PERHITUNGAN HARGA POKOK PRODUKSI (HPP)

Project LKPP

LEMARI / MEJA SUDUT

KABINET SUDUT HSE
No Kebutuhan Set Harga Satuan Jumlah Keterangan
2400 X 400 X 750 MM
Kebutuhan Material & Penunjang Lainnya
A. Bahan Utama Qty
1 MFC 18x1830x2440 E1P2 WHITE 8.50 M2 150,000 1,275,000
2 EDG PVC 22x1 SOLID COLOUR 61.00 M1 6,000 366,000
4 LEM MULTI PURPOSE (HOT PRESS) 1.00 Kg 30,000 30,000
5 LEM EDG 1.00 Kg 69,405 69,405

B. Accesoris
1 MINIFIX HOUSING C1512 140 set 1,000 140,000
2 KLIK DOWEL 24 x 9 mm CB15K249 140 set 1,000 140,000
3 KORREKT FIXING BLOCK BL 10 set 7,000 70,000
4 KORREKT ADJUSTABLE LEG 100 BL 10 set 7,000 70,000
5 HINGES 75M1550 12 set 25,000 300,000
6 BLUMOTION 973A0500 6 set 35,000 210,000
7 TIP ON 955.1002 6 set 55,000 330,000
8 SHELF SUPPORT UNIVERSAL 019557 30 pcs 1,000 30,000

C. Biaya Packing

Biaya Material

D. Upah Langsung

Total Biaya

E. Biaya Lain

Total Biaya 3,030,405