PERHITUNGAN HARGA POKOK PRODUKSI (HPP)

Project LKPP

MEJA KERJA / MEJA RAPAT

MEJA STAFF 6P (6 ORANG)
No Kebutuhan Set Harga Satuan Jumlah Keterangan
4000 X 1200 X 750 MM
Kebutuhan Material & Penunjang Lainnya
A. Bahan Utama Qty
1 MFC 18 E1P2 CARINI WLNT BLCHD 11.70 M2 184,500 2,158,650
2 MFC 18x1830x2440 E1P2 WHITE 1.71 M2 127,500 218,025
3 EDG PVC 42x2 CARINI WLNT BLCHD 11.20 M1 16,000 179,200
4 EDG PVC 29x2 CARINI WLNT BLCHD 16.30 M1 8,000 130,400
5 EDG PVC 23x2 WARM WHITE 7.40 M1 6,000 44,400
6 EDG PVC 22x1 WARM WHITE 7.50 M1 3,500 26,250
7 LEM MULTI PURPOSE (HOT PRESS) 1.00 Kg 30,000 30,000
8 LEM EDG 1.00 Kg 69,405 69,405

B. Accesoris
1 MINIFIX HOUSING C1512 360 set 1,000 360,000
2 KLIK DOWEL 24 x 9 mm CB15K249 360 set 1,000 360,000
3 HINGES 75M1550 6 set 21,500 129,000
4 BLUMOTION 973A0500 2 set 29,000 58,000
5 FLIP TOP 500x128mm SAND WHITE 6 set 195,000 1,170,000
6 CABLE ORGANIZER WHT - 600 6 set 250,000 1,500,000
7 KAKI MEJA WS-4P FINISING 1 set 3,500,000 3,500,000
8 KABEL NYM 3x2,5mm 20 M1 11,500 230,000
9 HANDLE Y675 128 ALM BAUT M4x25 2 set 19,500 39,000
10 DUST BIN 35L 1 set 105,500 105,500
11 KORREKT FIXING BLOCK BL 5 set 7,000 35,000
12 KORREKT ADJUSTABLE LEG 100 BL 5 set 7,000 35,000
13 ASSESORIES 1 set 100,000 100,000

C. Biaya Packing

Biaya Material

D. Upah Langsung

Total Biaya

E. Biaya Lain

Total Biaya 10,477,830