Anda di halaman 1dari 22

REKAPITULASI ANALISA BAHAN DAN UPAH TENAGA KERJA

INTERIOR KANTOR KTU RSU BHAKTI HUSADA


RSU BHAKTI HUSADA, BANYUWANGI

No Uraian kegiatan Volume Satuan Harga Jumlah Harga

I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 1.00 LS 2,500,000.00 2,500,000.00

II PEKERJAAN PASANGAN
1 Membuat partisi aluminium 43.72 M¹
* Profil alluminium 3 inc 12.00 btg 350,000.00 4,200,000.00
* Skrup fixer 87.44 bh 1,500.00 131,160.00
* Sealant 2.62 Tube 50,000.00 131,160.00
* Profil kaca 196.74 M¹ 25,000.00 4,918,500.00
* Kaca t: 5mm 13.27 M² 250,000.00 3,318,000.00

2 Membuat pintu kaca aluminium 2.64 M²


* Pintu alluminium 3 inc 11.62 M¹ 350,000.00 4,065,600.00
* Profil kaca 11.88 M¹ 25,000.00 297,000.00
* Sealant 0.71 Tube 50,000.00 35,640.00
* Kaca t: 5mm 2.64 M² 250,000.00 660,000.00

3 Membuat partisi baja ringan lapis Gypsum (1 lapis luar) 22.34 M²


* Baja profil C 13.00 btg 150,000.00 1,950,000.00
* Screew 1,5" 111.72 bh 400.00 44,688.00
* Dinabol uk, 14 2.23 bh 4,250.00 9,496.20
* Gypsum uk. (120 x 240 cm, t: 9mm) 11.00 lbr 99,000.00 1,089,000.00

4 Membuat partisi aluminium 70.80 M¹


* Profil alluminium 3 inc 14.00 btg 350,000.00 4,900,000.00
* Skrup fixer 141.60 bh 1,500.00 212,400.00
* Sealant 4.25 Tube 50,000.00 212,400.00
* Profil kaca 318.60 M¹ 25,000.00 7,965,000.00
* Kaca t: 5mm 22.34 M² 250,000.00 5,586,000.00

TOTAL 42,226,044.20
PEMBULATAN
REKAPITULASI ANALISA BAHAN DAN UPAH TENAGA KERJA
INTERIOR KANTOR KTU RSU BHAKTI HUSADA
RSU BHAKTI HUSADA, BANYUWANGI

No Uraian kegiatan Volume Satuan

I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 1.00 LS

II PEKERJAAN PASANGAN
1 Membuat partisi aluminium 232.80 M¹
* Profil alluminium 3 inc 40.00 btg
* Skrup fixer 465.60 bh
* Sealant 13.97 Tube
* Profil kaca 1047.60 M¹
* Kaca t: 5mm 42.84 M²

2 Membuat pintu kaca aluminium 6.48 M²


* Pintu alluminium 3 inc 28.51 M¹
* Profil kaca 29.16 M²
* Sealant 1.75 Tube
* Kaca t: 5mm 6.48 M²

3 Membuat partisi aluminium 70.80 M¹


* Profil alluminium 3 inc 14.00 btg
* Skrup fixer 141.60 bh
* Sealant 4.25 Tube
* Profil kaca 77.88 M¹
* Kaca t: 5mm 22.34 M²

TOTAL
PEMBULATAN
NAGA KERJA
SADA
GI

Harga Jumlah Harga

2,500,000.00 2,500,000.00

350,000.00 14,000,000.00
1,500.00 698,400.00
50,000.00 698,400.00
25,000.00 26,190,000.00
250,000.00 10,710,000.00

350,000.00 9,979,200.00
25,000.00 729,000.00
50,000.00 87,480.00
250,000.00 1,620,000.00

350,000.00 4,900,000.00
1,500.00 212,400.00
50,000.00 212,400.00
25,000.00 1,947,000.00
250,000.00 5,586,000.00

80,070,280.00
DAFTAR ANALISA BAHAN DAN UPAH TENAGA KERJA

MC
PEKERJAAN PERSIAPAN

1 1 m2 Buat los kerja


An. SNI ( Revisi ) 6.9.1
1.250 btg dolken kayu f 8-10 / 400 cm 7,500.00
0.070 m³ kayu Meranti 5/7 1,800,000.00
0.300 kg paku biasa 2" - 5 " 11,750.00
1.500 lbr seng gelombang BJLS 30 41,500.00
1.350 lbr playwood 4 mm 57,000.00

Upah An. SNI ( Revisi ) 6.9.2


0.150 Oh Pekerja 75,000.00
0.100 Oh Tukang Kayu 85,000.00
0.050 Oh Kepala Tukang 95,000.00
0.040 Oh Mandor 95,000.00

2 1 m' Pasang Bowplank


Bahan An. SNI ( Revisi ) 6.4.1
0.012 m3 Kaso 1,800,000.00
0.020 Kg paku 11,750.00
0.007 m3 Papan 2/20 1,800,000.00

Upah An. SNI ( Revisi ) 6.14.2


0.100 oh Pekerja 75,000.00
0.100 oh tukang batu 85,000.00
0.010 oh Kepala tukang 95,000.00
0.005 oh Mandor 95,000.00

PEKERJAAN GALIAN DAN URUGAN

1. 1 m³ Galian untuk tanah biasa sedalam 1 m'


Upah An. SNI ( Revisi ) 6.1.1
0.400 Oh Pekerja 75,000.00
0.040 Oh Mandor 95,000.00

2. 1 m³ Urugan kembali
Bahan An. SNI ( Revisi ) 6.11.1
1.200 m3 Tanah urug 40,000.00

Upah An. SNI ( Revisi ) 6.9.1


0.300 Oh Pekerja 75,000.00
0.010 Oh Mandor 95,000.00
3 1 m³ Urugan Pasir
Bahan An. SNI ( Revisi ) 6.11.1
1.200 m3 Pasir urug 75,000.00

Upah An. SNI ( Revisi ) 6.11.2


0.300 Oh Pekerja 75,000.00
0.010 Oh Mandor 95,000.00

PEKERJAAN BETON

1. 1 m³ Membuat lantai kerja beton tumbuk, 1 Pc : 3 Psr : 5 Kr


Bahan An. SNI ( Revisi ) 6.1.1
218.000 kg Semen portland 1,387.50
0.520 m3 Pasir beton 75,000.00
0.870 m3 Koral beton 580,000.00

Upah An. SNI ( Revisi ) 6.1.2


1.650 oh Pekerja 75,000.00
0.250 oh Tukang batu 85,000.00
0.025 oh Kepala tukang 95,000.00
0.080 oh Mandor 95,000.00

2. 1 m3 Membuat pondasi beton bertulang 1 Pc : 2 Psr : 3 Kr


Bahan An. SNI ( Revisi ) 6.38.1
0.200 m3 Kayu meranti begesting 1,800,000.00
1.500 kg Paku biasa 2" - 5" 11,750.00
11.851 btg Besi beton polos Ø 8mm 41,500.00
0.841 kg Kawat beton 15,000.00
323.000 kg Semen portland 1,387.50
0.520 m3 Pasir beton 75,000.00
0.780 m3 Koral beton 580,000.00

Upah An. SNI ( Revisi ) 6.38.2


3.900 oh Pekerja 75,000.00
0.350 oh Tukang batu 85,000.00
1.040 oh Tukang kayu 85,000.00
1.050 oh Tukang besi 85,000.00
0.245 oh Kepala tukang 95,000.00
0.165 oh Mandor 95,000.00

3. 1 m3 Membuat sloof beton bertulang 1 Pc : 2 Psr : 3 Kr


Bahan An. SNI ( Revisi ) 6.39.1
0.270 m3 Kayu meranti begesting 1,800,000.00
2.000 kg Paku biasa 2" - 5" 11,750.00
btg Besi beton polos Ø 8mm 41,500.00
btg Besi beton polos Ø 6mm 27,500.00
0.903 kg Kawat beton 15,000.00
323.000 kg Semen portland 1,387.50
0.520 m3 Pasir beton 75,000.00
0.780 m3 Koral beton 580,000.00

Upah An. SNI ( Revisi ) 6.39.2


4.850 oh Pekerja 75,000.00
0.350 oh Tukang batu 85,000.00
1.560 oh Tukang kayu 85,000.00
1.400 oh Tukang besi 85,000.00
oh Kepala tukang 95,000.00
oh Mandor 95,000.00

4. 1 m³ Membuat kolom beton bertulang 1 Pc : 2 Psr : 3 Kr


Bahan An. SNI ( Revisi ) 6.40.1
0.200 m3 Kayu meranti begesting 1,800,000.00
1.500 kg Paku biasa 2" - 5" 11,750.00
btg Besi beton polos Ø 8mm 41,500.00
btg Besi beton polos Ø 6mm 27,500.00
3.228 kg Kawat beton 15,000.00
323.000 kg Semen portland 1,387.50
0.520 m3 Pasir beton 75,000.00
0.780 m3 Koral beton 580,000.00

Upah An. SNI ( Revisi ) 6.40.2


3.900 oh Pekerja 75,000.00
0.350 oh Tukang batu 85,000.00
1.040 oh Tukang kayu 85,000.00
1.050 oh Tukang besi 85,000.00
oh Kepala tukang 95,000.00
oh Mandor 95,000.00

5. 1 m' Membuat ring balk 1 Pc : 2 Psr : 3 Kr


Bahan An. SNI ( Revisi ) 6.45.1
0.200 m3 Kayu terentang 1,800,000.00
1.500 kg Paku biasa 2" - 5" 11,750.00
btg Besi beton polos Ø 8mm 41,500.00
btg Besi beton polos Ø 6mm 27,500.00
2.000 kg Kawat beton 15,000.00
323.000 kg Semen portland 1,387.50
0.520 m3 Pasir beton 75,000.00
0.780 m3 Koral beton 580,000.00

Upah An. SNI ( Revisi ) 6.45.2


3.900 oh Pekerja 75,000.00
0.350 oh Tukang batu 85,000.00
1.040 oh Tukang kayu 85,000.00
1.050 oh Tukang besi 85,000.00
oh Kepala tukang 95,000.00
oh Mandor 95,000.00

3. 1 m3 Membuat sloof beton bertulang 1 Pc : 2 Psr : 3 Kr


Bahan An. SNI ( Revisi ) 6.39.1
3.200 kg Paku biasa 5cm - 12cm
btg Besi beton polos Ø 8mm
btg Besi beton polos Ø 6mm
3.228 kg Kawat beton
326.000 kg Semen portland
0.540 m3 Pasir beton
0.780 m3 Koral beton
Kayu Kelas III
0.24 m3
Kayu Kelas II
0.16 m3 Balok
Plywood/
Multiplek 9
2.8 lembar mm

Dolken Kayu
Ø (8-10) cm
24 batang Panjang 4m

Upah An. SNI ( Revisi ) 6.39.2


4.850 oh Pekerja
0.350 oh Tukang batu
1.560 oh Tukang kayu
1.400 oh Tukang besi
oh Kepala tukang
oh Mandor

A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium


No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.043 0.00 0.00
Tukang
khusus L.03 OH 0.043 0.00 0.00
alumunium

Kepala 0.004 0.00 0.00


L.03 OH
tukang
Mandor L.04 OH 0.002 0.00 0.00
JUMLAH TENAGA KERJA 0.00
B BAHAN

Profil 1.100 #REF! #REF!


m
alluminium

Skrup
buah 2.000 #REF! #REF!
fixer
Sealant Tube 0.060 #REF! #REF!
JUMLAH HARGA BAHAN #REF!

C PERALAT
AN

JUMLAH HARGA ALAT 0.00

D Jumlah (A+B+C) #REF!


E Overhead & Profit (Contoh 15%) 15% x D (maksimum) #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.2.1.13. Pemasangan 1 m2 pintu kaca rangka alluminium


No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.085 0.00 0.00
Tukang
allumunium L.03 OH 0.085 0.00 0.00
/kaca
Kepala 0.009 0.00 0.00
L.03 OH
tukang
Mandor L.04 OH 0.005 0.00 0.00
JUMLAH TENAGA KERJA 0.00
B BAHAN

Pintu
m 4.400 #REF! #REF!
alluminium

Profil kaca m 4.500 #REF! #REF!

Sealant Tube 0.270 0.00 0.00


JUMLAH HARGA BAHAN #REF!
C PERALAT
AN

JUMLAH HARGA ALAT 0.00

D Jumlah (A+B+C) #REF!

Overhead
& Profit
E 15% x D (maksimum) #REF!
(Contoh
15%)

F Harga Satuan Pekerjaan (D+E) #REF!

1. 1 m2 Pasang Rangka Atap baja ringan


0.350 btg Baja profil C
0.270 btg Baja profil R
5.000 bh Screew 1,5"
0.100 bh Dinabol uk, 14

Upah An. SNI ( Revisi ) 6.9.2


0.100 oh Pekerja
0.230 oh Tukang besi
0.015 oh Kepala tukang
0.020 oh Mandor
UP HANAU KARTIKA MC UP HANAU KARTIKA

7,500.00 7,500.00 7,500.00 9,375.00 9,375.00 9,375.00 9,375.00


1,800,000.00 1,800,000.00 1,800,000.00 126,000.00 126,000.00 126,000.00 126,000.00
11,750.00 11,750.00 11,750.00 3,525.00 3,525.00 3,525.00 3,525.00
41,500.00 41,500.00 41,500.00 62,250.00 62,250.00 62,250.00 62,250.00
57,000.00 57,000.00 57,000.00 76,950.00 76,950.00 76,950.00 76,950.00
278,100.00 278,100.00 278,100.00 278,100.00

75,000.00 75,000.00 75,000.00 11,250.00 11,250.00 11,250.00 11,250.00


85,000.00 85,000.00 85,000.00 8,500.00 8,500.00 8,500.00 8,500.00
95,000.00 95,000.00 95,000.00 4,750.00 4,750.00 4,750.00 4,750.00
95,000.00 95,000.00 95,000.00 3,800.00 3,800.00 3,800.00 3,800.00
28,300.00 28,300.00 28,300.00 28,300.00
306,400.00 306,400.00 306,400.00 306,400.00

1,800,000.00 1,800,000.00 1,800,000.00 21,600.00 21,600.00 21,600.00 21,600.00


11,750.00 11,750.00 11,750.00 235.00 235.00 235.00 235.00
1,800,000.00 1,800,000.00 1,800,000.00 12,600.00 12,600.00 12,600.00 12,600.00
34,435.00 34,435.00 34,435.00 34,435.00

75,000.00 75,000.00 75,000.00 7,500.00 7,500.00 7,500.00 7,500.00


85,000.00 85,000.00 85,000.00 8,500.00 8,500.00 8,500.00 8,500.00
95,000.00 95,000.00 95,000.00 950.00 950.00 950.00 950.00
95,000.00 95,000.00 95,000.00 475.00 475.00 475.00 475.00
17,425.00 17,425.00 17,425.00 17,425.00
51,860.00 51,860.00 51,860.00 51,860.00

75,000.00 75,000.00 75,000.00 30,000.00 30,000.00 30,000.00 30,000.00


95,000.00 95,000.00 95,000.00 3,800.00 3,800.00 3,800.00 3,800.00
33,800.00 33,800.00 33,800.00 33,800.00

40,000.00 40,000.00 40,000.00 48,000.00 48,000.00 48,000.00 48,000.00


48,000.00 48,000.00 48,000.00 48,000.00

75,000.00 75,000.00 75,000.00 22,500.00 22,500.00 22,500.00 22,500.00


95,000.00 95,000.00 95,000.00 950.00 950.00 950.00 950.00
23,450.00 23,450.00 23,450.00 23,450.00
71,450.00 71,450.00 71,450.00 71,450.00

150,000.00 112,500.00 40,000.00 90,000.00 180,000.00 135,000.00 48,000.00


90,000.00 180,000.00 135,000.00 48,000.00

75,000.00 65,000.00 75,000.00 22,500.00 22,500.00 19,500.00 22,500.00


95,000.00 95,000.00 95,000.00 950.00 950.00 950.00 950.00
23,450.00 23,450.00 20,450.00 23,450.00
113,450.00 203,450.00 155,450.00 71,450.00

1,387.50 1,387.50 1,387.50 302,475.00 302,475.00 302,475.00 302,475.00


160,000.00 75,000.00 45,000.00 39,000.00 83,200.00 39,000.00 23,400.00
620,000.00 580,000.00 610,000.00 504,600.00 539,400.00 504,600.00 530,700.00
846,075.00 925,075.00 846,075.00 856,575.00

75,000.00 75,000.00 75,000.00 123,750.00 123,750.00 123,750.00 123,750.00


85,000.00 85,000.00 85,000.00 21,250.00 21,250.00 21,250.00 21,250.00
95,000.00 95,000.00 95,000.00 2,375.00 2,375.00 2,375.00 2,375.00
95,000.00 95,000.00 95,000.00 7,600.00 7,600.00 7,600.00 7,600.00
154,975.00 154,975.00 154,975.00 154,975.00
1,001,050.00 1,080,050.00 1,001,050.00 1,011,550.00

1,800,000.00 1,800,000.00 1,800,000.00 360,000.00 360,000.00 360,000.00 360,000.00


11,750.00 11,750.00 11,750.00 17,625.00 17,625.00 17,625.00 17,625.00
41,500.00 41,500.00 41,500.00 491,816.50 491,816.50 491,816.50 491,816.50
15,000.00 15,000.00 15,000.00 12,615.00 12,615.00 12,615.00 12,615.00
1,387.50 1,387.50 1,387.50 448,162.50 448,162.50 448,162.50 448,162.50
160,000.00 75,000.00 45,000.00 39,000.00 83,200.00 39,000.00 23,400.00
620,000.00 580,000.00 610,000.00 452,400.00 483,600.00 452,400.00 475,800.00
1,821,619.00 1,897,019.00 1,821,619.00 1,829,419.00

75,000.00 75,000.00 75,000.00 292,500.00 292,500.00 292,500.00 292,500.00


85,000.00 85,000.00 85,000.00 29,750.00 29,750.00 29,750.00 29,750.00
85,000.00 85,000.00 85,000.00 88,400.00 88,400.00 88,400.00 88,400.00
85,000.00 85,000.00 85,000.00 89,250.00 89,250.00 89,250.00 89,250.00
95,000.00 95,000.00 95,000.00 23,275.00 23,275.00 23,275.00 23,275.00
95,000.00 95,000.00 95,000.00 15,675.00 15,675.00 15,675.00 15,675.00
538,850.00 538,850.00 538,850.00 538,850.00
2,360,469.00 2,435,869.00 2,360,469.00 2,368,269.00

1,800,000.00 1,800,000.00 1,800,000.00 486,000.00 486,000.00 486,000.00 486,000.00


11,750.00 11,750.00 11,750.00 23,500.00 23,500.00 23,500.00 23,500.00
41,500.00 41,500.00 41,500.00 - - - -
27,500.00 27,500.00 27,500.00 - - - -
15,000.00 15,000.00 15,000.00 13,545.00 13,545.00 13,545.00 13,545.00
1,387.50 1,387.50 1,387.50 448,162.50 448,162.50 448,162.50 448,162.50
160,000.00 75,000.00 45,000.00 39,000.00 83,200.00 39,000.00 23,400.00
620,000.00 580,000.00 610,000.00 452,400.00 483,600.00 452,400.00 475,800.00
1,462,607.50 1,538,007.50 1,462,607.50 1,470,407.50

75,000.00 75,000.00 75,000.00 363,750.00 363,750.00 363,750.00 363,750.00


85,000.00 85,000.00 85,000.00 29,750.00 29,750.00 29,750.00 29,750.00
85,000.00 85,000.00 85,000.00 132,600.00 132,600.00 132,600.00 132,600.00
85,000.00 85,000.00 85,000.00 119,000.00 119,000.00 119,000.00 119,000.00
95,000.00 95,000.00 95,000.00 - - - -
95,000.00 95,000.00 95,000.00 - - - -
645,100.00 645,100.00 645,100.00 645,100.00
2,107,707.50 2,183,107.50 2,107,707.50 2,115,507.50

1,800,000.00 1,800,000.00 1,800,000.00 360,000.00 360,000.00 360,000.00 360,000.00


11,750.00 11,750.00 11,750.00 17,625.00 17,625.00 17,625.00 17,625.00
41,500.00 41,500.00 41,500.00 - - - -
27,500.00 27,500.00 27,500.00 - - - -
15,000.00 15,000.00 15,000.00 48,420.00 48,420.00 48,420.00 48,420.00
1,387.50 1,387.50 1,387.50 448,162.50 448,162.50 448,162.50 448,162.50
160,000.00 75,000.00 45,000.00 39,000.00 83,200.00 39,000.00 23,400.00
620,000.00 580,000.00 610,000.00 452,400.00 483,600.00 452,400.00 475,800.00
1,365,607.50 1,441,007.50 1,365,607.50 1,373,407.50

75,000.00 75,000.00 75,000.00 292,500.00 292,500.00 292,500.00 292,500.00


85,000.00 85,000.00 85,000.00 29,750.00 29,750.00 29,750.00 29,750.00
85,000.00 85,000.00 85,000.00 88,400.00 88,400.00 88,400.00 88,400.00
85,000.00 85,000.00 85,000.00 89,250.00 89,250.00 89,250.00 89,250.00
95,000.00 95,000.00 95,000.00 - - - -
95,000.00 95,000.00 95,000.00 - - - -
499,900.00 499,900.00 499,900.00 499,900.00
1,865,507.50 1,940,907.50 1,865,507.50 1,873,307.50

1,800,000.00 1,800,000.00 1,800,000.00 360,000.00 360,000.00 360,000.00 360,000.00


11,750.00 11,750.00 11,750.00 17,625.00 17,625.00 17,625.00 17,625.00
41,500.00 41,500.00 41,500.00 - - - -
27,500.00 27,500.00 27,500.00 - - - -
15,000.00 15,000.00 15,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1,387.50 1,387.50 1,387.50 448,162.50 448,162.50 448,162.50 448,162.50
160,000.00 75,000.00 45,000.00 39,000.00 83,200.00 39,000.00 23,400.00
620,000.00 580,000.00 610,000.00 452,400.00 483,600.00 452,400.00 475,800.00
1,347,187.50 1,422,587.50 1,347,187.50 1,354,987.50
75,000.00 75,000.00 75,000.00 292,500.00 292,500.00 292,500.00 292,500.00
85,000.00 85,000.00 85,000.00 29,750.00 29,750.00 29,750.00 29,750.00
85,000.00 85,000.00 85,000.00 88,400.00 88,400.00 88,400.00 88,400.00
85,000.00 85,000.00 85,000.00 89,250.00 89,250.00 89,250.00 89,250.00
95,000.00 95,000.00 95,000.00 - - - -
95,000.00 95,000.00 95,000.00 - - - -
499,900.00 499,900.00 499,900.00 499,900.00
1,847,087.50 1,922,487.50 1,847,087.50 1,854,887.50
Volume Material Upah

12.00 15
12.00 0.84
12.00 3.6
12.00 18
12.00 16.2

12.00 1.8
12.00 1.2
12.00 0.6
12.00 0.48

56.00 0.672
56.00 1.120
56.00 0.392

56.00 5.600
56.00 5.600
56.00 0.560
56.00 0.280

11.00 4.40 -
11.00 0.44 -

23.00 27.600

23.00 6.900
23.00 0.230
### 5.75 6.900

5.75 1.725
5.75 0.058

0.89 194.827
0.89 0.465
0.89 0.778

0.89 1.475
0.89 0.223
0.89 0.022
0.89 0.071

2.27 0.454 -
2.27 3.402 -
2.27 26.878 -
2.27 1.907 -
2.27 732.564 -
2.27 1.179 -
2.27 1.769 -

2.27 8.845 -
2.27 0.794 -
2.27 2.359 -
2.27 2.381 -
2.27 0.556 -
2.27 0.374 -

5.85 1.580
5.85 11.700
5.85 -
5.85 -
5.85 5.283
5.85 1,889.550
5.85 3.042
5.85 4.563

5.85 28.373
5.85 2.048
5.85 9.126
5.85 8.190
5.85 -
5.85 -

1.07 0.213
1.07 1.599
1.07 -
1.07 -
1.07 3.441
1.07 344.318
1.07 0.554
1.07 0.831

1.07 4.157
1.07 0.373
1.07 1.109
1.07 1.119
1.07 -
1.07 -

3.11 0.622 -
3.11 4.665 -
3.11 - -
3.11 - -
3.11 6.220 -
3.11 1,004.530 -
3.11 1.617 -
3.11 2.426 -
3.11 12.129 0
3.11 1.089 0
3.11 3.234 0
3.11 3.266 0
3.11 - 0
3.11 - 0
1 m2 Buat los kerja
An. SNI ( Revisi ) 6.9.1
1.250
0.070
0.300
1.500
1.350

Upah An. SNI ( Revisi ) 6.9.2


0.150
0.100
0.050
0.040
1.6
12.8

0.108 3.2323232
0.027
0.135

7.4074074 8.6195286
11.851852 56.1152
0.841728
55.555556 -
20.20202 -
277.78 -
136.11
0.49 12.373737 -

0.62 besi 10 /kg m'


6.82 p. 11

0
0
0
0

-
-
-

0
0.15 6.6666667
btg dolken kayu f 8-10 / 400 cm @ Rp. 12,000.00 = Rp. 15,000.00
m³ kayu Meranti 5/7 @ Rp. ### = Rp. ###
kg paku biasa 2" - 5 " @ Rp. 12,000.00 = Rp. 3,600.00
lbr seng gelombang BJLS 30 @ Rp. 35,000.00 = Rp. 52,500.00
lbr playwood 4 mm @ Rp. 45,000.00 = Rp. 60,750.00
Total bahan = Rp. ###

Oh Pekerja @ Rp. 50,000.00 = Rp. 7,500.00


Oh Tukang Kayu @ Rp. 60,000.00 = Rp. 6,000.00
Oh Kepala Tukang @ Rp. 75,000.00 = Rp. 3,750.00
Oh Mandor @ Rp. 75,000.00 = Rp. 3,000.00
Total upah = Rp. 20,250.00
Total Bahan & Upah = Rp. ###

Anda mungkin juga menyukai