NO URAIAN PEKERJAAN
A PEKERJAAN PERSIAPAN
SUB Total A
B PEKERJAAN TANAH DAN BONGKARAN
I PEKERJAAN BONGKARAN
II PEKERJAAN GALIAN DAN URUGAN
SUB Total B
C PEKERJAAN STRUKTUR
I PEKERJAAN STRUKTUR LANTAI 1
II PEKERJAAN STRUKTUR LANTAI 2
III RANGKA DAN PENUTUP ATAP
IV PEKERJAAN PERBAIKAN SEPTIKTANK
V PEKERJAAN GROUND RESERVOAR
SUB Total C
D PEKERJAAN ARSITEKTUR
I PEKERJAAN DINDING DAN LANTAI
II PEKERJAAN PINTU KUSEN DAN JENDELA KACA
III PEKERJAAN PLAFOND
IV PEKERJAAN SANITAIR
V PEKERJAAN PENGECATAN
SUB Total D
E PEKERJAAN MEKANIKAL ELEKTRIKAL
I PEKERJAAN KABEL
II PEKERJAAN , LT.1 ,LAMPU,TITIK OUTLET, STOP KONTAK DAN SAKLAR
III PEKERJAAN , LT.2 ,LAMPU,TITIK OUTLET, STOP KONTAK DAN SAKLAR
V SISTEM PENANGKAL PETIR
VI SISTEM TELEKOMUNIKASI
SUB Total E
Jumlah (A+B+C+D+E)
Jumlah Total (A+B+C+D+E)
terbilang :
Enam Ratus Enam Puluh Juta Delapan Puluh Sembilan Ribu Rupiah
REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN RENOVASI RUMAH TINGGAL
TOTAL HARGA
Rp 3,304,000
Rp 9,306,984
Rp 577,005
Rp 9,883,989
Rp 131,605,141
Rp 44,959,780
Rp 42,138,852
Rp 2,000,000
Rp 2,500,000
Rp 223,203,772
Rp 231,397,265
Rp 60,091,504
Rp 37,165,200
Rp 21,904,100
Rp 52,796,842
Rp 403,354,911
Rp 5,062,500
Rp 6,145,000
Rp 4,915,000
Rp 3,500,000
Rp 720,000
Rp 20,342,500
Rp 660,089,172
Rp 660,089,000
No. URAIAN PEKERJAAN Satuan Volume Quantity Harga Satuan (Rp) Jumlah Total (Rp)
I. PEKERJAAN PERSIAPAN
I.1. Pengukuran dan bowplank m2 70.00 47,200.00 3,304,000.00
Sub Total - I 3,304,000.00
II. PEKERJAAN BONGKARAN
II.1 Bongkaran Atap tidak dipakai lagi m2 138.57 11,900.00 1,648,960.74
II.2 Bongkaran Dinding m3 20.82 174,900.00 3,640,893.30
II.3 Bongkaran Beton m3 4.19 586,700.00 2,460,619.80
II.4 Bongkaran Kusen tidak dipakai lagi m2 53.22 15,900.00 846,198.00
II.5 Pembuangan sisa Bongkaran m3 25.01 28,400.00 710,312.40
Sub Total - II 9,306,984.24
III. PEKERJAAN GALIAN DAN URUGAN
III.1 Galian Pondasi m3 0.77 15.00 37,400.00 430,848.00
III.2 Urugan tanah 30 cm di dalam lokasi m3 0.19 15.00 46,800.00 134,784.00
III.3 Urugan Pasir m3 0.06 15.00 177,700.00 11,372.80
Sub Total - III 577,004.80
B PEKERJAAN STRUKTUR
IV PEKERJAAN STRUKTUR LANTAI 1
IV.1 pek. Pondasi poor plat 80x80x40 m3 0.26 15.00 4,208,400.00 16,160,256.00
IV.2 pek. Sloof 15/25 m3 2.08 4,867,400.00 10,130,276.25
IV.3 pek. Kolom 15/30 m3 0.15 15.00 5,689,700.00 13,057,861.50
IV.4 pek. Kolom praktis 12/12 m3 0.05 10.00 7,245,300.00 3,547,298.88
IV.5 pek. balok 15/35 m3 4.94 5,152,600.00 25,428,081.00
IV.6 pek jenggot 10/50 m3 0.18 5,836,900.00 1,021,457.50
IV.7 pek. Balok practice 12/25 m3 0.57 6,011,400.00 3,426,498.00
IV.8 Angker + deking besi dia. 10 mm, untuk pengikat tulangan wiremesh kg 48.31 15,600.00 753,587.61
IV.9 Plat Lantai Bondex t = 0,75 sek. Flexideck m2 117.30 122,500.00 14,369,250.00
IV.10 Wiremesh M 8 ( 1 layer ) u/ Plat lantai kg 1,317.81 14,500.00 19,108,276.64
IV.11 Cor Beton t = 12 cm, Ready Mix K - 225 utk Plat lantai m3 14.08 1,236,200.00 17,400,751.20
IV.12 Pondasi Tangga m3 0.14 4,208,400.00 606,009.60
IV.13 Plat Tangga + Bordes m3 0.69 5,351,800.00 3,699,164.16
IV.14 pek. Plat canopy beton 10/50 m3 0.53 5,516,900.00 2,896,372.50
Sub Total - IV 131,605,140.84
V PEKERJAAN STRUKTUR LANTAI 2
V.1 pek. Kolom 15/30 m3 0.15 15.00 5,689,700.00 13,057,861.50
V.2 pek. Kolom praktis 12/12 m3 0.05 13.00 7,245,300.00 4,611,488.54
V.3 pek. balok 15/35 m3 2.52 5,152,600.00 12,984,552.00
V.4 pek.Ring Balk 15/20 m3 1.65 4,867,400.00 8,031,210.00
V.5 pek. Plat canopy beton 10/50 m3 1.08 5,836,900.00 6,274,667.50
V.6 Dak Talang m3 2.01 5,941,200.00 3,554,910.72
Sub Total - V 44,959,779.54
VI RANGKA DAN PENUTUP ATAP
VI.1 Rangka Atap baja ringan 0.75 - 0.8 mm, sek. One Twu Truss m2 138.57 150,200.00 20,812,933.03
VI.2 Penutup atap genteng morando m2 138.57 124,300.00 17,224,018.48
VI.3 Bubung atap Genteng morando m 27.50 112,200.00 3,085,500.00
VI.4 Lisplang GRC m 44.00 23,100.00 1,016,400.00
Sub Total - VI 42,138,851.50
VII PEKERJAAN PERBAIKAN SEPTIKTANK
VII.1 Perbaikan SeptikTank unit 1.00 2,000,000.00 2,000,000.00
Sub Total - VII 2,000,000.00
VIII PEKERJAAN GROUND RESERVOAR
VIII.1 Pembuatan Ground Reservoar unit 1.00 2,500,000.00 2,500,000.00
Sub Total - VIII 2,500,000.00
B PEKERJAAN ARSITEKTUR
PEKERJAAN DINDING DAN LANTAI
IX LANTAI 1
IX.1 Pas. dinding bata merah 1 : 5 m2 125.26 121,300.00 15,194,038.00
IX.2 Plesteran + Acian dinding 1 : 5 m2 340.12 82,700.00 28,127,924.00
IX.3 Acian beton expose Kore Wall, kolom & Balok m2 4.11 34,900.00 143,439.00
IX.4 lantai carport keramik 40 x 40 cm m2 33.00 177,200.00 5,847,600.00
IX.5 Lantai Granite 60 x 60 cm Niro Granite m2 73.50 298,200.00 21,917,700.00
IX.6 Lantai Keramik 20 x 20 KM/WC sek. Roman m2 5.50 182,000.00 1,001,000.00
IX.7 Dinding Keramik 20 x 40 KM/WC sek. Roman m2 38.80 199,800.00 7,752,240.00
IX.8 Dinding Keramik 20/40 dapur m2 3.20 199,800.00 639,360.00
IX.9 Meja dapur granite 60 x 60 dapur m2 2.63 331,200.00 869,400.00
IX.10 Pas. Batu Alam dinding m2 4.68 220,000.00 1,029,600.00
IX.11 Railling tangga kaca 10 mm rangka stainles m2 12.96 1,558,100.00 20,192,976.00
Sub Total - IX 102,715,277.00
X LANTAI 2
X.1 Pas. dinding bata Ringan ( Hebel 10 Cm) m2 307.46 128,000.00 39,354,880.00
X.2 Plesteran + Acian dinding 1 : 5 m2 614.92 82,700.00 50,853,884.00
X.3 Lantai Granite 60 x 60 cm Niro Granite (GMA 59) m2 87.00 298,200.00 25,943,400.00
X.4 Lantai Keramik 20 x 20 KM/WC sek. Roman m2 7.50 182,000.00 1,365,000.00
X.5 Dinding Keramik 20 x 40 KM/WC sek. Roman m2 55.88 199,800.00 11,164,824.00
Sub Total - X 128,681,988.00
PEKERJAAN PINTU KUSEN DAN JENDELA KACA
XI LANTAI 1
XI.1 Kusen Pintu m 5.10 110,000.00 561,000.00
XI.2 Pasang pintu panel kayu borneo super m2 1.68 574,200.00 964,656.00
XI.3 kusen dan daun Jendela Alumunium + kaca unit 1.00 3,559,100.00 3,559,100.00
XI.4 kusen dan daun Jendela Alumunium + kaca unit 2.00 1,745,200.00 3,490,400.00
XI.5 Kusen Pintu kayu m 10.20 110,000.00 1,122,000.00
XI.6 Pasang pintu panel kayu borneo super m2 3.36 574,200.00 1,929,312.00
XI.7 Glass block m2 0.48 625,000.00 300,000.00
XI.8 kusen dan Pintu Kamar mandi+accessories unit 2.00 650,000.00 1,300,000.00
Sub Total - XI 13,226,468.00
XII LANTAI 2 -
XII.1 Kusen Pintu kayu m 30.60 110,000.00 3,366,000.00
XII.2 Pasang pintu panel kayu borneo super m2 10.08 574,200.00 5,787,936.00
XII.3 Pintu Jendela & Kusen ( Type PJ1 ) Unit 2.00 5,462,200.00 10,924,400.00
XII.4 kusen dan daun Jendela Alumunium + kaca Unit 2.00 9,732,300.00 19,464,600.00
XII.5 kusen Pintu dan daun Jendela Alumunium + kaca Unit 1.00 4,922,100.00 4,922,100.00
XII.6 Glass block m 0.72 625,000.00 450,000.00
XII.7 kusen dan Pintu Kamar mandi+accessories m 3.00 650,000.00 1,950,000.00
Sub Total - XII 46,865,036.00
No. URAIAN PEKERJAAN Satuan Volume Quantity Harga Satuan (Rp) Jumlah Total (Rp)
PEKERJAAN PLAFOND
XIII LANTAI 1
XIII.1 Plafond Gypsum t = 9 mm, sek. Jayaboard + Rangka Hollo 4x4 /4x2 m2 120.00 149,800.00 17,976,000.00
XIII.2 Plafond GRC t = 4 mm + Rangka Hollo 4x4 /4x2 utk KM/WC m2 4.50 134,800.00 606,600.00
Sub Total - XIII 18,582,600.00
XIV LANTAI 2
XIV.1 Plafond Gypsum t = 9 mm, sek. Jayaboard + Rangka Hollo 4x4 /4x2 m2 120.00 149,800.00 17,976,000.00
XIV.2 Plafond GRC t = 4 mm + Rangka Hollo 4x4 /4x2 utk KM/WC m2 4.50 134,800.00 606,600.00
Sub Total - XIV 18,582,600.00
PEKERJAAN SANITAIR
XV LANTAI 1
XV.1 Closet Duduk Lengkap Assesories sek. Toto unit 2.00 2,276,600.00 4,553,200.00
XV.2 Wastafel Gantung + Kaca Cermin, Lengkap Assesories sek. Toto unit 1.00 1,211,700.00 1,211,700.00
XV.3 Shower hand, sek. Toto unit 1.00 255,700.00 255,700.00
XV.4 Zet Washer unit 2.00 145,700.00 291,400.00
XV.5 Floor Drain sek. Toto unit 2.00 46,600.00 93,200.00
XV.6 Kran Dinding sek. Toto unit 2.00 29,700.00 59,400.00
XV.7 Pipa 3/4 Btg 12.00 19,800.00 237,600.00
XV.8 Pipa 1/2 Btg 12.00 14,300.00 171,600.00
XV.9 Pipa 1/2 Rucika Btg 8.00 59,000.00 472,000.00
XV.10 Pipa 2.5" Btg 4.00 73,400.00 293,600.00
XV.11 Pipa 3 " Sal. Air Kotor Btg 4.00 107,300.00 429,200.00
XV.12 Bak Cuci Stainles Bh 1.00 175,000.00 175,000.00
No. URAIAN PEKERJAAN Satuan Volume Quantity Harga Satuan (Rp) Jumlah Total (Rp)
3. BAHAN LOGAM
1 Besi beton U-24, uk. Dia 8 mm (SII) Kg 12,000
2 Besi beton U-24, uk. Dia 10 mm (SII) Kg 12,000
3 Besi beton U-24, uk. Dia 12 mm (SII) Kg 12,000
4 Besi beton U-24, uk. Dia 16 mm (SII) Kg 12,000
5 Besi beton U-24, uk. Dia 19 mm (SII) Kg 12,000
6 Besi beton U-24, uk. Dia 22 mm (SII) Kg 12,000
7 Besi beton ulir, uk. Dia 12 mm (SII) Kg 13,000
8 Besi beton ulir, uk. Dia 16 mm (SII) Kg 13,000
9 Besi beton ulir, uk. Dia 19 mm (SII) Kg 13,000
10 Besi beton ulir, uk. Dia 22 mm (SII) Kg 13,000
11 Besi profil siku, uk. 5 x 5 x 5 (SII) kg 13,000
12 Besi profil siku, uk. 3 x 3 x 3 (SII) kg 13,000
13 Besi profil IWF, ex DN-SII kg 13,000
14 Besi kanal "C" s/d. 150.65.20.3,2 kg 13,000
15 Besi kanal "C" 200.75.20.3,2 kg 13,000
16 Besi Strip, uk. 3 x 30 mm x 6 m ( 4,21 Kg ) Kg 13,000
17 Seng BJLS 0.20, l = 55 cm ( 1 rol = 50 m' ) m' 29,100
18 Seng BJLS 0.30, l = 55 cm ( 1 rol = 50 m' ) m' 48,400
19 Seng plat BJLS 25 uk. 90 x 180 cm lbr 64,700
20 Seng plat BJLS 30 uk. 90 x 180 cm lbr 70,000
21 Seng gelombang BJLS 25 uk. 0.90 x 1.80 m lbr 80,800
22 Seng gelombang BJLS 30 uk. 0.90 x 1.80 m lbr 60,300
23 Kawat beton kg 15,000
24 Kawat duri ( 1 rol = 25 m' ) m' 6,000
NO JENIS BAHAN BANGUNAN SATUAN HARGA SATUAN
24 Kaca es 3 mm m² 114,400
25 Kaca es 5 mm m² 106,000
26 Kaca Polos 8mm m² 200,000
27 Kaca polos 12 mm m² 290,000
28 Kaca Tempred 10 mm m² 525,000
29 Kaca Tempred 12 mm m² 720,000
30 Door closer bh 240,000
31 Engsel Casement psg 85,000
32 Rambucis psg 35,000
5. BAHAN KAYU / KAYU LAPIS DAN PLAFOND
1 Kayu balok Albasia uk. 5/7, 5/10, 6/12, 8/12, 8/15 m³ 1,200,000
2 Kayu papan Albasia uk 2/20 m³ 1,200,000
3 Kayu papan Albasia uk 3/30 m³ 1,300,000
4 Kayu balok Borneo 5/7, 5/10, 6/12, 8/12, 8/15 m³ 6,500,000
5 Kayu papan Borneo, uk. 2/20 cm m³ 7,000,000
6 Kayu papan Borneo, uk. 3/30 cm m³ 7,000,000
7 Kayu balok Borneo super ( Meranti ) uk. 5/7, 5/10, 6/12, 8/12, m³ 4,567,300
8 Kayu papan Borneo super ( Meranti ) uk. 2/20 cm m³ 4,110,600
9 Kayu papan Borneo super ( Meranti ) uk. 3/30 cm m³ 4,567,300
10 Kayu balok kamper Medan ( kruing ) uk. 5/7, 5/10, 6/12, 8/12, m³ 6,394,200
11 Kayu balok kamper Banjar uk. 5/7, 5/10, 6/12, 8/12, 8/15 m³ 7,124,900
12 Kayu papan kamper Banjar, uk. 2/20 cm m³ 8,599,600
13 Kayu papan kamper Banjar, uk. 3/30 cm m³ 7,060,700
14 Kayu balok kamper Samarinda uk. 5/7, 5/10, 6/12, 8/12, 8/15 m³ 10,047,900
15 Kayu papan kamper Samarinda, uk. 2/20 cm m³ 11,874,800
16 Kayu papan kamper Samarinda, uk. 3/30 cm m³ 11,767,800
17 Kayu kaso Borneo uk. 5/7 - 4. 00 m' m³ 4,345,100
18 Dolken dia 5 s/d 7 cm btg 27,500
19 Dolken dia 8 s/d 10 cm btg 18,400
20 Triplek 3 mm, uk. 1,20 x 2,40 lbr 43,900
21 Triplek 4 mm, uk. 1,20 x 2,40 lbr 58,300
22 Triplex 6 mm, uk. 1,20 x 2,40 lbr 80,000
23 Multiplek 9 mm, uk. 1,20 x 2,40 lbr 137,500
24 Multiplek 12 mm, uk. 1,20 x 2,40 lbr 216,600
25 Multiplek 15 mm, uk. 1,20 x 2,40 lbr 187,800
26 Multiplek 18 mm, uk. 1,20 x 2,40 lbr 240,700
27 Teakwood 4 mm, uk. 1,20 x 2,40 lbr 92,400
28 Melamin 4 mm, uk. 1,20 x 2,40 lbr 73,200
29 Formika putih polos, uk. 1,20 x 2,40 lbr 72,490
30 Reng uk. 2/3 kayu Borneo Super ( Meranti ) btg 13,800
31 Reng uk. 3/4 kayu Borneo Super ( Meranti ) btg 22,900
32 Gipsum Jayaboard, uk. 1,20 x 2,40 lbr 80,000
33 Dome Gipsump type Merak dia 85 cm lbr 68,600
34 Dome Gipsump type Bunga dia 90 cm bh 68,600
35 Eternit cap Bola Dunia bh 4,300
36 Eternit cap dua gajah lbr 16,100
37 Eternit hardflex 3 mm, uk. 1.20 x 2.40 lbr 43,000
38 Eternit hardflex 5 mm, uk. 1.20 x 2.40 lbr 54,000
39 List profil 2 x 2 cm btg 16,400
40 List Profil 1 x 3 cm btg 14,600
41 List Profil 1 x 5 cm btg 12,800
42 List Kayu 1 x 4 cm btg 16,400
43 List Kayu 1 x 5 cm btg 11,800
44 List Gipsump 7 cm m' 16,000
45 List Gipsump 10 cm m' 13,700
46 GRC t = 4 mm elephant (122x244) m2 60,000
47 Plaster Board ls 6,000
8. BAHAN FINISHING
1 Cat dasar tembok, Indo 9000 Sealer Water Base kg 74,300
2 Cat tembok Jotun exterior ltr 97,500
3 Cat tembok Dulux Catylac interior kg 60,000
4 Cat tembok Vinilex kg 23,300
5 Cat tembok Wiratex kg 35,400
6 Cat kayu / besi Seiv kg 52,400
7 Cat kayu / besi Avian kg 49,400
8 Meni kayu / besi Bola mas kg 45,200
9 Cat sinchromate Bola mas kg 23,300
10 Plint coat ltr 32,600
11 Dempul tembok ( plamuur ) Sanlex kg 14,100
12 Dempul kayu cap kucing kg 18,700
13 Dempul halus Impra kg 26,200
NO JENIS BAHAN BANGUNAN SATUAN HARGA SATUAN
9 1 m³ Urugan pasir
Bahan:
Pasir urug M³ 1.2000 115,000 138,000 -
Tenaga:
Pekerja Oh 0.3000 75,000 - 22,500
Mandor Oh 0.0100 100,000 - 1,000
Jumlah 138,000 23,500 161,500
Keuntungan 10% 16,150
Jumlah 177,650
Dibulatkan 177,700
76 1 m³ PEK. BETON KOLOM 15/20, TUL. = 152.30 KG. ( 4 dia 12 + dia 8 -20 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 152.300 14,157 2,156,111
Bekisting papan 2 X pakai m² 13.332 1 297,255 1,981,502
Jumlah 5,261,363
Keuntungan maksimal 10% 526,136
Jumlah 5,787,499
Dibulatkan 5,787,500
77 1 m³ PEK. BETON KOLOM BEBAS 15/20, TUL. = 152.30 KG. ( 4 dia 12 + dia 8 - 20 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 152.300 14,157 2,156,111
Bekisting papan 2 X pakai m² 23.330 1 297,255 3,467,480
Jumlah 6,747,341
Keuntungan maksimal 10% 674,734
Jumlah 7,422,075
Dibulatkan 7,422,100
78 1 m³ PEK.BETON KOLOM / RINGBALK PRAKTIS 12/12, TUL. = 260.889.60 KG. ( 4 dia 10 + dia 6 - 20 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 260.889 14,157 3,693,405
Bekisting papan 2 X pakai m² 16.667 1 212,330 1,769,417
Jumlah 6,586,571
Keuntungan maksimal 10% 658,657
Jumlah 7,245,228
Dibulatkan 7,245,300
79 1 m³ PEK. KONSOL BETON & RINGBALK BEBAS 15/20, TUL. = 152.30 KG. ( 4 dia 12 + dia 8 - 20 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 152.300 14,157 2,156,111
Bekisting papan 2 X pakai m² 18.330 1 110,810 1,015,574
Jumlah 4,295,435
Keuntungan maksimal 10% 429,543
Jumlah 4,724,978
82 1 m³ PEK. BETON PONDASI PLAT 1,20 x 1,20, TUL. = 180,00 KG. ( dia 12 - 15 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 168.443 14,157 2,384,650
Bekisting papan 2 X pakai m² 6.056 1 104,810 317,341
Jumlah 3,825,742
Keuntungan maksimal 10% 382,574
Jumlah 4,208,316
Dibulatkan 4,208,400
84 1 m³ PEK. BETON KOLOM BEBAS 20/40, TUL. = 210.0 KG. ( 8 dia 16 + dia 10 - 15 -20 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 197.325 14,157 2,793,530
Bekisting papan 2 X pakai m² 15.000 1 297,255 2,229,413
Jumlah 6,146,693
Keuntungan maksimal 10% 614,669
Jumlah 6,761,362
Dibulatkan 6,761,400
85 1 m³ PEK. BETON KOLOM BEBAS 20/20, TUL. = 315,00 KG. ( 6 dia 16 + dia 10 - 20 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 284.750 14,157 4,031,206
Bekisting papan 2 X pakai m² 20.000 1 297,255 2,972,550
Jumlah 8,127,506
Keuntungan maksimal 10% 812,751
Jumlah 8,940,256
Dibulatkan 8,940,300
86 1 m³ PEK. BETON KOLOM BEBAS 20/20, TUL. = 119.16 KG. ( 4 dia 12 + dia 8 - 20 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 119.158 14,157 1,686,920
Bekisting papan 2 X pakai m² 20.000 1 297,255 2,972,550
Jumlah 5,783,220
Keuntungan maksimal 10% 578,322
Jumlah 6,361,542
Dibulatkan 6,361,600
87 1 m³ PEK. BETON BALOK PORTAL 20/60, TUL. = 172,00 KG. ( 8 dia 19 + 2 dia 12 - 20 + dia 10 - 15 - 10 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 211.700 14,157 2,997,037
Bekisting papan 2 X pakai m² 11.660 1 318,255 1,855,427
Jumlah 5,976,214
Keuntungan maksimal 10% 597,621
Jumlah 6,573,835
Dibulatkan 6,573,900
88 1 m³ PEK. BETON BALOK ANAK 20/30, TUL. = 205,00 KG. ( 4 dia 19 + dia 10 - 15 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 204.490 14,157 2,894,965
Bekisting papan 2 X pakai m² 13.334 1 318,255 2,121,742
Jumlah 6,140,457
Keuntungan maksimal 10% 614,046
Jumlah 6,754,503
Dibulatkan 6,754,600
89 1 m³ PEK. BETON PLAT LANTAI, T = 12 CM, TUL. = 80,00 KG. ( dia 10 - 12,5 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 165.340 14,157 2,340,718
Bekisting papan 2 X pakai m² 8.330 1 372,355 1,550,859
Jumlah 5,015,327
Keuntungan maksimal 10% 501,533
Jumlah 5,516,860
Dibulatkan 5,516,900
90 1 m³ PEK. BETON PLAT TANGGA, T = 15 CM, TUL. = 150,00 KG. ( dia 12 - 12,5 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 189.200 14,157 2,678,504
Bekisting papan 2 X pakai m² 6.667 1 318,880 1,062,986
Jumlah 4,865,241
Keuntungan maksimal 10% 486,524
Jumlah 5,351,765
Dibulatkan 5,351,800
91 1 m³ PEK. BETON KOLOM 15/20, TUL. = 213,995 KG. ( 6 dia 12 + dia 8 -20 )
Adukan beton 1 Pc : 2 Ps : 3 Kr. m³ 1.000 1,123,750 1,123,750
Tulangan beton besi U-24 kg 213.995 14,157 3,029,527
Bekisting papan 2 X pakai m² 13.332 1 297,255 1,981,502
Jumlah 6,134,779
Keuntungan maksimal 10% 613,478
Jumlah 6,748,257
Dibulatkan 6,748,300
150,000
9,000
159,000 159,000
15,900
174,900
174,900
500,025
33,300
533,325 533,325
53,333
586,658
586,700
3,750
1,000
4,750 4,750
475
5,225
5,300
3,750
2,500
6,250 6,250
625
6,875
6,900
1,500
1,000
2,500 2,500
250
2,750
2,800
30,000
10,000
40,000 40,000
4,000
44,000
44,000
7,500
2,500
275
500
10,775 10,775
1,078
11,853
11,900
15,000
5,000
550
1,000
21,550 21,550
2,155
23,705
23,800
300,000
300,000
66,000
20,000
686,000 686,000
68,600
754,600
754,600
300,000
600,000
66,000
20,000
986,000 986,000
98,600
1,084,600
1,084,600
7,500
25,000
275
500
33,275 33,275
3,328
36,603
36,700
9,375
500
9,875 9,875
988
10,863
10,900
15,000
2,500
17,500 17,500
1,750
19,250
19,300
9,375
5,000
14,375 14,375
1,438
15,813
15,900
5,625
5,000
10,625 10,625
1,063
11,688
11,700
188
300
330
8
825 13,140
1,314
14,454
14,500
5,000
3,000
3,300
1,100
12,400 111,355
11,136
122,491
122,500
136,500
13,650
150,150
150,200
-
21,000
2,100
23,100
23,100
11,250
25,000
2,750
7,500
46,500 86,700
8,670
95,370
95,400
7,500
5,000
550
500
13,550 35,747
3,575
39,322
39,400
7,500
5,000
550
500
13,550 49,385
4,939
54,324
54,400
247,500
110,000
110
16,000
373,610 2,069,610
206,961
2,276,571
2,276,600
90,000
145,000
16,500
10,000
261,500 1,101,500
110,150
1,211,650
1,211,700
90,000
145,000
16,500
10,000
261,500 1,493,500
149,350
1,642,850
1,642,900
750
10,000
1,100
500
12,350 60,433
6,043
66,476
66,500
750
10,000
1,100
500
12,350 26,933
2,693
29,626
29,700
750
10,000
1,100
500
12,350 232,433
23,243
255,676
255,700
750
10,000
1,100
500
12,350 132,433
13,243
145,676
145,700
750
10,000
1,100
500
12,350 42,350
4,235
46,585
46,600
18,750
12,000
1,320
1,300
33,370 165,425
16,543
181,968
182,000
18,750
12,000
1,320
1,300
33,370 181,600
18,160
199,760
199,800
18,750
12,000
1,320
1,300
33,370 161,065
16,107
177,172
177,200
18,750
12,000
1,320
1,300
33,370 301,065
30,107
331,172
331,200
18,750
12,000
1,320
1,300
33,370 301,065
30,107
331,172
331,200
18,750
12,000
1,320
1,300
33,370 271,065
27,107
298,172
298,200
6,750
9,000
990
500
17,240 33,831
3,383
37,214
37,300
6,750
9,000
990
500
17,240 47,253
4,725
51,978
52,000
6,750
9,000
990
500
17,240 38,918
3,892
42,810
42,900
6,750
9,000
990
500
17,240 39,704
3,970
43,674
43,700
9,000
12,000
1,320
600
22,920 121,920
12,192
134,112
134,200
MIO EXTERA exterior
1,500
6,300
693
250
8,743 42,933
4,293
47,226
47,300
MIO EXTERA Interior
1,500
6,300
693
250
8,743 33,183
3,318
36,501
36,600
31,500
36,000
3,960
2,100
73,560 131,602
13,160
144,762
144,800
-
5,250
10,500
440
250
16,440 47,781
4,778
52,559
52,600
253,125
562,500
61,875
169,875
1,047,375 10,949,867
1,094,987
12,044,853
12,044,900
18,750
10,000
1,100
1,300
31,150 38,488
3,849
42,337
42,400
3,225
4,300
473
210
8,208 111,208
11,121
122,329
122,400
78,750
105,000
11,550
520
195,820 3,756,529
375,653
4,132,182
4,132,200
78,750
105,000
11,550
520
195,820 4,965,611
496,561
5,462,173
5,462,200
78,750
105,000
11,550
520
195,820 8,847,540
884,754
9,732,294
9,732,300
150,000
200,000
22,000
1,000
373,000 3,235,530
323,553
3,559,083
3,559,100
1,125
15,000
1,650
75
17,850 134,450
13,445
147,895
147,900
6,000
80,000
8,800
400
95,200 395,827
39,583
435,410
435,500
6,000
80,000
8,800
400
95,200 1,416,450
141,645
1,558,095
1,558,100
15,000
10,000
1,100
1,000
27,100 116,300
11,630
127,930
128,000
15,000
10,000
1,100
1,000
27,100 31,650
3,165
34,815
34,900
150,000
200,000
22,000
1,000
373,000 1,586,456
158,646
1,745,101
1,745,200
78,750
105,000
11,550
520
195,820 4,474,596
447,460
4,922,056
4,922,100
78,750
105,000
11,550
520
195,820 3,947,245
394,725
4,341,970
4,342,000
150,000
200,000
22,000
1,000
373,000 2,506,012
250,601
2,756,613
2,756,700
75,000
150,000
165,000
16,000
406,000 847,750
84,775
932,525
932,600
24,750
1,000
25,750 25,750
2,575
28,325
28,400
VOLUME BANGU
PERENCANAAN RAB RUMAH TI
A PEKERJAAN PERSIAPAN
I Pekerjaan Persiapan
I.1. Pengukuran dan bowplank
Pengukuran dan bowplank 1.00
II PEKERJAAN BONGKARAN
II.1 Bongkaran Atap tidak dipakai lagi 0.87
II.2 Bongkaran Dinding 0.15
II.3 Bongkaran Beton 1.00
II.4 Bongkaran Kusen tidak dipakai lagi 1.00
II.5 Pembuangan sisa Bongkaran 1.00
III PEKERJAAN TANAH
III.1 Galian Pondasi 1.00
III.2 Urugan tanah 30 cm di dalam lokasi 1.00
III.3 Urugan Pasir 1.00
B PEKERJAAN STRUKTUR
IV STRUKTUR LANTAI 1
IV.1 pek. Pondasi poor plat 80x80x40 1.00
IV.2 pek. Sloof 15/25 1.00
IV.3 pek. Kolom 15/30 1.00
IV.4 pek. Kolom praktis 12/12 1.00
IV.5 pek. balok 15/35 1.00
IV.6 pek jenggot 10/50 1.00
IV.7 pek. Balok practice 12/25 1.00
IV.8 Angker + deking besi dia. 10 mm, untuk pengikat tulangan wiremesh 27.28
IV.9 Plat Lantai Bondex t = 0,75 sek. Flexideck 1.00
IV.10 Wiremesh M 8 ( 1 layer ) u/ Plat lantai 1.00
IV.11 Cor Beton t = 12 cm, Ready Mix K - 225 utk Plat lantai 1.00
IV.12 Pondasi Tangga 1.00
IV.13 Plat Tangga + Bordes 1.00
IV.14 pek. Plat canopy beton 10/50 1.00
V STRUKTUR LANTAI 2
V.1 pek. Kolom 15/30 1.00
V.2 pek. Kolom praktis 12/12 1.00
V.3 pek. balok 15/35 1.00
V.4 pek.Ring Balk 15/20 1.00
V.5 pek. Plat canopy beton 10/50 1.00
V.6 Dak Talang 1.00
VI RANGKA DAN PENUTUP ATAP
VI.1 Rangka Atap baja ringan 0.75 - 0.8 mm, sek. One Twu Truss 0.87
VI.2 Penutup atap genteng morando 1.00
VI.3 Bubung atap Genteng morando 1.00
VI.4 Lisplang GRC 1.00
VII PEKERJAAN PERBAIKAN SEPTIKTANK
VII.1 Perbaikan SeptikTank 1.00
VIII PEKERJAAN GROUND RESERVOAR
VIII.1 Pembuatan Ground Reservoar 1.00
B PEKERJAAN ARSITEKTUR
PEKERJAAN DINDING DAN LANTAI
IX LANTAI 1
IX.1 Pas. dinding bata merah 1 : 5 1.00
IX.2 Plesteran + Acian dinding 1 : 5 1.00
IX.3 Acian beton expose Kore Wall, kolom & Balok 1.00
IX.4 lantai carport keramik 40 x 40 cm 1.00
IX.5 Lantai Granite 60 x 60 cm Niro Granite 1.00
IX.6 Lantai Keramik 20 x 20 KM/WC sek. Roman 1.00
IX.7 Dinding Keramik 20 x 40 KM/WC sek. Roman 1.00
IX.8 Dinding Keramik 20/40 dapur 1.00
IX.9 Meja dapur granite 60 x 60 dapur 1.00
IX.11 Pas. Batu Alam dinding 1.00
IX.12 Railling tangga kaca 10 mm rangka stainles 1.00
X LANTAI 2
XI.1 Pas. dinding bata Ringan ( Hebel 10 Cm) 1.00
XI.2 Plesteran + Acian dinding 1 : 5 1.00
XI.3 Lantai Granite 60 x 60 cm Niro Granite (GMA 59) 1.00
XI.4 Lantai Keramik 20 x 20 KM/WC sek. Roman 1.00
XI.5 Dinding Keramik 20 x 40 KM/WC sek. Roman 1.00
PEKERJAAN KUSEN DAN JENDELA
XI LANTAI 1
XIII.1 Kusen Pintu 1.00
XIII.2 Pasang pintu panel kayu borneo super 1.00
XIII.3 kusen dan daun Jendela Alumunium + kaca 1.00
XIII.4 kusen dan daun Jendela Alumunium + kaca 1.00
XIII.5 Kusen Pintu kayu 1.00
XIII.6 Pasang pintu panel kayu borneo super 1.00
XIII.7 Glass block 1.00
XIII.8 kusen dan Pintu Kamar mandi+accessories 1.00
XII LANTAI 2
XIV.1 Kusen Pintu kayu 1.00
XIV.2 Pasang pintu panel kayu borneo super 1.00
XIV.3 Pintu Jendela & Kusen ( Type PJ1 ) 1.00
XIV.4 kusen dan daun Jendela Alumunium + kaca 1.00
XIV.5 kusen Pintu dan daun Jendela Alumunium + kaca 1.00
XIV.8 Glass block 1.00
XIV.9 kusen dan Pintu Kamar mandi+accessories 1.00
PEKERJAAN PLAPOND
XIII LANTAI 1
XVI.1 Plafond Gypsum t = 9 mm, sek. Jayaboard + Rangka Hollo 4x4 /4x2 1.00
XV.2 Plafond GRC t = 4 mm + Rangka Hollo 4x4 /4x2 utk KM/WC 1.00
XIV LANTAI 2
XVII.1 Plafond Gypsum t = 9 mm, sek. Jayaboard + Rangka Hollo 4x4 /4x2 1.00
XVII.2 Plafond GRC t = 4 mm + Rangka Hollo 4x4 /4x2 utk KM/WC 1.00
PEKERJAAN SANITAIR
XV LANTAI 1
XIX.1 Closet Duduk Lengkap Assesories sek. Toto 1.00
XIX.2 Wastafel Gantung + Kaca Cermin, Lengkap Assesories sek. Toto 1.00
XIX.3 Shower hand, sek. Toto 1.00
XIX.4 Zet Washer 1.00
XIX.5 Floor Drain sek. Toto 1.00
XIX.6 Kran Dinding sek. Toto 1.00
XIX.7 Pipa 3/4 1.00
XIX.8 Pipa 1/2 1.00
XIX.9 Pipa 1/2 water heater 1.00
XIX.10 Pipa 2.5" 1.00
XIX.11 Pipa 3 " Sal. Air Kotor 1.00
XIX.12 Bak Cuci Stainles 1.00
XVI LANTAI 2
XX.1 Closet Duduk Lengkap Assesories sek. Toto 1.00
XX.2 Wastafel Gantung + Kaca Cermin, Lengkap Assesories sek. Toto 1.00
XX.3 Shower hand, sek. Toto 1.00
XX.4 Zet Washer 1.00
XX.5 Floor Drain sek. Toto 1.00
XX.6 Kran Dinding sek. Toto 1.00
XX.7 Pipa 3/4 1.00
XX.8 Pipa 1/2 1.00
XX.9 Pipa 1/2 Rucika 1.00
XX.10 Pipa 3 " Sal. Air Kotor 1.00
XX.11 Pipa 2.5" 1.00
PEKERJAAN PENGECATAN
XVII LANTAI 1
XXII.1 Pengecatan Dinding dan Beton Expose sek. DULUX CATYLAC 1.00
XXII.2 Cat Plapond sek. DULUX CATYLAC 1.00
XVIII LANTAI 2
XXIII.1 Pengecatan Dinding dan Beton Expose sek. DULUX CATYLAC 1.00
XXIII.2 Cat Plapond sek. DULUX CATYLAC 1.00
1.00
VOLUME BANGUNAN
CANAAN RAB RUMAH TINGGAL CIPADUNG
Dimensi
QTY Volume
Panjang (m) Lebar (m) Tinggi (m)
x x x x = 0.15
x x x x = 0.05
x x 48.00 x 0.15 x 0.35 = 2.52
x x 55.00 x 0.15 x 0.20 = 1.65
x x 21.50 x 0.50 x 0.10 = 1.08
x x 33.50 x 0.50 x 0.12 = 2.01
x x x x
x x x x
x 25.14 x 47.00 x x 3.20 = 125.26
x x x x = 340.12
x x 4.11 x x = 4.11
x x 11.00 x 3.00 x = 33.00
x x x x = 73.50
x x x x = 5.50
x 2.80 x 41.60 x x = 38.80
x x 4.00 x x 0.80 = 3.20
x 0.38 x 3.00 x x = 2.63
x 4.92 x 9.60 x x = 4.68
x x x x = 12.96
x x x x = 2.00
x x x x = 1.00
x x x x = 1.00
x x x x = 2.00
x x x x = 2.00
x x x x = 2.00
x x x x = 12.00
x x x x = 12.00
x x x x = 8.00
x x x x = 4.00
x x x x = 4.00
x x x x = 1.00
x x x x = 3.00
x x x x = 1.00
x x x x = 3.00
x x x x = 3.00
x x x x = 3.00
x x x x = 3.00
x x x x = 4.00
x x x x = 5.00
x x x x = 12.00
x x x x = 4.00
x x x x = 4.00
x x x x = 344.23
x x x x = 108.00
x x x x = 614.92
x x x x = 107.50
x x x x =
TOTAL
Sat
VOLUME
70.00 m'
m'
m2
m3
m3
m2 7.983
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
m2
kg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m
m
Unit
Unit
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m
m2
unit
unit
m
m2
m2
unit
m
m2
Unit
Unit
Unit
m
m
m2
m2
m2
m2
unit
unit
unit
unit
unit
unit
Btg
Btg
m
Btg
Btg
Bh
unit
unit
unit
unit
unit
unit
Btg
Btg
m
Btg
Btg
m2
m2
m2
m2