Kabangka, 2016
B PEKERJAAN PONDASI
1 Urugan Pasir Bawah Pondasi tebal 5 cm
Volume = 0.15 m3
Bahan
Pasir Urug m3 1.2 0.2 250,000 50,000.0
Tenaga
Pekerja OH 0.3 0.05 95,000 4,750.0
Mandor OH 0.01 0.12 125,000 15,000.0
5 Acian Semen
Volume = 3.06 m2
Bahan
Semen zak 0.0650 0.2 80,000 16,000.0
Tenaga
Pekerja OH 0.200 0.6 95,000 57,000.0
Tukang batu OH 0.100 0.3 125,000 37,500.0
Kepala tukang OH 0.010 0.03 150,000 4,500.0
Mandor OH 0.010 0.03 125,000 3,750.0
C PEKERJAAN LANTAI
1 Urugan Tanah Bawah Lantai
Volume = 0.45 m3
Bahan
Tanah Timbunan m3 1.2 0.5 77,000 38,500.0
Tenaga
Pekerja OH 0.3 0.1 95,000 9,500.0
3 Rabat Beton 1 PC : 3 PS : 5 KR
Volume = 0.1125 m3
Bahan
Semen zak 4.360 0.5 80,000 40,000.0
Pasir beton m3 0.520 0.1 250,000 25,000.0
Kerikil m3 0.870 0.1 300,000 30,000.0
Tenaga
Pekerja OH 1.650 0.2 95,000 19,000.0
Tukang batu OH 0.250 0.03 125,000 3,750.0
Kepala tukang OH 0.025 0.003 150,000 450.0
Mandor OH 0.080 0.009 125,000 1,125.0
4 Lantai Keramik 30 x 30 cm
Volume = 2.25 m2
Bahan
Ubin abu-abu 30x30 cm Bh 11.870 27 5,500 148,500.0
Semen zak 0.200 0.5 80,000 40,000.0
Pasir pasang M3 0.0215 0.05 250,000 12,500.0
Tenaga
Pekerja Oh 0.260 0.6 95,000 57,000.0
Tukang batu Oh 0.125 0.3 125,000 37,500.0
Kepala tukang Oh 0.0125 0.03 150,000 4,500.0
Mandor Oh 0.013 0.03 125,000 3,750.0
D PEKERJAAN KAYU
1 Kuda Kuda Kayu Kelas II
Volume
Kolom (10/10 x 3 m) = 0.12 m3
Rangka Kuda-Kuda 5/10 = 0.11 m3
Kayu Gording 5/7 = 0.042 m3
Jumlah Volume Kayu = 0.272 m3
Bahan
Kayu Kelas II , balok M3 1.100 0.3 2,000,000 600,000.0
Besi strip Kg 15.000 4.1 13,000 53,300.0
Paku biasa 2" - 5" Kg 0.800 0.2 17,000 3,400.0
Tenaga
Pekerja Oh 4.000 1.1 95,000 104,500.0
Tukang kayu Oh 12.000 3.3 125,000 412,500.0
Kepala tukang Oh 1.200 0.3 150,000 45,000.0
Mandor Oh 0.200 0.1 125,000 12,500.0
2 Nok Seng
Volume = 2.7 m2
Bahan
Seng plat 3" x 6" bjls 20 Lebar 45 cm Lbr 0.300 0.8 25,000 20,000.0
Paku Seng Kg 0.040 0.1 35,000 3,500.0
Tenaga
Pekerja Oh 0.150 0.4 95,000 38,000.0
Tukang kayu Oh 0.070 0.2 125,000 25,000.0
Kepala tukang Oh 0.008 0.02 150,000 3,000.0
Mandor Oh 0.006 0.02 125,000 2,500.0
E PEKERJAAN PENGECATAN
1 Pengecatan List Plank dan Kolom (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Volume = 6.16 m2
Bahan
Cat meni Kg 0.200 1.2 42,000 50,400.0
Plamir Kg 0.150 0.92 25,000 23,000.0
Cat dasar Kg 0.170 1.05 60,000 63,000.0
Cat Penutup Kg 0.260 1.6 60,000 96,000.0
Tenaga
Pekerja Oh 0.070 0.43 95,000 40,850.0
Tukang kayu Oh 0.009 0.06 125,000 7,500.0
Kepala tukang Oh 0.006 0.04 150,000 6,000.0
Mandor Oh 0.003 0.02 125,000 2,500.0
5,681,350.00
Kabangka, 2016
TENAGA
1 Pekerja 144.88 OH 95,000.00 13,763,600.00
2 Tukang 96.38 OH 125,000.00 12,047,500.00
3 Kepala Tukang 12.85 OH 150,000.00 1,927,500.00
4 Mandor 7.72 OH 125,000.00 965,000.00
JUMLAH 62,001,600.00
Kabangka, 2016
B PEKERJAAN PONDASI
1 Urugan Pasir Bawah Pondasi tebal 5 cm
Volume = 0.975 m3
Bahan
Pasir Urug m3 1.2 1.2 250,000 300,000.0
Tenaga
Pekerja OH 0.3 0.3 95,000 28,500.0
Mandor OH 0.01 0.12 125,000 15,000.0
C PEKERJAAN BETON
1 Pengecoran Sloof, Kolom dan Balok ( 1 Pc : 2 Ps : 3 Kr)
Volume = 2.0925 m3
Bahan
Semen Portland zak 4.640 9.7 80,000 776,000.0
Pasir beton M3 0.520 1.1 250,000 275,000.0
Kerikil M3 0.780 1.6 300,000 480,000.0
Besi diameter 6 mm panjang 12 m Btg 25 44,000 1,100,000.0
Besi diameter 10 mm panjang 12 m Btg 34 100,000 3,400,000.0
Kawat Beton Kg 3 34,000 102,000.0
Tenaga
Pekerja Oh 1.650 3.5 95,000 332,500.0
Tukang batu Oh 0.250 0.5 125,000 62,500.0
Kepala tukang Oh 0.025 0.1 150,000 15,000.0
Mandor Oh 0.080 0.2 125,000 25,000.0
D PEKERJAAN DINDING
1 Dinding bata merah tebal ½ bata, 1 PC : 5 Ps
Volume = 58 m2
Bahan
Bata merah 5 x 11 x 22 bh 70.000 4060 800 3,248,000.0
Semen Portland zak 0.192 11.1 80,000 888,000.0
Pasir pasang M3 0.045 2.6 250,000 650,000.0
Tenaga
Pekerja Oh 0.320 18.6 95,000 1,767,000.0
Tukang batu Oh 0.100 5.8 125,000 725,000.0
Kepala tukang Oh 0.010 0.6 150,000 90,000.0
Mandor Oh 0.015 0.9 125,000 112,500.0
5 Acian Semen
Volume = 78.10 m2
Bahan
Semen zak 0.0650 5.1 80,000 408,000.0
Tenaga
Pekerja OH 0.200 15.6 95,000 1,482,000.0
Tukang batu OH 0.100 7.8 125,000 975,000.0
Kepala tukang OH 0.010 0.8 150,000 120,000.0
Mandor OH 0.010 0.8 125,000 100,000.0
6 Dinding Keramik 20 x 25
Volume = 60.00 m2
Bahan
Keramik 15x15 cm, warna Bh 20.000 1200 2,100 2,520,000.0
Semen portland Kg 0.186 11.2 80,000 896,000.0
Pasir pasang M3 0.0180 1.1 250,000 275,000.0
Semen warna Kg 1.500 90 3,000 270,000.0
Tenaga
Pekerja Oh 0.600 36 95,000 3,420,000.0
Tukang batu Oh 0.450 27 125,000 3,375,000.0
Kepala tukang Oh 0.045 2.7 150,000 405,000.0
Mandor Oh 0.0300 1.8 125,000 225,000.0
E PEKERJAAN LANTAI
1 Urugan Tanah Bawah Lantai
Volume = 8.064 m3
Bahan
Tanah Timbunan m3 1.2 9.7 77,000 746,900.0
Tenaga
Pekerja OH 0.3 2.4 95,000 228,000.0
Mandor OH 0.01 0.1 125,000 12,500.0
4 Lantai Keramik 20 x 20 cm
Volume = 24 m2
Bahan
Ubin abu-abu 20x20 cm Bh 25.000 600 1,680 1,008,000.0
Semen zak 0.200 4.8 80,000 384,000.0
Pasir pasang M3 0.0215 0.5 250,000 125,000.0
Tenaga
Pekerja Oh 0.260 6.2 95,000 589,000.0
Tukang batu Oh 0.125 3 125,000 375,000.0
Kepala tukang Oh 0.0125 0.3 150,000 45,000.0
Mandor Oh 0.013 0.3 125,000 37,500.0
F PEKERJAAN KAYU
1 Kuda Kuda Kayu Kelas II
Volume
Rangka Kuda-Kuda 5/10 = 0.072 m3
Kayu Gording 5/7 = 0.189 m3
Balok Nok 5/10 = 0.045 m3
Jumlah Volume Kayu = 0.306 m3
Bahan
Kayu Kelas II, balok M3 1.100 0.3 2,000,000 600,000.0
Besi strip Kg 15.000 4.6 13,000 59,800.0
Paku biasa 2" - 5" Kg 0.800 0.2 17,000 3,400.0
Tenaga
Pekerja Oh 4.000 1.2 95,000 114,000.0
Tukang kayu Oh 12.000 3.7 125,000 462,500.0
Kepala tukang Oh 1.200 0.4 150,000 60,000.0
Mandor Oh 0.200 0.1 125,000 12,500.0
G PEKERJAAN ATAP
1 Atap Seng Gelombang
Volume = 32.4 m2
Bahan
Seng gelombang 3" x 6" bjls 20 Ukuran 90x180 cm Lbr 0.700 26 90,000 2,340,000.0
Paku Seng Kg 0.020 0.6 35,000 21,000.0
Tenaga
Pekerja Oh 0.120 3.9 95,000 370,500.0
Tukang kayu Oh 0.060 1.9 125,000 237,500.0
Kepala tukang Oh 0.006 0.2 150,000 30,000.0
Mandor Oh 0.006 0.2 125,000 25,000.0
2 Nok Seng
Volume = 4.05 m2
Bahan
Seng plat 3" x 6" bjls 20 Lebar 45 cm Lbr 0.300 1.2 25,000 30,000.0
Paku Seng Kg 0.040 0.2 35,000 7,000.0
Tenaga
Pekerja Oh 0.150 0.6 95,000 57,000.0
Tukang kayu Oh 0.070 0.3 125,000 37,500.0
Kepala tukang Oh 0.008 0.03 150,000 4,500.0
Mandor Oh 0.006 0.02 125,000 2,500.0
G PEKERJAAN SANITASI
1 Galian Bak Penampungan (Kedalaman = 3 m)
Volume = 2.36 m3
Tenaga
Pekerja OH 0.4 0.9 95,000 85,500.0
Mandor OH 0.04 0.1 125,000 12,500.0
H PEKERJAAN PENGECATAN
1 Pengecatan List Plank dan Kolom (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Volume = 78.10 m2
Bahan
Cat meni Kg 0.200 15.6 42,000 655,200.0
Plamir Kg 0.150 11.72 25,000 293,000.0
Cat dasar Kg 0.170 13.28 60,000 796,800.0
Cat Penutup Kg 0.260 20.31 60,000 1,218,600.0
Tenaga
Pekerja Oh 0.070 5.5 95,000 522,500.0
Tukang kayu Oh 0.009 0.7 125,000 87,500.0
Kepala tukang Oh 0.006 0.47 150,000 70,500.0
Mandor Oh 0.003 0.2 125,000 25,000.0
62,001,600.00
Kabangka, 2016
Kabangka, 2016
B PEKERJAAN PONDASI
1 Urugan Pasir Bawah Pondasi tebal 5 cm
Volume = 0.7 m3
Bahan
Pasir Urug m3 1.2 0.8 250,000 200,000.0
Tenaga
Pekerja OH 0.3 0.2 95,000 19,000.0
Mandor OH 0.01 0.12 125,000 15,000.0
5 Acian Semen
Volume = 14.28 m2
Bahan
Semen zak 0.0650 0.9 80,000 72,000.0
Tenaga
Pekerja OH 0.200 2.9 95,000 275,500.0
Tukang batu OH 0.100 1.4 125,000 175,000.0
Kepala tukang OH 0.010 0.1 150,000 15,000.0
Mandor OH 0.010 0.1 125,000 12,500.0
C PEKERJAAN LANTAI
1 Urugan Tanah Bawah Lantai
Volume = 9.8 m3
Bahan
Tanah Timbunan m3 1.2 11.8 77,000 908,600.0
Tenaga
Pekerja OH 0.3 2.9 95,000 275,500.0
Mandor OH 0.01 0.1 125,000 12,500.0
3 Rabat Beton 1 PC : 3 PS : 5 KR
Volume = 2.45 m3
Bahan
Semen zak 4.360 10.7 80,000 856,000.0
Pasir beton m3 0.520 1.3 250,000 325,000.0
Kerikil m3 0.870 2.1 300,000 630,000.0
Tenaga
Pekerja OH 1.650 4 95,000 380,000.0
Tukang batu OH 0.250 0.6 125,000 75,000.0
Kepala tukang OH 0.025 0.1 150,000 15,000.0
Mandor OH 0.080 0.2 125,000 25,000.0
4 Lantai Keramik 30 x 30 cm
Volume = 49 m2
Bahan
Ubin abu-abu 30x30 cm Bh 11.870 581.6 5,500 3,198,800.0
Semen zak 0.200 9.8 80,000 784,000.0
Pasir pasang M3 0.0215 1.1 250,000 275,000.0
Tenaga
Pekerja Oh 0.260 12.7 95,000 1,206,500.0
Tukang batu Oh 0.125 6.1 125,000 762,500.0
Kepala tukang Oh 0.0125 0.6 150,000 90,000.0
Mandor Oh 0.013 0.6 125,000 75,000.0
D PEKERJAAN KAYU
1 Kuda Kuda Kayu Jati
Volume
Kolom (10/10 x 3 m) = 0.27 m3
Siku 5/10 0.1 m3
Rangka Kuda-Kuda 8/10 = 0.624 m3
Balok angin 5/10 = 0.08 m3
Kayu Gording 5/7 = 0.378 m3
Balok Nok 8/10 = 0.072 m3
Jumlah Volume Kayu = 1.524 m3
Bahan
Kayu jati, balok M3 1.100 1.7 3,000,000 5,100,000.0
Besi strip Kg 15.000 22.9 13,000 297,700.0
Paku biasa 2" - 5" Kg 0.800 1.2 17,000 20,400.0
Tenaga
Pekerja Oh 4.000 6.1 95,000 579,500.0
Tukang kayu Oh 12.000 18.3 125,000 2,287,500.0
Kepala tukang Oh 1.200 1.8 150,000 270,000.0
Mandor Oh 0.200 0.3 125,000 37,500.0
2 Nok Seng
Volume = 4.05 m2
Bahan
Seng plat 3" x 6" bjls 20 Lebar 45 cm Lbr 0.300 1.2 25,000 30,000.0
Paku Seng Kg 0.040 0.2 35,000 7,000.0
Tenaga
Pekerja Oh 0.150 0.6 95,000 57,000.0
Tukang kayu Oh 0.070 0.3 125,000 37,500.0
Kepala tukang Oh 0.008 0.03 150,000 4,500.0
Mandor Oh 0.006 0.02 125,000 2,500.0
E PEKERJAAN PENGECATAN
1 Pengecatan List Plank dan Kolom (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Volume = 18.4 m2
Bahan
Cat meni Kg 0.200 3.7 42,000 155,400.0
Plamir Kg 0.150 2.76 25,000 69,000.0
Cat dasar Kg 0.170 3.13 60,000 187,800.0
Cat Penutup Kg 0.260 4.78 60,000 286,800.0
Tenaga
Pekerja Oh 0.070 1.29 95,000 122,550.0
Tukang kayu Oh 0.009 0.17 125,000 21,250.0
Kepala tukang Oh 0.006 0.11 150,000 16,500.0
Mandor Oh 0.003 0.050 125,000 6,200.0
37,138,300.00
Kabangka, 2016
Peralatan
Excavator Jam 0.0387 166.14 650,000.0 107,992,800.0
Kabangka, 2016
PERALATAN
1 Excavator 166.14 Jam 650,000.00 107,992,800.00
2 Chainsaw 100.00 Jam 278,400.00 27,840,000.00
TENAGA
1 Pekerja 925.00 Jam 13,600.00 12,580,000.00
2 Mandor 186.00 Jam 18,100.00 3,366,600.00
JUMLAH 167,779,400.00
Kabangka, 2016
Peralatan
Excavator Jam 0.0326 156.48 650,000.0 101,713,800.0
Kabangka, 2016
PERALATAN
1 Excavator 156.48 Jam 650,000.00 101,713,800.00
2 Chainsaw 28.00 Jam 278,400.00 7,795,200.00
TENAGA
1 Pekerja 232.00 Jam 13,600.00 3,155,200.00
2 Mandor 77.00 Jam 18,100.00 1,393,700.00
JUMLAH 130,057,900.00
Kabangka, 2016
PEKERJAAN
LOKASI
DESA KABANGKA
KECAMATAN KABANGKA
TAHUN ANGGARAN
2016