5 BELANJA
5 2 BELANJA LANGSUNG
5 2 1 BELANJA PEGAWAI
5 2 1 01 Honorarium PNS
5 2 1 01 01 Honorarium Panitia Pelaksana Kegiatan
Honorarium Panitia Pelaksana Kegiatan
- Pembina/Pelindung (2 Org x 8 bln)
- Penanggungjawab Kegiatan ( 1 Org x 8 bln)
-Ketua ( 1 Org x 8 bln)
- Sekretaris ( 1 Org x 8 bln)
- Anggota (6 Org x 8 bln)
5 2 1 06 02 Belanja Penggandaan
- Belanja Penggandaan Jilid Materi dan laporan kegiatan
RAN BELANJA LANGSUNG PROGRAM DAN PER KEGIATAN SATUAN KERJA PERANGKAT DAERAH
Rincian Penghitungan
Uraian
Volume Satuan Harga satuan
2 3 4 5
4 Bh
4 Pkt
dan MUSRENBANG
(60 org x 3 hr x 1 kl) 180 Org/hr
3 hr x 2 kl) 360 Org/hr
3 Org/tiket
Manokwari (pp) 3 Org/hr
pp) 3 Org/hr
r) 5 Org/hr
10 Org/hr
3 Org/tiket
Manokwari (pp) 2 orag x 4 kali Keg 3 Org/hr
(pp) 2 org x 4 kali keg 3 Org/hr
r) 5 Org/hr
10 Org/hr
3 Org/tiket
Manokwari (pp) 3 Org/hr
ong (pp) 3 Org/hr
r) 5 Org/hr
5 Org/hr
r) 5 Org/hr
10 Org/hr
kwari (Narasumber)
4 Org/tiket
o Hatta Jakarta 2 Org/hr
Manokwari 2 Org/hr
) 10 Org/hr
r) 10 Org/hr
Manokwari, 2015
KEPALA BP3D PROVINSI PAPUA BARAT
Target Kinerja
#REF!
1 Paket
1 Paket
H
Jumlah
Harga satuan (Rp.)
5 6=3x5
#REF!
37,600,000
37,600,000
700,000 11,200,000
600,000 4,800,000
500,000 4,000,000
400,000 3,200,000
300,000 14,400,000
162,000,000
162,000,000
300,000 162,000,000
48,000,000
2,000,000 48,000,000
15,000,000
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
16,920,020
2,400,000
300,000 1,200,000
300,000 1,200,000
14,520,020
3,630,005 14,520,020
21,600,000
21,600,000
21,600,000
900,000 21,600,000
7,800,000
7,800,000
650,000 7,800,000
109,350,000
109,350,000
127,500 22,950,000
37,500 13,500,000
127,500 22,950,000
37,500 13,500,000
127,500 22,950,000
37,500 13,500,000
112,550,000
34,850,000
4,000,000 12,000,000
350,000 1,050,000
350,000 1,050,000
1,450,000 7,250,000
1,350,000 13,500,000
34,850,000
4,000,000 12,000,000
350,000 1,050,000
350,000 1,050,000
1,450,000 7,250,000
1,350,000 13,500,000
22,100,000
2,000,000 6,000,000
350,000 1,050,000
350,000 1,050,000
1,450,000 7,250,000
1,350,000 6,750,000
20,750,000
1,450,000 7,250,000
1,350,000 13,500,000
246,200,000
75,700,000
8,000,000 32,000,000
500,000 1,000,000
350,000 700,000
2,500,000 25,000,000
1,700,000 17,000,000
170,500,000
8,000,000 80,000,000
500,000 5,000,000
350,000 3,500,000
2,200,000 44,000,000
1,800,000 18,000,000
1,000,000 20,000,000
110,550,000
110,550,000
1,000,000 81,000,000
200,000 16,200,000
150,000 900,000
500,000 1,500,000
500,000 1,500,000
500,000 1,500,000
1,000,000 3,000,000
1,500,000 4,500,000
150,000 450,000
ri, 2015
D PROVINSI PAPUA BARAT
SHAK L. HALLATU
mbina Utama Madya
9570324 198002 1 00 1