Kriteria

No Sub Sektor Kode Nama Emiten

1 2 3 4
1 ASII Astra International Tbk √ √ √ √
2 AUTO Astra Otoparts Tbk √ √ √ √
3 BOGA Bintang Oto Global Tbk √ - - -
4 BOLT Garuda Metalindo Tbk √ - - -
5 BRAM Indo Kordsa Tbk √ √ - -
6 Otomotif GDYR Goodyear Indonesia Tbk √ √ - -
7 dan GJTL Gajah Tunggal Tbk √ √ √ √
8 Komponen IMAS Indomobil Sukses Internasional Tbk √ √ √ √
9 INDS Indospring Tbk √ √ √ √
10 LPIN Multi Prima Sejahtera Tbk √ √ √ √
11 MASA Multistrada Arah Sarana Tbk √ √ - -
12 NIPS Nipress Tbk √ - - -
13 PRAS Prima Alloy Steel Universal Tbk √ √ √ √
14 SMSM Selamat Sempurna Tbk √ √ √ √
15 ADMG Polychem Indonesia Tbk √ √ - -
16 ARGO Argo Pantes Tbk √ √ - -
17 CNTB Centex Tbk (Saham Seri B) √ - - -
18 CNTX Century Textile Industry Tbk √ √ - -
19 ERTX Eratex Djaja Tbk √ √ - -
20 ESTI Ever Shine Tex Tbk √ √ - -
21 HDTX Panasia Indo Resources Tbk √ √ √ √
22 INDR Indo Rama Synthetics Tbk √ √ - -
23 Tekstil dan MYTX Apac Citra Centertex Tbk √ √ √ √
24 Garmen PBRX Pan Brothers Tbk √ √ - -
25 POLY Asia Pacific Fibers Tbk √ √ - -
26 RICY Ricky Putra Globalindo Tbk √ √ √ √
27 SRIL Sri Rejeki Isman Tbk √ √ - -
28 SSTM Sunson Textile Manufacture Tbk √ √ √ √
29 STAR Star Petrochem Tbk √ √ √ √
30 TFCO Tifico Fiber Indonesia Tbk √ √ - -
31 TRIS Trisula International Tbk √ √ √ √
32 UNIT Nusantara Inti Corpora Tbk √ √ √ √
33 BATA Sepatu Bata Tbk √ √ √ √
Alas kaki
34 BIMA Primarindo Asia Infrastructure Tbk √ √ √ √
35 IKBI Sumi Indo Kabel Tbk √ - - -
36 JECC Jembo Cable Company Tbk √ √ √ √
37 KBLI KMI Wire & Cable Tbk √ √ √ √
38 Kabel KBLM Kabelindo Murni Tbk √ √ √ √
Supreme Cable Manufacturing
39 SCCO √ √ √ √
Corporation Tbk
40 VOKS Voksel Electric Tbk √ √ √ √
41 Elektronika PTSN Sat Nusapersada Tbk √ √ - -
41 36 22 22
http://www.eddyelly.com/2013/06/daftar-indeks-sektor-manufaktur.html 5 14 0
Perusahaan
Sampel Kriteria Jumlah
1 1. Perusahaan Sektor Aneka Industri yang terdaftar di BEI pada 2013-2017.
41
2 2. Perusahaan yang menerbitkan laporan keuangan secara konsisten periode
(5) 2013-2017.
3. Perusahaan yang menerbitkan laporan keuangan dalam satuan Rupiah
(14) dalam periode 2013-
4. Perusahaan yang menyajikan pos-pos rasio keuangan yang lengkap dalam
0 periode 2013-201
Jumlah Sampel 22

3
4
5
6

7
8

10

11

12
13

14
15
16
17

18
19
20
21
22
 Aktiva current Working
No Sub Sektor Kode tahun Total Aset
Lancar liabilities Capital

1 Otomotif dan ASII 2013 88,352,000 71,139,000 17,213,000 213,994,000

Komponen 2014 97,241,000 73,523,000 23,718,000 236,029,000
2015 ѵ 105,161,000 76,242,000 28,919,000 245,435,000
2016 110,403,000 89,079,000 21,324,000 261,855,000
2017 121,293,000 98,722,000 22,571,000 295,646,000
2 AUTO 2013 5,029,517 2,661,312 2,368,205 12,617,678
2014 5,138,080 3,857,809 1,280,271 14,380,926
2015 ѵ 4,796,770 3,625,907 1,170,863 14,339,110
2016 4,903,902 3,258,146 1,645,756 14,612,274
2017 5,228,541 3,354,487 1,874,054 14,762,309
3 BOGA 2013
2014 tidak
menerbitk
2015
an laporan
2016 2015 2014
2017
4 BOLD 2013
2014
2015 delisting
2016
2017
5 BRAM 2013
2014
2015 USD
2016
2017
6 GDYR 2013
2014
2015 USD
2016
2017
7 GJTL 2013 6,843,853 2,964,235 3,879,618 15,350,754
2014 6,283,252 3,116,223 3,167,029 16,042,897
2015 ѵ 6,602,281 3,713,148 2,889,133 17,509,505
2016 7,517,152 4,343,805 3,173,347 18,697,779
2017 7,168,378 4,397,957 2,770,421 18,191,176
8 IMAS 2013 11,597,468 10,716,028 881,440 22,315,022
2014 11,845,370 11,473,256 372,114 23,471,398
2015 ѵ 12,192,275 13,035,531 -843,256 24,860,958
2016 11,639,698 12,594,694 -954,996 25,633,342
2017 13,207,229 15,765,338 -2,558,109 31,375,311
9 INDS 2013 1,086,591 281,799 804,792 2,196,518
2014 975,954 335,123 640,831 2,282,666
2015 ѵ 992,929 445,007 547,922 2,553,928
9 INDS

ѵ
2016 981,694 323,699 657,995 2,477,273
2017 1,044,178 203,725 840,453 2,434,617
10 LPIN 2013 117,584 47,334 70,250 196,391
2014 84,882 39,239 45,643 185,596
2015 ѵ 142,576 180,556 -37,980 324,055
2016 187,053 262,162 -75,109 477,838
2017 149,652 248,310 -98,658 461,220
11 MASA 2013
2014
2015 USD
2016
2017
12 NIPS 2013
2014 tidak
menyajika
2015
n data ca
2016 dan cl
2017
13 PRAS 2013 331,855 321,945 9,910 795,630
2014 566,779 564,899 1,880 1,286,828
2015 ѵ 658,889 655,590 3,299 1,531,742
2016 687,017 682,162 4,855 1,596,467
2017 622,231 650,095 -27,864 1,542,244
14 SMSM 2013 1,097,152 523,047 574,105 1,701,103
2014 1,133,730 536,800 596,930 1,749,395
2015 ѵ 1,368,558 571,712 796,846 2,220,108
2016 1,454,387 508,482 945,905 2,254,740
2017 1,570,110 419,913 1,150,197 2,443,341
15 Tekstil dan ADMG 2013
Garmen 2014
2015 USD
2016
2017
16 ARGO 2013
2014
2015 USD
2016
2017
17 CNTB 2013 tidak
menerbitk
2014 an laporan
2015 keuangan
2016
2017
18 CNTX 2013
2014
2015 USD
2016
18 CNTX

USD

2017
19 ERTX 2013
2014
2015 USD
2016
2017
20 ESTI 2013
2014
2015 USD
2016
2017
21 HDTX 2013 450,028 1,002,119 -552,091 3,278,728
2014 497,448 510,984 -13,536 4,221,697
2015 ѵ 598,255 831,965 -233,710 4,878,368
2016 582,043 773,443 -191,400 4,743,580
2017 247,830 1,083,630 -835,800 4,035,086
22 INDR 2013
2014
2015 USD
2016
2017
23 MYTX 2013 514,299 1,071,646 -557,347 2,095,467
2014 581,717 1,368,816 -787,099 2,041,304
2015 ѵ 493,634 1,429,422 -935,788 1,944,326
2016 360,309 854,929 -494,620 1,619,757
2017 764,428 1,643,507 -879,079 3,458,737
24 PBRX 2013
2014
2015 USD
2016
2017
25 POLY 2013
2014
2015 USD
2016
2017
26 RICY 2013 837,614 474,340 363,274 1,109,865
2014 845,372 483,248 362,124 1,170,752
2015 ѵ 851,478 718,198 133,280 1,198,194
2016 943,937 821,755 122,182 1,288,684
2017 1,037,821 873,225 164,596 1,374,445
27 SRIL 2013
2014
2015 USD
2016
2017
28 SSTM 2013 415,053 315,809 99,244 801,866

ѵ
28 SSTM
2014 398,785 332,510 66,275 773,663
2015 ѵ 377,320 331,661 45,659 721,884
2016 351,706 277,525 74,181 670,964
2017 311,548 182,422 129,126 605,643
29 STAR 2013 419,710 224,299 195,411 749,403
2014 457,148 262,329 194,819 775,918
2015 ѵ 412,697 228,149 184,548 729,021
2016 386,235 193,182 193,053 690,187
2017 321,284 115,972 205,312 614,705
30 TFCO 2013
2014
2015 USD
2016
2017
31 TRIS 2013 344,826 149,728 195,098 449,009
2014 387,853 193,750 194,103 523,901
2015 ѵ 428,277 226,897 201,380 574,346
2016 462,578 281,766 180,812 639,701
2017 356,846 185,607 171,239 544,968
32 UNIT 2013 86,216 213,861 -127,645 459,119
2014 87,604 194,528 -106,924 440,727
2015 ѵ 127,287 213,483 -86,196 460,539
2016 119,703 184,554 -64,851 432,913
2017 132,823 179,730 -46,907 426,385
33 Alas Kaki BATA 2013 435,579 257,338 178,241 680,685
2014 490,876 316,234 174,642 774,891
2015 ѵ 521,211 210,932 310,279 795,258
2016 533,900 207,735 326,165 804,743
2017 567,954 230,498 337,456 855,691
34 BIMA 2013 97,686 182,740 -85,054 118,007
2014 86,880 94,025 -7,145 104,059
2015 ѵ 83,402 89,656 -6,254 99,558
2016 79,300 89,439 -10,139 92,041
2017 72,385 84,181 -11,796 89,327
35 Kabel IKBI 2013
2014 tidak
menerbitk
2015 an laporan
2016 2014
2017
36 JECC 2013 1,029,277 1,052,583 -23,306 1,239,822
2014 873,185 846,116 27,069 1,062,476
2015 ѵ 927,493 883,284 44,209 1,358,464
2016 1,131,735 992,545 139,190 1,587,211
2017 1,294,458 1,220,227 74,231 1,927,985
37 KBLI 2013 917,081 359,617 557,464 1,337,022
2014 851,746 256,060 595,686 1,337,351
2015 ѵ 961,563 337,674 623,889 1,551,800
37 KBLI

ѵ
2016 1,223,453 358,716 864,737 1,871,422
2017 1,843,100 933,490 909,610 3,013,761
38 KBLM 2013 352,671 368,703 -16,032 654,296
2014 356,749 342,700 14,049 647,697
2015 ѵ 362,278 342,644 19,634 654,386
2016 394,738 303,264 91,474 639,091
2017 548,840 434,423 114,417 1,235,199
39 SCCO 2013 1,454,622 1,043,363 411,259 1,762,032
2014 1,293,777 826,027 467,750 1,656,007
2015 ѵ 1,380,917 819,138 561,779 1,773,144
2016 2,019,189 1,195,158 824,031 2,449,935
2017 2,171,013 1,246,237 924,776 4,014,245
40 VOKS 2013 1,507,266 1,328,174 179,092 1,955,830
2014 1,161,046 1,002,913 158,133 1,553,905
2015 ѵ 1,151,963 986,156 165,807 1,536,245
2016 1,291,317 968,323 322,994 1,668,210
2017 1,667,656 1,260,868 406,788 2,110,166
41 Elektronika PTSN 2013
2014
2015 USD
2016
2017
 Earnings
Market value of
retained before Closing book value of
Listed Shares common and Equity
Earnings interest price debt
preferred stock
and taxes
77,076,000 27,523,000 6,800 40,483,553,140 275,288,161 106,188,000 107,806,000
87,459,000 27,352,000 7,425 40,483,553,140 300,590,382 120,324,000 115,705,000
92,989,000 19,630,000 6,000 40,483,553,140 242,901,319 126,533,000 118,902,000
97,039,000 22,253,000 8,275 40,483,553,140 335,001,402 139,906,000 121,949,000
113,428,000 29,196,000 8,300 40,483,553,140 336,013,491 156,329,000 139,317,000
5,180,235 1,268,604 3,650 4,819,733,000 17,592,025 9,558,754 3,058,924
5,479,455 1,108,055 4,200 4,819,733,000 20,242,879 10,136,557 4,244,369
5,504,997 433,596 1,600 4,819,733,000 7,711,573 10,143,426 4,195,684
5,837,234 648,907 2,050 4,819,733,000 9,880,453 10,536,558 4,075,716
6,114,854 711,936 2,060 4,819,733,000 9,928,650 10,759,076 4,003,233
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,796,603 166,473 1,680 3,484,800,000 5,854,464 5,724,343 9,626,411
4,031,623 394,059 1,425 3,484,800,000 4,965,840 5,983,292 10,059,605
3,593,604 -331,869 530 3,484,800,000 1,846,944 5,394,142 12,115,363
4,220,165 825,947 1,070 3,484,800,000 3,728,736 5,848,177 12,849,602
4,247,771 106,824 680 3,484,800,000 2,369,664 5,689,466 12,501,710
2,121,983 595,522 4,400 2,765,278,412 12,167,225 6,661,396 15,653,626
1,951,252 18,889 4,000 2,765,278,412 11,061,114 6,727,023 16,744,375
1,877,974 203,042 2,365 2,765,278,412 6,539,883 6,697,092 18,163,866
1,560,901 -226,767 1,310 2,765,278,412 3,622,515 6,709,818 18,923,524
1,437,448 148,461 840 2,765,278,412 2,322,834 9,281,252 22,094,059
401,693 184,580 2,675 656,249,710 1,755,468 1,752,866 443,652
476,904 167,540 1,600 656,249,710 1,050,000 1,828,319 454,347
445,386 4,134 350 656,249,710 229,687 1,919,039 634,889
 493,491 60,140 810 656,249,710 531,562 2,068,064 409,209
574,882 160,341 1,260 656,249,710 826,875 2,144,819 289,798
26,712 12,896 5,300 106,250,000 563,125 143,411 52,980
22,581 -2,539 6,200 106,250,000 658,750 139,280 46,316
3,214 -18,699 5,375 106,250,000 571,094 116,491 207,564
-47,664 -86,192 5,400 106,250,000 573,750 51,595 426,243
-86,203 -67,546 1,305 106,250,000 138,656 341 460,879

28,762 15,808 185 701,043,478 129,693 406,448 389,182

40,103 15,015 204 701,043,478 143,013 685,822 601,006
31,700 8,469 125 701,043,478 87,630 720,564 811,178
32,105 3,970 170 701,043,478 119,177 693,002 903,465
40,049 4,006 220 701,043,478 154,230 676,405 865,839
644,386 458,595 3,450 5,758,675,440 19,867,430 1,006,799 694,304
644,386 458,595 4,750 5,758,675,440 27,353,708 1,146,837 602,558
811,361 541,150 4,760 5,758,675,440 27,411,295 1,440,248 779,860
1,033,892 583,717 980 5,758,675,440 5,643,502 1,580,055 674,685
1,192,888 658,208 1,255 5,758,675,440 7,227,138 1,828,184 615,157
 -430,946 -299,184 415 3,601,462,800 1,494,607 720,119 2,558,609
-526,496 -109,636 390 3,601,462,800 1,404,570 614,638 3,607,059
-840,590 -360,662 885 3,601,462,800 3,187,295 1,395,962 3,482,406
-1,094,544 -507,462 580 3,601,462,800 2,088,848 1,178,467 3,565,113
-1,727,645 -700,885 496 3,601,462,800 1,786,326 333,535 3,701,551

-1,213,492 -156,063 305 1,466,666,577 447,333 -103,558 2,199,025

-1,235,327 -22,623 12 1,466,666,577 17,600 -268,780 2,310,084
-1,306,934 -190,105 51 1,466,666,577 74,800 -567,926 2,512,252
-1,428,274 -333,141 61 1,466,666,577 89,467 -924,973 2,544,730
-1,724,055 -309,809 139 1,466,666,577 203,867 349,085 3,109,652

43,347 16,199 173 641,717,510 111,017 381,190 728,675

54,293 22,627 174 641,717,510 111,659 396,313 774,439
56,409 22,398 159 641,717,510 102,033 400,079 798,115
64,803 23,362 154 641,717,510 98,824 412,499 876,185
74,382 25,809 150 641,717,510 96,258 430,265 944,180

-91,640 -16,785 79 1,170,909,181 92,502 271,710 530,156

-104,480 -16,687 103 1,170,909,181 120,604 258,870 514,793
-116,871 -13,509 52 1,170,909,181 60,887 244,091 477,793
-98,323 -18,714 360 1,170,909,181 421,527 263,020 407,944
-147,111 -31,049 380 1,170,909,181 444,945 212,466 393,177
7,763 6,375 50 4,800,000,602 240,000 489,824 259,579
7,972 6,661 50 4,800,000,602 240,000 490,173 285,745
7,359 2,647 50 4,800,000,602 240,000 489,676 239,345
7,628 5,930 56 4,800,000,602 268,800 490,026 200,161
8,047 4,758 99 4,800,000,602 475,200 490,282 124,423

52,630 64,060 400 1,047,587,802 419,035 282,306 166,703

66,389 47,671 356 1,047,587,802 372,941 309,510 214,391
77,544 50,169 300 1,047,587,802 314,276 329,208 245,138
53,076 47,947 336 1,047,587,802 351,990 346,627 293,074
94,708 21,834 308 1,047,587,802 322,657 356,232 188,736
23,281 4,369 250 75,422,200 18,856 241,257 217,862
23,487 5,648 318 75,422,200 23,984 241,654 199,073
24,075 1,661 260 75,422,200 19,610 242,974 217,565
24,851 1,915 360 75,422,200 27,152 244,022 188,891
25,524 1,539 228 75,422,200 17,196 245,258 181,127
383,853 63,758 990 1,300,000,000 1,287,000 396,853 283,832
416,116 98,926 1,105 1,300,000,000 1,436,500 429,116 345,775
538,794 148,804 900 1,300,000,000 1,170,000 547,187 248,071
548,955 65,302 790 1,300,000,000 1,027,000 557,155 247,588
574,997 79,524 570 1,300,000,000 741,000 579,309 276,382
-246,968 -21,513 700 608,175,716 425,723 -203,968 321,975
-236,919 13,252 900 608,175,716 547,358 -193,919 297,978
-241,849 395 350 608,175,716 212,862 -202,013 301,571
-224,439 29,869 195 608,175,716 118,594 -97,175 189,216
-208,643 10,902 69 608,175,716 41,964 -84,637 173,964

66,156 43,436 2,850 151,200,000 430,920 147,660 1,092,162

90,005 33,145 2,350 151,200,000 355,320 171,355 891,121
78,595 8,496 1,350 151,200,000 204,120 367,756 990,708
178,546 175,426 3,500 151,200,000 529,200 470,338 1,116,873
166,329 111,624 4,700 151,200,000 710,640 547,361 1,380,624
230,358 105,179 169 4,007,235,107 677,223 886,650 450,372
284,409 94,275 139 4,007,235,107 557,006 940,757 396,594
369,226 150,049 119 4,007,235,107 476,861 1,027,362 524,438
 695,494 386,130 276 4,007,235,107 1,105,997 1,321,346 550,076
1,016,939 428,885 426 4,007,235,107 1,707,082 1,786,746 1,227,015
56,431 10,671 158 1,120,000,000 176,960 269,664 384,632
77,118 27,371 155 1,120,000,000 173,600 290,288 357,409
84,176 21,473 132 1,120,000,000 147,840 296,475 357,911
100,043 34,529 240 1,120,000,000 268,800 320,655 318,436
140,443 44,548 282 1,120,000,000 315,840 791,429 443,770
489,340 145,159 4,400 205,583,400 904,567 707,611 1,054,421
595,264 182,347 3,950 205,583,400 812,054 814,393 841,614
703,003 206,056 3,725 205,583,400 765,798 922,353 850,791
998,651 439,602 7,275 205,583,400 1,495,619 1,220,421 1,229,514
1,218,623 345,230 9,000 205,583,400 1,850,251 2,728,227 1,286,018
183,596 51,602 830 4,155,602,595 3,449,150 601,249 1,354,581
98,202 -112,919 795 4,155,602,595 3,303,704 515,855 1,038,050
89,821 2,393 980 4,155,602,595 4,072,491 509,653 1,026,592
249,867 224,344 1,465 4,155,602,595 6,087,958 669,044 999,166
399,449 230,243 312 4,155,602,595 1,296,548 814,122 1,296,044
 Sales Profit before tax X1 X2 X3 X4

193,880,000 27,523,000.00 0.0804 0.3602 0.1286 2.5536

201,701,000 27,352,000.00 0.1005 0.3705 0.1159 2.5979
184,196,000 19,630,000.00 0.1178 0.3789 0.0800 2.0429
181,084,000 22,253,000.00 0.0814 0.3706 0.0850 2.7471
206,057,000 29,196,000.00 0.0763 0.3837 0.0988 2.4119
10,701,988 1,268,604.00 0.1877 0.4106 0.1005 5.7511
12,255,427 1,108,055.00 0.0890 0.3810 0.0771 4.7693
11,723,787 433,596.00 0.0817 0.3839 0.0302 1.8380
12,806,867 648,907.00 0.1126 0.3995 0.0444 2.4242
13,549,857 711,936.00 0.1269 0.4142 0.0482 2.4802
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12,352,917 166,473.00 0.2527 0.2473 0.0108 0.6082
13,070,734 394,059.00 0.1974 0.2513 0.0246 0.4936
12,970,237 -331,869.00 0.1650 0.2052 -0.0190 0.1524
13,633,556 825,947.00 0.1697 0.2257 0.0442 0.2902
14,146,918 106,824.00 0.1523 0.2335 0.0059 0.1895
20,094,736 595,522.00 0.0395 0.0951 0.0267 0.7773
19,458,165 18,889.00 0.0159 0.0831 0.0008 0.6606
18,099,980 203,042.00 -0.0339 0.0755 0.0082 0.3600
15,049,532 -226,767.00 -0.0373 0.0609 -0.0088 0.1914
15,359,437 148,461.00 -0.0815 0.0458 0.0047 0.1051
1,702,447 184,580.00 0.3664 0.1829 0.0840 3.9569
1,866,977 167,540.00 0.2807 0.2089 0.0734 2.3110
1,659,506 4,134.00 0.2145 0.1744 0.0016 0.3618
1,637,037 60,140.00 0.2656 0.1992 0.0243 1.2990
1,967,983 160,341.00 0.3452 0.2361 0.0659 2.8533
77,231 12,896.00 0.3577 0.1360 0.0657 10.6290
70,155 -2,539.00 0.2459 0.1217 -0.0137 14.2229
77,790 -18,699.00 -0.1172 0.0099 -0.0577 2.7514
141,747 -86,192.00 -0.1572 -0.0997 -0.1804 1.3461
151,736 -67,546.00 -0.2139 -0.1869 -0.1465 0.3009
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
316,174 15,808.00 0.0125 0.0361 0.0199 0.3332
445,665 15,015.00 0.0015 0.0312 0.0117 0.2380
469,645 8,469.00 0.0022 0.0207 0.0055 0.1080
366,710 3,970.00 0.0030 0.0201 0.0025 0.1319
348,471 4,006.00 -0.0181 0.0260 0.0026 0.1781
2,372,983 458,595.00 0.3375 0.3788 0.2696 28.6149
2,632,860 458,595.00 0.3412 0.3683 0.2621 45.3960
2,802,924 541,150.00 0.3589 0.3655 0.2437 35.1490
2,879,876 583,717.00 0.4195 0.4585 0.2589 8.3646
3,339,964 658,208.00 0.4707 0.4882 0.2694 11.7484
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,057,343 -299,184.00 -0.1684 -0.1314 -0.0913 0.5841
1,175,464 -109,636.00 -0.0032 -0.1247 -0.0260 0.3894
1,401,541 -360,662.00 -0.0479 -0.1723 -0.0739 0.9153
1,647,107 -507,462.00 -0.0403 -0.2307 -0.1070 0.5859
1,293,364 -700,885.00 -0.2071 -0.4282 -0.1737 0.4826
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,900,302 -156,063.00 -0.2660 -0.5791 -0.0745 0.2034
2,129,058 -22,623.00 -0.3856 -0.6052 -0.0111 0.0076
1,891,190 -190,105.00 -0.4813 -0.6722 -0.0978 0.0298
1,296,753 -333,141.00 -0.3054 -0.8818 -0.2057 0.0352
1,640,409 -309,809.00 -0.2542 -0.4985 -0.0896 0.0656
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
984,185 16,199.00 0.3273 0.0391 0.0146 0.1524
1,185,444 22,627.00 0.3093 0.0464 0.0193 0.1442
1,111,051 22,398.00 0.1112 0.0471 0.0187 0.1278
1,221,519 23,362.00 0.0948 0.0503 0.0181 0.1128
1,600,432 25,809.00 0.1198 0.0541 0.0188 0.1019
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
573,749 -16,785.00 0.1238 -0.1143 -0.0209 0.1745
 519,855 -16,687.00 0.0857 -0.1350 -0.0216 0.2343
506,180 -13,509.00 0.0632 -0.1619 -0.0187 0.1274
436,691 -18,714.00 0.1106 -0.1465 -0.0279 1.0333
343,843 -31,049.00 0.2132 -0.2429 -0.0513 1.1317
274,142 6,375.00 0.2608 0.0104 0.0085 0.9246
228,622 6,661.00 0.2511 0.0103 0.0086 0.8399
258,967 2,647.00 0.2531 0.0101 0.0036 1.0027
129,481 5,930.00 0.2797 0.0111 0.0086 1.3429
114,496 4,758.00 0.3340 0.0131 0.0077 3.8192
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
670,291 64,060.00 0.4345 0.1172 0.1427 2.5137
746,829 47,671.00 0.3705 0.1267 0.0910 1.7395
859,743 50,169.00 0.3506 0.1350 0.0873 1.2820
901,909 47,947.00 0.2827 0.0830 0.0750 1.2010
773,807 21,834.00 0.3142 0.1738 0.0401 1.7096
101,886 4,369.00 -0.2780 0.0507 0.0095 0.0865
102,448 5,648.00 -0.2426 0.0533 0.0128 0.1205
118,260 1,661.00 -0.1872 0.0523 0.0036 0.0901
104,110 1,915.00 -0.1498 0.0574 0.0044 0.1437
103,245 1,539.00 -0.1100 0.0599 0.0036 0.0949
902,459 63,758.00 0.2619 0.5639 0.0937 4.5344
1,008,728 98,926.00 0.2254 0.5370 0.1277 4.1544
1,028,851 148,804.00 0.3902 0.6775 0.1871 4.7164
999,802 65,302.00 0.4053 0.6821 0.0811 4.1480
974,536 79,524.00 0.3944 0.6720 0.0929 2.6811
279,150 -21,513.00 -0.7208 -2.0928 -0.1823 1.3222
286,688 13,252.00 -0.0687 -2.2768 0.1274 1.8369
222,364 395.00 -0.0628 -2.4292 0.0040 0.7058
172,110 29,869.00 -0.1102 -2.4385 0.3245 0.6268
153,714 10,902.00 -0.1321 -2.3357 0.1220 0.2412
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1,490,073 43,436.00 -0.0188 0.0534 0.0350 0.3946
1,493,012 33,145.00 0.0255 0.0847 0.0312 0.3987
1,663,336 8,496.00 0.0325 0.0579 0.0063 0.2060
2,037,785 175,426.00 0.0877 0.1125 0.1105 0.4738
2,184,519 111,624.00 0.0385 0.0863 0.0579 0.5147
2,572,350 105,179.00 0.4169 0.1723 0.0787 1.5037
2,384,078 94,275.00 0.4454 0.2127 0.0705 1.4045
2,662,039 150,049.00 0.4020 0.2379 0.0967 0.9093
2,812,196 386,130.00 0.4621 0.3716 0.2063 2.0106
3,186,705 428,885.00 0.3018 0.3374 0.1423 1.3912
1,032,787 10,671.00 -0.0245 0.0862 0.0163 0.4601
919,538 27,371.00 0.0217 0.1191 0.0423 0.4857
967,710 21,473.00 0.0300 0.1286 0.0328 0.4131
987,409 34,529.00 0.1431 0.1565 0.0540 0.8441
1,215,477 44,548.00 0.0926 0.1137 0.0361 0.7117
3,751,042 145,159.00 0.2334 0.2777 0.0824 0.8579
3,703,268 182,347.00 0.2825 0.3595 0.1101 0.9649
3,533,081 206,056.00 0.3168 0.3965 0.1162 0.9001
3,742,638 439,602.00 0.3363 0.4076 0.1794 1.2164
4,440,405 345,230.00 0.2304 0.3036 0.0860 1.4387
2,510,818 51,602.00 0.0916 0.0939 0.0264 2.5463
2,003,353 -112,919.00 0.1018 0.0632 -0.0727 3.1826
1,597,736 2,393.00 0.1079 0.0585 0.0016 3.9670
2,022,350 224,344.00 0.1936 0.1498 0.1345 6.0930
2,258,317 230,243.00 0.1928 0.1893 0.1091 1.0004
 X5 Z-Score Kategori A B C D

0.9060 3.4624 SaveZones 0.0804 0.3602 0.3869 0.9060

0.8546 3.4342 SaveZones 0.1005 0.3705 0.3720 0.8546
0.7505 2.9112 Grey Zones 0.1178 0.3789 0.2575 0.7505
0.6915 3.2361 SaveZones 0.0814 0.3706 0.2498 0.6915
0.6970 3.0980 SaveZones 0.0763 0.3837 0.2957 0.6970
0.8482 5.4297 SaveZones 0.1877 0.4106 0.4767 0.8482
0.8522 4.6075 SaveZones 0.0890 0.3810 0.2872 0.8522
0.8176 2.6548 Grey Zones 0.0817 0.3839 0.1196 0.8176
0.8764 3.1711 SaveZones 0.1126 0.3995 0.1992 0.8764
0.9179 3.2964 SaveZones 0.1269 0.4142 0.2122 0.9179
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.8047 1.8541 Grey Zones 0.2527 0.2473 0.0562 0.8047
0.8147 1.7799 Distress Zones 0.1974 0.2513 0.1265 0.8147
0.7408 1.2543 Distress Zones 0.1650 0.2052 -0.0894 0.7408
0.7292 1.5680 Distress Zones 0.1697 0.2257 0.1901 0.7292
0.7777 1.4197 Distress Zones 0.1523 0.2335 0.0243 0.7777
0.9005 1.6346 Distress Zones 0.0395 0.0951 0.0556 0.9005
0.8290 1.3626 Distress Zones 0.0159 0.0831 0.0016 0.8290
0.7280 1.0354 Distress Zones -0.0339 0.0755 0.0156 0.7280
0.5871 0.7127 Distress Zones -0.0373 0.0609 -0.0180 0.5871
0.4895 0.5340 Distress Zones -0.0815 0.0458 0.0094 0.4895
0.7751 4.1214 SaveZones 0.3664 0.1829 0.6550 0.7751
0.8179 3.0753 SaveZones 0.2807 0.2089 0.4999 0.8179
0.6498 1.3731 Distress Zones 0.2145 0.1744 0.0093 0.6498
0.6608 2.1173 Grey Zones 0.2656 0.1992 0.1858 0.6608
0.8083 3.4817 SaveZones 0.3452 0.2361 0.7870 0.8083
0.3933 7.6066 SaveZones 0.3577 0.1360 0.2724 0.3933
0.3780 9.3317 SaveZones 0.2459 0.1217 -0.0647 0.3780
0.2401 1.5735 Distress Zones -0.1172 0.0099 -0.1036 0.2401
0.2966 0.1805 Distress Zones -0.1572 -0.0997 -0.3288 0.2966
0.3290 -0.4925 Distress Zones -0.2139 -0.1869 -0.2720 0.3290
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.3974 0.7281 Distress Zones 0.0125 0.0361 0.0491 0.3974
0.3463 0.5726 Distress Zones 0.0015 0.0312 0.0266 0.3463
0.3066 0.4209 Distress Zones 0.0022 0.0207 0.0129 0.3066
0.2297 0.3486 Distress Zones 0.0030 0.0201 0.0058 0.2297
0.2260 0.3558 Distress Zones -0.0181 0.0260 0.0062 0.2260
1.3950 20.3875 SaveZones 0.3375 0.3788 0.8768 1.3950
1.5050 30.5313 SaveZones 0.3412 0.3683 0.8543 1.5050
1.2625 24.0974 SaveZones 0.3589 0.3655 0.9465 1.2625
1.2773 8.2945 SaveZones 0.4195 0.4585 1.1480 1.2773
1.3670 10.5521 SaveZones 0.4707 0.4882 1.5675 1.3670
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.3225 -0.0145 Distress Zones -0.1684 -0.1314 -0.2986 0.3225
0.2784 0.2476 Distress Zones -0.0032 -0.1247 -0.2146 0.2784
0.2873 0.2935 Distress Zones -0.0479 -0.1723 -0.4335 0.2873
0.3472 -0.0261 Distress Zones -0.0403 -0.2307 -0.6561 0.3472
0.3205 -0.8114 Distress Zones -0.2071 -0.4282 -0.6468 0.3205
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.9069 -0.3477 Distress Zones -0.2660 -0.5791 -0.1456 0.9069
1.0430 -0.3000 Distress Zones -0.3856 -0.6052 -0.0165 1.0430
0.9727 -0.8517 Distress Zones -0.4813 -0.6722 -0.1330 0.9727
0.8006 -1.4588 Distress Zones -0.3054 -0.8818 -0.3897 0.8006
0.4743 -0.7853 Distress Zones -0.2542 -0.4985 -0.1885 0.4743
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.8868 1.4729 Distress Zones 0.3273 0.0391 0.0342 0.8868
1.0125 1.5979 Distress Zones 0.3093 0.0464 0.0468 1.0125
0.9273 1.2641 Distress Zones 0.1112 0.0471 0.0312 0.9273
0.9479 1.2586 Distress Zones 0.0948 0.0503 0.0284 0.9479
1.1644 1.5059 Distress Zones 0.1198 0.0541 0.0296 1.1644
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.7155 0.7389 Distress Zones 0.1238 -0.1143 -0.0531 0.7155
0.6719 0.6544 Distress Zones 0.0857 -0.1350 -0.0502 0.6719
0.7012 0.5644 Distress Zones 0.0632 -0.1619 -0.0407 0.7012
0.6508 1.1056 Distress Zones 0.1106 -0.1465 -0.0674 0.6508
0.5677 0.9928 Distress Zones 0.2132 -0.2429 -0.1702 0.5677
0.3658 1.2757 Distress Zones 0.2608 0.0104 0.0284 0.3658
0.2946 1.1423 Distress Zones 0.2511 0.0103 0.0254 0.2946
0.3552 1.2864 Distress Zones 0.2531 0.0101 0.0116 0.3552
0.1876 1.3726 Distress Zones 0.2797 0.0111 0.0307 0.1876
0.1863 2.9223 Grey Zones 0.3340 0.0131 0.0410 0.1863
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1.4928 4.1558 SaveZones 0.4345 0.1172 0.4278 1.4928
1.4255 3.3901 SaveZones 0.3705 0.1267 0.2460 1.4255
1.4969 3.1627 SaveZones 0.3506 0.1350 0.2211 1.4969
1.4099 2.8318 Grey Zones 0.2827 0.0830 0.1702 1.4099
1.4199 3.1968 SaveZones 0.3142 0.1738 0.1176 1.4199
0.2219 0.0424 Distress Zones -0.2780 0.0507 0.0204 0.2219
0.2325 0.1303 Distress Zones -0.2426 0.0533 0.0290 0.2325
0.2568 0.1711 Distress Zones -0.1872 0.0523 0.0078 0.2568
0.2405 0.2417 Distress Zones -0.1498 0.0574 0.0104 0.2405
0.2421 0.2626 Distress Zones -0.1100 0.0599 0.0086 0.2421
1.3258 5.4579 SaveZones 0.2619 0.5639 0.2478 1.3258
1.3018 5.2367 SaveZones 0.2254 0.5370 0.3128 1.3018
1.2937 6.1565 SaveZones 0.3902 0.6775 0.7055 1.2937
1.2424 5.4391 SaveZones 0.4053 0.6821 0.3144 1.2424
1.1389 4.4671 SaveZones 0.3944 0.6720 0.3450 1.1389
2.3655 -1.2400 Distress Zones -0.7208 -2.0928 -0.1177 2.3655
2.7551 1.0048 Distress Zones -0.0687 -2.2768 0.1409 2.7551
2.2335 -0.8084 Distress Zones -0.0628 -2.4292 0.0044 2.2335
1.8699 -0.2310 Distress Zones -0.1102 -2.4385 0.3340 1.8699
1.7208 -1.1619 Distress Zones -0.1321 -2.3357 0.1295 1.7208
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1.2018 1.6051 Distress Zones -0.0188 0.0534 0.0413 1.2018
1.4052 1.8952 Grey Zones 0.0255 0.0847 0.0392 1.4052
1.2244 1.4875 Distress Zones 0.0325 0.0579 0.0096 1.2244
1.2839 2.1943 Grey Zones 0.0877 0.1125 0.1767 1.2839
1.1331 1.7988 Distress Zones 0.0385 0.0863 0.0915 1.1331
1.9239 3.8254 SaveZones 0.4169 0.1723 0.2925 1.9239
1.7827 3.6885 SaveZones 0.4454 0.2127 0.3682 1.7827
1.7155 3.3940 SaveZones 0.4020 0.2379 0.4444 1.7155
1.5027 4.4633 SaveZones 0.4621 0.3716 1.0764 1.5027
1.0574 3.1953 SaveZones 0.3018 0.3374 0.4594 1.0574
1.5785 1.9981 Grey Zones -0.0245 0.0862 0.0289 1.5785
1.4197 2.0419 Grey Zones 0.0217 0.1191 0.0799 1.4197
1.4788 2.0495 Grey Zones 0.0300 0.1286 0.0627 1.4788
1.5450 2.6192 Grey Zones 0.1431 0.1565 0.1139 1.5450
0.9840 1.7994 Distress Zones 0.0926 0.1137 0.1025 0.9840
2.1288 3.5822 SaveZones 0.2334 0.2777 0.1391 2.1288
2.2363 4.0185 SaveZones 0.2825 0.3595 0.2208 2.2363
1.9926 3.8494 SaveZones 0.3168 0.3965 0.2516 1.9926
1.5276 3.8224 SaveZones 0.3363 0.4076 0.3678 1.5276
1.1062 2.9536 Grey Zones 0.2304 0.3036 0.2770 1.1062
1.2838 3.1386 SaveZones 0.0916 0.0939 0.0389 1.2838
1.2892 3.1683 SaveZones 0.1018 0.0632 -0.1126 1.2892
1.0400 3.6357 SaveZones 0.1079 0.0585 0.0024 1.0400
1.2123 5.7527 SaveZones 0.1936 0.1498 0.2317 1.2123
1.0702 2.5258 Grey Zones 0.1928 0.1893 0.1826 1.0702
S-Score Kategori

1.806 SaveZones
1.828 SaveZones
1.755 SaveZones
1.663 SaveZones
1.730 SaveZones
2.108 SaveZones
1.792 SaveZones
1.669 SaveZones
1.824 SaveZones
1.910 SaveZones
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
1.379 SaveZones
1.384 SaveZones
1.037 SaveZones
1.285 SaveZones
1.201 SaveZones
0.729 Distress Zones
0.604 Distress Zones
0.498 Distress Zones
0.372 Distress Zones
0.259 Distress Zones
1.681 SaveZones
1.588 SaveZones
1.022 SaveZones
 1.272 SaveZones
1.923 SaveZones
1.123 SaveZones
0.735 Distress Zones
-0.063 Distress Zones
-0.566 Distress Zones
-0.842 Distress Zones
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
0.315 Distress Zones
0.253 Distress Zones
0.197 Distress Zones
0.161 Distress Zones
0.156 Distress Zones
2.647 SaveZones
2.648 SaveZones
2.621 SaveZones
3.108 SaveZones
3.565 SaveZones
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
-0.645 Distress Zones
-0.416 Distress Zones
-0.750 Distress Zones
-1.044 Distress Zones
-1.826 Distress Zones
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
-1.785 Distress Zones
-1.849 Distress Zones
-2.258 Distress Zones
-2.959 Distress Zones
-1.727 Distress Zones
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
0.834 Distress Zones
0.897 SaveZones
0.651 Distress Zones
0.650 Distress Zones
0.775 Distress Zones
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
0.028 Distress Zones
 -0.091 Distress Zones
-0.178 Distress Zones
-0.120 Distress Zones
-0.411 Distress Zones
0.465 Distress Zones
0.425 Distress Zones
0.441 Distress Zones
0.417 Distress Zones
0.486 Distress Zones
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
1.687 SaveZones
1.503 SaveZones
1.520 SaveZones
1.222 SaveZones
1.503 SaveZones
-0.028 Distress Zones
0.026 Distress Zones
0.076 Distress Zones
0.125 Distress Zones
0.173 Distress Zones
2.695 SaveZones
2.608 SaveZones
3.465 SaveZones
3.216 SaveZones
3.152 SaveZones
-6.299 Distress Zones
-5.865 Distress Zones
-6.626 Distress Zones
-6.631 Distress Zones
-6.533 Distress Zones
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
0.652 Distress Zones
0.874 SaveZones
0.707 Distress Zones
1.066 SaveZones
0.818 Distress Zones
1.921 SaveZones
2.068 SaveZones
2.124 SaveZones
2.928 SaveZones
2.073 SaveZones
0.890 SaveZones
1.008 SaveZones
1.059 SaveZones
1.321 SaveZones
0.906 SaveZones
2.036 SaveZones
2.435 SaveZones
2.507 SaveZones
2.452 SaveZones
1.795 SaveZones
0.922 SaveZones
0.740 Distress Zones
0.708 Distress Zones
1.297 SaveZones
1.328 SaveZones
No Kode tahun X1 X2 X3 X4 X5 Z-Score

Z-Score =
x1=a/3 x2=4/3 x3=5/3 x4=9/b x5=10/3 (1.2*X1)+(1.4*X2)+(3.3*X3)+(0.6*X4)+(
1*X5)
1 ASII 2013 0.0804 0.3602 0.1286 2.5536 0.9060 3.4624
2014 0.1005 0.3705 0.1159 2.5979 0.8546 3.4342
2015 0.1178 0.3789 0.0800 2.0429 0.7505 2.9112
2016 0.0814 0.3706 0.0850 2.7471 0.6915 3.2361
2017 0.0763 0.3837 0.0988 2.4119 0.6970 3.0980
2 AUTO 2013 0.1877 0.4106 0.1005 5.7511 0.8482 5.4297
2014 0.0890 0.3810 0.0771 4.7693 0.8522 4.6075
2015 0.0817 0.3839 0.0302 1.8380 0.8176 2.6548
2016 0.1126 0.3995 0.0444 2.4242 0.8764 3.1711
2017 0.1269 0.4142 0.0482 2.4802 0.9179 3.2964
3 GJTL 2013 0.2527 0.2473 0.0108 0.6082 0.8047 1.8541
2014 0.1974 0.2513 0.0246 0.4936 0.8147 1.7799
2015 0.1650 0.2052 -0.0190 0.1524 0.7408 1.2543
2016 0.1697 0.2257 0.0442 0.2902 0.7292 1.5680
2017 0.1523 0.2335 0.0059 0.1895 0.7777 1.4197
4 IMAS 2013 0.0395 0.0951 0.0267 0.7773 0.9005 1.6346
2014 0.0159 0.0831 0.0008 0.6606 0.8290 1.3626
2015 -0.0339 0.0755 0.0082 0.3600 0.7280 1.0354
2016 -0.0373 0.0609 -0.0088 0.1914 0.5871 0.7127
2017 -0.0815 0.0458 0.0047 0.1051 0.4895 0.5340
5 INDS 2013 0.3664 0.1829 0.0840 3.9569 0.7751 4.1214
2014 0.2807 0.2089 0.0734 2.3110 0.8179 3.0753
2015 0.2145 0.1744 0.0016 0.3618 0.6498 1.3731
2016 0.2656 0.1992 0.0243 1.2990 0.6608 2.1173
2017 0.3452 0.2361 0.0659 2.8533 0.8083 3.4817
6 LPIN 2013 0.3577 0.1360 0.0657 10.6290 0.3933 7.6066
2014 0.2459 0.1217 -0.0137 14.2229 0.3780 9.3317
2015 -0.1172 0.0099 -0.0577 2.7514 0.2401 1.5735
2016 -0.1572 -0.0997 -0.1804 1.3461 0.2966 0.1805
2017 -0.2139 -0.1869 -0.1465 0.3009 0.3290 -0.4925
7 PRAS 2013 0.0125 0.0361 0.0199 0.3332 0.3974 0.7281
2014 0.0015 0.0312 0.0117 0.2380 0.3463 0.5726
2015 0.0022 0.0207 0.0055 0.1080 0.3066 0.4209
2016 0.0030 0.0201 0.0025 0.1319 0.2297 0.3486
2017 -0.0181 0.0260 0.0026 0.1781 0.2260 0.3558
8 SMSM 2013 0.3375 0.3788 0.2696 28.6149 1.3950 20.3875
2014 0.3412 0.3683 0.2621 45.3960 1.5050 30.5313
2015 0.3589 0.3655 0.2437 35.1490 1.2625 24.0974
8 SMSM

2016 0.4195 0.4585 0.2589 8.3646 1.2773 8.2945

2017 0.4707 0.4882 0.2694 11.7484 1.3670 10.5521
9 HDTX 2013 -0.1684 -0.1314 -0.0913 0.5841 0.3225 -0.0145
2014 -0.0032 -0.1247 -0.0260 0.3894 0.2784 0.2476
2015 -0.0479 -0.1723 -0.0739 0.9153 0.2873 0.2935
2016 -0.0403 -0.2307 -0.1070 0.5859 0.3472 -0.0261
2017 -0.2071 -0.4282 -0.1737 0.4826 0.3205 -0.8114
10 MYTX 2013 -0.2660 -0.5791 -0.0745 0.2034 0.9069 -0.3477
2014 -0.3856 -0.6052 -0.0111 0.0076 1.0430 -0.3000
2015 -0.4813 -0.6722 -0.0978 0.0298 0.9727 -0.8517
2016 -0.3054 -0.8818 -0.2057 0.0352 0.8006 -1.4588
2017 -0.2542 -0.4985 -0.0896 0.0656 0.4743 -0.7853
11 RICY 2013 0.3273 0.0391 0.0146 0.1524 0.8868 1.4729
2014 0.3093 0.0464 0.0193 0.1442 1.0125 1.5979
2015 0.1112 0.0471 0.0187 0.1278 0.9273 1.2641
2016 0.0948 0.0503 0.0181 0.1128 0.9479 1.2586
2017 0.1198 0.0541 0.0188 0.1019 1.1644 1.5059
12 SSTM 2013 0.1238 -0.1143 -0.0209 0.1745 0.7155 0.7389
2014 0.0857 -0.1350 -0.0216 0.2343 0.6719 0.6544
2015 0.0632 -0.1619 -0.0187 0.1274 0.7012 0.5644
2016 0.1106 -0.1465 -0.0279 1.0333 0.6508 1.1056
2017 0.2132 -0.2429 -0.0513 1.1317 0.5677 0.9928
13 STAR 2013 0.2608 0.0104 0.0085 0.9246 0.3658 1.2757
2014 0.2511 0.0103 0.0086 0.8399 0.2946 1.1423
2015 0.2531 0.0101 0.0036 1.0027 0.3552 1.2864
2016 0.2797 0.0111 0.0086 1.3429 0.1876 1.3726
2017 0.3340 0.0131 0.0077 3.8192 0.1863 2.9223
14 TRIS 2013 0.4345 0.1172 0.1427 2.5137 1.4928 4.1558
2014 0.3705 0.1267 0.0910 1.7395 1.4255 3.3901
2015 0.3506 0.1350 0.0873 1.2820 1.4969 3.1627
2016 0.2827 0.0830 0.0750 1.2010 1.4099 2.8318
2017 0.3142 0.1738 0.0401 1.7096 1.4199 3.1968
15 UNIT 2013 -0.2780 0.0507 0.0095 0.0865 0.2219 0.0424
2014 -0.2426 0.0533 0.0128 0.1205 0.2325 0.1303
2015 -0.1872 0.0523 0.0036 0.0901 0.2568 0.1711
2016 -0.1498 0.0574 0.0044 0.1437 0.2405 0.2417
2017 -0.1100 0.0599 0.0036 0.0949 0.2421 0.2626
16 BATA 2013 0.2619 0.5639 0.0937 4.5344 1.3258 5.4579
2014 0.2254 0.5370 0.1277 4.1544 1.3018 5.2367
2015 0.3902 0.6775 0.1871 4.7164 1.2937 6.1565
2016 0.4053 0.6821 0.0811 4.1480 1.2424 5.4391
2017 0.3944 0.6720 0.0929 2.6811 1.1389 4.4671
17 BIMA 2013 -0.7208 -2.0928 -0.1823 1.3222 2.3655 -1.2400
2014 -0.0687 -2.2768 0.1274 1.8369 2.7551 1.0048
17 BIMA

2015 -0.0628 -2.4292 0.0040 0.7058 2.2335 -0.8084

2016 -0.1102 -2.4385 0.3245 0.6268 1.8699 -0.2310
2017 -0.1321 -2.3357 0.1220 0.2412 1.7208 -1.1619
18 JECC 2013 -0.0188 0.0534 0.0350 0.3946 1.2018 1.6051
2014 0.0255 0.0847 0.0312 0.3987 1.4052 1.8952
2015 0.0325 0.0579 0.0063 0.2060 1.2244 1.4875
2016 0.0877 0.1125 0.1105 0.4738 1.2839 2.1943
2017 0.0385 0.0863 0.0579 0.5147 1.1331 1.7988
19 KBLI 2013 0.4169 0.1723 0.0787 1.5037 1.9239 3.8254
2014 0.4454 0.2127 0.0705 1.4045 1.7827 3.6885
2015 0.4020 0.2379 0.0967 0.9093 1.7155 3.3940
2016 0.4621 0.3716 0.2063 2.0106 1.5027 4.4633
2017 0.3018 0.3374 0.1423 1.3912 1.0574 3.1953
20 KBLM 2013 -0.0245 0.0862 0.0163 0.4601 1.5785 1.9981
2014 0.0217 0.1191 0.0423 0.4857 1.4197 2.0419
2015 0.0300 0.1286 0.0328 0.4131 1.4788 2.0495
2016 0.1431 0.1565 0.0540 0.8441 1.5450 2.6192
2017 0.0926 0.1137 0.0361 0.7117 0.9840 1.7994
21 SCCO 2013 0.2334 0.2777 0.0824 0.8579 2.1288 3.5822
2014 0.2825 0.3595 0.1101 0.9649 2.2363 4.0185
2015 0.3168 0.3965 0.1162 0.9001 1.9926 3.8494
2016 0.3363 0.4076 0.1794 1.2164 1.5276 3.8224
2017 0.2304 0.3036 0.0860 1.4387 1.1062 2.9536
22 VOKS 2013 0.0916 0.0939 0.0264 2.5463 1.2838 3.1386
2014 0.1018 0.0632 -0.0727 3.1826 1.2892 3.1683
2015 0.1079 0.0585 0.0016 3.9670 1.0400 3.6357
2016 0.1936 0.1498 0.1345 6.0930 1.2123 5.7527
2017 0.1928 0.1893 0.1091 1.0004 1.0702 2.5258
 Kategori A B C D

A=a/3 B=4/3 C=11/3 d=10/3

SaveZones 0.0804 0.3602 0.3869 0.9060

SaveZones 0.1005 0.3705 0.3720 0.8546
Grey Zones 0.1178 0.3789 0.2575 0.7505
SaveZones 0.0814 0.3706 0.2498 0.6915
SaveZones 0.0763 0.3837 0.2957 0.6970
SaveZones 0.1877 0.4106 0.4767 0.8482
SaveZones 0.0890 0.3810 0.2872 0.8522
Grey Zones 0.0817 0.3839 0.1196 0.8176
SaveZones 0.1126 0.3995 0.1992 0.8764
SaveZones 0.1269 0.4142 0.2122 0.9179
Grey Zones 0.2527 0.2473 0.0562 0.8047
Distress Zones 0.1974 0.2513 0.1265 0.8147
Distress Zones 0.1650 0.2052 -0.0894 0.7408
Distress Zones 0.1697 0.2257 0.1901 0.7292
Distress Zones 0.1523 0.2335 0.0243 0.7777
Distress Zones 0.0395 0.0951 0.0556 0.9005
Distress Zones 0.0159 0.0831 0.0016 0.8290
Distress Zones -0.0339 0.0755 0.0156 0.7280
Distress Zones -0.0373 0.0609 -0.0180 0.5871
Distress Zones -0.0815 0.0458 0.0094 0.4895
SaveZones 0.3664 0.1829 0.6550 0.7751
SaveZones 0.2807 0.2089 0.4999 0.8179
Distress Zones 0.2145 0.1744 0.0093 0.6498
Grey Zones 0.2656 0.1992 0.1858 0.6608
SaveZones 0.3452 0.2361 0.7870 0.8083
SaveZones 0.3577 0.1360 0.2724 0.3933
SaveZones 0.2459 0.1217 -0.0647 0.3780
Distress Zones -0.1172 0.0099 -0.1036 0.2401
Distress Zones -0.1572 -0.0997 -0.3288 0.2966
Distress Zones -0.2139 -0.1869 -0.2720 0.3290
Distress Zones 0.0125 0.0361 0.0491 0.3974
Distress Zones 0.0015 0.0312 0.0266 0.3463
Distress Zones 0.0022 0.0207 0.0129 0.3066
Distress Zones 0.0030 0.0201 0.0058 0.2297
Distress Zones -0.0181 0.0260 0.0062 0.2260
SaveZones 0.3375 0.3788 0.8768 1.3950
SaveZones 0.3412 0.3683 0.8543 1.5050
SaveZones 0.3589 0.3655 0.9465 1.2625
 SaveZones 0.4195 0.4585 1.1480 1.2773
SaveZones 0.4707 0.4882 1.5675 1.3670
Distress Zones -0.1684 -0.1314 -0.2986 0.3225
Distress Zones -0.0032 -0.1247 -0.2146 0.2784
Distress Zones -0.0479 -0.1723 -0.4335 0.2873
Distress Zones -0.0403 -0.2307 -0.6561 0.3472
Distress Zones -0.2071 -0.4282 -0.6468 0.3205
Distress Zones -0.2660 -0.5791 -0.1456 0.9069
Distress Zones -0.3856 -0.6052 -0.0165 1.0430
Distress Zones -0.4813 -0.6722 -0.1330 0.9727
Distress Zones -0.3054 -0.8818 -0.3897 0.8006
Distress Zones -0.2542 -0.4985 -0.1885 0.4743
Distress Zones 0.3273 0.0391 0.0342 0.8868
Distress Zones 0.3093 0.0464 0.0468 1.0125
Distress Zones 0.1112 0.0471 0.0312 0.9273
Distress Zones 0.0948 0.0503 0.0284 0.9479
Distress Zones 0.1198 0.0541 0.0296 1.1644
Distress Zones 0.1238 -0.1143 -0.0531 0.7155
Distress Zones 0.0857 -0.1350 -0.0502 0.6719
Distress Zones 0.0632 -0.1619 -0.0407 0.7012
Distress Zones 0.1106 -0.1465 -0.0674 0.6508
Distress Zones 0.2132 -0.2429 -0.1702 0.5677
Distress Zones 0.2608 0.0104 0.0284 0.3658
Distress Zones 0.2511 0.0103 0.0254 0.2946
Distress Zones 0.2531 0.0101 0.0116 0.3552
Distress Zones 0.2797 0.0111 0.0307 0.1876
Grey Zones 0.3340 0.0131 0.0410 0.1863
SaveZones 0.4345 0.1172 0.4278 1.4928
SaveZones 0.3705 0.1267 0.2460 1.4255
SaveZones 0.3506 0.1350 0.2211 1.4969
Grey Zones 0.2827 0.0830 0.1702 1.4099
SaveZones 0.3142 0.1738 0.1176 1.4199
Distress Zones -0.2780 0.0507 0.0204 0.2219
Distress Zones -0.2426 0.0533 0.0290 0.2325
Distress Zones -0.1872 0.0523 0.0078 0.2568
Distress Zones -0.1498 0.0574 0.0104 0.2405
Distress Zones -0.1100 0.0599 0.0086 0.2421
SaveZones 0.2619 0.5639 0.2478 1.3258
SaveZones 0.2254 0.5370 0.3128 1.3018
SaveZones 0.3902 0.6775 0.7055 1.2937
SaveZones 0.4053 0.6821 0.3144 1.2424
SaveZones 0.3944 0.6720 0.3450 1.1389
Distress Zones -0.7208 -2.0928 -0.1177 2.3655
Distress Zones -0.0687 -2.2768 0.1409 2.7551
Distress Zones -0.0628 -2.4292 0.0044 2.2335
Distress Zones -0.1102 -2.4385 0.3340 1.8699
Distress Zones -0.1321 -2.3357 0.1295 1.7208
Distress Zones -0.0188 0.0534 0.0413 1.2018
Grey Zones 0.0255 0.0847 0.0392 1.4052
Distress Zones 0.0325 0.0579 0.0096 1.2244
Grey Zones 0.0877 0.1125 0.1767 1.2839
Distress Zones 0.0385 0.0863 0.0915 1.1331
SaveZones 0.4169 0.1723 0.2925 1.9239
SaveZones 0.4454 0.2127 0.3682 1.7827
SaveZones 0.4020 0.2379 0.4444 1.7155
SaveZones 0.4621 0.3716 1.0764 1.5027
SaveZones 0.3018 0.3374 0.4594 1.0574
Grey Zones -0.0245 0.0862 0.0289 1.5785
Grey Zones 0.0217 0.1191 0.0799 1.4197
Grey Zones 0.0300 0.1286 0.0627 1.4788
Grey Zones 0.1431 0.1565 0.1139 1.5450
Distress Zones 0.0926 0.1137 0.1025 0.9840
SaveZones 0.2334 0.2777 0.1391 2.1288
SaveZones 0.2825 0.3595 0.2208 2.2363
SaveZones 0.3168 0.3965 0.2516 1.9926
SaveZones 0.3363 0.4076 0.3678 1.5276
Grey Zones 0.2304 0.3036 0.2770 1.1062
SaveZones 0.0916 0.0939 0.0389 1.2838
SaveZones 0.1018 0.0632 -0.1126 1.2892
SaveZones 0.1079 0.0585 0.0024 1.0400
SaveZones 0.1936 0.1498 0.2317 1.2123
Grey Zones 0.1928 0.1893 0.1826 1.0702
 S-Score Kategori

S-Score =(1.03*A)+(3.07*B)+(0.66*C)+(0.4*D)

1.806 SaveZones
1.828 SaveZones
1.755 SaveZones 1
1.663 SaveZones
1.730 SaveZones
2.108 SaveZones
1.792 SaveZones
1.669 SaveZones 2
1.824 SaveZones
1.910 SaveZones
1.379 SaveZones 3
1.384 SaveZones 4
1.037 SaveZones 5
1.285 SaveZones 6
1.201 SaveZones 7
0.729 Distress Zones
0.604 Distress Zones
0.498 Distress Zones
0.372 Distress Zones
0.259 Distress Zones
1.681 SaveZones
1.588 SaveZones
1.022 SaveZones 8
1.272 SaveZones 9
1.923 SaveZones
1.123 SaveZones
0.735 Distress Zones 10 x
-0.063 Distress Zones
-0.566 Distress Zones
-0.842 Distress Zones
0.315 Distress Zones
0.253 Distress Zones
0.197 Distress Zones
0.161 Distress Zones
0.156 Distress Zones
2.647 SaveZones
2.648 SaveZones
2.621 SaveZones
 3.108 SaveZones
3.565 SaveZones
-0.645 Distress Zones
-0.416 Distress Zones
-0.750 Distress Zones
-1.044 Distress Zones
-1.826 Distress Zones
-1.785 Distress Zones
-1.849 Distress Zones
-2.258 Distress Zones
-2.959 Distress Zones
-1.727 Distress Zones
0.834 Distress Zones
0.897 SaveZones 11 x
0.651 Distress Zones
0.650 Distress Zones
0.775 Distress Zones
0.028 Distress Zones
-0.091 Distress Zones
-0.178 Distress Zones
-0.120 Distress Zones
-0.411 Distress Zones
0.465 Distress Zones
0.425 Distress Zones
0.441 Distress Zones
0.417 Distress Zones
0.486 Distress Zones 12
1.687 SaveZones
1.503 SaveZones
1.520 SaveZones
1.222 SaveZones
1.503 SaveZones
-0.028 Distress Zones
0.026 Distress Zones
0.076 Distress Zones
0.125 Distress Zones
0.173 Distress Zones
2.695 SaveZones
2.608 SaveZones
3.465 SaveZones
3.216 SaveZones
3.152 SaveZones
-6.299 Distress Zones
-5.865 Distress Zones
-6.626 Distress Zones
-6.631 Distress Zones
-6.533 Distress Zones
0.652 Distress Zones
0.874 SaveZones 13 x
0.707 Distress Zones
1.066 SaveZones 14 x
0.818 Distress Zones
1.921 SaveZones
2.068 SaveZones
2.124 SaveZones
2.928 SaveZones
2.073 SaveZones
0.890 SaveZones 15 x
1.008 SaveZones 16 x
1.059 SaveZones 17 x
1.321 SaveZones 18 x
0.906 SaveZones 19 x
2.036 SaveZones
2.435 SaveZones
2.507 SaveZones
2.452 SaveZones
1.795 SaveZones 20 x
0.922 SaveZones
0.740 Distress Zones 21
0.708 Distress Zones 22
1.297 SaveZones
1.328 SaveZones 23 x
T-Test

Notes
Output Created 3/22/2019 7:59
Comments
Input Active
Dataset DataSet2
Filter <none>
Weight <none>
Split File <none>
N of Rows
in Working
Data File 110
Missing Definition
Value of Missing
Handling
User defined
missing values
are treated as
missing.
Cases
Used

Statistics for
each analysis
are based on
the cases with
no missing or
out-of-range
data for any
variable in the
analysis.
Syntax T-TEST
PAIRS=X
WITH Y
(PAIRED)

/CRITERIA=CI
(.9500)
 /MISSING=AN
ALYSIS.
Resources Processor
Time 00:00.0
Elapsed
Time 00:00.1

Paired Samples Statistics

Std. Std. Error
Mean N Deviation Mean
Pair 1 Z Score
2.805666 110 4.3629107 0.4159872
S Score 0.618282 110 1.960297 0.186907

Paired Samples Correlations

N Correlation Sig.
Pair 1 Z Score &
S Score 110 0.481 0.000

Paired Samples Test

Paired Differences
95% Confidence
Interval of the
Std. Std. Error Difference Sig. (2-
Mean Deviation Mean Lower Upper t df tailed)
Pair 1 Z Score - S
Score 2.1873845 3.8265744 0.3648496 1.4642646 2.9105045 5.995 109 0.000