Simulasi KPR Konvensional

www.btnproperti.co.id

Rincian Pinjaman

Harga Properti Rp480.000.000

Suku bunga (per tahun) 5.99%
Suku Bunga Floating (per tahun) 11%
Kredit Fix 240 Bulan
Lama Pinjaman 240 Bulan
Uang Muka (DP) Rp48.000.000
Jumlah Pinjaman Maksimal Rp432.000.000

Biaya Bank
Appraisal Rp1.500.000
Administrasi Rp0
Proses Rp0
Provisi Rp4.320.000
Asuransi Rp4.320.000
Total Biaya Bank Rp10.140.000

Biaya Notaris
Akta Jual Beli Rp4.320.000
Bea Balik Nama Rp4.320.000
SKMHT Rp2.160.000
APHT Rp4.320.000
Perjanjian HT Rp4.320.000
Cek Sertifikat, ZNT, PNBP HT Rp2.160.000
Total Biaya Notaris Rp21.600.000

Angsuran per bulan Rp3.136.097

Pembayaran Pertama (Angsuran + Uang Muka Rp82.876.097
+ Total Biaya Bank + Total Biaya Notaris)

Catatan: Perhitungan ini berdasarkan asumsi kami pada aplikasi KPR secara umum.
Detail Angsuran

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga

1 Rp431.020.300 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
2 Rp430.040.600 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
3 Rp429.060.900 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
4 Rp428.081.200 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
5 Rp427.101.500 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
6 Rp426.121.800 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
7 Rp425.142.100 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
8 Rp424.162.400 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
9 Rp423.182.700 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
10 Rp422.203.000 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
11 Rp421.223.300 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
12 Rp420.243.600 Rp979.700 Rp2.156.400 Rp3.136.100 5.99%
13 Rp419.216.574 Rp1.027.026 Rp2.109.074 Rp3.136.100 5.99%
14 Rp418.178.190 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
15 Rp417.139.806 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
16 Rp416.101.422 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
17 Rp415.063.038 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
18 Rp414.024.654 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
19 Rp412.986.270 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
20 Rp411.947.886 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
21 Rp410.909.502 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
22 Rp409.871.118 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
23 Rp408.832.734 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
24 Rp407.794.350 Rp1.038.384 Rp2.097.716 Rp3.136.100 5.99%
25 Rp406.705.851 Rp1.088.499 Rp2.047.601 Rp3.136.100 5.99%
26 Rp405.605.324 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
27 Rp404.504.798 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
28 Rp403.404.271 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
29 Rp402.303.745 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
30 Rp401.203.218 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
31 Rp400.102.692 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
32 Rp399.002.165 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
33 Rp397.901.639 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
34 Rp396.801.112 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
35 Rp395.700.586 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
36 Rp394.600.059 Rp1.100.527 Rp2.035.573 Rp3.136.100 5.99%
37 Rp393.446.418 Rp1.153.641 Rp1.982.459 Rp3.136.100 5.99%
38 Rp392.280.030 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
39 Rp391.113.642 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
40 Rp389.947.254 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
41 Rp388.780.866 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
42 Rp387.614.478 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
43 Rp386.448.090 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
44 Rp385.281.702 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
45 Rp384.115.314 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
46 Rp382.948.926 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
47 Rp381.782.538 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
48 Rp380.616.150 Rp1.166.388 Rp1.969.712 Rp3.136.100 5.99%
49 Rp379.393.469 Rp1.222.681 Rp1.913.419 Rp3.136.100 5.99%
50 Rp378.157.278 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
51 Rp376.921.087 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
52 Rp375.684.896 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
53 Rp374.448.705 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
54 Rp373.212.514 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
55 Rp371.976.323 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
56 Rp370.740.132 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
57 Rp369.503.941 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
58 Rp368.267.750 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
59 Rp367.031.559 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
60 Rp365.795.368 Rp1.236.191 Rp1.899.909 Rp3.136.100 5.99%
61 Rp364.499.515 Rp1.295.853 Rp1.840.247 Rp3.136.100 5.99%
62 Rp363.189.343 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
63 Rp361.879.172 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
64 Rp360.569.000 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
65 Rp359.258.829 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
66 Rp357.948.658 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
67 Rp356.638.486 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
68 Rp355.328.315 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
69 Rp354.018.143 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
70 Rp352.707.972 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
71 Rp351.397.800 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
72 Rp350.087.629 Rp1.310.171 Rp1.825.929 Rp3.136.100 5.99%
73 Rp348.714.225 Rp1.373.404 Rp1.762.696 Rp3.136.100 5.99%
74 Rp347.325.646 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
75 Rp345.937.067 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
76 Rp344.548.488 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
77 Rp343.159.908 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
78 Rp341.771.329 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
79 Rp340.382.750 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
80 Rp338.994.171 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
81 Rp337.605.591 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
82 Rp336.217.012 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
83 Rp334.828.433 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
84 Rp333.439.854 Rp1.388.579 Rp1.747.521 Rp3.136.100 5.99%
85 Rp331.984.258 Rp1.455.595 Rp1.680.505 Rp3.136.100 5.99%
86 Rp330.512.579 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
87 Rp329.040.899 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
88 Rp327.569.220 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
89 Rp326.097.540 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
90 Rp324.625.861 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
91 Rp323.154.182 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
92 Rp321.682.502 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
93 Rp320.210.823 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
94 Rp318.739.143 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
95 Rp317.267.464 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
96 Rp315.795.785 Rp1.471.679 Rp1.664.421 Rp3.136.100 5.99%
97 Rp314.253.078 Rp1.542.706 Rp1.593.394 Rp3.136.100 5.99%
Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
98 Rp312.693.326 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
99 Rp311.133.573 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
100 Rp309.573.820 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
101 Rp308.014.068 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
102 Rp306.454.315 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
103 Rp304.894.562 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
104 Rp303.334.809 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
105 Rp301.775.057 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
106 Rp300.215.304 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
107 Rp298.655.551 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
108 Rp297.095.799 Rp1.559.753 Rp1.576.347 Rp3.136.100 5.99%
109 Rp295.460.768 Rp1.635.030 Rp1.501.070 Rp3.136.100 5.99%
110 Rp293.807.672 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
111 Rp292.154.575 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
112 Rp290.501.478 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
113 Rp288.848.381 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
114 Rp287.195.284 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
115 Rp285.542.188 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
116 Rp283.889.091 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
117 Rp282.235.994 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
118 Rp280.582.897 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
119 Rp278.929.800 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
120 Rp277.276.704 Rp1.653.097 Rp1.483.003 Rp3.136.100 5.99%
121 Rp275.543.824 Rp1.732.879 Rp1.403.221 Rp3.136.100 5.99%
122 Rp273.791.797 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
123 Rp272.039.770 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
124 Rp270.287.743 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
125 Rp268.535.716 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
126 Rp266.783.689 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
127 Rp265.031.661 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
128 Rp263.279.634 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
129 Rp261.527.607 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
130 Rp259.775.580 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
131 Rp258.023.553 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
132 Rp256.271.526 Rp1.752.027 Rp1.384.073 Rp3.136.100 5.99%
133 Rp254.434.942 Rp1.836.584 Rp1.299.516 Rp3.136.100 5.99%
134 Rp252.578.064 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
135 Rp250.721.186 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
136 Rp248.864.308 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
137 Rp247.007.430 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
138 Rp245.150.552 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
139 Rp243.293.674 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
140 Rp241.436.796 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
141 Rp239.579.918 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
142 Rp237.723.040 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
143 Rp235.866.162 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
144 Rp234.009.284 Rp1.856.878 Rp1.279.222 Rp3.136.100 5.99%
145 Rp232.062.789 Rp1.946.495 Rp1.189.605 Rp3.136.100 5.99%
146 Rp230.094.785 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
147 Rp228.126.781 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
148 Rp226.158.778 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
149 Rp224.190.774 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
150 Rp222.222.770 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
151 Rp220.254.767 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
152 Rp218.286.763 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
153 Rp216.318.759 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
154 Rp214.350.756 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
155 Rp212.382.752 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
156 Rp210.414.748 Rp1.968.004 Rp1.168.096 Rp3.136.100 5.99%
157 Rp208.351.764 Rp2.062.984 Rp1.073.116 Rp3.136.100 5.99%
158 Rp206.265.984 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
159 Rp204.180.204 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
160 Rp202.094.425 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
161 Rp200.008.645 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
162 Rp197.922.865 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
163 Rp195.837.086 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
164 Rp193.751.306 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
165 Rp191.665.526 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
166 Rp189.579.746 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
167 Rp187.493.967 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
168 Rp185.408.187 Rp2.085.780 Rp1.050.320 Rp3.136.100 5.99%
169 Rp183.221.742 Rp2.186.445 Rp949.655 Rp3.136.100 5.99%
170 Rp181.011.138 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
171 Rp178.800.534 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
172 Rp176.589.930 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
173 Rp174.379.326 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
174 Rp172.168.722 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
175 Rp169.958.118 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
176 Rp167.747.514 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
177 Rp165.536.909 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
178 Rp163.326.305 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
179 Rp161.115.701 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
180 Rp158.905.097 Rp2.210.604 Rp925.496 Rp3.136.100 5.99%
181 Rp156.562.198 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
182 Rp154.219.300 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
183 Rp151.876.401 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
184 Rp149.533.502 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
185 Rp147.190.603 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
186 Rp144.847.705 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
187 Rp142.504.806 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
188 Rp140.161.907 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
189 Rp137.819.009 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
190 Rp135.476.110 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
191 Rp133.133.211 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
192 Rp130.790.312 Rp2.342.899 Rp793.201 Rp3.136.100 5.99%
193 Rp128.307.074 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
194 Rp125.823.836 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
195 Rp123.340.597 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
196 Rp120.857.359 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
197 Rp118.374.121 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
198 Rp115.890.882 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
199 Rp113.407.644 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
200 Rp110.924.405 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
201 Rp108.441.167 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
202 Rp105.957.929 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
203 Rp103.474.690 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
204 Rp100.991.452 Rp2.483.238 Rp652.862 Rp3.136.100 5.99%
205 Rp98.359.468 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
206 Rp95.727.483 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
207 Rp93.095.499 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
208 Rp90.463.515 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
209 Rp87.831.530 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
210 Rp85.199.546 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
211 Rp82.567.562 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
212 Rp79.935.577 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
213 Rp77.303.593 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
214 Rp74.671.609 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
215 Rp72.039.624 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
216 Rp69.407.640 Rp2.631.984 Rp504.116 Rp3.136.100 5.99%
217 Rp66.618.000 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
218 Rp63.828.360 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
219 Rp61.038.719 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
220 Rp58.249.079 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
221 Rp55.459.439 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
222 Rp52.669.799 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
223 Rp49.880.159 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
224 Rp47.090.518 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
225 Rp44.300.878 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
226 Rp41.511.238 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
227 Rp38.721.598 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
228 Rp35.931.958 Rp2.789.640 Rp346.460 Rp3.136.100 5.99%
229 Rp32.975.218 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
230 Rp30.018.478 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
231 Rp27.061.739 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
232 Rp24.104.999 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
233 Rp21.148.259 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
234 Rp18.191.520 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
235 Rp15.234.780 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
236 Rp12.278.041 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
237 Rp9.321.301 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
238 Rp6.364.561 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
239 Rp3.407.822 Rp2.956.740 Rp179.360 Rp3.136.100 5.99%
240 Rp0 Rp2.956.740 Rp179.360 Rp3.587.182 5.99%