00 13,250,000.00
Capacity : 6 kg
Type : Dry chemical
D4 PEKERJAAN LIFT
Type Pasanger Elevator
No. of Elevator L-12 - L-21 2 unit 813,750,000 1,627,500,000
Capacity 15 Person (1.000 kg)
Speed 60 mpm
Control System AC-VVVF
Operation System Duplex Selective Collective
No. of Stop 4 stops/ 4 opening
Service floor LT-1 s/d LT-4
Doors center opening
Entrance Opening 900 mm
Interior
rear Walls Stainless Steel Hairline finished
side Walls Stainless Steel Hairline finished
front return panel Stainless Steel Hairline finished
door Stainless Steel Hairline finished
lighting Fluorescent light
entrance column Stainless Steel Hairline finished
flooring Luckstrong
kick plate Stainless Steel Hairline finished
Door sill Extruded Hard Aluminium
ventilation Exhaust fan
faceplate Stainless Steel Hairline finished
Car size (w x d) (1.600 x 1.450) mm
Entrance :
hoistway door Stainless Steel Hairline finished
jamb Stainless Steel Hairline finished
landing sill Extruded Hard Aluminium
Signal Semua lantai
Power Supply 380 volt, 3 phase, 50 hz
Lighting 220 volt, 1 phase, 50 hz
ARD
Include Sparator beam ( Structure for rail )
C PEKERJAAN ELEKTRIKAL
I. PEKERJAAN PERALATAN / PANEL
Pengadaan dan pemasangan peralatan / komponen panel sbb,
1 TRANSFORMATOR 1000 kVA ( 20kV/0.4kV.3P+50Hz ) 1.00 unit 395,000,000.00 395,000,000.00
2 MVMDP KUBIKAL 1.00 unit 460,000,000.00 460,000,000.00
3 PANEL LVMDP 1.00 unit 875,000,000.00 875,000,000.00
4 CAPACITOR BANK c/w Detuned Reactor, 500 kVAR 1.00 set 475,000,000.00 475,000,000.00
( 8 Step, 4x50KVAR + 4x100 KVAR + LBS 320A + Kontaktor 8 unit)
5 PANEL MDP GEDUNG 1.00 unit 275,000,000.00 275,000,000.00
6 PANEL SDP GEDUNG 1.00 unit 45,000,000.00 45,000,000.00
7 PP-LIFT 1.00 unit 22,500,000.00 22,500,000.00
8 PP-ELEKTRONIK (LAN/INTERNET, CCTV) 1.00 unit 12,500,000.00 12,500,000.00
9 PP-POMPA AIR BERSIH 1.00 unit 31,500,000.00 31,500,000.00
10 SDP-AC LT 1 1.00 unit 65,000,000.00 65,000,000.00
11 PP-AC LT 2 1.00 unit 42,500,000.00 42,500,000.00
12 SDP-AC LT 3 1.00 unit 65,000,000.00 65,000,000.00
13 PP-AC LT 4 1.00 unit 42,500,000.00 42,500,000.00
14 PP PANEL LANTAI- 1 1.00 unit 13,166,000.00 13,166,000.00
15 PP PANEL LANTAI- 2 1.00 unit 13,051,000.00 13,051,000.00
16 PP PANEL LANTAI- 3 1.00 unit 13,047,000.00 13,047,000.00
17 PP PANEL LANTAI- 4 1.00 unit 13,143,000.00 13,143,000.00
C PEKERJAAN ELEKTRIKAL
2 LANTAI 2
b Plate Panel 60 x 60, 40 Watt 79.0 bh 1,365,962.50 107,911,037.50
c Plate LED 23 W 189.0 bh 721,500.00 136,363,500.00
d Exhaust Fan 4.00 bh 450,000.00 1,800,000.00
e Air Cutter lebar : +- 1,2 mtr 2.00 bh 13,131,562.50 26,263,125.00
f Saklar 1 gang 38.00 bh 56,625.00 2,151,750.00
g Saklar 2 gang 28.00 bh 65,455.00 1,832,740.00
h Saklar 3 gang 12.00 bh 69,785.00 837,420.00
j Stop Kontak 200 Watt 127.00 bh 62,500.00 7,937,500.00
k Stop Kontak AC 63.00 bh 62,500.00 3,937,500.00
l Stop KontakA Projector 3.00 bh 62,500.00 187,500.00
3 LANTAI 3
b Plate Panel 60 x 60, 40 Watt 51.00 bh 1,365,962.50 69,664,087.50
c Plate LED 23 W 140.00 bh 721,500.00 101,010,000.00
d Exhaust Fan 4.00 bh 450,000.00 1,800,000.00
f Air Cutter lebar : +- 1,2 mtr 2.00 bh 13,131,562.50 26,263,125.00
g Saklar 1 gang 14.00 bh 56,625.00 792,750.00
h Saklar 2 gang 7.00 bh 65,455.00 458,185.00
i Saklar 3 gang 4.00 bh 69,785.00 279,140.00
j Stop Kontak 200 Watt 80.00 bh 62,500.00 5,000,000.00
k Stop KontakA AC 33.00 bh 62,500.00 2,062,500.00
l Stop KontakA Projector 5.00 bh 62,500.00 312,500.00
4 LANTAI 4
b Plate Panel 60 x 60, 40 Watt 37.00 bh 1,365,962.50 50,540,612.50
c Plate LED 23 W 118.00 bh 721,500.00 85,137,000.00
d Exhaust Fan 4.00 bh 450,000.00 1,800,000.00
e Air Cutter lebar : +- 1,2 mtr 2.00 bh 13,131,562.50 26,263,125.00
f Saklar 1 gang 16.00 bh 56,625.00 906,000.00
g Saklar 2 gang 9.00 bh 65,455.00 589,095.00
h Saklar 3 gang 10.00 bh 69,785.00 697,850.00
I Stop Kontak 200 Watt 61.00 bh 62,500.00 3,812,500.00
j Stop KontakA AC 34.00 bh 62,500.00 2,125,000.00
k Stop KontakA Projector 8.00 bh 62,500.00 500,000.00
SUB TOTAL III 1,053,669,622.50
IV. GEDUNG GENSET
a Lampu TKI TL 2 x36 Watt 16.00 set 700,000.00 11,200,000.00
b Lampu TKI TL 2 x18 Watt 18.00 set 635,000.00 11,430,000.00
c Saklar 2 gang 8.00 bh 65,455.00 523,640.00
d Saklar 3 gang 2.00 bh 69,785.00 139,570.00
e Stop Kontak 200 Watt 4.00 bh 62,500.00 250,000.00
SUB TOTAL IV 23,543,210.00
V. PEKERJAAN INSTALASI
1 LANTAI 1
a NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 369.00 ttk 488,750.00 180,348,750.00
b NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 134.00 ttk 603,750.00 80,902,500.00
c NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Exhaus Fan 4.00 ttk 488,750.00 1,955,000.00
d NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Cutter 2.00 ttk 488,750.00 977,500.00
e NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Conditioner ( AC ) 78.00 ttk 661,250.00 51,577,500.00
2 LANTAI 2
a NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 268.00 ttk 488,750.00 130,985,000.00
b NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 127.00 ttk 603,750.00 76,676,250.00
c NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Exhaus Fan 4.00 ttk 488,750.00 1,955,000.00
d NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Cutter 2.00 ttk 488,750.00 977,500.00
e NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Conditioner ( AC ) 70.00 ttk 661,250.00 46,287,500.00
3 LANTAI 3
a NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 191.00 ttk 488,750.00 93,351,250.00
b NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 80.00 ttk 603,750.00 48,300,000.00
c NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Exhaus Fan 4.00 ttk 488,750.00 1,955,000.00
d NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Cutter 2.00 ttk 488,750.00 977,500.00
e NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Conditioner ( AC ) 33.00 ttk 661,250.00 21,821,250.00
4 LANTAI 4
a NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 155.00 ttk 488,750.00 75,756,250.00
b NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 61.00 ttk 603,750.00 36,828,750.00
c NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Exhaus Fan 4.00 ttk 488,750.00 1,955,000.00
d NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Cutter 2.00 ttk 488,750.00 977,500.00
e NYM 3 x 2,5 mm2 + PVC Conduit dia. 20 Instalasi Air Conditioner ( AC ) 34.00 ttk 661,250.00 22,482,500.00
SUB TOTAL V 877,047,500.00
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
C PEKERJAAN ELEKTRIKAL
VI PEKERJAAN PENANGKAL PETIR GEDUNG KAMPUS
Pengadaan dan pemasangan sistim sesuai dengan gambar &
Spesifikasi Teknis
1 EF System / Electrostatic Field System dengan radius proteksi 2.00 unit 29,587,500.00 59,175,000.00
90 m, lengkap dengan pipa Galvanis Ø 2" setinggi 2 m
dan pipa Ø3" tinggi 1.5 m
2 Pentanahan copper clad rod 5/8"x 5 m lengkap dengan bak kontrol 15.00 titik 8,362,500.00 125,437,500.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
3 Coaxial Cable 2 x 35 mm2 dalam PVC Ø 1 1/4" 140.00 m 622,875.00 87,202,500.00
4 Obstruction Lamp + Instalasi 2.00 bh 7,500,000.00 15,000,000.00
SUB TOTAL VI 286,815,000.00
VII PEKERJAAN PENANGKAL PETIR GEDUNG GENSET
Pengadaan dan pemasangan sistim sesuai dengan gambar &
Spesifikasi Teknis
1 EF System / Electrostatic Field System dengan radius proteksi 1.00 unit 29,587,500.00 29,587,500.00
90 m, lengkap dengan pipa Galvanis Ø 2" setinggi 2m
2 Pentanahan copper clad rod 5/8"x 5 m lengkap dengan bak kontrol 11.00 titik 8,362,500.00 91,987,500.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
3 Bare Copper Conductor 50mm2 90.00 m 622,875.00 56,058,750.00
4 Accessories& alat bantu 1.00 Lot 7,500,000.00 7,500,000.00
SUB TOTAL VII 185,133,750.00
VIII PEKERJAAN GROUNDING PANEL GEDUNG KAMPUS
Pengadaan dan pemasangan sistim sesuai dengan gambar &
Spesifikasi Teknis
1 Pentanahan copper clad rod 5/8"x 5 m lengkap dengan bak kontrol 18.00 titik 8,362,500.00 150,525,000.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
2 Bare Copper Conductor 50mm2 165.00 m 622,875.00 102,774,375.00
3 Accessories& alat bantu 1.00 Lot 7,500,000.00 7,500,000.00
SUB TOTAL VIII 260,799,375.00
IX. PEKERJAAN GROUNDING PANEL GEDUNG GENSET
Pengadaan dan pemasangan sistim sesuai dengan gambar &
Spesifikasi Teknis
1 Pentanahan copper clad rod 5/8"x 5 m lengkap dengan bak kontrol 18.00 titik 8,362,500.00 150,525,000.00
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm
2 Bare Copper Conductor 50mm2 90.00 m 622,875.00 56,058,750.00
3 Accessories& alat bantu 1.00 Lot 7,500,000.00 7,500,000.00
SUB TOTAL IX 214,083,750.00
X RAK KABEL
Pemasangan rak kabel beserta peralatan bantu lainnya, sesuai
specifikasi teknis dan gambar, terpasang lengkap
LANTAI 1
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 334.00 m 384,560.00 128,443,040.00
300 X 100 mm terpasang menggantung pada langit langit
LANTAI 2
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 236.00 m 586,080.00 138,314,880.00
300 X 100 mm terpasang menggantung pada langit langit
LANTAI 3
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 240.00 m 384,560.00 92,294,400.00
300 X 100 mm terpasang menggantung pada langit langit
LANTAI 4
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 240.00 m 384,560.00 92,294,400.00
300 X 100 mm terpasang menggantung pada langit langit
LANTAI 5
Rak kabel (Cable tray) hot dip galvanised mild steel ukuran 12 m 347,580.00 4,170,960.00
200 X 100 mm terpasang menggantung pada langit langit
SHAF
Rak kabel (Cable Ladder) hot dip galvanised mild steel ukuran 46 m 635,000.00 29,210,000.00
600 X 100 mm terpasang menggantung pada langit langit
SUB TOTAL X 484,727,680.00
SPESIFIKASI MATERIAL PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
I PEKERJAAN MEKANIKAL
PLUMBING
A AIR BERSIH
1. Transfer Pump Centrifugal End Suction Type Ebara, Groudfos, CNP, Torishima, Maxon
2. Booster Pump Booster pump Package (3 Unit Pump) Ebara, Groudfos, CNP, Torishima, Maxon
3. Deep Well Pump Submersible Pump Cap : 200 l/m Ebara, Groudfos, CNP, Torishima, Maxon
5. Pipa Air Bersih (PPR-PN 16) PP - R PN. 10 Wavin, Kelen, Lesso, Westpex
6. Pipa Air panas (PPR-PN 20) PP - R PN. 20 Wavin, Kelen, Lesso, Westpex
11. FRP Tank FRP Panel Tank Type Induro, Oriental, BioTech
B AIR KOTOR
C PEMADAM KEBAKARAN
1. Fire Extingueser Dry Powder 6 kg, CO2 23 kg Apron, Yamato, Hooseki, Viking, ZID Fire
2. Black Steel Pipe (Sch 40) BS Sch 40, and Medium Class PPI, Spindo , Bakrie
NO MATERIAL Technical Specification BRAND / MANUFACTURE
D TATA UDARA
6 Cable Power & Control Kabel Metal, Kabelindo, Supreme, Tranka, Jembo, Voksel
7 Ducting
9 Grille
HARGA TOTAL
No. Uraian Sat Vol SATUAN HARGA Ket
(Rp.) (Rp.)
JUMLAH HARGA 0
Jumlah Peralatan -
D Jumlah (A + B + C) 406,980.44
E Overhead & Profit 10% 40,698.04
F Harga Satuan Pekerjaan (D + E) 447,678.48
Jumlah Peralatan -
D Jumlah (A + B + C) 97,150.00
E Overhead & Profit 10% 9,715.00
F Harga Satuan Pekerjaan (D + E) 106,865.00
Item : (K3) Pembuatan kantor sementara lantai plesteran
Satuan : m2
Analisa : A.2.2.1.5.
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 2.000 105,000.00 210,000.00
2 Tukang Kayu Oh 2.000 130,000.00 260,000.00
3 Tukang Batu Oh 1.000 130,000.00 130,000.00
4 Kepala Tukang Oh 0.300 150,000.00 45,000.00
5 Mandor Oh 0.005 130,000.00 650.00
Jumlah Peralatan -
D Jumlah (A + B + C) 1,474,829.83
E Overhead & Profit 10% 147,482.98
F Harga Satuan Pekerjaan (D + E) 1,622,312.81
Jumlah Peralatan -
D Jumlah (A + B + C) 1,231,485.49
E Overhead & Profit 10% 123,148.55
F Harga Satuan Pekerjaan (D + E) 1,354,634.04
Item : (K3) Pembuatan bedeng pekerja
Satuan : m2
Analisa : A.2.2.1.8.
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.000 105,000.00 105,000.00
2 Tukang Oh 2.000 130,000.00 260,000.00
4 Kepala Tukang Oh 0.200 150,000.00 30,000.00
5 Mandor Oh 0.050 130,000.00 6,500.00
Jumlah Peralatan -
D Jumlah (A + B + C) 1,256,625.15
E Overhead & Profit 10% 125,662.52
F Harga Satuan Pekerjaan (D + E) 1,382,287.67
Jumlah Bahan -
C. PERALATAN
Jumlah Peralatan -
D Jumlah (A + B + C) 17,000.00
E Overhead & Profit 10% 1,700.00
F Harga Satuan Pekerjaan (D + E) 18,700.00
A.2.3.1 HARGA SATUAN PEKERJAAN TANAH
Item : Penggalian Tanah Biasa Sedalam 1 m
Satuan : m3
Analisa : A.2.3.1.1
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.750 105,000.00 78,750.00
2 Mandor Oh 0.025 130,000.00 3,250.00
Jumlah Bahan -
C. PERALATAN
Jumlah Peralatan -
D Jumlah (A + B + C) 82,000.00
E Overhead & Profit 10% 8,200.00
F Harga Satuan Pekerjaan (D + E) 90,200.00
Jumlah Bahan -
C. PERALATAN
Jumlah Peralatan -
D Jumlah (A + B + C) 100,350.00
E Overhead & Profit 10% 10,035.00
F Harga Satuan Pekerjaan (D + E) 110,385.00
Jumlah Bahan -
C. PERALATAN
Jumlah Peralatan -
D Jumlah (A + B + C) 118,960.00
E Overhead & Profit 10% 11,896.00
F Harga Satuan Pekerjaan (D + E) 130,856.00
Item : Pengurugan Kembali Galian Tanah
Satuan : m3
Analisa : A.2.3.1.9
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.500 105,000.00 52,500.00
2 Mandor Oh 0.050 130,000.00 6,500.00
Jumlah Bahan -
C. PERALATAN
Jumlah Peralatan -
D Jumlah (A + B + C) 59,000.00
E Overhead & Profit 10% 5,900.00
F Harga Satuan Pekerjaan (D + E) 64,900.00
Jumlah Bahan -
C. PERALATAN
Jumlah Peralatan -
D Jumlah (A + B + C) 59,000.00
E Overhead & Profit 10% 5,900.00
F Harga Satuan Pekerjaan (D + E) 64,900.00
Jumlah Peralatan -
D Jumlah (A + B + C) 164,800.00
E Overhead & Profit 10% 16,480.00
F Harga Satuan Pekerjaan (D + E) 181,280.00
Item : Pengurugan Dengan Tanah Timbun
Satuan : m3
Analisa : A.2.3.1.11.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Mandor Oh 0.010 130,000.00 1,300.00
Jumlah Peralatan -
D Jumlah (A + B + C) 152,800.00
E Overhead & Profit 10% 15,280.00
F Harga Satuan Pekerjaan (D + E) 168,080.00
Jumlah Peralatan -
D Jumlah (A + B + C) 1,054,180.53
E Overhead & Profit 10% 105,418.05
F Harga Satuan Pekerjaan (D + E) 1,159,598.58
Item : Pemasangan Batu Kosong (anstamping)
Satuan : m3
Analisa : A.3.2.1.9
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.780 105,000.00 81,900.00
2 Tukang Oh 0.390 130,000.00 50,700.00
3 Kepala Tukang Oh 0.039 150,000.00 5,850.00
4 Mandor Oh 0.039 130,000.00 5,070.00
Jumlah Peralatan -
D Jumlah (A + B + C) 629,040.00
E Overhead & Profit 10% 62,904.00
F Harga Satuan Pekerjaan (D + E) 691,944.00
Item : Pemasangan Pondasi siklop, 60% beton campuran 1SP : 2 PB : 3 Kr dan 40% batu belah
Satuan : m3
Analisa : A.3.2.1.10
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 3.400 105,000.00 357,000.00
2 Tukang Oh 0.850 130,000.00 110,500.00
3 Kepala Tukang Oh 0.085 150,000.00 12,750.00
4 Mandor Oh 0.170 130,000.00 22,100.00
Jumlah Peralatan -
D Jumlah (A + B + C) 2,908,918.55
E Overhead & Profit 10% 290,891.86
F Harga Satuan Pekerjaan (D + E) 3,199,810.41
A.4.1.1 HARGA SATUAN PEKERJAAN BETON
Item : Membuat beton mutu f’c = 7,4 Mpa (K 100), Slump (12 ± 2) cm, w/c - 0,78
Satuan : m3
Analisa : A.4.1.1.1
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00
Jumlah Peralatan -
D Jumlah (A + B + C) 874,349.80
E Overhead & Profit 10% 87,434.98
F Harga Satuan Pekerjaan (D + E) 961,784.78
Item : Membuat Beton Mutu f'c = 9,8 Mpa (K 125), Slump (12 ± 2) cm, w/c - 0,78
Satuan : m3
Analisa : A.4.1.1.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00
Jumlah Peralatan -
D Jumlah (A + B + C) 919,751.29
E Overhead & Profit 10% 91,975.13
F Harga Satuan Pekerjaan (D + E) 1,011,726.42
Item : Membuat lantai kerja beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87
Satuan : m3
Analisa : A.4.1.1.4
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.200 105,000.00 126,000.00
2 Tukang Oh 0.200 130,000.00 26,000.00
3 Kepala Tukang Oh 0.020 150,000.00 3,000.00
4 Mandor Oh 0.060 130,000.00 7,800.00
Jumlah Peralatan -
D Jumlah (A + B + C) 788,470.83
E Overhead & Profit 10% 78,847.08
F Harga Satuan Pekerjaan (D + E) 867,317.92
Item : Membuat Beton Mutu f'c = 14,5 Mpa (K 175), Slump (12 ± 2) cm, w/c = 0,66
Satuan : m3
Analisa : A.4.1.1.5
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00
Jumlah Peralatan -
D Jumlah (A + B + C) 997,854.22
E Overhead & Profit 10% 99,785.42
F Harga Satuan Pekerjaan (D + E) 1,097,639.65
Item : Membuat Beton Mutu f'c = 21,7 Mpa (K 250), Slump (12 ± 2) cm, w/c = 0,56
Satuan : m3
Analisa : A.4.1.1.8
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00
Jumlah Peralatan -
D Jumlah (A + B + C) 1,088,916.48
E Overhead & Profit 10% 108,891.65
F Harga Satuan Pekerjaan (D + E) 1,197,808.13
Item : Membuat Beton Mutu f'c = 26,4 Mpa (K 300), Slump (12 ± 2) cm, w/c = 0,52
Satuan : m3
Analisa : A.4.1.1.10
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.650 105,000.00 173,250.00
2 Tukang Oh 0.275 130,000.00 35,750.00
3 Kepala Tukang Oh 0.028 150,000.00 4,200.00
4 Mandor Oh 0.083 130,000.00 10,790.00
Jumlah Peralatan -
D Jumlah (A + B + C) 1,407,456.60
E Overhead & Profit 10% 140,745.66
F Harga Satuan Pekerjaan (D + E) 1,548,202.26
Item : Pembesian 10 kg dengan Besi Polos
Satuan : kg
Analisa : A.4.1.1.17
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.070 105,000.00 7,350.00
2 Tukang Oh 0.070 130,000.00 9,100.00
3 Kepala Tukang Oh 0.007 150,000.00 1,050.00
4 Mandor Oh 0.004 130,000.00 520.00
Jumlah Peralatan -
D Jumlah (A + B + C) 166,666.55
Per Kilogram Pembesian D/10 16,666.66
E Overhead & Profit 10% 1,666.67
F Harga Satuan Pekerjaan (D + E) 18,333.32
Jumlah Peralatan -
D Jumlah (A + B + C) 177,166.55
Per Kilogram Pembesian D/10 17,716.66
E Overhead & Profit 10% 1,771.67
F Harga Satuan Pekerjaan (D + E) 19,488.32
Item : Pembesian Wiremesh M6
Satuan : kg
Analisa : A.4.1.1.19.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.008 105,000.00 804.63
2 Tukang Oh 0.008 130,000.00 996.21
3 Kepala Tukang Oh 0.008 150,000.00 1,149.47
4 Mandor Oh 0.000 130,000.00 39.85
Jumlah Peralatan -
D Jumlah (A + B + C) 47,380.80
E Overhead & Profit 10% 4,738.08
F Harga Satuan Pekerjaan (D + E) 52,118.88
Jumlah Peralatan -
D Jumlah (A + B + C) 134,500.98
E Overhead & Profit 10% 13,450.10
F Harga Satuan Pekerjaan (D + E) 147,951.08
Item : (K3) Pemasangan bekisting pondasi
Satuan : m2
Analisa : A.4.1.1.20
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.520 105,000.00 54,600.00
2 Tukang Oh 0.260 130,000.00 33,800.00
3 Kepala Tukang Oh 0.026 150,000.00 3,900.00
4 Mandor Oh 0.026 130,000.00 3,380.00
Jumlah Peralatan -
D Jumlah (A + B + C) 235,180.00
2 x Pemakaian 117,590.00
E Overhead & Profit 10% 11,759.00
F Harga Satuan Pekerjaan (D + E) 129,349.00
Jumlah Peralatan -
D Jumlah (A + B + C) 251,680.00
2 x Pemakaian 125,840.00
E Overhead & Profit 10% 12,584.00
F Harga Satuan Pekerjaan (D + E) 138,424.00
Item : (K3) Pemasangan bekisting Kolom
Satuan : m2
Analisa : A.4.1.1.22
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00
Jumlah Peralatan -
D Jumlah (A + B + C) 423,190.00
2 x Pemakaian 211,595.00
E Overhead & Profit 10% 21,159.50
F Harga Satuan Pekerjaan (D + E) 232,754.50
Jumlah Peralatan -
D Jumlah (A + B + C) 436,690.00
2 x Pemakaian 218,345.00
E Overhead & Profit 10% 21,834.50
F Harga Satuan Pekerjaan (D + E) 240,179.50
Item : (K3) Pemasangan bekisting Lantai
Satuan : m2
Analisa : A.4.1.1.24
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00
Jumlah Peralatan -
D Jumlah (A + B + C) 483,190.00
2 x Pemakaian 241,595.00
E Overhead & Profit 10% 24,159.50
F Harga Satuan Pekerjaan (D + E) 265,754.50
Jumlah Peralatan C -
D Jumlah (A + B + C) 356,890.00
E Overhead & Profit 10% 35,689.00
F Harga Satuan Pekerjaan (D + E) 392,579.00
Item : (K3) Pemasangan bekisting Dinding
Satuan : m2
Analisa : A.4.1.1.25
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.660 105,000.00 69,300.00
2 Tukang Oh 0.330 130,000.00 42,900.00
3 Kepala Tukang Oh 0.033 150,000.00 4,950.00
4 Mandor Oh 0.033 130,000.00 4,290.00
Jumlah Peralatan -
D Jumlah (A + B + C) 497,690.00
2 x Pemakaian 248,845.00
E Overhead & Profit 10% 24,884.50
F Harga Satuan Pekerjaan (D + E) 273,729.50
Jumlah Peralatan -
D Jumlah (A + B + C) 389,440.00
2 x Pemakaian 194,720.00
E Overhead & Profit 10% 19,472.00
F Harga Satuan Pekerjaan (D + E) 214,192.00
A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM
Item : Pemasangan Rangka Kuda-kuda Baja IWF
Satuan : Kg
Analisa : A.4.2.1.2
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.060 105,000.00 6,300.00
2 Tukang Oh 0.060 130,000.00 7,800.00
3 Kepala Tukang Oh 0.006 150,000.00 900.00
4 Mandor Oh 0.003 130,000.00 390.00
Jumlah Peralatan -
D Jumlah (A + B + C) 38,007.05
E Overhead & Profit 10% 3,800.71
F Harga Satuan Pekerjaan (D + E) 41,807.76
Item : Pemasangan Rangka Besi Hollow 1x40.40.2mm, modul 60 x 120 cm, Untuk Partisi
Satuan : m2
Analisa : A.4.2.1.20
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.250 105,000.00 26,250.00
2 Tukang Oh 0.250 130,000.00 32,500.00
3 Kepala Tukang Oh 0.025 150,000.00 3,750.00
4 Mandor Oh 0.013 130,000.00 1,690.00
Jumlah Peralatan -
D Jumlah (A + B + C) 137,990.00
E Overhead & Profit 10% 13,799.00
F Harga Satuan Pekerjaan (D + E) 151,789.00
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
Item : Pemasangan Dinding Bata Merah Tebal 1/2 Batu Campuran 1SP : 2PP
Satuan : m2
Analisa : A.4.4.1.7
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.010 150,000.00 1,500.00
4 Mandor Oh 0.015 130,000.00 1,950.00
Jumlah Peralatan -
D Jumlah (A + B + C) 147,804.12
E Overhead & Profit 10% 14,780.41
F Harga Satuan Pekerjaan (D + E) 162,584.53
Item : Pemasangan Dinding Bata Merah Tebal 1/2 Batu Campuran 1SP : 4PP
Satuan : m2
Analisa : A.4.4.1.9
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.010 150,000.00 1,500.00
4 Mandor Oh 0.015 130,000.00 1,950.00
Jumlah Peralatan -
D Jumlah (A + B + C) 135,708.01
E Overhead & Profit 10% 13,570.80
F Harga Satuan Pekerjaan (D + E) 149,278.81
Item : Pemasangan dinding bata ringan tebal 10 cm dengan mortar siap pakai
Satuan : m2
Analisa : A.4.4.1.26
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.350 105,000.00 36,750.00
2 Tukang Oh 0.130 130,000.00 16,900.00
3 Kepala Tukang Oh 0.013 150,000.00 1,950.00
4 Mandor Oh 0.003 130,000.00 390.00
Jumlah Peralatan -
D Jumlah (A + B + C) 75,023.49
E Overhead & Profit 10% 7,502.35
F Harga Satuan Pekerjaan (D + E) 82,525.83
Item : Pemasangan Plasteran 1SP : 4PP Tebal 15 mm
Satuan : m2
Analisa : A.4.4.2.4
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.150 130,000.00 19,500.00
3 Kepala Tukang Oh 0.015 150,000.00 2,250.00
4 Mandor Oh 0.015 130,000.00 1,950.00
Jumlah Peralatan -
D Jumlah (A + B + C) 68,714.05
E Overhead & Profit 10% 6,871.41
F Harga Satuan Pekerjaan (D + E) 75,585.46
Jumlah Peralatan -
D Jumlah (A + B + C) 42,338.57
E Overhead & Profit 10% 4,233.86
F Harga Satuan Pekerjaan (D + E) 46,572.43
Item : Pemasangan plesteran dengan mortar siap pakai (MSP)
Satuan : m2
Analisa : A.4.4.2.28
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.300 105,000.00 31,500.00
2 Tukang Oh 0.150 130,000.00 19,500.00
3 Kepala Tukang Oh 0.015 150,000.00 2,250.00
4 Mandor Oh 0.015 130,000.00 1,950.00
Jumlah Peralatan -
D Jumlah (A + B + C) 121,200.00
E Overhead & Profit 10% 12,120.00
F Harga Satuan Pekerjaan (D + E) 133,320.00
Jumlah Peralatan -
D Jumlah (A + B + C) 51,237.50
E Overhead & Profit 10% 5,123.75
F Harga Satuan Pekerjaan (D + E) 56,361.25
A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING
Item : Pemasangan Lantai Ubin Granit Ukuran 60 cm x 60 cm (Polished)
Satuan : m2
Analisa : A.4.4.3.13
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.250 105,000.00 26,250.00
2 Tukang Oh 0.125 130,000.00 16,250.00
3 Kepala Tukang Oh 0.013 150,000.00 1,950.00
4 Mandor Oh 0.013 130,000.00 1,690.00
Jumlah Peralatan -
D Jumlah (A + B + C) 364,340.92
E Overhead & Profit 10% 36,434.09
F Harga Satuan Pekerjaan (D + E) 400,775.01
Jumlah Peralatan -
D Jumlah (A + B + C) 688,807.07
E Overhead & Profit 10% 68,880.71
F Harga Satuan Pekerjaan (D + E) 757,687.77
Item : Pemasangan plint ubin granit ukuran 10 cm x 60 cm
Satuan : m'
Analisa : A.4.4.3.24.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.090 105,000.00 9,450.00
2 Tukang Oh 0.090 130,000.00 11,700.00
3 Kepala Tukang Oh 0.009 150,000.00 1,350.00
4 Mandor Oh 0.005 130,000.00 650.00
Jumlah Peralatan -
D Jumlah (A + B + C) 48,802.76
E Overhead & Profit 10% 4,880.28
F Harga Satuan Pekerjaan (D + E) 53,683.04
Jumlah Peralatan -
D Jumlah (A + B + C) 260,357.19
E Overhead & Profit 10% 26,035.72
F Harga Satuan Pekerjaan (D + E) 286,392.91
Item : Pemasangan Lantai Keramik Ukuran 40 cm x 40 cm (Unpolished)
Satuan : m2
Analisa : A.4.4.3.34.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.700 105,000.00 73,500.00
2 Tukang Oh 0.350 130,000.00 45,500.00
3 Kepala Tukang Oh 0.035 150,000.00 5,250.00
4 Mandor Oh 0.035 130,000.00 4,550.00
Jumlah Peralatan -
D Jumlah (A + B + C) 263,507.19
E Overhead & Profit 10% 26,350.72
F Harga Satuan Pekerjaan (D + E) 289,857.91
Jumlah Peralatan -
D Jumlah (A + B + C) 256,157.19
E Overhead & Profit 10% 25,615.72
F Harga Satuan Pekerjaan (D + E) 281,772.91
Item : Pemasangan Dinding Keramik Ukuran 30 cm x 60 cm
Satuan : m2
Analisa : A.4.4.3.55.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.900 105,000.00 94,500.00
2 Tukang Oh 0.450 130,000.00 58,500.00
3 Kepala Tukang Oh 0.045 150,000.00 6,750.00
4 Mandor Oh 0.045 130,000.00 5,850.00
Jumlah Peralatan -
D Jumlah (A + B + C) 339,248.83
E Overhead & Profit 10% 33,924.88
F Harga Satuan Pekerjaan (D + E) 373,173.71
Jumlah Peralatan -
D Jumlah (A + B + C) 555,599.94
E Overhead & Profit 10% 55,559.99
F Harga Satuan Pekerjaan (D + E) 611,159.93
A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)
Item : Pemasangan Langit-langit Gypsum Board Uk. (120 x 240 x 9) mm, tebal 9 mm
Satuan : m2
Analisa : A.4.5.1.7
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Tukang Oh 0.050 130,000.00 6,500.00
3 Kepala Tukang Oh 0.005 150,000.00 750.00
4 Mandor Oh 0.005 130,000.00 650.00
Jumlah Peralatan -
D Jumlah (A + B + C) 67,693.21
E Overhead & Profit 10% 6,769.32
F Harga Satuan Pekerjaan (D + E) 74,462.53
Item : Pemasangan Langit-langit Kalsi Board Uk. (120 x 240 x 4) mm, tebal 4 mm
Satuan : m2
Analisa : A.4.5.1.7.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Tukang Oh 0.050 130,000.00 6,500.00
3 Kepala Tukang Oh 0.005 150,000.00 750.00
4 Mandor Oh 0.005 130,000.00 650.00
Jumlah Peralatan -
D Jumlah (A + B + C) 73,456.79
E Overhead & Profit 10% 7,345.68
F Harga Satuan Pekerjaan (D + E) 80,802.47
Item : Pemasangan Partisi Kalsi Board Uk. (120 x 240 x 4) mm, tebal 8 mm
Satuan : m2
Analisa : A.4.5.1.7.b
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.100 105,000.00 10,500.00
2 Tukang Oh 0.050 130,000.00 6,500.00
3 Kepala Tukang Oh 0.005 150,000.00 750.00
4 Mandor Oh 0.005 130,000.00 650.00
Jumlah Peralatan -
D Jumlah (A + B + C) 248,026.42
E Overhead & Profit 10% 24,802.64
F Harga Satuan Pekerjaan (D + E) 272,829.07
Jumlah Peralatan -
D Jumlah (A + B + C) 354,050.00
E Overhead & Profit 10% 35,405.00
F Harga Satuan Pekerjaan (D + E) 389,455.00
A.4.6.1 HARGA SATUAN PEKERJAAN KAYU
Item : Pembuatan dan Pemasangan Rangka Kayu 5/7 Dudukan Kusen UPVC
Satuan : m3
Analisa : A.4.6.1.2.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 6.000 105,000.00 630,000.00
2 Tukang Oh 18.000 130,000.00 2,340,000.00
3 Kepala Tukang Oh 1.800 150,000.00 270,000.00
4 Mandor Oh 0.300 130,000.00 39,000.00
Jumlah Peralatan -
D Jumlah (A + B + C) 8,734,000.00
E Overhead & Profit 10% 873,400.00
F Harga Satuan Pekerjaan (D + E) 9,607,400.00
Jumlah Peralatan -
D Jumlah (A + B + C) 172,775.00
E Overhead & Profit 10% 17,277.50
F Harga Satuan Pekerjaan (D + E) 190,052.50
Item : Pengecatan Bidang Kayu Baru (1 Lapis Plamur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Satuan : m2
Analisa : A.4.7.1.4
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.070 105,000.00 7,350.00
2 Tukang Oh 0.009 130,000.00 1,170.00
3 Kepala Tukang Oh 0.006 150,000.00 900.00
4 Mandor Oh 0.003 130,000.00 390.00
Jumlah Peralatan -
D Jumlah (A + B + C) 59,826.38
E Overhead & Profit 10% 5,982.64
F Harga Satuan Pekerjaan (D + E) 65,809.02
Item : Pengecatan Tembok Baru (1 Lapis Plamuur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) interior
Satuan : m2
Analisa : A.4.7.1.10
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.020 105,000.00 2,100.00
2 Tukang Oh 0.063 130,000.00 8,190.00
3 Kepala Tukang Oh 0.0063 150,000.00 945.00
4 Mandor Oh 0.003 130,000.00 390.00
Jumlah Peralatan -
D Jumlah (A + B + C) 50,032.41
E Overhead & Profit 10% 5,003.24
F Harga Satuan Pekerjaan (D + E) 55,035.65
Item : Pengecatan Tembok Baru (1 Lapis Plamuur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) exterior
Satuan : m2
Analisa : A.4.7.1.10.a
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.020 105,000.00 2,100.00
2 Tukang Oh 0.063 130,000.00 8,190.00
3 Kepala Tukang Oh 0.0063 150,000.00 945.00
4 Mandor Oh 0.003 130,000.00 390.00
Jumlah Peralatan -
D Jumlah (A + B + C) 61,058.33
E Overhead & Profit 10% 6,105.83
F Harga Satuan Pekerjaan (D + E) 67,164.16
Jumlah Peralatan -
D Jumlah (A + B + C) 36,675.00
E Overhead & Profit 10% 3,667.50
F Harga Satuan Pekerjaan (D + E) 40,342.50
Item : Pemasangan Closet Duduk / Monoblock
Satuan : Buah
Analisa : A.5.1.1.1
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 3.300 105,000.00 346,500.00
2 Tukang Oh 1.100 130,000.00 143,000.00
3 Kepala Tukang Oh 0.0100 150,000.00 1,500.00
4 Mandor Oh 0.160 130,000.00 20,800.00
Jumlah Peralatan -
D Jumlah (A + B + C) 4,009,800.00
E Overhead & Profit 10% 400,980.00
F Harga Satuan Pekerjaan (D + E) 4,410,780.00
Jumlah Peralatan -
D Jumlah (A + B + C) 4,944,025.05
E Overhead & Profit 10% 494,402.51
F Harga Satuan Pekerjaan (D + E) 5,438,427.56
Item : Pemasangan Wastafel
Satuan : Buah
Analisa : A.5.1.1.5
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 1.200 105,000.00 126,000.00
2 Tukang Oh 1.450 130,000.00 188,500.00
3 Kepala Tukang Oh 0.150 150,000.00 22,500.00
4 Mandor Oh 0.060 130,000.00 7,800.00
Jumlah Peralatan -
D Jumlah (A + B + C) 5,362,721.05
E Overhead & Profit 10% 536,272.11
F Harga Satuan Pekerjaan (D + E) 5,898,993.16
Jumlah Peralatan -
D Jumlah (A + B + C) 777,125.05
E Overhead & Profit 10% 77,712.51
F Harga Satuan Pekerjaan (D + E) 854,837.56
Item : Pemasangan Floor drain
Satuan : Buah
Analisa : A.5.1.1.14
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.010 105,000.00 1,050.00
2 Tukang Oh 0.100 130,000.00 13,000.00
3 Kepala Tukang Oh 0.0100 150,000.00 1,500.00
4 Mandor Oh 0.005 130,000.00 650.00
Jumlah Peralatan -
D Jumlah (A + B + C) 434,200.00
E Overhead & Profit 10% 43,420.00
F Harga Satuan Pekerjaan (D + E) 477,620.00
Jumlah Peralatan -
D Jumlah (A + B + C) 1,025,662.50
E Overhead & Profit 10% 102,566.25
F Harga Satuan Pekerjaan (D + E) 1,128,228.75
Item : Pemasangan Kran Tempat Wudhu
Satuan : Buah
Analisa : A.5.1.1.19.b
Harga Satuan Jumlah Harga
No Uraian Satuan Koefisien
(Rp) (Rp)
A. TENAGA
1 Pekerja Oh 0.010 105,000.00 1,050.00
2 Tukang Oh 0.400 130,000.00 52,000.00
3 Kepala Tukang Oh 0.0400 150,000.00 6,000.00
4 Mandor Oh 0.005 130,000.00 650.00
Jumlah Peralatan -
D Jumlah (A + B + C) 390,962.50
E Overhead & Profit 10% 39,096.25
F Harga Satuan Pekerjaan (D + E) 430,058.75
Jumlah Peralatan -
D Jumlah (A + B + C) 262,052.71
E Overhead & Profit 10% 26,205.27
F Harga Satuan Pekerjaan (D + E) 288,257.98
ANALISA HARGA SATUAN MEKANIKAL
HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN VOL
SATUAN/ Rp HARGA / Rp
Gate valve 10 Kg
Diameter 40 mm Buah 1.000 704,242.50 704,242.50
Alat bantu ls 1.000 21,127.28 21,127.28
Upah Pasang
- Tkg. Pasang Pipa Hari 0.200 112,721.85 22,544.37
- Kpl. Tkg. Pasang Pipa Hari 0.200 132,757.15 26,551.43
- Mandor / Pengawas Hari 0.150 130,000.00 19,500.00
Jumlah 793,965.58
HSPK 793,965.58
Gate valve 10 Kg
Diameter 25 mm Buah 1.000 400,783.50 400,783.50
Alat bantu ls 1.000 12,023.51 12,023.51
Upah Pasang
- Tkg. Pasang Pipa Hari 0.200 112,721.85 22,544.37
- Kpl. Tkg. Pasang Pipa Hari 0.200 132,757.15 26,551.43
- Mandor / Pengawas Hari 0.150 130,000.00 19,500.00
Jumlah 481,402.81
HSPK 481,402.81
Gate valve 10 Kg
Diameter 20 mm Buah 1.000 286,432.25 286,432.25
Alat bantu ls 1.000 8,592.97 8,592.97
Upah Pasang
- Tkg. Pasang Pipa Hari 0.200 112,721.85 22,544.37
- Kpl. Tkg. Pasang Pipa Hari 0.200 132,757.15 26,551.43
- Mandor / Pengawas Hari 0.150 130,000.00 19,500.00
4 PVC Dia. 1 1/4” klas 10 kg/cm² (Rucika/ WAVIN) Meter 1.000 19,460.00 19,460.00
Fitting&Accessories lot 1.000 8,757.00 8,757.00
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00
Jumlah 33,344.51
HSPK 33,344.51
5 PVC Dia. 1 1/2” klas 10 kg/cm² ( Rucika/ WAVIN) Meter 1.000 26,784.00 26,784.00
Fitting&Accessories lot 1.000 12,052.80 12,052.80
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00
Jumlah 43,964.31
HSPK 43,964.31
6 PVC Dia. 2” klas 10 kg/cm² ( Rucika/ WAVIN) Meter 1.000 34,200.00 34,200.00
Fitting&Accessories lot 1.000 15,390.00 15,390.00
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
AnME Page 64
HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN VOL
SATUAN/ Rp HARGA / Rp
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00
Jumlah 54,717.51
HSPK 54,717.51
8 PVC Dia. 3” klas 10 kg/cm² ( Ricika/ WAVIN) Meter 1.000 70,392.00 70,392.00
Fitting&Accessories lot 1.000 31,676.40 31,676.40
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.029 112,721.85 3,287.72
- Kpl. Tkg. Pasang Pipa Hari 0.015 132,757.15 1,936.04
- Mandor / Pengawas Hari 0.005 130,000.00 631.94
Jumlah 107,924.11
HSPK 107,924.11
9 PVC Dia. 4” klas 10 kg/cm² ( Rucika/ WAVIN) Meter 1.000 97,200.00 97,200.00
Fitting&Accessories lot 1.000 43,740.00 43,740.00
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.029 112,721.85 3,287.72
- Kpl. Tkg. Pasang Pipa Hari 0.015 132,757.15 1,936.04
- Mandor / Pengawas Hari 0.005 130,000.00 631.94
11 PVC Dia. 6” klas 10 kg/cm² ( Rucika/ WAVIN) Meter 1.000 216,100.00 216,100.00
Fitting&Accessories lot 1.000 97,245.00 97,245.00
Galian & Urugan Tanah M3 0.000 77,274.00 0.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.033 112,721.85 3,757.40
- Kpl. Tkg. Pasang Pipa Hari 0.017 132,757.15 2,212.62
- Mandor / Pengawas Hari 0.005 130,000.00 619.05
AnME Page 65
HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN VOL
SATUAN/ Rp HARGA / Rp
Galian, Bobokan, Urugan Tanah M3 0.280 77,274.00 21,636.72
Upah Pasang
- Tkg. Pasang Pipa Hari 0.025 112,721.85 2,818.05
- Kpl. Tkg. Pasang Pipa Hari 0.013 132,757.15 1,659.46
- Mandor / Pengawas Hari 0.005 130,000.00 650.00
Jumlah 146,930.90
HSPK 146,930.90
AnME Page 66
DAFTAR HARGA UPAH DAN BAHAN
Harga Satuan
No Uraian Upah & Bahan Satuan
(Rp)
A UPAH
1 Kepala Tukang Oh 150,000.00
2 Mandor Oh 130,000.00
3 Pekerja Oh 105,000.00
4 Tukang Oh 130,000.00
B BAHAN
1 Air Liter 100.00
2 Amplas Lembar 8,000.00
3 Atap UPVC m2 250,000.00
4 Balok Kayu Kelas I m3 7,000,000.00
5 Balok Kayu Kelas II m3 4,500,000.00
6 Balok Kayu Kelas III m3 3,300,000.00
7 Papan Kayu Kelas I M3 7,000,000.00
8 Papan Kayu Kelas II m3 4,500,000.00
9 Kayu Kelas III m3 3,300,000.00
10 Kayu 5/7 m3 3,300,000.00
11 Kayu Papan 3/20 m3 4,500,000.00
12 Batu Bata buah 900.00
13 Bata ringan tebal 10 cm Bh 19,667.00
14 Batu Kali/Batu Belah (Sungai/Gunung) m3 365,000.00
15 Batu Pecah Kg 362.96
16 Besi Baja IWF Kg 19,667.00
17 Besi strip tebal 5 mm Kg 19,667.00
18 Besi Beton Polos kg 13,833.00
19 Besi Beton Ulir Kg 14,833.00
20 Cat Dasar Kg 66,370.36
21 Cat Manie Kg 50,000.00
22 Cat Tembok Interior Kg 102,962.98
23 Cat Tembok Exterior Kg 145,370.36
24 Cat Minyak Kg 71,667.00
25 Dempul Kg 35,000.00
26 Dolken Kayu Ø8-10 cm Panjang 4 m Batang 15,000.00
27 Floordeck teb 1.00 mm m2 154,000.00
28 Gypsum Board t = 9 mm Lembar 123,333.00
29 Kaca Polos t = 5 mm m2 150,000.00
30 Kalsi Board t = 4 mm Lembar 139,167.00
31 Kalsi Board t = 6 mm Lembar 232,333.00
32 Kalsi Board t = 8 mm Lembar 303,333.00
33 Kawat Beton kg 22,667.00
34 Keramik Ukuran 30 x 30 cm (Unpolished) Doos 100,000.00
35 Keramik 30 x 30 cm Buah 8,571.43
36 Keramik Ukuran 40x 40 cm (Polished) Doos 104,000.00
37 Keramik 40x 40 cm Buah 15,847.62
38 Keramik Ukuran 40x 40 cm (Unpolished) Doos 107,000.00
39 Keramik 40x 40 cm Buah 16,304.76
Harga Satuan
No Uraian Upah & Bahan Satuan
(Rp)
40 Keramik Uk. 30 x 60 cm (Polished) Doos 140,000.00
41 Keramik Uk. 30 x 60 cm Buah 24,000.00
42 Granit Uk. 120 x 60 cm Buah 395,333.00
43 Granit Uk. 60 x 60 cm Buah 93,000.00
44 Jendela Naco Lembar 12,000.00
45 Kerikil (1350 kg/m3) M3 130,000.00
46 Kerikil Kg 96.30
47 Kuas Buah 25,000.00
48 Lem Kayu Kg 50,000.00
49 Listplank Papan CRC T = 9 mm m' 122,500.00
50 List Profil Gypsum m' 26,333.00
51 Manie Besi Kg 50,000.00
52 Membran Bakar M2 180,000.00
53 Minyak Bekisting Liter 15,000.00
54 Minyak Pelumas Liter 50,000.00
55 Mortar Siap Pakai Zak 165,000.00
56 Paku Kg 20,000.00
57 Paku 10 cm Kg 20,000.00
58 Paku 12 cm Buah 20,000.00
59 Paku 2" - 5" kg 20,000.00
60 Paku 5 - 10 cm kg 20,000.00
61 Paku 5 cm - 10 cm Kg 20,000.00
62 Paku 5 cm - 12 cm Kg 20,000.00
63 Paku 5 dan 7 cm Kg 20,000.00
64 Paku biasa 1/2" - 1" Kg 20,000.00
65 Paku Skrup Kg 40,000.00
66 Pasir Beton (1400 kg/m3) m3 180,000.00
67 Pasir Beton Kg 128.57
68 Pasir Pasang (1400 kg/m3) m3 120,000.00
69 Pasir Pasang Kg 85.71
70 Pasir Urug (1400 kg/m3) m3 110,000.00
71 Pasir Urug Kg 78.57
72 Pengencer Kg 25,000.00
73 Penjaga Jarak Bekisting / Spacer Buah 17,500.00
74 Plamuur Kg 50,000.00
75 Plint Granit 10x 60 cm Bh 13,000.00
76 Plywood Tebal 6 mm Lbr 125,667.00
77 Plywood Tebal 9 mm Lbr 175,000.00
78 Plywood 4 mm Lbr 90,000.00
79 Pipa PVC 1/2 " m 5,000.00
80 Pipa PVC 3/4 " m 7,000.00
81 Pipa PVC 1 " m 11,666.67
82 Pipa PVC 1 ½" m 15,000.00
83 Pipa PVC 2" m 18,333.33
84 Pipa PVC 2 ½" m 23,333.33
85 Pipa PVC 3" m 26,666.67
86 Pipa PVC 4" m 41,666.67
87 Rangka Metal Hollow 40x40 tebal 0.45 mm m' 20,500.00
88 Residu atau Ter Liter 30,000.00
Harga Satuan
No Uraian Upah & Bahan Satuan
(Rp)
89 Semen Portland @40 Kg/Zak Zak 68,167.00
90 Semen Portland kg 1,704.18
91 Semen Warna @ 50 Kg/Zak Zak 300,000.00
92 Semen Warna Kg 6,000.00
93 Seng Gelombang Lembar 35,000.00
94 Seng Plat Lembar 20,000.00
95 Kunci Tanam Biasa Buah 175,000.00
96 Solar Liter 10,626.00
97 Tanah Timbun m3 100,000.00
98 Closed duduk Buah 3,300,000.00
99 Closet jongkok Buah 422,400.00
100 Floor drain Buah 418,000.00
101 Kran Washtafel Buah 965,800.00
102 Kran Tempat Wudhu Buah 331,100.00
103 Urinoir buah 3,597,000.00
104 Washtafel buah 3,792,800.00
105 Sealtape Buah 6,500.00
106 Wiremesh M6 m2 41,945.94
107 Wiremesh M10 m2 119,268.08
JADWAL PELAKSANAAN PEKERJAAN
INSTANSI : KEMENTERIAN RISET, TEKNOLOGI DAN PENDIDIKAN TINGGI
PEKERJAAN : PEMBANGUNAN GEDUNG U2 (SEGMEN 1-3)
LOKASI : KAMPUS UNIVERSITAS TEUKU UMAR - MEULABOH
TAHUN ANGGARAN : 2020
A. PEKERJAAN PERSIAPAN 2,972,386,157.20 3.79 0.76 0.76 0.76 0.76 0.76 100
B. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH DAN PONDASI 11,319,886,575.34 14.43 2.40 2.40 2.40 2.40 2.40 2.40
II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1 6,540,250,079.48 8.34 1.67 2.50 2.50 1.67
II.2. PEKERJAAN BETON LANTAI 2 6,109,936,333.40 7.79 1.56 2.34 2.34 1.56
II.3. PEKERJAAN BETON LANTAI 3 4,995,803,609.78 6.37 1.27 1.91 3.18
II.4. PEKERJAAN BETON LANTAI 4 3,655,688,070.50 4.66 0.93 1.40 2.33
II.5. PEKERJAAN BETON LANTAI 5 443,790,559.59 0.57 0.11 0.17 0.28
II.7. PEKERJAAN TANGGA DARURAT 748,536,134.92 0.95 0.29 0.67
C. PEKERJAAN ARSITEKTURAL
I. PEKERJAAN DINDING 5,788,899,772.68 7.38 0.37 0.37 0.37 0.37 1.48 1.48 1.48 0.74 0.74
II PEKERJAAN PLAFOND 2,409,524,883.73 3.07 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31
III PEKERJAAN LANTAI 8,263,237,532.22 10.53 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.05
IV PEKERJAAN PINTU, JENDELA, VENTILASI DAN AKSESORIS 2,653,606,288.20 3.38 0.85 0.85 0.85 0.85
V PEKERJAAN ATAP 651,595,799.14 0.83 0.42 0.42
VI PEKERJAAN PENGECATAN 1,813,834,670.14 2.31 0.58 0.58 0.58 0.58
VII PEKERJAAN SANITASI 392,598,421.17 0.50 0.13 0.13 0.13 0.13
VIII PEKERJAAN DRAINASE 178,375,874.14 0.23 0.08 0.08 0.08
IX PEKERJAAN FASCADE BANGUNAN 2,069,408,192.89 2.64 0.66 0.66 0.66 0.66
X PEKERJAAN LAIN-LAIN 715,740,000.00 0.91 0.30 0.30 0.30
D. PEKERJAAN MEKANIKAL
D PEKERJAAN PLUMBING
I LANTAI 1 197,548,295.75 0.25 0.08 0.08 0.08
II LANTAI 2 45,883,794.74 0.06 0.03 0.03
III LANTAI 3 40,501,410.64 0.05 0.03 0.03
IV LANTAI 4 115,360,790.50 0.15 0.07 0.07
V LANTAI 5 423,070,184.38 0.54 0.27 0.27
D2 PEKERJAAN TATA UDARA
D2.I LANTAI 1 1,412,009,280.00 1.80 0.45 0.45 0.45 0.45
D2.II LANTAI 2 929,037,120.00 1.18 0.30 0.30 0.30 0.30
D2.III LANTAI 3 1,953,231,720.00 2.49 0.62 0.62 0.62 0.62
D2.IV LANTAI 4 1,257,100,680.00 1.60 0.40 0.40 0.40 0.40
D3 PEKERJAAN PEMADAM KEBAKARAN
D3.I LANTAI 1 13,250,000.00 0.02 0.02
D3.II LANTAI 2 13,250,000.00 0.02 0.02
D3.III LANTAI 3 13,250,000.00 0.02 0.02
D3.IV LANTAI 4 13,250,000.00 0.02 0.02
D4 PEKERJAAN LIFT 1,707,500,000.00 2.18 0.54 0.54 0.54 0.54
E. PEKERJAAN ELEKTRIKAL
I. PEKERJAAN PERALATAN / PANEL 2,858,907,000.00 3.64 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46
II. PEKERJAAN INSTALASI KABEL FEEDER 2,358,181,892.50 3.01 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38
III. PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 1,053,669,622.50 1.34 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
IV. GEDUNG GENSET 23,543,210.00 0.03 0.03
V. PEKERJAAN INSTALASI 877,047,500.00 1.12 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
VI PEKERJAAN PENANGKAL PETIR GEDUNG KAMPUS 286,815,000.00 0.37 0.18 0.18
VII PEKERJAAN PENANGKAL PETIR GEDUNG GENSET 185,133,750.00 0.24 0.24
VIII PEKERJAAN GROUNDING PANEL GEDUNG KAMPUS 260,799,375.00 0.33 0.17 0.17
IX. PEKERJAAN GROUNDING PANEL GEDUNG GENSET 214,083,750.00 0.27 0.27
X RAK KABEL 484,727,680.00 0.62 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06
RENCANA KEMAJUAN PEKERJAAN BULANAN 0.00 (%) 0.76 0.76 0.76 3.16 2.40 2.40 2.40 4.07 4.91 4.06 4.00 3.61 4.40 4.69 2.79 0.95 0.42 0.42 1.20 1.20 1.20 1.20 2.31 2.34 2.92 2.18 1.35 0.61 0.61 1.75 1.75 1.75 1.70 1.70 1.94 1.55 1.25 2.37 2.29 0.85 3.16 2.62 2.62 2.69 1.31 1.31 1.24 2.06
RENCANA KEMAJUAN PEKERJAAN BULANAN TOTAL (%) 0.76 1.52 2.27 5.44 7.84 10.24 12.65 16.72 21.63 25.68 29.69 33.30 37.70 42.39 45.18 46.13 46.54 46.96 48.16 49.36 50.56 51.76 54.07 56.40 59.32 61.51 62.86 63.48 64.09 65.84 67.59 69.35 71.04 72.74 74.68 76.23 77.48 79.85 82.14 82.99 86.15 88.76 91.38 94.07 95.39 96.70 97.94 100.00
Handi Burhanuddin, SE
Direktur Utama
UNIVERSITAS TEUKU UMAR LEMBAR PERHITUNGAN
(UTU)
Alue Peunyareng - Meureubo, Meulaboh - Aceh Barat
BACK UP DATA
A. PEKERJAAN PERSIAPAN
1 Papan Nama Proyek 1.00 Unit
2 Direksi Keet
V = P x L x Jumlah
1= 20 x 6 x 1 120.00 M2
3 Gudang Semen dan Peralatan
V = P x L x Jumlah
1= 10 x 20 x 2 400.00 M2
4 Barak Pekerja dan KM/WC
V = P x L x Jumlah
= 40 x 6 x 2 480.00 M2
5 Keselamatan dan Kesehatan Kerja (K3) 1.00 Ls
6 Pembersihan Lokasi dan stripping
V = P x L
= 101.42 x 42.5 4,310.35 M2
7 Pembuatan Pagar Proyek dari seng gelombang tingggi 2 meter 400.00 M'
8 Pengukuran dan pemasangan bouwplank
V = P + P + P
= 122.36 + 80.48 + 44.5 247.34 M2
9 Listrik Kerja 1.00 Ls
10 Air Bersih 1.00 Ls
11 Administrasi, dokumentasi, shop drawing & asbuilt drawing 1.00 Ls
12 Pengujian Laboratorium 1.00 Ls
13 Sewa Scaffolding 600.00 Set
14 Pembersihan Akhir 1.00 Ls
UNIVERSITAS TEUKU UMAR LEMBAR PERHITUNGAN
(UTU)
Alue Peunyareng - Meureubo, Meulaboh - Aceh Barat
BACK UP DATA
B. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH DAN PONDASI
1 Pasir urug dibawah Pondasi Batu Gunung
V = P x L x T
= 215.41 X 0.50 X 0.05 5.39 M3
2 Pasangan Batu Kosong
V = P x L x T
= 215.41 X 0.50 X 0.10 10.77 M3
3 Pasangan Pondasi Batu Kali 1 Pc : 4 Ps
V = P x L x T
= 215.41 X 0.30 X 0.80 51.70 M3
4 Galian tanah sedalam 1 meter
V = P x L x T
= 107.87 X 42.55 X 1.00 4,589.66 M3
5 Pasir Urug dibawah Pile Cap
V = P x L x T x Jumlah
P1 = 2.20 X 3.20 X 0.05 X 38 13.38 M3
P2 = 2.20 X 2.80 X 0.05 X 41 12.63 M3
P3 = 1.90 X 2.80 X 0.05 X 11 2.93 M3
P4 = 3.20 X 5.60 X 0.05 X 1 0.90 M3
29.83 M3
6 Beton Cor Lantai Kerja dibawah Pile Cap
V = P x L x T x Jumlah
P1 = 2.20 X 3.20 X 0.05 X 38 13.38 M3
P2 = 2.20 X 2.80 X 0.05 X 41 12.63 M3
P3 = 1.90 X 2.80 X 0.05 X 11 2.93 M3
P4 = 3.20 X 5.60 X 0.05 X 1 0.90 M3
29.83 M3
7 Urugan tanah timbun elev. -0.15 s/d -2.20
V = P x L x T
Dalam = 105.71 x 40.00 x 1.85 7,822.17 M3
Depan = 131.60 x 3.00 x 1.10 434.28 M3
Belakan= 82.89 x 3.00 x 1.80 447.61 M3
Sampin = 3.00 x 40.00 x 1.10 132.00 M3
8,836.06 M3
8 Pemadatan Tanah setiap 20 cm pada elev. -0.15 s/d -2.20 8,836.06 M3
9 Urugan tanah elev. -2.20 s/d -3.20
V = P x L x T
= 107.87 x 42.55 x 0.90 4,130.69 M3
10 Pemadatan Tanah setiap 20 cm pada elev. -2.20 s/d -3.20 4,130.69 M3
11 Pengadaan Mini Pile Kotak Uk. 25 x 25 cm ; L=5 meter
V = Jlh PC x Jlh MP x P
P1 = 38 x 10 x 5.00 1,900.00 M'
P2 = 41 x 8 x 5.00 1,640.00 M'
P3 = 11 x 6 x 5.00 330.00 M'
P4 = 1 x 18 x 5.00 90.00 M'
91 42 3,960.00 M'
12 Pengangkutan mini pile sampai ke lokasi
V = Jlh MP x P x Berat
= 792 x 5.00 x 0.16 617.76 Ton
13 Mobilisasi dan demobilisasi alat Hydraulic Static Pile Driver 1.00 Unit
14 Penetrasi Tiang Pancang beton kotak 25 x 25 cm
V = Jlh MP x P
= 792.00 x 4.50 3,564.00 M'
15 PDA Test dan Laporan 5.00 Titik
16 Pemotongan Kepala Tiang Pancang ± @ 0.50 m 792.00 Titik
17 Pile Cap P1
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 2.00 x 3.00 x 0.70 x 38 159.60 M3
Bekisting untuk pondasi
V = P x L x Jumlah
= 10.00 x 0.70 x 38 266.00 M2
17 Pile Cap P2
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 2.00 x 2.60 x 0.70 x 41 149.24 M3
Bekisting untuk pondasi
V = P x L x Jumlah
= 9.20 x 0.70 x 41 264.04 M2
18 Pile Cap P3
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 1.70 x 2.60 x 0.70 x 11 34.03 M3
Bekisting untuk pondasi
V = P x L x Jumlah
= 8.60 x 0.70 x 11 66.22 M2
19 Pile Cap P4
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 3.00 x 5.40 x 0.70 x 1 11.34 M3
Bekisting untuk pondasi
V = P x L x Jumlah
= 16.80 x 0.70 x 1 11.76 M2
20 Kolom Pedestal K2A, 50 x 90 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.50 x 0.90 x 1.45 x 15 9.79 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.80 x 1.45 x 15 60.90 M2
21 Kolom Pedestal P1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 1.45 x 38 19.84 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 1.45 x 38 132.24 M2
22 Kolom Pedestal P1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 1.45 x 37 19.31 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 1.45 x 37 128.76 M2
23 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
Lantai = 2.20 x 2.20 x 0.20 x 2 1.94 M3
Dinding= 18.35 x 0.20 x 1.50 x 1 5.51 M3
7.44 M3
Bekisting untuk dinding
V = P x L x Sisi x Jumlah
= 18.35 x 1.50 x 2 x 1 55.05 M2
24 Sloof SL.01, 40/75 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 1,147.31 x 0.40 x 0.75 344.19 M3
Bekisting untuk Sloof
V = P x L x Sisi
= 1,147.31 x 0.65 x 2 1,491.50 M2
= 256.81 x 0.10 x 1 25.68 M2
1,517.18 M2
Pasir Urug
V = P x L x T
= 1,147.31 x 0.50 x 0.05 28.68 M3
25 Sloof SL.02, 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 168.28 x 0.25 x 0.40 16.83 M3
Bekisting untuk Sloof
V = P x L x Sisi
= 168.28 x 0.30 x 2 100.97 M2
Pasir Urug
V = P x L x T
= 168.28 x 0.35 x 0.05 2.94 M3
26 Beton Plat Lantai t= 10 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x Jumlah
1= 9.45 x 3.67 x 10 = 346.82
2= 9.27 x 3.67 x 2 = 68.01
3= 7.46 x 3.67 x 1 = 27.38
4= 9.11 x 3.67 x 10 = 334.34
5= 8.74 x 3.67 x 2 = 64.11
6= 7.12 x 3.67 x 1 = 26.11
7= 1.10 x 7.60 x 1 = 8.36
8= 8.59 x 7.60 x 10 = 652.84
9= 8.21 x 7.60 x 2 = 124.79
10 = 6.59 x 7.60 x 1 = 50.08
11 = 1.10 x 7.60 x 1 = 8.36
12 = 7.89 x 7.60 x 10 = 599.64
13 = 7.52 x 7.60 x 2 = 114.23
14 = 5.98 x 7.60 x 1 = 45.45
15 = 1.10 x 5.60 x 1 = 6.16
16 = 7.19 x 7.60 x 10 = 546.44
17 = 6.82 x 7.60 x 2 = 103.59
18 = 4.29 x 9.60 x 1 = 41.14
19 = 6.49 x 7.60 x 6 = 295.94
19 = 6.49 x 7.60 x 2 = 97.65 Kurang R. Shaft
19 = 6.49 x 7.60 x 2 = 92.70 Kurang R. Shaft
20 = 6.12 x 7.60 x 1 = 46.47
20 = 6.12 x 7.60 x 1 = 31.57 Kurang R. Lift
21 = 4.50 x 7.60 x 1 = 34.16
22 = 1.10 x 7.60 x 1 = 8.36
3767.38 376.74 M3 Tebal 10 cm
Pembesian (Wiremesh M6)
V = P x L - Pengurangan
= 107.42 x 40.30 - 55.11 4,273.71 M2
Pasir Urug
V = Luas x T
= 3,767.38 x 0.05 188.37 M3
II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1
1 Kolom K1A, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 37 55.94 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 37 306.36 M2
2 Kolom K1B, 60 x 60 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.60 x 0.60 x 4.20 x 38 57.46 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.40 x 3.45 x 38 314.64 M2
3 Kolom K2B, 40 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.40 x 0.60 x 5.80 x 12 16.70 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 2.00 x 5.80 x 12 139.20 M2
4 Kolom K2C, 25 x 60 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.60 x 5.80 x 2 1.74 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.70 x 5.80 x 2 19.72 M2
5 Beton Dinding Pit Lift, t= 20 Cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 12.20 x 0.20 x 4.20 x 1 10.25 M3
Depan = 1.80 x 0.20 x 4.20 x 1 1.51 M3
Pintu = 1.40 x 1.20 x 0.20 x 2 0.67 M3
12.43 M3
Bekisting untuk dinding
V = P x L x Sisi x Jumlah
= 12.20 x 4.08 x 2 x 1 99.55 M2
Depan = 1.80 x 4.08 x 2 x 1 14.69 M2
Pintu = 1.40 x 1.08 x 2 x 2 6.05 M2
120.29 M2
6 Plat tangga
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
Plat = 12.03 x 2.00 x 0.15 x 2 7.22 M3
Anak = 0.15 x 2.00 x 0.18 x 52 2.81 M3
10.03 M3
Bekisting untuk tangga
V = P x L x Sisi x Jumlah
= 12.03 x 2.30 x 1 x 2 55.34 M2
= 0.18 x 2.00 x 1 x 52 18.72 M2
74.06 M2
7 Balok Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 11.20 x 0.25 x 0.40 x 2 2.24 M3
Bekisting untuk balok
V = P x L x Jumlah
= 11.20 x 0.93 x 2 20.83 M2
8 Kolom Bordes 25/40 cm
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T x Jumlah
= 0.25 x 0.40 x 0.60 x 6 0.36 M3
Bekisting untuk kolom
V = P x L x Jumlah
= 1.30 x 0.48 x 6 3.74 M2
9 Balok Lantai BL.01, 40/75 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 960.29 x 0.40 x 0.75 288.09 M3
Bekisting untuk balok
V = P x L x Sisi
= 960.29 x 0.63 x 2 1,209.97 M2
= 960.29 x 0.40 x 1 384.12 M2
= 68.72 x 0.12 x 1 8.25 M2
1,602.33 M2
10 Balok Lantai BL.02, 30/60 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 128.85 x 0.30 x 0.60 23.19 M3
Bekisting untuk balok
V = P x L
= 128.85 x 1.38 177.81 M2
11 Balok Lantai BL.03, 25/40 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 744.51 x 0.25 x 0.40 74.45 M3
Bekisting untuk balok
V = P x L
= 744.51 x 0.93 692.39 M2
12 Balok Lantai BL.04, 15/60 cm (Balok Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x T
= 79.19 x 0.15 x 0.60 7.13 M3
Bekisting untuk balok
V = P x L
= 79.19 x 1.23 97.40 M2
13 Beton Lantai t= 12 cm (Plat Lantai 2)
Beton mutu f'c 26.4 Mpa (K-300)
V = P x L x Jumlah
1= 4.44 x 3.77 x 20 = 334.40
2= 4.29 x 3.77 x 4 = 64.69
3= 3.44 x 3.77 x 2 = 25.90
4= 1.30 x 3.77 x 1 = 4.90
5= 4.26 x 3.72 x 20 = 316.94
6= 4.07 x 3.72 x 4 = 60.56
7= 3.26 x 3.72 x 2 = 24.25
8= 1.30 x 7.65 x 1 = 9.95
9= 4.09 x 3.67 x 20 = 299.84
10 = 3.86 x 3.67 x 4 = 56.59
11 = 3.07 x 3.67 x 2 = 22.53
12 = 3.91 x 3.67 x 20 = 286.99
13 = 3.68 x 3.67 x 4 = 53.95
14 = 2.93 x 2.66 x 2 = 15.59
15 = 1.30 x 5.60 x 1 = 7.28
16 = 3.74 x 3.67 x 20 = 274.52
17 = 3.50 x 3.67 x 4 = 51.38
18 = 2.80 x 2.67 x 2 = 14.95
19 = 3.56 x 3.67 x 10 = 130.65
20 = 4.55 x 4.63 x 1 = 21.07
21 = 1.14 x 3.67 x 1 = 4.18
22 = 3.37 x 3.67 x 2 = 24.74
23 = 1.52 x 3.67 x 1 = 5.56
24 = 3.39 x 3.67 x 10 = 124.41
25 = 3.20 x 3.67 x 4 = 46.98
26 = 4.12 x 4.74 x 1 = 19.51
27 = 3.21 x 3.67 x 20 = 235.61
28 = 3.02 x 3.67 x 2 = 22.17
29 = 3.34 x 3.67 x 1 = 12.26
30 = 1.00 x 2.70 x 1 = 2.70
31 = 4.66 x 3.67 x 1 = 17.10
32 = 1.30 x 7.60 x 1 = 9.88
33 = 3.04 x 3.67 x 14 = 156.20
34 = 1.70 x 3.67 x 1 = 6.24
35 = 1.00 x 1.54 x 1 = 1.54
36 = 4.13 x 1.50 x 1 = 6.20
37 = 2.10 x 3.67 x 1 = 7.71
38 = 2.85 x 3.67 x 2 = 20.92
39 = 1.38 x 3.67 x 1 = 5.06
40 = 2.70 x 1.10 x 1 = 2.97
41 = 2.10 x 3.67 x 1 = 7.71
42 = 4.13 x 1.50 x 1 = 6.20
43 = 1.00 x 1.55 x 1 = 1.55
44 = 1.65 x 3.67 x 1 = 6.06
45 = 4.32 x 3.67 x 1 = 15.85
46 = 6.09 x 0.85 x 10 = 51.77
47 = 5.72 x 0.85 x 2 = 9.72
48 = 4.09 x 0.85 x 1 = 3.48
49 = 1.30 x 0.85 x 1 = 1.11
2912.29 349.47 M3 Tebal 12 cm
Wiremesh M10
V = P x L - Pengurangan
= 104.54 x 37.27 - 444.96 3,451.24 M2
Bekisting Floordeck
V = P x L x Jumlah
1= 4.54 x 3.87 x 20 = 351.01
2= 4.39 x 3.87 x 4 = 67.96
3= 3.54 x 3.87 x 2 = 27.36
4= 1.40 x 3.87 x 1 = 5.42
5= 4.36 x 3.82 x 20 = 333.10
6= 4.17 x 3.82 x 4 = 63.72
7= 3.36 x 3.82 x 2 = 25.67
8= 1.40 x 7.75 x 1 = 10.85
9= 4.19 x 3.77 x 20 = 315.55
10 = 3.96 x 3.77 x 4 = 59.64
11 = 3.17 x 3.77 x 2 = 23.90
12 = 4.01 x 3.77 x 20 = 302.35
13 = 3.78 x 3.77 x 4 = 56.93
14 = 3.03 x 2.76 x 2 = 16.73
15 = 1.40 x 5.70 x 1 = 7.98
16 = 3.84 x 3.77 x 20 = 289.54
17 = 3.60 x 3.77 x 4 = 54.29
18 = 2.90 x 2.77 x 2 = 16.07
19 = 3.66 x 3.77 x 10 = 137.98
20 = 4.65 x 4.73 x 1 = 21.99
21 = 1.24 x 3.77 x 1 = 4.67
22 = 3.47 x 3.77 x 2 = 26.16
23 = 1.62 x 3.77 x 1 = 6.09
24 = 3.49 x 3.77 x 10 = 131.57
25 = 3.30 x 3.77 x 4 = 49.76
26 = 4.22 x 4.84 x 1 = 20.40
27 = 3.31 x 3.77 x 20 = 249.57
28 = 3.12 x 3.77 x 2 = 23.52
29 = 3.44 x 3.77 x 1 = 12.97
30 = 1.10 x 2.80 x 1 = 3.08
31 = 4.76 x 3.77 x 1 = 17.95
32 = 1.40 x 7.70 x 1 = 10.78
33 = 3.14 x 3.77 x 14 = 165.73
34 = 1.80 x 3.77 x 1 = 6.79
35 = 1.10 x 1.64 x 1 = 1.80
36 = 4.23 x 1.60 x 1 = 6.77
37 = 2.20 x 3.77 x 1 = 8.29
38 = 2.95 x 3.77 x 2 = 22.24
39 = 1.48 x 3.77 x 1 = 5.58
40 = 2.80 x 1.20 x 1 = 3.36
41 = 2.20 x 3.77 x 1 = 8.29
42 = 4.23 x 1.60 x 1 = 6.77
43 = 1.10 x 1.65 x 1 = 1.82
44 = 1.75 x 3.77 x 1 = 6.60
45 = 4.42 x 3.77 x 1 = 16.66
46 = 6.19 x 0.95 x 10 = 58.81
47 = 5.82 x 0.95 x 2 = 11.05
48 = 4.19 x 0.95 x 1 = 3.98
49 = 1.40 x 0.95 x 1 = 1.33
3,080.44 M2
Bekisting Floordeck
V = P x L x Jumlah
1= 4.36 x 3.82 x 20 = 333.10
2= 4.17 x 3.82 x 4 = 63.72
3= 3.36 x 3.82 x 2 = 25.67
4= 1.40 x 7.75 x 1 = 10.85
5= 4.19 x 3.77 x 20 = 315.55
6 = 3.96 x 3.77 x 4 = 59.64
7 = 3.17 x 3.77 x 2 = 23.90
8 = 4.01 x 3.77 x 20 = 302.35
9 = 3.78 x 3.77 x 4 = 56.93
10 = 3.03 x 2.76 x 2 = 16.73
11 = 1.40 x 5.70 x 1 = 7.98
12 = 3.84 x 3.77 x 20 = 289.54
13 = 3.60 x 3.77 x 4 = 54.29
14 = 2.90 x 2.77 x 2 = 16.07
15 = 3.66 x 3.77 x 10 = 137.98
16 = 4.65 x 4.73 x 1 = 21.99
17 = 1.24 x 3.77 x 1 = 4.67
18 = 3.47 x 3.77 x 2 = 26.16
19 = 1.62 x 3.77 x 1 = 6.09
20 = 3.49 x 3.77 x 12 = 157.89
21 = 3.30 x 3.77 x 4 = 49.76
22 = 4.22 x 4.84 x 1 = 20.40
23 = 3.31 x 3.77 x 20 = 249.57
24 = 3.12 x 3.77 x 2 = 23.52
25 = 3.44 x 3.77 x 1 = 12.97
26 = 1.10 x 2.80 x 1 = 3.08
27 = 4.76 x 3.77 x 1 = 17.95
28 = 1.40 x 7.70 x 1 = 10.78
29 = 3.14 x 3.77 x 14 = 165.73
30 = 1.80 x 3.77 x 1 = 6.79
31 = 1.10 x 1.64 x 1 = 1.80
32 = 4.23 x 1.60 x 1 = 6.77
33 = 2.20 x 3.77 x 1 = 8.29
34 = 2.95 x 3.77 x 2 = 22.24
35 = 1.48 x 3.77 x 1 = 5.58
36 = 2.80 x 1.20 x 1 = 3.36
37 = 2.20 x 3.77 x 1 = 8.29
38 = 4.23 x 1.60 x 1 = 6.77
39 = 1.10 x 1.65 x 1 = 1.82
40 = 1.75 x 3.77 x 1 = 6.60
41 = 4.42 x 3.77 x 1 = 16.66
42 = 6.19 x 0.95 x 10 = 58.81
43 = 5.82 x 0.95 x 2 = 11.05
44 = 4.19 x 0.95 x 1 = 3.98
45 = 1.40 x 0.95 x 1 = 1.33
2,655.01 M2
Bekisting Floordeck
V = P x L x Jumlah
1= 4.19 x 3.77 x 20 = 315.55
2= 3.96 x 3.77 x 4 = 59.64
3= 3.17 x 3.77 x 2 = 23.90
4= 4.01 x 3.77 x 20 = 302.35
5= 3.78 x 3.77 x 4 = 56.93
6= 3.03 x 2.76 x 2 = 16.73
7= 1.40 x 5.70 x 1 = 7.98
8= 3.84 x 3.77 x 20 = 289.54
9= 3.60 x 3.77 x 4 = 54.29
10 = 2.90 x 2.77 x 2 = 16.07
11 = 3.66 x 3.77 x 10 = 137.98
12 = 4.65 x 4.73 x 1 = 21.99
13 = 1.24 x 3.77 x 1 = 4.67
14 = 3.47 x 3.77 x 2 = 26.16
15 = 1.62 x 3.77 x 1 = 6.09
16 = 3.49 x 3.77 x 12 = 157.89
17 = 3.30 x 3.77 x 4 = 49.76
18 = 4.22 x 4.84 x 1 = 20.40
19 = 3.31 x 3.77 x 20 = 249.57
20 = 3.12 x 3.77 x 2 = 23.52
21 = 3.44 x 3.77 x 1 = 12.97
22 = 1.10 x 2.80 x 1 = 3.08
23 = 4.76 x 3.77 x 1 = 17.95
24 = 1.40 x 7.70 x 1 = 10.78
25 = 3.14 x 3.77 x 14 = 165.73
26 = 1.80 x 3.77 x 1 = 6.79
27 = 1.10 x 1.64 x 1 = 1.80
28 = 4.23 x 1.60 x 1 = 6.77
29 = 2.20 x 3.77 x 1 = 8.29
30 = 2.95 x 3.77 x 2 = 22.24
31 = 1.48 x 3.77 x 1 = 5.58
32 = 2.80 x 1.20 x 1 = 3.36
33 = 2.20 x 3.77 x 1 = 8.29
34 = 4.23 x 1.60 x 1 = 6.77
35 = 1.10 x 1.65 x 1 = 1.82
36 = 1.75 x 3.77 x 1 = 6.60
37 = 4.42 x 3.77 x 1 = 16.66
38 = 6.19 x 0.95 x 10 = 58.81
39 = 5.82 x 0.95 x 2 = 11.05
40 = 4.19 x 0.95 x 1 = 3.98
41 = 1.40 x 0.95 x 1 = 1.33
2,221.66 M2
Bekisting Floordeck
V = P x L x Jumlah
1= 4.02 x 3.83 x 20 = 307.93
2= 3.87 x 3.83 x 4 = 59.29
3= 6.22 x 2.81 x 1 = 17.46
4= 1.50 x 5.74 x 1 = 8.61
5= 3.89 x 3.83 x 20 = 297.97
6= 3.70 x 3.83 x 4 = 56.68
7= 5.96 x 2.82 x 1 = 16.81
8= 4.82 x 1.77 x 1 = 8.52
9= 3.71 x 3.83 x 4 = 56.84
10 = 3.54 x 3.83 x 4 = 54.23
11 = 3.47 x 3.83 x 4 = 53.16
12 = 3.35 x 3.83 x 4 = 51.32
13 = 3.36 x 3.83 x 20 = 257.38
14 = 3.17 x 3.83 x 3 = 36.42
15 = 3.25 x 1.15 x 1 = 3.73
16 = 4.78 x 3.83 x 1 = 18.29
17 = 1.50 x 7.75 x 1 = 11.63
18 = 3.19 x 3.83 x 20 = 244.35
19 = 3.00 x 3.83 x 3 = 34.47
20 = 2.97 x 1.25 x 1 = 3.71
21 = 4.37 x 3.83 x 1 = 16.74
22 = 6.25 x 0.96 x 10 = 59.95
23 = 5.87 x 0.96 x 2 = 11.26
24 = 4.22 x 0.96 x 1 = 4.05
25 = 1.40 x 0.96 x 1 = 1.34
1,692.15 M2
Bekisting Floordeck
V = P x L x Jumlah
1= 3.19 x 3.83 x 2 = 24.40
2= 3.15 x 3.83 x 2 = 24.13
3= 3.02 x 3.83 x 2 = 23.13
4= 2.98 x 3.83 x 2 = 22.79
5= 3.89 x 3.83 x 20 = 297.97
392.42 M2
17 Pile Cap P2
Tulangan Utama Melintang D 22 2.984 0.13 0.55 1.85 0.55 0.13 3.21 21 41 2,767.25 8,257.10
D 16 1.578 0.10 1.85 0.10 2.04 21 41 1,758.16 2,774.80
Tulangan Utama Memanjang D 22 2.984 0.13 0.55 2.45 0.55 0.13 3.81 16 41 2,501.98 7,465.57
D 16 1.578 0.10 2.45 0.10 2.64 16 41 1,733.15 2,735.33
Beugel D 13 1.042 0.08 1.85 2.45 1.85 2.45 0.08 8.76 3 41 1,076.99 1,122.10
Jumlah 22,354.90
18 Pile Cap P3
Tulangan Utama Melintang D 22 2.984 0.13 0.55 1.55 0.55 0.13 2.91 21 11 673.13 2,008.54
D 16 1.578 0.10 1.55 0.10 1.74 21 11 402.40 635.09
Tulangan Utama Memanjang D 22 2.984 0.13 0.55 2.45 0.55 0.13 3.81 14 11 587.36 1,752.59
D 16 1.578 0.10 2.45 0.10 2.64 14 11 406.87 642.14
Beugel D 13 1.042 0.08 1.55 2.45 1.55 2.45 0.08 8.16 3 11 269.15 280.42
Jumlah 5,318.77
19 Pile Cap P4
Tulangan Utama Melintang D 22 2.984 0.13 0.55 2.85 0.55 0.13 4.21 44 1 185.42 553.26
D 16 1.578 0.10 2.85 0.10 3.04 44 1 133.85 211.24
Tulangan Utama Memanjang D 22 2.984 0.13 0.55 5.25 0.55 0.13 6.61 24 1 158.74 473.65
D 16 1.578 0.10 5.25 0.10 5.44 24 1 130.61 206.13
Beugel D 13 1.042 0.08 2.85 5.25 2.85 5.25 0.08 16.36 3 1 49.07 51.12
Jumlah 1,495.40
20 Kolom Pedestal K2A, 50 x 90 cm
Tulangan Utama D 25 3.853 0.15 0.50 3.08 0.15 3.88 16 15 931.20 3,588.03
Beugel D 13 1.042 0.08 0.36 0.76 0.36 0.76 0.08 2.40 15 15 539.10 561.68
Beugel Extra D 13 1.042 0.08 0.36 0.35 0.36 0.08 1.23 5 15 91.95 95.80
Jumlah 4,245.51
21 Kolom Pedestal P1A, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 0.50 3.08 0.15 3.88 16 38 2,359.04 9,089.68
Beugel D 13 1.042 0.08 0.46 0.46 0.46 0.46 0.08 2.00 15 38 1,137.72 1,185.37
Beugel Extra D 13 1.042 0.08 0.46 0.25 0.46 0.08 1.33 5 38 251.94 262.49
Jumlah 10,537.54
22 Kolom Pedestal P1B, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 0.50 3.08 0.15 3.88 20 37 2,871.20 11,063.09
Beugel D 13 1.042 0.08 0.46 0.46 0.46 0.46 0.08 2.00 15 37 1,107.78 1,154.18
Beugel Extra D 13 1.042 0.08 0.46 0.25 0.46 0.08 1.33 5 37 245.31 255.58
Jumlah 12,472.86
23 Beton Dinding Pit Lift, t= 20 Cm
Lantai D 16 1.578 0.10 0.10 2.20 0.10 2.20 0.10 4.79 36 2 345.02 544.53
Tulangan Tegak D 16 1.578 0.10 0.20 2.77 0.10 3.16 294 1 929.63 1,467.18
Beugel Luar D 16 1.578 0.10 5.42 2.77 5.42 2.77 0.10 16.57 12 1 198.86 313.86
Beugel Dalam D 16 1.578 0.10 2.53 2.53 2.53 2.53 0.10 10.31 24 1 247.49 390.60
Jumlah 2,716.16
24 Sloof SL.01, 40/75 cm
Pembesian Besi Ulir
Tulangan Utama D 19 2.226 0.11 1242.81 0.11 1243.04 10 1 12,430.38 27,664.62
Tulangan Extra D 13 1.042 0.08 1242.81 0.08 1242.97 2 1 2,485.93 2,590.06
Jumlah 30,254.67
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.26 0.61 0.26 0.61 0.06 1.86 9179 1 17,072.94 10,525.47
Beugel Extra ø 10 0.617 0.06 0.26 0.06 0.38 3825 1 1,453.50 896.08
Jumlah 11,421.55
25 Sloof SL.02, 25/40 cm
Pembesian Besi Ulir
Tulangan Utama AS A' D 16 1.578 0.10 179.49 0.10 179.68 5 1 898.41 1,417.91
Pembesian Besi Polos
Beugel ø 8 0.395 0.05 0.11 0.26 0.11 0.26 0.05 0.84 1346 1 1,125.46 444.06
II PEKERJAAN BETON
II.1. PEKERJAAN BETON LANTAI 1
1 Kolom K1A, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 20 37 4,070.00 15,682.22
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 37 2,316.50 2,413.52
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 37 1,284.05 1,337.83
Jumlah 19,433.57
2 Kolom K1B, 60 x 60 cm
Tulangan Utama D 25 3.853 0.15 5.20 0.15 5.50 25 38 5,225.00 20,132.58
Beugel D 13 1.042 0.08 0.52 0.52 0.52 0.52 0.08 2.24 28 38 2,379.10 2,478.75
Beugel Extra D 13 1.042 0.08 0.52 0.25 0.52 0.08 1.45 24 38 1,318.75 1,373.99
Jumlah 23,985.32
3 Kolom K2B, 40 x 60 Cm
Tulangan Utama D 22 2.984 0.13 6.68 0.13 6.94 16 12 1,333.25 3,978.23
Beugel D 13 1.042 0.08 0.32 0.52 0.32 0.52 0.08 1.84 47 12 1,035.50 1,078.88
Beugel Extra D 13 1.042 0.08 0.32 0.10 0.32 0.08 0.90 20 12 215.04 224.05
Jumlah 5,281.15
4 Kolom K2C, 25 x 60 Cm
Pembesian Besi Ulir
Tulangan Utama D 22 2.984 0.13 6.68 0.13 6.94 10 2 138.88 414.40
Pembesian Besi Polos
Beugel ø 10 0.617 0.06 0.13 0.52 0.13 0.52 0.06 1.42 47 2 133.48 82.29
Beugel Extra ø 10 0.617 0.06 0.13 0.25 0.13 0.06 0.63 20 2 25.20 15.54
Jumlah 97.83
5 Beton Dinding Pit Lift, t= 20 Cm
Tulangan Tegak D 16 1.578 0.10 0.20 4.84 0.10 5.23 196 1 1,025.47 1,618.44
Tulangan Depan D 16 1.578 0.10 0.20 4.84 0.10 5.23 30 1 156.96 247.72
Tulangan Tegak Atas Pintu D 16 1.578 0.10 0.20 2.69 0.10 3.08 24 2 147.94 233.48
Beugel Luar U D 16 1.578 0.10 2.79 5.44 2.79 0.10 11.21 33 1 370.00 583.94
Beugel Dalam U D 16 1.578 0.10 2.71 2.51 2.71 0.10 8.12 66 1 536.05 846.02
Beugeul Sisi Depan D 16 1.578 0.10 1.14 0.14 1.14 0.14 0.10 2.75 33 2 179.65 283.53
Beugel Atas Pintu D 16 1.578 0.10 1.19 0.14 1.19 0.14 0.10 2.85 9 2 49.28 77.78
Jumlah 3,890.91
6 Plat tangga
Tulangan Utama Memanjang D 13 1.042 0.08 11.97 0.08 12.13 14 2 339.53 353.75
Tulangan Utama Melintang D 13 1.042 0.08 1.94 0.08 2.10 81 2 339.55 353.77
Anak Tangga D 13 1.042 0.08 0.23 0.38 0.08 0.77 14 52 557.65 581.01
Jumlah 1,288.53
7 Balok Bordes 25/40 cm
Pembesian Besi Ulir
Tulangan Utama D 16 1.578 0.10 11.20 0.10 11.39 5 2 113.92 179.79
Bekisting untuk dinding
Beugel D 13 1.042 0.08 0.19 0.34 0.19 0.34 0.08 1.22 90 2 217.91 227.03
I PEKERJAAN DINDING
Lantai Dasar (Satu)
1 Pekerjaan Pasangan Bata Ringan t=10 cm 2,608.60 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS A' = 4.41 x 3.55 x 24 - 166.8 208.93 Kurang J4
AS F = 4.08 x 3.45 x 1 - 0.8 13.28 Kurang BV3
= 4.26 x 3.45 x 1 - 2.15 12.55 Kurang PME
= 4.26 x 3.45 x 1 - 2.15 12.55 Kurang PME
= 4.08 x 3.45 x 1 - 0.8 13.28 Kurang BV3
AS F' = 6.75 x 3.45 x 1 - 3.261 20.03 Kurang PV1 & KP
= 3.54 x 2.5 x 1 - 3.046 5.80 Kurang PV2 & KP
= 1.18 x 3.45 x 1 - 4.05
= 2.03 x 3.45 x 1 - 7.00
= 4.24 x 3.45 x 1 - 0.665 13.96 Kurang PS
= 4.24 x 3.45 x 1 - 0.665 13.96 Kurang PS
= 2.03 x 3.45 x 1 - 7.00
= 1.18 x 3.45 x 1 - 4.05
= 3.54 x 2.5 x 1 - 3.046 5.80 Kurang PV2 & KP
= 6.75 x 3.45 x 1 - 3.261 20.03 Kurang PV1 & KP
AS G = 2.90 x 3.45 x 24 - 37.26 202.86 Kurang J2 & BV2
AS 14 = 33.22 x 3.45 x 1 - 11.93 102.68 Kurang J1, KP & Opening
AS 12 = 7.40 x 3.45 x 1 - 1.3455 24.18 Kurang KP
AS 12 - 11 = 1.65 x 2.5 x 2 - 8.25
= 1.65 x 3.45 x 1 - 5.69
= 3.81 x 3.45 x 1 - 2.25 10.89 Kurang P1
= 1.00 x 3.45 x 1 - 1.72 1.73 Kurang PV2
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 11 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 11-10 = 7.40 x 3.45 x 1 - 25.53
AS 8 = 3.65 x 3.45 x 1 - 12.59
AS 7 = 3.65 x 3.45 x 1 - 12.59
= 7.40 x 3.45 x 1 - 25.53
AS 6 - 5 = 7.80 x 3.45 x 1 - 26.91
AS 5 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 5 - 4 = 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
= 3.81 x 3.45 x 1 - 2.25 10.89 Kurang P1
= 1.65 x 3.45 x 1 - 5.69
= 1.65 x 2.5 x 2 - 8.25
= 1.00 x 3.45 x 1 - 1.72 1.73 Kurang PV2
AS 4 = 7.40 x 3.45 x 1 - 1.3455 24.18 Kurang KP
AS 2 = 18.40 x 3.45 x 1 - 63.48
AS B = 8.73 x 3.45 x 7 - 31.5 179.33 Kurang P1
AS B' = 7.73 x 3.45 x 3 - 80.01
AS C' = 7.73 x 3.45 x 3 - 80.01
AS D = 7.33 x 3.45 x 7 - 26.95 150.07 Kurang P1&BV3
= 6.43 x 3.45 x 3 - 66.55
AS F = 6.63 x 3.45 x 1 - 3.85 19.02 Kurang P1&BV3
= 8.87 x 3.45 x 1 - 3.05 27.55 Kurang P1&BV3
= 6.27 x 3.45 x 1 - 3.05 18.58 Kurang P1&BV3
= 8.87 x 3.45 x 1 - 3.05 27.55 Kurang P1&BV3
AS 13 = 25.83 x 3.45 x 1 - 89.10
AS 12'' = 3.96 x 3.45 x 1 - 13.66
AS 12 = 18.43 x 3.45 x 1 - 63.57
AS 11' = 3.96 x 3.45 x 1 - 13.66
AS 11 = 18.43 x 3.45 x 1 - 63.57
AS 10' = 3.96 x 3.45 x 1 - 13.66
AS 10 = 18.43 x 3.45 x 1 - 63.57
AS 9' = 3.96 x 3.45 x 1 - 13.66
AS 9 = 25.83 x 3.45 x 1 - 89.10
AS 8' = 3.96 x 3.45 x 1 - 13.66
AS 8 = 22.20 x 3.45 x 1 - 76.59
AS 7 = 14.80 x 3.45 x 1 - 51.06
AS 6' = 3.96 x 3.45 x 1 - 13.66
AS 6 = 18.43 x 3.45 x 1 - 63.57
AS 5' = 3.96 x 3.45 x 1 - 13.66
AS 5 = 18.43 x 3.45 x 1 - 63.57
AS 4' = 19.95 x 3.45 x 1 - 9.15 59.68 Kurang P1&BV3
AS 4 = 18.42 x 3.45 x 1 - 63.55
AS 3' = 19.95 x 3.45 x 1 - 9.15 59.68 Kurang P1&BV3
AS 2' = 19.95 x 3.45 x 1 - 9.15 59.68 Kurang P1&BV3
KOLOM
V = Keliling x T x Jlh Unit
= 2.40 x 2.8 x 56 376.32 tengah bangunan
= 1.10 x 2.8 x 19 58.52 Kiri dan Belakang Dalam
= 1.10 x 3.45 x 19 72.11 Kiri dan Belakang Luar
BALOK
Balok Talang = 9.49 x 4.36 x 13 537.89
Depan
Balok Samping = 32.99 x 1.02 x 1 33.65
Bangunan
Lantai Dua
1 Pekerjaan Pasangan Bata Ringan t=10 cm 2,107.69 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B = 4.30 x 3.45 x 26 - 180.7 205.01 Kurang J4
AS F' = 2.27 x 3.45 x 1 - 7.83
= 4.44 x 3.45 x 1 - 1.935 13.38 Kurang PV1
= 3.37 x 3.45 x 1 - 2.15 9.48 Kurang PME
= 3.37 x 3.45 x 1 - 2.15 9.48 Kurang PME
= 4.44 x 3.45 x 1 - 1.935 13.38 Kurang PV1
AS F" = 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 1.18 x 3.45 x 1 - 4.07
= 3.64 x 3.45 x 1 - 6.195 6.36 Kurang KP&PV2
= 1.18 x 3.45 x 1 - 4.07
= 3.25 x 3.45 x 1 - 0.665 10.55 Kurang PS
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 1.18 x 3.45 x 1 - 4.07
= 3.64 x 3.45 x 1 - 6.195 6.36 Kurang KP&PV2
= 1.18 x 3.45 x 1 - 4.07
= 3.25 x 3.45 x 1 - 0.665 10.55 Kurang PS
AS G = 2.90 x 3.45 x 26 - 40.77 219.36 Kurang J2 & BV2
AS 14 = 29.60 x 3.45 x 1 - 11.93 90.19 Kurang J1, KP & Opening
AS 12 = 7.40 x 3.45 x 1 - 1.3455 24.18 Kurang KP
AS 12 - 11 = 1.65 x 2.5 x 2 - 8.25
= 1.65 x 3.45 x 1 - 5.69
= 3.81 x 3.45 x 1 - 2.25 10.89 Kurang P1
= 1.00 x 3.45 x 1 - 1.72 1.73 Kurang PV2
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 11 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 11-10 = 7.40 x 3.45 x 1 - 25.53
AS 7 = 7.40 x 3.45 x 1 - 25.53
AS 6 - 5 = 7.80 x 3.45 x 1 - 26.91
AS 5 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 5 - 4 = 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
= 3.81 x 3.45 x 1 - 2.25 10.89 Kurang P1
= 1.65 x 3.45 x 1 - 5.69
= 1.65 x 2.5 x 2 - 8.25
= 1.00 x 3.45 x 1 - 1.72 1.73 Kurang PV2
AS 4 = 7.40 x 3.45 x 1 - 1.3455 24.18 Kurang KP
AS 2 = 18.40 x 3.45 x 1 - 63.48
Void Besar = 45.95 x 0.63 x 2 - 57.90
Void Tangga = 14.24 x 0.63 x 2 - 17.94
AS B' = 4.41 x 2.8 x 24 - 54 242.35 Kurang P1
AS C' = 8.25 x 2.8 x 12 - 46.2 231.00 Kurang P1&BV3
AS F' = 6.92 x 2.8 x 1 - 2.88 16.50 Kurang P1&BV2
= 6.92 x 2.8 x 2 - 5.76 32.99 Kurang P1&BV2
= 6.92 x 2.8 x 1 - 2.88 16.50 Kurang P1&BV2
= 3.39 x 2.8 x 1 - 2.34 7.15 Kurang P1&BV2
= 6.92 x 2.8 x 2 - 5.76 32.99 Kurang P1&BV2
AS 13 = 15.50 x 2.8 x 1 - 43.40
AS 12'' = 3.12 x 2.8 x 1 - 8.74
AS 12 = 10.15 x 2.8 x 1 - 28.42
AS 11' = 3.12 x 2.8 x 1 - 8.74
AS 11 = 10.15 x 2.8 x 1 - 28.42
AS 10' = 3.12 x 2.8 x 1 - 8.74
AS 10 = 10.15 x 2.8 x 1 - 28.42
AS 9' = 8.69 x 2.8 x 1 - 24.33
AS 9 = 10.15 x 2.8 x 1 - 28.42
AS 8' = 8.69 x 2.8 x 1 - 24.33
AS 8 = 10.15 x 2.8 x 1 - 28.42
AS 7 = 10.15 x 2.8 x 1 - 28.42
AS 6' = 3.12 x 2.8 x 1 - 8.74
AS 6 = 15.50 x 2.8 x 1 - 43.40
AS 5' = 3.12 x 2.8 x 1 - 8.74
AS 5 = 15.50 x 2.8 x 1 - 43.40
AS 4' = 3.12 x 2.8 x 1 - 8.74
AS 4 = 15.50 x 2.8 x 1 - 43.40
AS 3' = 3.12 x 2.8 x 1 - 8.74
AS 3 = 15.50 x 2.8 x 1 - 43.40
AS 2' = 3.12 x 2.8 x 1 - 8.74
KOLOM
V = Keliling x T x Jlh Unit
= 2.40 x 2.8 x 36 241.92 tengah bangunan
= 1.10 x 2.8 x 34 104.72 Depan, Samping dan Belakang Dalam
= 1.10 x 3.45 x 34 129.03 Depan, Samping dan Belakang Luar
BALOK
Balok Talang = 9.49 x 4.36 x 13 537.89
Depan
Balok Samping = 29.6 x 1.02 x 1 30.19
Bangunan
Lantai Tiga
1 Pekerjaan Pasangan Bata Ringan t=10 cm 1,152.59 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B' = 4.12 x 3.45 x 26 - 67.6 301.96 Kurang J3
AS F' = 18.16 x 3.45 x 1 - 3.8 58.85 Kurang PV1 & PME
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 3.64 x 3.45 x 1 - 2.755 9.80 Kurang KP & PV2
= 1.15 x 3.45 x 2 - 2.15 5.79 Kurang PME
= 18.16 x 3.45 x 1 - 3.8 58.85 Kurang PV1 & PME
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 3.64 x 3.45 x 1 - 2.755 9.80 Kurang KP & PV2
= 1.15 x 3.45 x 2 - 2.15 5.79 Kurang PME
AS G = 2.89 x 3.45 x 26 - 40.77 218.46 Kurang J2 & BV2
AS 14 = 25.83 x 3.45 x 1 - 11.93 77.17 Kurang J1, KP & Opening
AS 12 = 5.15 x 3.45 x 1 - 1.3455 16.42 Kurang KP
AS 12 - 11 = 1.70 x 2.5 x 2 - 8.50
= 1.70 x 3.45 x 1 - 5.87
= 1.59 x 3.45 x 1 - 1.72 3.77 Kurang PV2
= 3.46 x 3.45 x 1 - 2.385 9.55 Kurang PV2 & PME
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 11 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 11-10 = 7.40 x 3.45 x 1 - 0.4485 25.08 Kurang KP
AS 8 = 5.15 x 3.45 x 1 - 17.77
AS 7 = 7.40 x 3.45 x 1 - 25.53
AS 6 - 5 = 7.40 x 3.45 x 1 - 0.4485 25.08 Kurang KP
AS 5 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 5 - 4 = 1.70 x 2.5 x 2 - 8.50
= 1.70 x 3.45 x 1 - 5.87
= 1.59 x 3.45 x 1 - 1.72 3.77 Kurang PV2
= 3.46 x 3.45 x 1 - 2.385 9.55 Kurang PV2 & PME
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 4 = 5.15 x 3.45 x 1 - 1.3455 16.42 Kurang KP
AS 2 = 18.40 x 3.45 x 1 - 63.48
Void Besar = 45.95 x 0.63 x 2 - 57.90
Void Tangga = 14.24 x 0.63 x 2 - 17.94
Lantai Empat
1 Pekerjaan Pasangan Bata Ringan t=10 cm 1,111.88 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS B' = 4.12 x 3.07 x 26 - 67.6 261.26 Kurang J3
AS F' = 18.16 x 3.45 x 1 - 3.8 58.85 Kurang PV1 & PME
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 3.64 x 3.45 x 1 - 2.755 9.80 Kurang KP & PV2
= 1.15 x 3.45 x 2 - 2.15 5.79 Kurang PME
= 18.16 x 3.45 x 1 - 3.8 58.85 Kurang PV1 & PME
= 3.64 x 3.45 x 1 - 1.035 11.52 Kurang KP
= 3.64 x 3.45 x 1 - 2.755 9.80 Kurang KP & PV2
= 1.15 x 3.45 x 2 - 2.15 5.79 Kurang PME
AS G = 2.89 x 3.45 x 26 - 40.77 218.46 Kurang J2 & BV2
AS 14 = 25.83 x 3.45 x 1 - 11.93 77.17 Kurang J1, KP & Opening
AS 12 = 5.15 x 3.45 x 1 - 1.3455 16.42 Kurang KP
AS 12 - 11 = 1.70 x 2.5 x 2 - 8.50
= 1.70 x 3.45 x 1 - 5.87
= 1.59 x 3.45 x 1 - 1.72 3.77 Kurang PV2
= 3.46 x 3.45 x 1 - 2.385 9.55 Kurang PV2 & PME
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 11 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 11-10 = 7.40 x 3.45 x 1 - 0.4485 25.08 Kurang KP
AS 8 = 5.15 x 3.45 x 1 - 17.77
AS 7 = 7.40 x 3.45 x 1 - 25.53
AS 6 - 5 = 7.40 x 3.45 x 1 - 0.4485 25.08 Kurang KP
AS 5 = 7.40 x 3.45 x 1 - 0.897 24.63 Kurang KP
AS 5 - 4 = 1.70 x 2.5 x 2 - 8.50
= 1.70 x 3.45 x 1 - 5.87
= 1.59 x 3.45 x 1 - 1.72 3.77 Kurang PV2
= 3.46 x 3.45 x 1 - 2.385 9.55 Kurang PV2 & PME
= 2.05 x 3.45 x 1 - 0.665 6.41 Kurang PS
AS 4 = 5.15 x 3.45 x 1 - 1.3455 16.42 Kurang KP
AS 2 = 18.40 x 3.45 x 1 - 63.48
Void Besar = 45.95 x 0.63 x 2 - 57.90
Void Tangga = 14.24 x 0.63 x 2 - 17.94
Lantai Lima
1 Pekerjaan Pasangan Bata Ringan t=10 cm 146.37 m²
V = P x L x Jlh Unit - Pengurangan x Jlh Sisi
AS F = 6.27 x 2.95 x 2 - 8.76 28.23 Kurang PA dan KP
AS G = 5.59 x 2.95 x 2 - 2.16 30.82 Kurang BV2
AS 9 = 7.40 x 2.95 x 2 - 43.66
AS 7 = 7.40 x 2.95 x 2 - 43.66
BALOK
Balok Atas = 47.44 x 0.55 x 1 26.09
II PEKERJAAN PLAFOND
Lantai Dasar (Satu)
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 3,407.71 m²
R. Prodi & Lobby = 105.58 x 19.95 x 1 x 12.96 2,093.33 dikurangi kolom
Ruang Ujung = 8.36 x 20.15 x 1 x 1.08 167.37 dikurangi kolom
Koridor Tengah = 96.06 x 8 x 1 x 264.34 504.10 dikurangi void
R. Kuliah Kanan = 13.65 x 7.9 x 1 x 4.8 103.00 dikurangi kolom
Mushalla Pria = 4.23 x 3.8 x 1 x 16.07
T. Wudhu Pria = 2.53 x 3.92 x 1 x 9.92
Toilet Pria = 6.56 x 3.79 x 1 x 5.32 19.53 dikurangi janitor &shaft
Janitor = 2.02 x 0.99 x 1 x 2.00
R. Panel Kiri = 4.35 x 5.6 x 1 x 24.36
R. Dosen, R. Kuliah, R. Lift = 12.54 x 7.92 1 x 17.19 82.13 dikurangi Lift dan Kolom
x
R. Dosen, R. Kuliah, R. Lift = 12.54 x 7.92 1 x 17.19 82.13 dikurangi Lift dan Kolom
x
Lantai Dua
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 3,111.76 m²
Teras Depan = 9.36 x 0.7 x 13 x 85.18
R. Prodi = 8.81 x 10.84 x 12 x 5.4 1,140.60
R. Ujung = 7.64 x 31.8 x 1 x 33.61 209.18
Koridor = 7.66 x 15.39 x 12 x 143.37 1,271.28
R. Dosen Kanan = 13.44 x 5.58 x 1 x 1.98 72.99
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Panel Kanan = 3.29 x 3.19 x 1 x 10.50
Stationery = 3.27 x 5.57 x 1 x 18.21
R. Seminar Kanan = 6.72 x 5.48 x 1 x 36.83
R. Lift = 10.06 x 5.4 x 1 x 12.02 42.30
R. Seminar Kiri = 13.51 x 5.54 x 1 x 0.26 74.56
R. Panel Kiri = 3.29 x 3.19 x 1 x 10.50
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Dosen Kiri = 6.70 x 5.58 x 2 x 0.18 74.54
Lantai Tiga
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 2,668.94 m²
Teras Depan = 9.36 x 0.7 x 13 x 85.18
R. Lab Atas = 8.55 x 9.59 x 12 x 4.32 979.04
R. Ujung = 7.39 x 27.86 x 1 x 27.49 178.40
Koridor = 7.58 x 12.79 x 12 x 143.37 1,020.01
R. Lab Bawah Kanan = 13.42 x 5.42 x 1 x 72.74
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Panel Kanan = 2.25 x 3.18 x 1 x 7.14
R. Lab. Tengah Kanan = 11.11 x 5.42 x 1 x 60.19
R. Lift = 6.66 x 5.46 x 1 x 12.02 24.34
Stationery = 6.66 x 5.46 x 1 x 36.36
R. Lab. Tengah Kiri = 11.11 x 5.42 x 1 x 60.19
R. Panel Kiri = 2.25 x 3.18 x 1 x 7.14
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Lab Bawah Kiri = 6.75 x 5.42 x 2 x 73.12
Lantai Empat
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 2,328.24 m²
Teras Depan = 9.36 x 0.7 x 13 x 85.18
R. Lab & R. Kuliah Atas = 101.05 x 6.77 x 1 x 4.68 679.43
R. Ujung = 7.30 x 24.88 x 1 x 39.73 141.89
Koridor = 90.88 x 12.73 x 1 x 143.37 1,013.47
R. Kuliah Bawah Kanan = 13.43 x 5.48 x 1 x 73.57
Toilet Wanita = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Panel Kanan = 2.25 x 3.18 x 1 x 7.14
R. Kuliah Tengah Kanan = 11.11 x 5.42 x 1 x 60.19
R. Lift = 6.66 x 5.46 x 1 x 12.02 24.34
R. Kuliah Tengah Kiri = 8.92 x 5.46 x 2 x 97.41
R. Panel Kiri = 2.25 x 3.18 x 1 x 7.14
Toilet Pria = 6.63 x 5.39 x 1 x 4.38 31.36
Janitor = 1.15 x 1.04 x 1 x 1.20
R. Kuliah Bawah Kiri = 6.72 x 5.46 x 2 x 73.38
Lantai Lima
V = P x L x Jlh Unit - Pengurangan
1 Pekerjaan Rangka Plafond Metal Furing 107.44 m²
R. Roof Tank = 13.64 x 7.88 x 1 x 107.44
IX PEKERJAAN FASCADE
1 Pekerjaan Pasangan Bata Ringan t=10 cm parapet
V = P x L - Pengurangan
= 204.86 x 0.7 - 3.08 140.32 M2
2 Pekerjaan plesteran dengan mortar siap pakai (MSP)
V = P x L x Sisi
= 204.86 x 0.85 x 2 348.26 M2
3 Kolom Praktis, KP, 10x10 cm
Beton mutu f'c 14.5 Mpa (K-175)
V = P x L x T x Jumlah
= 0.1 x 0.1 x 0.7 x 44 0.31 M3
Pembesian Besi Polos
V = P x BJ x J. Besi x Jumlah
U = 0.95 x 0.617 x 4 x 44 103.16 Kg
B = 0.25 x 0.395 x 6 x 44 24.33 Kg
127.49 Kg
Bekisting untuk kolom
V = P x L x Jumlah
= 0.20 x 0.70 x 44 6.16 M2
4 Balok Latai 10/15 cm
Beton mutu f'c 14.5 Mpa (K-175)
V = P x L x T x Jumlah
= 204.86 x 0.1 x 0.15 x 1 3.07 M3
Pembesian Besi Polos
V = P x BJ x J. Besi x Jumlah
U = 204.86 x 0.617 x 4 x 1 505.59 Kg
B = 0.60 x 0.395 x 1366 x 1 323.68 Kg
829.27 Kg
Bekisting untuk balok
V = P x L x Jumlah
= 204.86 x 0.30 x 1 61.46 M2
5 Beton Talang
Beton mutu f'c 14.5 Mpa (K-175)
V = P x L x T x Jumlah
Lt. 1 = 9.1 x 1.83 x 0.12 x 13 25.98 M3
Lt. 2 = 8.75 x 1.83 x 0.12 x 13 24.98 M3
Lt. 3 = 8.4 x 1.83 x 0.12 x 13 23.98 M3
Lt. 4 = 8.05 x 2.72 x 0.12 x 13 34.16 M3
109.10 M3
Pembesian Besi Ulir
V = P x BJ x J. Besi x Jumlah
Lt. 1 = 9.02 x 1.042 x 15 x 13 1,832.57 Kg Melintang
Lt. 1 = 2.35 x 1.042 x 72 x 13 2,291.73 Kg Memanjang
Lt. 2 = 8.67 x 1.042 x 15 x 13 1,761.46 Kg Melintang
Lt. 2 = 2.35 x 1.042 x 70 x 13 2,228.07 Kg Memanjang
Lt. 3 = 8.32 x 1.042 x 15 x 13 1,690.35 Kg Melintang
Lt. 3 = 2.35 x 1.042 x 67 x 13 2,132.58 Kg Memanjang
Lt. 4 = 7.97 x 1.042 x 23 x 13 2,482.84 Kg Melintang
Lt. 4 = 3.30 x 1.042 x 64 x 13 2,860.60 Kg Memanjang
17,280.21 Kg
Bekisting untuk lantai
V = P x L x Jumlah
Lt. 1 = 9.1 x 2.05 x 13 242.52 M2
Lt. 2 = 8.75 x 2.05 x 13 233.19 M2
Lt. 3 = 8.4 x 2.05 x 13 223.86 M2
Lt. 4 = 8.05 x 2.85 x 13 298.25 M2
997.82 M2
6 Pek. Pemasangan Aluminium Composite Panel (ACP) 4 mm
V = P x L x Jumlah
D = 103.00 x 1.85 x 1 190.55 M2
B = 84.76 x 0.85 x 1 72.05 M2
KM = 23.00 x 2.40 x 13 717.60 M2
980.20 M2
DAFTAR HARGA MATERIAL
Total Harga Produk/
No. Material Unit
(Rp.) tipe
DIVISI : MEKANIKAL
I PIPA
j HDPE PIPE
PN-10
1 Dia. 50 mm (1 1/2") M 22,178.00 WAVIN
2 Dia. 63 mm (2) M 35,347.00 "
3 Dia. 75 mm (2 1/2") M 49,881.00 "
4 Dia. 90 mm (3) M 71,734.00 "
5 Dia. 110 mm (4") M 106,717.00 "
6 Dia. 125 mm (5") M 136,149.00 "
7 Dia. 140 mm (5") M 170,898.00 "
8 Dia. 160 mm (6") M 223,080.00 "
9 Dia. 180 mm (6") M 282,204.00 "
10 Dia. 200 mm (8") M 348,166.00 "
11 Dia. 225 mm (8") M 441,636.00 "
12 Dia. 250 mm (10") M 541,229.00 "
13 Dia. 280 mm (10") M 679,965.00 "
14 Dia. 315 mm (12") M 861,055.00 "
15 Dia. 355 mm (14") M 1,095,731.00 "
16 Dia. 400 mm (16") M 1,384,877.00 "
17 Dia. 450 mm (18") M 1,754,662.00 "
18 Dia. 500 mm (20") M 2,161,432.00 "
19 Dia. 560 mm (22") M 2,715,960.00 "
20 Dia. 630 mm (24") M 3,431,662.00 "
PN-12.5
1 Dia. 50 mm (1 1/2") M 26,949.00 WAVIN
2 Dia. 63 mm (2) M 42,939.00 "
3 Dia. 75 mm (2 1/2") M 60,827.00 "
4 Dia. 90 mm (3) M 87,165.00 "
5 Dia. 110 mm (4") M 129,077.00 "
6 Dia. 125 mm (5") M 166,374.00 "
7 Dia. 140 mm (5") M 208,312.00 "
8 Dia. 160 mm (6") M 271,947.00 "
9 Dia. 180 mm (6") M 345,176.00 "
10 Dia. 200 mm (8") M 423,267.00 "
11 Dia. 225 mm (8") M 537,563.00 "
12 Dia. 250 mm (10") M 661,661.00 "
13 Dia. 280 mm (10") M 827,983.00 "
14 Dia. 315 mm (12") M 1,050,049.00 "
15 Dia. 355 mm (14") M 1,333,137.00 "
16 Dia. 400 mm (16") M 1,691,144.00 "
17 Dia. 450 mm (18") M 1,904,240.00 "
18 Dia. 500 mm (20") M 2,640,066.00 "
19 Dia. 560 mm (22") M 3,313,440.00 "
20 Dia. 630 mm (24") M 4,191,954.00 "
PN-16
1 Dia. 20 mm (1/2") M 6,513.00 WAVIN
Total Harga Produk/
No. Material Unit
(Rp.) tipe
2 Dia. 25 mm (3/4") M 8,359.00 "
3 Dia. 32 mm (1") M 13,650.00 "
4 Dia. 40 mm (1 1/4") M 21,099.00 "
5 Dia. 50 mm (1 1/2") M 32,734.00 "
6 Dia. 63 mm (2) M 51,779.00 "
7 Dia. 75 mm (2 1/2") M 72,280.00 "
8 Dia. 90 mm (3) M 104,767.00 "
9 Dia. 110 mm (4") M 155,311.00 "
10 Dia. 125 mm (5") M 201,539.00 "
11 Dia. 140 mm (5") M 251,160.00 "
12 Dia. 160 mm (6") M 329,693.00 "
13 Dia. 180 mm (6") M 416,754.00 "
14 Dia. 200 mm (8") M 513,838.00 "
15 Dia. 225 mm (8") M 650,455.00 "
16 Dia. 250 mm (10") M 800,787.00 "
17 Dia. 280 mm (10") M 1,002,924.00 "
18 Dia. 315 mm (12") M 1,270,880.00 "
19 Dia. 355 mm (14") M 1,611,285.00 "
20 Dia. 400 mm (16") M 2,045,784.00 "
21 Dia. 450 mm (18") M 2,591,186.00 "
22 Dia. 500 mm (20") M 3,196,531.00 "
23 Dia. 560 mm (22") M 4,004,585.00 "
24 Dia. 630 mm (24") M 5,073,796.00 "
PN-8
1 Dia. 1000 mm M 6,790,680.00 TYCO
PN-10
1 Dia. 1000 mm M 8,334,456.00 TYCO
PN-12,5
1 Dia. 20 mm M 3,900.00 TYCO
2 Dia. 25 mm M 5,460.00 "
3 Dia. 32 mm M 8,970.00 "
4 Dia. 50 mm M 21,450.00 "
5 Dia. 63 mm M 31,980.00 "
6 Dia. 75 mm M 47,970.00 "
7 Dia. 90 mm M 69,030.00 "
8 Dia. 110 mm M 103,740.00 "
9 Dia. 125 mm M 133,380.00 "
10 Dia. 160 mm M 218,400.00 "
11 Dia. 200 mm M 339,690.00 "
12 Dia. 250 mm M 531,570.00 "
13 Dia. 315 mm M 843,960.00 "
14 Dia. 355 mm M 1,070,160.00 "
15 Dia. 400 mm M 1,357,200.00 "
16 Dia. 450 mm M 1,719,120.00 "
17 Dia. 500 mm M 2,121,210.00 "
18 Dia. 630 mm M 3,363,360.00 "
19 Dia. 710 mm M 4,273,230.00 "
20 Dia. 800 mm M 6,504,264.00 "
PN-16
Total Harga Produk/
No. Material Unit
(Rp.) tipe
1 Dia. 20 mm M 4,290.00 TYCO
2 Dia. 25 mm M 6,630.00 "
3 Dia. 32 mm M 10,530.00 "
4 Dia. 50 mm M 26,130.00 "
5 Dia. 63 mm M 41,730.00 "
6 Dia. 75 mm M 58,110.00 "
7 Dia. 90 mm M 84,240.00 "
8 Dia. 110 mm M 124,800.00 "
9 Dia. 125 mm M 161,871.67 "
10 Dia. 160 mm M 264,810.00 "
11 Dia. 200 mm M 412,620.00 "
12 Dia. 250 mm M 642,330.00 "
13 Dia. 315 mm M 1,019,070.00 "
14 Dia. 355 mm M 1,293,240.00 "
15 Dia. 400 mm M 1,642,290.00 "
16 Dia. 450 mm M 2,079,480.00 "
17 Dia. 500 mm M 2,565,810.00 "
18 Dia. 630 mm M 4,072,770.00 "
19 Dia. 710 mm M 5,066,966.67 "
20 Dia. 800 mm M 0.00 "
PN-20
1 Dia. 20 mm M 5,070.00 TYCO
2 Dia. 25 mm M 7,800.00 "
3 Dia. 32 mm M 12,870.00 "
4 Dia. 50 mm M 31,200.00 "
5 Dia. 63 mm M 49,920.00 "
6 Dia. 75 mm M 69,810.00 "
7 Dia. 90 mm M 101,010.00 "
8 Dia. 110 mm M 149,760.00 "
9 Dia. 125 mm M 193,440.00 "
10 Dia. 160 mm M 316,290.00 "
11 Dia. 200 mm M 494,910.00 "
12 Dia. 250 mm M 769,860.00 "
13 Dia. 315 mm M 1,223,820.00 "
14 Dia. 355 mm M 1,551,030.00 "
15 Dia. 400 mm M 1,971,471.67 "
16 Dia. 450 mm M 2,492,490.00 "
17 Dia. 500 mm M 3,075,930.00 "
18 Dia. 630 mm M 0.00 "
19 Dia. 710 mm M 0.00 "
20 Dia. 800 mm M 0.00 "
l PIPA TEMBAGA
Total Harga Produk/
No. Material Unit
(Rp.) tipe
ASTM B819 TYPE L
1 Dia. 9,52 mm (3/8") M 41,017.24 DENJI
2 Dia. 12,7 mm (1/2") M 64,551.72 "
3 Dia. 15,88 mm (5/8") M 93,017.24 "
4 Dia. 19,05 mm (3/4") M 118,120.69 "
5 Dia. 22,22 mm (7/8") M 147,482.76 "
6 Dia. 1" M 188,948.28 "
7 Dia. 28,58 mm (1 1/8") M 219,431.03 "
8 Dia. 34,92 mm (1 3/8") M 305,948.28 "
9 Dia. 41,28 mm (1 5/8") M 393,586.21 "
10 Dia. 53, 98 mm (2 1/8") M 605,172.41 "
11 Dia. (2 5/8") M 955,500.00 "
SANITAIR
a Bahan Stainless Steel
1 Clean Out, tipe H58-2 bh 95,300.00 San-Ei
2 Clean Out, tipe H58-4 bh 207,300.00 "
3 Floor Drain, tipe H 43-2" bh 98,900.00 "
4 Floor drain, tipe H 43-4" bh 219,700.00 "
PROYEK :
No. PAKET KONTRAK : ………………………………………………
NAMA PAKET : …………………………………………………………………..
………………………………………………………………….
PROP / KAB / KODYA : ………………………………………………
ITEM PEMBAYARAN NO. : 3.1.(1)
JENIS PEKERJAAN : Galian Biasa
SATUAN PEMBAYARAN : M3
A. TENAGA
B. BAHAN
C. PERALATAN
I. ASUMSI
1 Menggunakan alat berat (cara mekanik)
2 Lokasi pekerjaan : sepanjang jalan
3 Kondisi Jalan : baik
4 Jam kerja efektif per-hari Tk 7.00 Jam
5 Faktor pengembangan bahan Fk 1.20 -
1. BAHAN
Tidak ada bahan yang diperlukan
2. ALAT
2.a. EXCAVATOR (E10)
Kapasitas Bucket V 0.93 M3
Faktor Bucket Fb 1.20 -
Faktor Efisiensi alat Fa 0.83
Faktor konversi , kedalaman 40 %-75 %, Mudah Fv 0.80
Waktu siklus Ts1 menit
- Menggali , memuat (swing 180ᵒ) T1 0.240 menit
- Lain lain T2 0.080 menit
Waktu siklus = T1 + T2 Ts1 0.32 menit Permen PUPR
No 28/PRT/M/2016
3. TENAGA
Produksi menentukan : EXCAVATOR Q1 260.52 M3/Jam
Produksi Galian / hari = Tk x Q1 Qt 1,823.61 M3
Kebutuhan tenaga :
- Pekerja P 2.00 orang
- Mandor M 1.00 orang
Koefisien tenaga / M3 :
- Pekerja = (Tk x P) : Qt (L01) 0.0077 Jam
- Mandor = (Tk x M) : Qt (L03) 0.0038 Jam
Rp. 32,871.89 / M3
PROYEK
No. PAKET KONTRAK
NAMA PAKET
A. TENAGA
B. BAHAN
C. PERALATAN
1. Pile Driver Hammer (3.5-5.0) ton; 300 HP (E30) jam 0.4618 141,202.12 65,213.83
2. Crane On Track (10-15) Ton; 260 HP (E07b) jam 0.4779 527,916.94 252,297.66
3. Alat Bantu Ls 1.0000 0.00 0.00
I. ASUMSI
1 Menggunakan alat (cara mekanik)
2 Lokasi pekerjaan : di lokasi
3 Jam kerja efektif per-hari Tk 7.00 jam
4 Panjang Tiang p 5.00 m
5 Pemakaian Kawat las dan alat Las utk penyambungan
termasuk dalam item Penyediaan Tiang Pancang
1. BAHAN
Pemakaian bahan pada pekerjaan penyiapan
material tiang pancang
2. ALAT
2.a CRANE ON TRACK (10-15) TON; 260 HP (E07b)
Kapasitas V1 1.00 Buah
Faktor Efisiensi alat (Fa) Fa 0.83
Waktu siklus
- Waktu mengangkat, memindahkan dan memancang T1 116.00 menit
- Uji keselamatan (safe test) T2 3.00 menit
Ts1 119.00 menit
Kap. Prod. / jam V1 x p x Fa x 60 Q1 2.09 m'
Ts1
Koefisien Alat / m = 1 : Q1 (E07b) 0.4779 jam
3. TENAGA
Produksi menentukan : PILE HAMMER Q2 2.17 M/Jam
Produksi Pemancangan Tiang Pancang Baja / hari = Tk x Q2 Qt 15.16 M
- Mandor M 1.00 orang
- Tukang Tb 0.00 orang
- Pekerja P 4.00 orang
Koefisien Tenaga / M1 :
- Mandor = ( Tk x M ) : Qt (L03) 3.2329 jam
- Tukang = ( Tk x Tb ) : Qt (L02) 0.0000 jam
- Pekerja = ( Tk x P ) : Qt (L01) 12.9317 jam