Persedian Awal 24 14,000 24

Pembelian 12 15,400 6
Pembelian 15 16,940 12
Penjualan 30 20,000 ###
Pembelian 15 16,940 ###
Pembelian 17 14,000 ###
Pembelian 5 16,440
Penjualan 28 20,000
Perkiraan Pembelian Penjual
Q P T Q
1 Persedian Awal
2 Pembelian 12 15,400 184,800
3 Pembelian 15 16,940 254,100

4 24
6

5 15 16,940 254,100

Penjualan 30 20000 600000

HPP
24 14,000 336000
6 15,400 92400
HPP
 6 6
120,000 100,000
720,000 600,000

Penjualan Persediaan
P T Q P T
24 14,000 336,000
12 15,400 184,800
24 14,000 336,000
12 15,400 184,800
15 16,940 254,100
14,000 336,000 6 15,400 92,400
15,400 92,400 15 16,940 254,100

6 15,400 92,400
15 16,940 254,100
15 16,940 254,100

600,000

428,400
171,600
 Persedian Awal 24 14,000 24
Pembelian 12 15,400 6
Pembelian 15 16,940 12
Penjualan 30 20,000 ###
Pembelian 15 16,940 ###
Perkiraan Pembelian Penjual
Q P T Q
1 Persedian Awal
2 12 15,400
3 15 16,940

4 15
12
3
5 15 16,940 254,100

Penjualan 30 20,000 600,000

HPP
15 16,940 254100
12 15,400 184,800
3 14,000 42,000
HPP
 6 6
120,000 100,000
720,000 600,000
Penjualan Persediaan
P T Q P T
24 14,000 336,000
12 15,400 184,800
24 14,000 336,000
12 15,400 184,800
15 16,940 254,100
16,940 254,100 21 14,000 294,000
15,400 184,800 -
14,000 42,000
21 14,000 294,000
15 16,940 254,100
- -

600,000

480,900
119,100
 Persedian Awal 24 14,000
Pembelian 12 15,400
Pembelian 15 16,940
Penjualan 30 20,000
Pembelian 15 16,940
Perkiraan Pembelian
Q P T

1 Persedian Awal
2 12 15,400 184,800
3 15 16,940 254,100
4

5 15 16,940 254,100

Penjualan 30 20,000 600,000

HPP
30 15,194 455823.52941177
- - -

HPP
 24
6
12 6 6
100000 120,000 100,000
1,200,000 720,000 600,000
Penjualan Persediaan
Q P T Q P

24 14,000
36 14,467
51 15,194
30 15,194 455,824 21 15,194
36 15,922

600,000

455,824
144,176
Persediaan
T

336,000
520,800
774,900
319,076
573,176