PERHITUNGAN HARGA POKOK PRODUKSI (HPP)

Project LKPP

LEMARI
KABINET 1200
No Kebutuhan Set Harga Satuan Jumlah Keterangan
1200 X 400 X 2200 MM
Kebutuhan Material & Penunjang Lainnya
A. Bahan Utama Qty
1 MFC 18 E1P3 PREMIUM WHITE ST22 6.35 M2 200,000 1,270,000
2 MFC 18 E1P2 KIWI GREEN 5.18 M2 200,000 1,036,000
2 EDG PVC 22x1 SOLID COLOUR 72.10 M1 6,000 432,600
4 LEM MULTI PURPOSE (HOT PRESS) 1.00 Kg 30,000 30,000
5 LEM EDG 0.50 Kg 69,405 34,703

B. Accesoris
1 MINIFIX HOUSING C1512 100 set 1,000 100,000
2 KLIK DOWEL 24 x 9 mm CB15K249 100 set 1,000 100,000
3 KORREKT FIXING BLOCK BL 6 set 7,000 42,000
4 KORREKT ADJUSTABLE LEG 100 BL 6 set 7,000 42,000
5 HINGES 75M1550 6 set 25,000 150,000
6 BLUMOTION 973A0500 4 set 35,000 140,000
7 KUNCI 19 x 22 mm 3 set 15,000 45,000
8 REL SLIDING ATAS 3 mtr SD-02U 1 ljr 16,000 16,000
9 REL SLIDING BWH 3 mtr SD-02M 1 ljr 16,000 16,000
10 RODA SLIDING D35 mm GERMANY 2 set 5,500 11,000
11 HANDLE Y675 128 ALM BAUT M4x25 4 set 19,500 78,000

C. Biaya Packing

Biaya Material

D. Upah Langsung

Total Biaya

E. Biaya Lain

Total Biaya 3,543,303