RENCANA ANGGARAN BIAYA

Pembangunan Saluran 150 x 220 Panjang 140 M'

Perumahan Griya Adika Narama

No. Pekerjaan Vol Sat Harga Satuan

(Rp.)

1 Pek. Bowplank 140.000 m'

Kaso Borneo 5/7 29.400 btg 22,500
Reng Borneo 3/4 35.000 btg 12,500
Upah 140.000 m3 5,000

2 Galian Saluran 592.200 m3 50,000

3 Kolom K 10/15 3.384 m3

Semen 50 kg 11.844 zak 47,000
Pasir 2.301 m3 230,000
Split 3.519 m3 245,000
Besi O 8 82.720 btg 58,000
Besi O 6 68.933 btg 33,000
Kawat Beton 7.783 kg 20,000
Papan Cor 2 m' 1.000 lbr 6,000
Upah 3.384 m3 450,000

4 Saluran Beton 145.600 m3

Semen 50 kg 509.600 zak 47,000
Pasir 99.008 m3 230,000
Split 151.424 m3 245,000
Besi Wiremesh MR - 4 85.849 lbr 277,000
Besi O 8 9.680 btg 58,000
Triplek 6 mm 254.800 lbr 85,000
Plastik Cor 294.000 m2 1,050
Upah 145.600 m3 450,000

5 Balok Stut 10/12 0.864 m3

Semen 50 kg 3.024 zak 47,000
Pasir 0.588 m3 230,000
Split 0.899 m3 245,000
Besi O 8 31.680 btg 58,000
Besi O 6 23.232 btg 33,000
Kawat Beton 1.987 kg 20,000
Papan Cor 2 m' 1.000 lbr 6,000
Upah 0.864 m3 450,000

6 Plesteran & Acian Dinding Luar 854.000 m2

Semen 81.130 zak 47,000
Pasir 25.620 m3 230,000
Upah 854.000 m2 20,000

TOTAL
Harga/ M'
M'

Total
(Rp.)

661,500
437,500
700,000

29,610,000

556,668
529,258
862,243
4,797,760
2,274,800
155,664
6,000
1,522,800

23,951,200
22,771,840
37,098,880
23,780,189
561,440
21,658,000
308,700
65,520,000

142,128
135,130
220,147
1,837,440
766,656
39,744
6,000
388,800

3,813,110
5,892,600
17,080,000

134,043,098
957,451
 RENCANA ANGGARAN BIAYA
Pembangunan Saluran 150 x 220 Panjang 140 M'
Perumahan Griya Adika Narama

No. Pekerjaan Vol Sat Harga Satuan

(Rp.)

1 Pek. Bowplank 1.000 m'

Kaso Borneo 5/7 0.210 btg 22,500
Reng Borneo 3/4 0.250 btg 12,500
Upah 1.000 m3 5,000

2 Galian Saluran 1.320 m3 50,000

4 Saluran Beton 0.325 m3

Semen 50 kg 1.138 zak 47,000
Pasir 0.221 m3 230,000
Split 0.338 m3 245,000
Besi Wiremesh MR - 4 0.307 lbr 277,000
Triplek 6 mm 0.320 lbr 85,000
Plastik Cor 1.600 m2 1,050
Upah 0.325 m3 750,000

5 Balok Stut 10/12 0.020 m3

Semen 50 kg 0.069 zak 47,000
Pasir 0.013 m3 230,000
Split 0.021 m3 245,000
Besi O 8 0.678 btg 58,000
Besi O 6 0.497 btg 33,000
Kawat Beton 0.046 kg 20,000
Papan Cor 2 m' 1.000 lbr 6,000
Upah 0.020 m3 750,000

6 Plesteran & Acian Dinding Luar 1.600 m2

Semen 0.152 zak 47,000
Pasir 0.048 m3 230,000
Upah 1.600 m2 25,000

TOTAL
M'

Total
(Rp.)

4,725
3,125
5,000

66,000

53,463
50,830
82,810
84,929
27,200
1,680
243,750

3,257
3,097
5,045
39,343
16,416
911
6,000
14,850

7,144
11,040
40,000

385,307