Garasi Dan Bak Air

PEKERJAAN VOLUME
PEKERJAAN -
LOKASI -
TAHUN ANGGARAN -
NO. JENIS PEKERJAAN Panjang Lebar Tinggi Banyak Berat/m'/m2/k Volume Sat
g
A PEKERJAAN TANAH DAN PONDASI

1 Galian Tanah Biasa Galian Footplate 0.60 0.60 1.40 9.00 4.54 m3
Galian Pondasi Batu Belah 11.00 0.40 0.50 1.00 2.20 m3
Jumlah 6.74 m3
2 Urugan Tanah Pilihan Dipadatkan Urugan pondasi Footplate 1.51 m3
Urugan pondasi Batu Belah 0.73 m3

Jumlah 2.25 m3
3 Pasangan Pondasi Batu Belah Camp : 1 Pc : 4 Pp

11.00 0.33 0.50 1.79 m3
4 Pasangan Pondasi Footplate
a. Beton camp. 1pc : 2ps : 3kr 0.60 0.60 0.20 9.00 0.65 m3
b. Besi
Besi Arah X 0.70 kg
Besi Arah Y 0.70 kg
Jumlah Tulangan X 8.00 kg

Jumlah Tulangan Y 8.00 kg
Total Panjang Arah X 5.60 kg
Total Panjang Arah Y 5.60 kg
Berat Besi 16 1.57824 Besi Arah X 8.84 kg

Besi Arah Y 8.84 kg
Jumlah total 159.09 kg
c. Bekisting 0.60 0.60 0.20 9.00 3.24 m2
3 Pekerjaan Kolom Pondasi Footplate

a. Beton camp. 1pc : 2ps : 3kr GARASI 1.20 0.25 0.25 9.00 0.67 m3
b. Besi Tulangan peminggang dia.16 1.20 4.00 9.00 1.578 68.18 kg

Tul sengkang dia.10 2.840 8.00 9.00 0.617 126.06 kg
c. Bekisting 1.20 0.25 0.25 9.00 0.67 m2
B PEKERJAAN BETON
1 Membuat Sloof Beton Bertulang 15/20 cm
a. Beton camp. 1pc : 2ps : 3kr GARASI 25.00 0.15 0.20 0.75 m3
b. Besi Tulangan peminggang dia.12 25.00 4.00 0.888 88.78 kg

Tul sengkang dia.8 0.720 166.67 0.395 47.35 kg
c. Bekisting 25.00 0.20 2.00 10.00 m2
2 Membuat Sloof Beton Bertulang 15/20 cm

a. Beton camp. 1pc : 2ps : 3kr BAK AIR 11.00 0.15 0.20 0.33 m3
b. Besi Tulangan peminggang dia.12 11.00 4.00 0.888 39.06 kg

Tul sengkang dia.8 0.720 73.33 0.395 20.83 kg
c. Bekisting 11.00 0.20 2.00 4.40 m2
3 Membuat Kolom Beton Bertulang K1 25/25 cm

a. Beton camp. 1pc : 2ps : 3kr GARASI 2.90 0.25 0.25 9.00 1.63 m3

c. Bekisting 2.90 0.25 0.20 9.00 1.31 m2

g
4 Membuat Kolom Beton Bertulang K2 15/15 cm

a. Beton camp. 1pc : 2ps : 3kr BAK AIR 2.05 0.15 0.15 6.00 0.28 m3

c. Bekisting 2.05 0.15 0.15 6.00 0.28 m2
5 Membuat Balok Beton Bertulang RB 25/30 cm GARASI

a. Beton camp. 1pc : 2ps : 3kr sama dengan p. sloof + R. gewel 25.00 0.25 0.30 1.00 1.88 m3

c. Bekisting 25.00 0.25 0.30 1.00 1.88 m2
6 Membuat Balok Beton Bertulang RB 15/15 cm BAK AIR

a. Beton camp. 1pc : 2ps : 3kr sama dengan p. sloof + R. gewel 11.00 0.15 0.15 1.00 0.25 m3

c. Bekisting 11.00 0.15 0.15 1.00 0.25 m2
7 Membuat Cor Floor Lantai Camp, 1Pc : 3 Ps : 5Kr Tebal 5.00 GARASI 5.00 5.00 0.10 1.00 2.50 m3
BAK AIR 4.00 1.50 0.10 1.00 0.60 m3
jumlah total 3.10 m3
C PEKERJAAN DINDING
1 Pembuatan Dinding Beton Bertulang BAK AIR
b. Besi
Besi Arah X 13.667 kg
Besi Arah Y 73.33 kg

c. Bekisting 11.00 2.05 0.10 1.00 2.26 m2
D DAK BETON
1 Pembuatan DAK Beton Bertulang GARASI
b. Besi

c. Bekisting 5.00 5.00 0.12 1.00 3.00 m2
2 Pembuatan DAK Beton Bertulang BAK AIR

g
b. Besi

c. Bekisting 4.00 1.50 0.12 1.00 0.72 m2
E PEKERJAAN PENUTUP LANTAI

1 Memasang Lantai Keramik (40x40)cm GARASI 5.00 2.50 1.00 12.50 m2
ENGINEERING ESTIMATE
PEKERJAAN
LOKASI
TAHUN ANGGARAN
NO. JENIS PEKERJAAN JUMLAH HARGA
A PEKERJAAN TANAH DAN PONDASI Rp. 21,652,987.24

B PEKERJAAN BETON Rp. 56,657,730.13
C PEKERJAAN DINDING Rp. 21,305,936.06
D PEKERJAAN DAK BETON Rp. 20,188,029.34
E PEKERJAAN PENUTUP LANTAI Rp. 5,149,443.60
JUMLAH Rp 124,954,126.37
PPN 10% Rp 12,495,412.64
TOTAL Rp 137,449,539.01
DIBULATKAN Rp 137,400,000.00
TERBILANG :
Seratus Tiga Puluh Tujuh Juta Empat Ratus Ribu Rupiah
ENGINEERING ESTIMATE
PEKERJAAN
LOKASI
TAHUN ANGGARAN
HARGA SATUAN JUMLAH HARGA

NO. JENIS PEKERJAAN VOL SAT
(RP) (RP)
A PEKERJAAN TANAH DAN PONDASI Rp. 21,652,987.24

1 Galian Tanah Biasa 6.74 m3
Rp. 311,595.48 Rp. 2,098,907.15
2 Urugan Tanah Pilihan 2.25 m3 Rp. 372,585.37 Rp. 836,578.36
3 Pasangan Pondasi Batu Belah Camp : 1 Pc : 4 Pp 1.79 m3 Rp. 2,445,838.70 Rp. 4,371,936.67
4 Pasangan Pondasi Footplate
a. Beton camp. 1pc : 2ps : 3kr 0.65 m3 Rp. 2,927,419.15 Rp. 1,896,967.61
b. Besi 159.09 m3 Rp. 26,028.47 Rp. 4,140,779.82
c. Bekisting 3.24 m3 Rp. 279,694.51 Rp. 906,210.21
5 Kolom Pondasi Footplate
b. Besi 194.24 m3
Rp. 26,028.47 Rp. 5,055,818.21
B PEKERJAAN BETON Rp. 56,657,730.13

1 Membuat Sloof Beton Bertulang 15/20 cm GARASI
b. Besi 136.12 kg Rp. 26,028.47 Rp. 3,543,077.97
c. Bekisting 10.00 m2 Rp. 279,694.51 Rp. 2,796,945.09
2 Membuat Sloof Beton Bertulang 15/20 cm BAK AIR
a. Beton camp. 1pc : 2ps : 3kr 0.33 m3 Rp. 2,927,419.15 Rp. 966,048.32
b. Besi 59.89 kg Rp. 26,028.47 Rp. 1,558,954.31
3 Membuat Kolom Beton Bertulang K1 25/25 cm GARASI
b. Besi 521.08 kg Rp. 26,028.47 Rp. 13,562,902.46
4 Membuat Kolom Beton Bertulang K1 15/15 cm BAK AIR
b. Besi 170.75 kg Rp. 26,028.47 Rp. 4,444,303.50
5 Membuat Balok Beton Bertulang RB 25/30 cm GARASI
b. Besi 162.43 kg Rp. 26,028.47 Rp. 4,227,730.72
c. Bekisting 1.88 m2 Rp - Rp -
6 Membuat Balok Beton Bertulang RB 15/15 cm BAK AIR
b. Besi 45.07 kg Rp. 26,028.47 Rp. 1,172,981.32
c. Bekisting 0.25 m2 Rp - Rp -
6 Membuat Cor Floor Lantai Camp, 1Pc : 3 Ps : 5Kr Tebal 10 2.50 m3
Rp. 2,675,187.92 Rp. 6,687,969.81
7 Membuat Cor Floor Lantai Camp, 1Pc : 3 Ps : 5Kr Tebal 10 0.60 m3 Rp. 2,675,187.92 Rp. 1,605,112.75
C PEKERJAAN DINDING Rp. 21,305,936.06

1 Pembuatan Dinding Beton Bertulang BAK AIR
HARGA SATUAN JUMLAH HARGA
NO. JENIS PEKERJAAN VOL SAT
(RP) (RP)
a. Beton camp.1pc:2ps:3kr 2.26 m3 Rp. 2,927,419.15 Rp. 6,601,330.18
b. Besi 514.58 kg Rp. 26,028.47 Rp. 13,393,786.81
D PEKERJAAN DAK BETON Rp. 20,188,029.34

1 Pembuatan DAK Beton Bertulang GARASI
b. Besi 205.67 kg Rp. 26,028.47 Rp. 5,353,187.67
2 Pembuatan DAK Beton Bertulang BAK AIR
b. Besi 49.36 kg Rp. 26,028.47 Rp. 1,284,765.04
E PEKERJAAN PENUTUP LANTAI Rp. 5,149,443.60

1 Memasang Lantai Keramik (40x40) cm 12.50 m2 Rp. 411,955.49 Rp. 5,149,443.60
DAFTAR HARGA SATUAN BAHAN
NO NAMA BARANG SATUAN HARGA BAHAN
1 Cat Meni Besi/dasar (Polibest) Kaleng 0,8 kg kg Rp. 95,550.65

2 Cat kayu+Besi/dasar (Yoko) kaleng 0.8 kg kg Rp. 141,559.24
3 Cat menie kayu (polibest) 0,8 kg kg Rp. 95,550.65
4 Cat tembok Paragon 5 Kg kg Rp. 43,402.67
5 Dempul kayu Avian Yoko 1 kg liter Rp. 48,231.73
6 Plamir tembok 5 kg kg Rp. 22,790.82
7 Besi strip 1kg kg Rp. 16,359.92
8 Seng BJLS 0,30 gelombang lbr Rp. 145,755.23
9 Seng Plat BJLS 30 lebar 28 cm lbr Rp. 50,057.35
10 Engsel kupu-kupu jendela biasa ps Rp. 45,934.98
11 Engsel nylon ps Rp. 28,856.59
12 Kaca 5 mm bening 200 x 100 m2 Rp. 305,644.29
13 Kaca ryben 5 mm 153x122 cm m2 Rp. 294,085.99
14 Kait angin biasa ps Rp. 18,550.67
15 Kunci slot kecil bh Rp. 38,573.61
16 Kunci tanam 2 slag Bagus bh Rp. 296,221.73
17 Bambu sedang Ukuran 4 m btg Rp. 25,617.59
18 Kayu Besi 5 x 10, panjang 4 m' m3 Rp. 5,329,635.50
19 Papan Kayu besi 2,5 x 25, panjang 4 m' m3 Rp. 5,624,090.50
20 Papan Cor/Papan Kayu Putih m3 Rp. 3,562,905.50
21 Kayu Matoa 5 x 10, panjang 4 m' m3 Rp. 3,857,360.50
22 Kayu Matoa 5 x 5, panjang 4 m' m3 Rp. 3,857,360.50
23 Papan Kayu Matoa 2,5 x 25, panjang 4 m' m3 Rp. 3,857,360.50
24 Kayu dolken (pekerjaan sementara) btg Rp. 41,812.61
25 Kayu profil m1 Rp. 23,850.86
26 Lem Kayu (fox) kg Rp. 81,269.58
27 Minyak bekisting ltr Rp. 23,850.86
28 Tripleks 4 mm Lbr Rp. 167,839.35
29 Multiplek 9 mm lbr Rp. 248,814.48
30 Daun Pintu Kayu Kelas 1 (Mebel fakfak) bh Rp. 2,173,750.00

31 Keramik 40 x 40 warna platinum m2 Rp. 119,843.19

32 Paku 5 biasa kg Rp. 48,879.53
33 Paku 10 biasa kg Rp. 45,934.98
34 Paku list SQ kg Rp. 65,074.56
35 Paku seng 1Kg kg Rp. 72,435.93
36 Bata Ringan/ Bataco 7 x 20 x 60 bj Rp. 28,214.14
37 Batu gunung/ belah m3 Rp. 618,355.50
38 Batu Pecah 2-3 m3 Rp. 1,278,060.00
39 Pasir kasar m3 Rp. 700,000.00
40 Tanah urug m3 Rp. 150,000.00
41 Pipa Winlon AW 1/2 m2 Rp. 18,624.28
42 Pipa Maspion D 2 m1 Rp. 42,548.75
43 Pipa Maspion AW 4 m1 Rp. 134,565.94
44 Mortar Perekat Siap Pakai ex. Aplus kg Rp. 3,933.92
45 Semen Tonasa 40 kg kg Rp. 4,240.15
46 Semen warna/semen grouting kg Rp. 38,396.93
47 Besi beton kg Rp. 21,927.36
48 Kawat beton RRT 1 Kg kg Rp. 47,701.71
49 Saklar ganda philip bh Rp. 75,380.48
50 Saklar Tunggal philip bh Rp. 68,019.11
51 Stop kontak philip bh Rp. 68,019.11
52 Kabel NYM 3 x 2.5 mm ex. Supreme m1 Rp. 47,407.26
53 Lampu 18 Watt (Philip) bh Rp. 112,187.36
54 Lampu 24 Watt (Philip) tornado bh Rp. 222,607.98
55 Pipa clipsal 20 mm bt Rp. 31,212.23
56 Sock clipsal 20 mm bj Rp. 13,544.93
57 Tee dos clipsal 20 mm bh Rp. 13,544.93
58 Klem clipsal 0,5 " bj Rp. 2,502.87
59 Inbow dos plastik clipsal E 157 P bj Rp. 10,600.38
DAFTAR ANALISA PEKERJAAN
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK
0.0120 m3 Kayu putih 5/7 3,562,905.50 3,282,860.00
0.0200 kg Paku Biasa 2" - 5" 48,879.53 41,599.60
0.0070 m3 Kayu Papan putih 3/20 3,562,905.50 3,032,260.00
0.1000 oh Tukang Kayu 168,535.92 168,535.92
0.1000 oh Pekerja 130,648.00 130,648.00
0.0100 oh Kepala Tukang 175,068.32 175,068.32
0.0050 oh Mandor 180,947.48 180,947.48
Total : 655,199.72 6,356,719.60 7,011,919.32
2 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT

1.7000 btg Bambu Sedang 25,617.59 21,802.20
0.2100 m3 Kayu Matoa 3,857,360.50 3,282,860.00
0.3000 kg Paku Biasa 2" - 5" 48,879.53 41,599.60
1.5000 lbr Seng gelombang BJLS 20 123,671.10 105,252.00
2.0000 oh Tukang Kayu 168,535.92 168,535.92
1.0000 oh Pekerja 130,648.00 130,648.00
0.2000 oh Kepala Tukang 175,068.32 175,068.32
0.0500 oh Mandor 180,947.48 180,947.48
Total : 655,199.72 3,451,513.80 4,106,714
3 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

0.1000 oh Pekerja 130,648.00 130,648.00
0.0500 oh Mandor 180,947.48 180,947.48
Total : 311,595.48 311,595.48
II PEKERJAAN TANAH (SNI 2835 : 2008)

1 1 M3 GALIAN TANAH KERAS DALAM 1METER
1.0000 oh Pekerja 130,648.00 130,648.00
0.0320 oh Mandor 180,947.48 180,947.48
Total : 311,595.48 311,595.48
2 1 M3 URUGAN TANAH PILIHAN DIPADATKAN

1.2000 m3 Tanah Urug 150,000.00 298,214.00
0.5000 oh Pekerja 130,648.00 65,324.00
0.0500 oh Mandor 180,947.48 9,047.37
Total : 74,371.37 298,214.00 372,585.37
III PEKERJAAN PONDASI (SNI 2836 : 2008)

1 1 M3 BATU KALI CAMP. 1 PC : 4 PS
1.2000 m3 Batu Kali / Batu Bulat 15/20 618,355.50 742,026.60
163.0000 kg Semen Portland 4,240.15 691,144.78
0.5200 m3 Pasir Pasang 700,000.00 364,000.00
1.5000 oh Pekerja 130,648.00 130,648.00
0.7500 oh Tukang Batu 162,003.52 162,003.52
0.0750 oh Kepala Tukang 175,068.32 175,068.32
0.0750 oh Mandor 180,947.48 180,947.48
Total : 648,667.32 1,797,171.38 2,445,838.70
IV PEKERJAAN DINDING (SNI 6897 : 2008)
1 1 M2 PASANGAN BATA RINGAN 7.5X20X60 CAMP. 1 PC : 4 PS
8.3330 bh Bata Ringan 7.5 x 20 x 60 cm 28,214.14 28,214.14 235,108.45 187,155,226,087,776.00
2.7720 kg Mortar Perekat Siap Pakai ex. Aplu 3,933.92 3,933.92 10,904.82 168,759,954,709.02
0.3500 oh Pekerja 130,648.00 45,726.80 16,004.38 95,612,006,085,952.80
0.1300 oh Tukang Batu 162,003.52 21,060.46 2,737.86 9,341,215,898,427.92
0.0130 oh Kepala Tukang 175,068.32 2,275.89 29.59 11,788,342,608.75
0.0030 oh Mandor 180,947.48 542.84 1.63 159,963,678.21
Total : 69,605.99 264,786.73 18,430,741,921.86
(Rp) (Rp) (Rp) (Rp)
V PEKERJAAN PLESTERAN (SNI 2837 : 2008)
1 1 M2 PLESTERAN CAMP. 1 PC : 4 PS TEBAL 15 MM

6.2400 kg Semen Portland 4,240.15 38,396.93 26,458.55 4,307,685,268,971.51
0.0240 m3 Pasir Pasang 700,000.00 700,000.00 16,800.00 8,232,000,000,000,000.00
0.3000 oh Pekerja 130,648.00 39,194.40 11,758.32 60,210,476,135,760.40
0.1500 oh Tukang Batu 162,003.52 24,300.53 3,645.08 14,349,842,356,483.50
0.0150 oh Kepala Tukang 175,068.32 2,626.02 39.39 18,109,083,434.02
0.0150 oh Mandor 180,947.48 2,714.21 40.71 19,995,459,776.37
Total : 68,835.17 58,742.05 4,043,518,789.20
2 1 M2 PEKERJAAN ACIAN
3.2500 kg Semen Portland 40 Kg 4,240.15 38,396.93 13,780.49 2,243,586,077,589.33
0.2000 oh Pekerja 130,648.00 26,129.60 26,129.60 89,200,705,386,311.70
0.1000 oh Tukang Labur/Cat 168,535.92 16,853.59 16,853.59 47,871,543,261,259.00
0.0100 oh Kepala Tukang 175,068.32 1,750.68 1,750.68 536,565,435,082.07
0.0100 oh Mandor 180,947.48 1,809.47 1,809.47 592,458,067,447.94
Total : 46,543.35 60,323.84 2,807,673,784.64
VI PEKERJAAN KAYU (SNI 3434 : 2008)

1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN
JENDELA KAYU KELAS I (KAYU BESI)
1.1000 m3 Balok Kayu Besi 5,329,635.50 5,329,635.50 5,862,599.05 ###
1.2500 Kg Paku 10 Cm 45,934.98 45,934.98 57,418.73 121,154,795,217,471.00
1.0000 Kg Lem Kayu 81,269.58 81,269.58 81,269.58 536,764,822,361,754.00
7.0000 oh Pekerja 130,648.00 914,536.00 914,536.00 109,270,864,098,232,000.00
21.0000 oh Tukang Kayu 168,535.92 3,539,254.32 3,539,254.32 2,111,135,057,821,520,000.00
2.1000 oh Kepala Tukang 175,068.32 367,643.47 367,643.47 23,662,535,687,119,100.00
0.3500 oh Mandor 180,947.48 63,331.62 63,331.62 725,761,132,623,727.00
Total : 4,884,765.41 10,886,052.77 53,175,813,997,907
2
MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL
KAYU KELAS I/II (KAYU BESI)
0.0400 m3 Papan Kayu Besi 5,624,090.50 5,624,090.50 224,963.62 7,115,687,925,510,830,000.00
0.5000 Kg Lem Kayu 81,269.58 81,269.58 40,634.79 268,382,411,180,877.00
1.0000 oh Pekerja 130,648.00 130,648.00 130,648.00 2,230,017,634,657,792.00
3.0000 oh Tukang Kayu 168,535.92 505,607.76 505,607.76 43,084,388,935,133,100.00
0.3000 oh Kepala Tukang 175,068.32 52,520.50 52,520.50 482,908,891,573,859.00
0.0500 oh Mandor 180,947.48 9,047.37 9,047.37 14,811,451,686,198.50
Total : 697,823.63 963,422.04 672,298,665,174.81
3 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA

KACA, KAYU KELAS I/II (KAYU BESI)
0.0240 m3 Papan Kayu Besi 5,624,090.50 5,624,090.50 134,978.17 4,269,412,755,306,500,000.00
1.0000 m2 Kaca rayben 5 mm 294,085.99 294,085.99 294,085.99 25,434,489,102,587,000.00
0.3000 Kg Lem Kayu 81,269.58 81,269.58 24,380.87 161,029,446,708,526.00
0.8000 oh Pekerja 130,648.00 104,518.40 104,518.40 1,427,211,286,180,987.00
2.4000 oh Tukang Kayu 168,535.92 404,486.21 404,486.21 27,574,008,918,485,200.00
0.2400 oh Kepala Tukang 175,068.32 42,016.40 42,016.40 309,061,690,607,270.00
0.0400 oh Mandor 180,947.48 7,237.90 7,237.90 9,479,329,079,167.04
Total : 558,258.90 1,011,703.94 564,792,734,191.34
4 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA
KONVENSIONAL, KAYU KELAS I,II,III BENTANG 6 M'
1.1000 m3 Balok Kayu Besi 5,329,635.50 5,329,635.50 5,862,599.05 ###

15.0000 Kg Besi Strip Tebal 5 cm 16,359.92 21,927.36 245,398.80 88,031,863,372,511.00
5.6000 Kg Paku 12 Cm 45,934.98 45,934.98 257,235.89 542,773,482,574,269.00
4.0000 oh Pekerja 130,648.00 522,592.00 522,592.00 35,680,282,154,524,700.00
12.0000 oh Tukang Kayu 168,535.92 2,022,431.04 2,022,431.04 689,350,222,962,130,000.00
1.2000 oh Kepala Tukang 175,068.32 210,081.98 210,081.98 7,726,542,265,181,739.00
0.2000 oh Mandor 180,947.48 36,189.50 36,189.50 236,983,226,979,176.00
Total : 2,791,294.52 9,156,528.26 25,558,567,140,406.70
5 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS

I 1.1000 m3 Balok Kayu Matoa 3,857,360.50 3,857,360.50 4,243,096.55 63,134,009,594,051,500,000.00
(Rp) (Rp) (Rp) (Rp)
15.0000 Kg Besi Strip Tebal 5 cm 16,359.92 21,927.36 245,398.80 88,031,863,372,511.00
3.0000 Kg Paku 12 Cm 45,934.98 45,934.98 137,804.94 290,771,508,521,930.00
2.4000 oh Pekerja 130,648.00 313,555.20 313,555.20 12,844,901,575,628,900.00
7.2000 oh Tukang Kayu 168,535.92 1,213,458.62 168,535.92 34,467,511,148,106,500.00
0.7200 oh Kepala Tukang 175,068.32 126,049.19 175,068.32 3,863,271,132,590,870.00
0.1200 oh Mandor 180,947.48 21,713.70 180,947.48 710,949,680,937,528.00
Total : 1,674,776.71 5,464,407.21 9,151,661,935,168.57
6 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60)

CM, KAYU KELAS
0.0163 II/IIIm3 Kaso-Kaso ( 5 x 7 ) Cm 3,857,360.50 62,874.98
0.2500 Kg Paku 7 Cm dan 10 Cm 45,934.98 45,934.98 11,483.75 24,230,959,043,494.20
0.2000 oh Pekerja 130,648.00 26,129.60 26,129.60 89,200,705,386,311.70
0.3000 oh Tukang Kayu 168,535.92 50,560.78 50,560.78 430,843,889,351,331.00
0.0300 oh Kepala Tukang 175,068.32 5,252.05 5,252.05 4,829,088,915,738.59
0.0100 oh Mandor 180,947.48 1,809.47 1,809.47 592,458,067,447.94
Total : 83,751.90 158,110.62 13,242,065,028.24
7 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU

KELAS I/II 0.0110 m3 Papan Kayu Besi 5,624,090.50 61,865.00
0.0500 Kg Paku 5 Cm dan 7 Cm 45,934.98 2,296.75
0.1000 oh Pekerja 130,648.00 13,064.80
0.2000 oh Tukang Kayu 168,535.92 33,707.18
0.0200 oh Kepala Tukang 175,068.32 3,501.37
0.0050 oh Mandor 180,947.48 904.74
Total : 51,178.09 64,161.74 115,339.83
VII PEKERJAAN BETON ( SNI 7394:2008)
1 1 M3 MEMBUAT BETON 1 PC : 3 PS : 5 KR
0.5200 m3 Pasir Beton 700,000.00 364,000.00
0.8700 m3 Batu Pecah 2-3 1,278,060.00 1,111,912.20
1.6500 oh Pekerja 130,648.00 215,569.20
0.2500 oh Tukang Batu 162,003.52 40,500.88
0.0250 oh Kepala Tukang 175,068.32 4,376.71
0.0800 oh Mandor 180,947.48 14,475.80
Total : 274,922.59 2,400,265.34 2,675,187.92
2 1 M3 MEMBUAT BETON 1 PC : 2 PS : 3 KR
280.0000 kg Semen Portland 4,240.15 1,187,242.56
0.4500 m3 Pasir Beton 700,000.00 315,000.00
0.9000 m3 Koral Beton 1,278,060.00 1,150,254.00
1.6500 oh Pekerja 130,648.00 215,569.20
0.2500 oh Tukang Batu 162,003.52 40,500.88
0.0250 oh Kepala Tukang 175,068.32 4,376.71
0.0800 oh Mandor 180,947.48 14,475.80
Total : 274,922.59 2,652,496.56 2,927,419.15
3 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR
10.5000 kg Besi Beton (Polos/ Ulir) 21,927.36 230,237.25
0.1500 kg Kawat Beton 47,701.71 7,155.26
0.0700 oh Pekerja 130,648.00 9,145.36
0.0700 oh Tukang Besi 168,535.92 11,797.51
0.0070 oh Kepala Tukang 175,068.32 1,225.48
0.0040 oh Mandor 180,947.48 723.79
Total : 22,892.14 237,392.51 260,284.65
Total : 2,289.21 23,739.25 26,028.47
4 1 M2 PASANG BEKISTING UNTUK SLOOF
0.0400 m3 Kayu Bekisting 3,562,905.50 142,516.22
0.3000 kg Paku Biasa 5' - 10' 45,934.98 13,780.49
0.1000 ltr Minyak Bekisting 23,850.86 2,385.09
0.5200 oh Pekerja 130,648.00 67,936.96
0.2600 oh Tukang Kayu 168,535.92 43,819.34
0.0260 oh Kepala Tukang 175,068.32 4,551.78
0.0260 oh Mandor 180,947.48 4,704.63
Total : 121,012.71 158,681.80 279,694.51
(Rp) (Rp) (Rp) (Rp)
5 1 M2 PASANG BEKISTING UNTUK KOLOM

0.0400 m3 Kayu Bekisting 3,562,905.50 142,516.22
0.4000 kg Paku Biasa 5' - 12' 45,934.98 18,373.99
(Rp) (Rp) (Rp) (Rp)
0.0150 m3 Kayu Usuk 4/6 3,857,360.50 57,860.41
0.3500 lbr Plywood 9 mm 248,814.48 87,085.07
2.0000 btg Dolken Kayu 8" - 10"/4 m 41,812.61 83,625.22
0.6600 oh Pekerja 130,648.00 86,227.68
0.3300 oh Tukang Kayu 168,535.92 55,616.85
0.0330 oh Kepala Tukang 175,068.32 5,777.25
0.0330 oh Mandor 180,947.48 5,971.27
Total : 153,593.06 394,231.08 547,824.13
6 1 M2 PASANG BEKISTING UNTUK LANTAI

0.0400 m3 Kayu Bekisting 3,562,905.50 142,516.22
0.4000 kg Paku Biasa 5' - 12' 45,934.98 18,373.99
0.0150 m3 Kayu Usuk 4/6 3,857,360.50 57,860.41
0.3500 lbr Plywood 9 mm 248,814.48 87,085.07
6.0000 btg Dolken Kayu 8" - 10"/4m 41,812.61 250,875.66
0.6600 oh Pekerja 130,648.00 86,227.68
0.3300 oh Tukang Kayu 168,535.92 55,616.85
0.0330 oh Kepala Tukang 175,068.32 5,777.25
0.0330 oh Mandor 180,947.48 5,971.27
Total : 153,593.06 561,481.52 715,074.57
7 1 M2 PASANG BEKISTING UNTUK DINDING

0.0300 M3 Kayu Bekisting 3,562,905.50 106,887.17
0.4000 Kg Paku Biasa 5' - 12' 45,934.98 18,373.99
0.2000 Ltr Minyak Bekisting 23,850.86 4,770.17
0.0200 M3 Kayu Usuk 4/6 3,857,360.50 77,147.21
0.3500 Lbr Plywood 9 mm 248,814.48 87,085.07
3.0000 Btng Dolken Kayu 8" - 10"/4m 41,812.61 125,437.83
4.0000 Bh Formite/penjaga jarak bekisting/sp 2,000.00 8,000.00
0.6600 Oh Pekerja 130,648.00 86,227.68
0.3300 Oh Tukang Kayu 168,535.92 55,616.85
0.0330 Oh Kepala Tukang 175,068.32 5,777.25
0.0330 Oh Mandor 180,947.48 5,971.27
Total : 153,593.06 427,701.43 581,294.49
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)
1 1 M2 PEKERJAAN ATAP SENG GELOMBANG

0.7000 lbr Seng Gelombang 3" x 6" BJLS 32 145,755.23 102,028.66
0.0200 kg Paku Biasa 1/2" - 1" 72,435.93 1,448.72
0.1200 oh Pekerja 130,648.00 15,677.76
0.0600 oh Tukang Kayu 168,535.92 10,112.16
0.0060 oh Kepala Tukang 175,068.32 1,050.41
0.0060 oh Mandor 180,947.48 1,085.68
Total : 27,926.01 103,477.38 131,403.39
2 1 M1 PASANG NOK SENG GELOMBANG

0.3000 lbr Seng Plat 3" x 6" BJLS 28 50,057.35 15,017.20
0.0400 kg Paku biasa 1/2" - 1" 72,435.93 2,897.44
0.1500 oh Pekerja 130,648.00 19,597.20
0.0700 oh Tukang Kayu 168,535.92 11,797.51
0.0080 oh Kepala Tukang 175,068.32 1,400.55
0.0060 oh Mandor 180,947.48 1,085.68
Total : 33,880.95 17,914.64 51,795.59
IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)
1 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/4MM
0.3750 lbr Tripleks 4 mm 167,839.35 62,939.76
0.0300 kg Paku Biasa 1/2" - 1" 34,103.24 1,023.10
0.1000 oh Pekerja 130,648.00 13,064.80
0.1000 oh Tukang Kayu 168,535.92 16,853.59
0.0100 oh Kepala Tukang 175,068.32 1,750.68
0.0050 oh Mandor 180,947.48 904.74
(Rp) (Rp) (Rp) (Rp)
Total : 32,573.81 63,962.85 96,536.67
2 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL

1.0500 m1 List Kayu Profil 27,428.48 28,799.91
0.1000 kg Paku list SQ 65,074.56 6,507.46
0.0500 oh Pekerja 130,648.00 6,532.40
0.0500 oh Tukang Kayu 168,535.92 8,426.80
0.0050 oh Kepala Tukang 175,068.32 875.34
0.0030 oh Mandor 180,947.48 542.84
Total : 16,377.38 35,307.36 51,684.74
X PEKERJAAN KUNCI DAN KACA (SNI 2002)
1 1 BH PASANG PINTU PANEL KAYU KELAS I
1.0000 bh Pintu Panel Klas 1 ( sdh fininsing) 2,173,750.00 2,173,750.00
1.0000 bh Kunci Tanam 2 Slag 384,451.59 384,451.59
3.0000 bh Engsel Pintu 43,862.04 131,586.11
1.0000 ls Ongkos Pasang 200,000.00 200,000.00
Total : 716,037.70 2,173,750.00 2,889,787.70
(Rp) (Rp) (Rp) (Rp)
2 1 BH PASANG KUNCI TANAM BIASA

1.0000 bh Kunci tanam biasa 296,221.73 296,221.73
0.0100 oh Pekerja 130,648.00 1,306.48
0.5000 oh Tukang besi 168,535.92 84,267.96
0.0100 oh Kepala Tukang 175,068.32 1,750.68
0.0050 oh Mandor 180,947.48 904.74
Total : 88,229.86 296,221.73 384,451.59
3 1 PS PASANG ENGSEL PINTU
1.0000 ps Engsel pintu 28,856.59 28,856.59
0.0150 oh Pekerja 130,648.00 1,959.72
0.1500 oh Tukang besi 168,535.92 25,280.39
0.0150 oh Kepala Tukang 175,068.32 2,626.02
0.0008 oh Mandor 180,947.48 144.76
Total : 15,005.45 28,856.59 43,862.04
4 1 PS PASANG ENGSEL JENDELA KUPU-KUPU

1.0000 ps Engsel jendela 45,934.98 45,934.98
0.0100 oh Pekerja 130,648.00 1,306.48
0.1000 oh Tukang besi 168,535.92 16,853.59
0.0100 oh Kepala Tukang 175,068.32 1,750.68
0.0005 oh Mandor 180,947.48 90.47
Total : 10,000.61 45,934.98 55,935.59
5 1 BH PASANG KAIT ANGIN

1.0000 ps Kait angin 18,550.67 18,550.67
0.0150 oh Pekerja 130,648.00 1,959.72
0.1500 oh Tukang besi 168,535.92 25,280.39
0.0150 oh Kepala Tukang 175,068.32 2,626.02
0.0008 oh Mandor 180,947.48 144.76
Total : 15,005.45 18,550.67 33,556.11
6 1 BH PASANG KUNCI JENDELA

1.0000 bh Kunci slot 38,573.61 38,573.61
0.0200 oh Pekerja 130,648.00 2,612.96
0.2000 oh Tukang besi 168,535.92 33,707.18
0.0200 oh Kepala Tukang 175,068.32 3,501.37
0.0010 oh Mandor 180,947.48 180.95
Total : 40,002.46 38,573.61 78,576.06
7 1 M2 PASANG KACA, TEBAL 5 MM

1.1000 m2 Kaca 305,644.29 336,208.72
0.0150 oh Pekerja 130,648.00 1,959.72
0.1500 oh Tukang besi 168,535.92 25,280.39
0.0150 oh Kepala Tukang 175,068.32 2,626.02
0.0008 oh Mandor 180,947.48 144.76
Total : 30,010.89 336,208.72 366,219.61
XI PEK. PENUTUP LANTAI DAN DINDING (SNI 7395:2008)
1 1 M2 PASANG LANTAI KERAMIK 40 X 40 CM

6.2500 bh Kerami 40 x 40 cm 19,174.91 119,843.19
0.0450 m3 Pasir Pasang 700,000.00 31,500.00
1.5000 kg Semen warna/semen grouting 38,396.93 57,595.40
0.7000 oh Pekerja 130,648.00 91,453.60
0.3500 oh Tukang batu 162,003.52 56,701.23
0.0350 oh Kepala Tukang 175,068.32 6,127.39
0.0350 oh Mandor 180,947.48 6,333.16
Total : 160,615.39 251,340.10 411,955.49
XII PEKERJAAN PENGECATAN (SNI 2002)
1 1 M2 PENGECATAN BIDANG KAYU BARU

(Rp) (Rp) (Rp) (Rp)
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000 kg Cat meni 95,550.65 19,110.13
0.1500 kg Dempul 48,231.73 7,234.76
(Rp) (Rp) (Rp) (Rp)
0.1700 kg Cat dasar 95,550.65 16,243.61
0.2600 kg Cat Penutup 2x 141,559.24 36,805.40
0.0700 oh Pekerja 130,648.00 9,145.36
0.0090 oh Tukang cat 168,535.92 1,516.82
0.0060 oh Kepala Tukang 175,068.32 1,050.41
0.0025 oh Mandor 180,947.48 452.37
Total : 12,164.96 79,393.90 91,558.86
2 1 M2 PENGECATAN TEMBOK EXTERIOR (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1000 kg Plamir 22,790.82 2,279.08
0.1000 kg Cat dasar 43,402.67 4,340.27
0.2600 kg Cat Penutup Exterior 2x 43,402.67 11,284.69
0.0200 oh Pekerja 130,648.00 2,612.96
0.0630 oh Tukang cat 168,535.92 10,617.76
0.0063 oh Kepala Tukang 175,068.32 1,102.93
0.0025 oh Mandor 180,947.48 452.37
Total : 14,786.02 17,904.04 32,690.06
XIII PEKERJAAN ELEKTRIKAL
1 1 TITIK INSTALASI STOP KONTAK, EXHAUST FAN DAN CEILING FAN

3.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supre 47,407.26 142,221.76
1.0000 bt Pipa Clipsal 20 mm hitam 31,212.23 31,212.23
1.0000 bh Tee dos clipsal 20 mm hitam 13,544.93 13,544.93
5.0000 bj Klem clipsal 20 mm hitam 2,502.87 12,514.34
1.0000 bj Sock clipsal 20 mm hitam 13,544.93 13,544.93
1.0000 bj Inbow dos plastik clipsal E 157 P 10,600.38 10,600.38
1.0000 ttk Biaya pasang 50,000.00 50,000.00
Total : 50,000.00 223,638.57 273,638.57
2 1 TITIK SAKLAR TUNGGAL

1.0000 titik Instalasi 273,638.57 273,638.57
1.0000 bh Saklar tunggal 68,019.11 68,019.11
Total : 341,657.68 341,657.68
3 1 TITIK SAKLAR SERI (GANDA)

1.0000 titik Instalasi 273,638.57 273,638.57
1.0000 bh Saklar ganda 75,380.48 75,380.48
Total : 349,019.05 349,019.05
4 1 TITIK STOP KONTAK TERMASUK INSTALASI

1.0000 titik Instalasi 273,638.57 273,638.57
1.0000 bh Stop Kontak 68,019.11 68,019.11
Total : 341,657.68 341,657.68
5 1 TITIK LAMPU PIJAR EX. PHILIP TERMASUK INSTALASI

1.0000 titik Instalasi 273,638.57 273,638.57
1.0000 bh Lampu Philip 18 Watt 112,187.36 112,187.36
Total : 385,825.93 385,825.93
6 1 TITIK LAMPU PIJAR EX. PHILIP TERMASUK INSTALASI

1.0000 titik Instalasi 273,638.57 273,638.57
1.0000 bh Lampu Philip 24 Watt 222,607.98 222,607.98
Total : 496,246.55 496,246.55
DAFTAR HARGA SATUAN UPAH
HARGA
NO NAMA BARANG SATUAN
(Rp.)
1 Mandor Hari Rp 180,947.48

2 Kepala Tukang Hari Rp 175,068.32
3 Tukang Politur Hari Rp 168,535.92
4 Tukang Batu Hari Rp 162,003.52
5 Tukang kayu Hari Rp 168,535.92
6 Tukang Besi Hari Rp 168,535.92
7 Tukang cat Hari Rp 168,535.92
8 Tukang gali/buruh/ pekerja Hari Rp 130,648.00
9 Tukang Listrik Hari Rp 168,535.92
10 Tukang Pipa/ Tukang Ledeng Hari Rp 168,535.92
11 Pekerja Hari Rp 130,648.00
DA
FT
AR
PEMERINTAH KABUPATEN FAKFAK
HA
DINAS PU, PENATAAN RUANG, PERUMAHAN RAKYAT
RG
DAN KAWASAN PERMUKIMAN
TA
A
Jl. Achmad Yani No. 08 Fakfak, Telp. (0956) 22320 - 22709
HU
SA
N
TU
AN
AN
GG
BA
AR
A. Harga Satuan Bahan `
HA
ANNO NAMA BARANG SATUAN
NNO
202 NAMA BARANG SATUAN
MSK ANALISA
TANPA OVERHEAD DISTRIK DISTRIK
15% FAKFAK
KRAMONGMONGGA
DA
1
N 1 2 3 5 0 6 ###
1.00 ###
UP FINISHING 1.15
AH 1 Amplas lbr 14,033.60 12,500.00 14,033.60

###
2 Amplas mtr 39,093.60 34,500.00 39,093.60
###
3 Amplas kain lbr 14,033.60 12,500.00 14,033.60
###
4 Kawat has m' 51,623.60 45,500.00 51,623.60
###
5 Kawat has Plastik lbr 45,358.60 40,000.00 45,358.60
###
6 Cat besi (Hamerton) Kaleng 1 kg kg 96,982.20 85,500.00 96,982.20
###
7 Cat besi (Avian) Kaleng 1 kg kg 122,042.20 107,500.00 122,042.20
###
8 Cat Besi (polibest) kaleng 1 kg kg 84,452.20 74,500.00 84,452.20
###
9 Cat Meni Besi/dasar (Polibest) Kaleng 0,8 kg kg 81,319.70 71,750.00 81,319.70
###
10 Cat Meni Besi/dasar (Yoko) Kaleng 0,8 kg kg - - ###
11 Cat kayu+Besi/dasar (polibest) kaleng 0.8 kg kg 107,945.95 95,125.00 107,945.95
###
12 Cat kayu+Besi/dasar (Yoko) kaleng 0.8 kg kg 120,475.95 106,125.00 120,475.95
###
13 Cat Kayu Yoko kg 96,982.20 85,500.00 96,982.20
###
14 Cat menie besi (Glotex) Kaleng 1 kg kg - - ###
15 Cat menie besi (Yoko) Kaleng 1 kg kg 96,982.20 85,500.00 96,982.20
###
16 Cat menie besi (Delmas) Kaleng 1 kg kg - - ###
17 Cat menie besi (Avian) Kaleng 1 kg kg 122,042.20 107,500.00 122,042.20
###
18 Cat menie kayu (polibest) 0,8 kg kg 81,319.70 71,750.00 81,319.70
###
19 Cat menie kayu (Avian) 1kg kg 122,042.20 107,500.00 122,042.20
###
20 Cat tembok Decolith kg - - ###
21 Cat tembok (Nippon) Exterior / Warna kg 278,667.20 245,000.00 278,667.20
###
22 Cat tembok (Nippon) Interior / Warna kg 218,523.20 192,200.00 218,523.20
###
23 Cat tembok (Nippon) Exterior / Putih kg 228,547.20 201,000.00 228,547.20
###
24 Cat tembok (Nippon) Interior / Putih kg 178,427.20 157,000.00 178,427.20
###
25 Cat tembok Paragon 5 Kg kg 36,938.44 32,500.00 36,938.44
###
26 Cat tembok (aries) 5 kg kg 25,410.84 22,380.00 25,410.84
###
27 Cat tembok Toyopaint kg - - ###
28 Cat tembok (vitex) Kaleng 5 kg kg 21,902.44 19,300.00 21,902.44
###
29 Cat tembok (vitex) Kaleng 4.5 kg kg 22,665.38 19,977.78 22,665.38
###
30 Cat monilex klg 159,632.20 140,500.00 159,632.20
###
31 Dempul kayu (polibest) 0,8 Kg kg 81,319.70 71,750.00 81,319.70
###
32 Dempul kayu (Pedang) 0.8 kg kg 57,825.95 51,125.00 57,825.95
###
33 Dempul kayu (Impra) 1 kg kg 115,777.20 102,000.00 115,777.20
###
34 Kuas Besar 5 inch bh 39,093.60 34,500.00 39,093.60
###
35 Kuas Besar 4 inch bh 45,358.60 40,000.00 45,358.60
###
36 Kuas Sedang 3 inch bh 39,093.60 34,500.00 39,093.60
###
37 Kuas roll 7" bh 51,623.60 45,500.00 51,623.60
###
38 Kuas roll 10" bh 57,888.60 51,000.00 57,888.60
###
39 Kuas roll 4" bh 45,358.60 40,000.00 45,358.60
###
40 Kuas Kecil 2 inch bh 32,828.60 29,000.00 32,828.60
###
41 Mild zak 42,852.60 37,800.00 42,852.60
###
42 Minyak cat/Thiner A Kaleng 0,8 liter ltr 86,081.10 75,750.00 86,081.10
###
43 Plamir kayu 1kg kg 89,464.20 78,900.00 89,464.20
###
44 Plamir tembok 5 kg merk B0y0 kg 74,528.44 65,500.00 74,528.44
###
45 Plamir tembok 5 kg merk lion kg 14,384.44 12,700.00 14,384.44
###
46 Plamir tembok 5 kg merk Paragon kg 21,902.44 19,300.00 21,902.44
###
47 Plamir tembok 5 kg kg 19,396.44 17,100.00 19,396.44
###
48 Politur (Boyo) kaleng 1 liter ltr 122,042.20 107,500.00 122,042.20
###
49 Politur (Joly) kaleng 1 liter ltr 71,922.20 63,500.00 71,922.20
###
50 Politur (vernis) kaleng 1 liter kg 109,512.20 96,500.00 109,512.20
###
51 Politur (india) kaleng 1 liter ltr - - ###
52 Thiner A kaleng 1/2 liter Ltr 78,187.20 69,000.00 78,187.20
###
53 Thiner A Avian kaleng 1 liter ltr 72,172.80 63,000.00 72,172.80
###
54 Thiner A kaleng 1 liter Ltr 70,669.20 62,400.00 70,669.20
###
55 Thiner B Avian kaleng 1 liter ltr - - ###
56 Thiner B Super kaleng 1 liter Ltr 60,645.20 53,600.00 60,645.20
###
57 Thiner Super 5 kg kg 53,227.44 46,800.00 53,227.44
###
Harga Satauan Bahan dan Upah Hal. 24

MSK ANALISA DISTRIK DISTRIK
TANPA OVERHEAD
NO NAMA BARANG SATUAN FAKFAK
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
58 Thiner A Spesial 5 kg kg 48,215.44 42,400.00 48,215.44
###
59 Impra 1 Liter ltr 125,801.20 110,800.00 125,801.20
###
60 impra clear / sanding 1 l Ltr 125,801.20 110,800.00 125,801.20
###
61 impra wood stain 1 l Ltr 109,512.20 96,500.00 109,512.20
###
- - ###
BAHAN BAKAR MINYAK - - ###
1 Premium PBBKB 100% Ltr - - ###
2 Pertalite Ltr 17,291.40 15,540.00 17,291.40
###
3 Minyak Tanah Ltr 18,043.20 16,200.00 18,043.20
###
4 Minyak Solar B-0 ( 1 KL ) PBBKB 17 % (1,275%) Ltr - - ###
5 Minyak Solar B-0 ( 1 KL ) PBBKB 90 % (6,75%) Ltr - - ###
6 Minyak Solar B-0 ( 1 KL ) PBBKB 100% (7,5%) Ltr 17,354.05 15,595.00 17,354.05
###
7 Minyak Diesel Ltr - - ###
8 Minyak Bakar Ltr - - ###
9 Gemuk /Stempel 20 kg kg 53,127.20 47,000.00 53,127.20
###
10 Gemuk /Stempel 16 kg kg 73,488.45 64,875.00 73,488.45
###
- - ###
PENUTUP ATAP - - ###
1 Alang-alang Lbr 44,356.20 39,300.00 44,356.20
2 Alluminium foil m2 61,933.28 54,730.80 61,933.28
###
3 Asbes Bubungan lbr - - ###
-
4 Asbes Gelombang 1,80 m x 1.05 m x 3.5 mm lbr 73,288.53 64,939.50 73,288.53
###
5 Asbes Gelombang 2,4 m x 1,05 m x 4 mm lbr 101,325.60 89,553.04 101,325.60
###
6 Asbes Nok 1mx2mx4mm lbr 65,957.92 58,504.00 65,957.92
###
7 Besi profil WF kg 26,814.20 23,900.00 26,814.20
###
8 Besi strip 1kg kg 13,923.34 12,583.20 13,923.34
###
9 Bubungan Biasa bj 115,777.20 102,000.00 115,777.20
###
10 Bubungan Plentong bj - - ###
-
11 Genteng plentong dicat bj - - ###
-
12 Genteng Plentong bj - - ###
-
13 Ijuk kg - - ###
14 Tali Ijuk Kg - - ###
15 Formite/Penjaga Jarak Bekisting/Spacer Bh 95,478.60 84,000.00 95,478.60
###
16 Seng BJLS 0,20 gelombang lbr 105,252.00 93,000.00 105,252.00
###
17 Seng BJLS 0.20 gelombang gajah berlian lbr 105,252.00 93,000.00 105,252.00
###
###
###
###
21 Seng Plat BJLS 30 lebar 28 cm lbr 42,602.00 38,000.00 42,602.00
###
22 Seng Plat BJLS 30 lebar 30 cm m' 73,927.00 65,500.00 73,927.00
###
###
###
###
###
###
###
29 Seng Plat BJLS 30 pintu lbr 111,517.00 98,500.00 111,517.00
###
30 Seng Plat BJLS 20 pintu m' 55,132.00 49,000.00 55,132.00
###
31 Seng Zincalum ( Spandek) 0.25 x 6 m lbr - - ###
32 Seng Zincalum ( Spandek ) 0.30 x 6 m lbr - - ###
33 Seng Zincalum (Spandek) 0.40 x 6 m lbr 443,562.00 390,000.00 443,562.00
###
34 Seng plastik gelombang besar tebal lbr 124,047.00 109,500.00 124,047.00
###
35 Seng plastik gelombang kecil tebal lbr 73,927.00 65,500.00 73,927.00
###
36 Seng plastik gelombang besar tipis lbr 95,228.00 84,200.00 95,228.00
###
37 Seng Fiber gelombang besar tebal lbr 124,047.00 109,500.00 124,047.00
###
38 Sirap Jati bh - - ###
-
39 AT roof Bjls 30, 0,8x0,8 lbr - - ###
40 Rainbouw roof Bjls 30, 0,3x1,2 lbr - - ###
-
41 Bubungan rainbouw roof Bjls 30, 1,2 m' Bh - - ###
-
42 Multiroof BJ 300 lbr 128,307.20 113,000.00 128,307.20
###
43 Bubungan multiroof Bh 53,127.20 47,000.00 53,127.20
###
44 Igi roof 0,2 uk. 0,8x0,8 m' lbr - ###
45 Sakura roof BJ 30 lbr 70,669.20 62,400.00 70,669.20
###
- -
PENGGANTUNG - -
1 Engsel jendela biasa ps 39,093.60 34,500.00 39,093.60
###
2 Engsel jendela biasa Merk King ps 70,418.60 62,000.00 70,418.60
###
3 Engsel jendela biasa merk king 3' ps 57,888.60 51,000.00 57,888.60
###
4 Engsel jendela merek King 4" ps 64,153.60 56,500.00 64,153.60
###
5 Engsel kupu-kupu jendela biasa ps 39,093.60 34,500.00 39,093.60
###
6 Engsel kupu-kupu jendela biasa 3" ps 45,358.60 40,000.00 45,358.60
###

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
7 Engsel Jendela Bagus Kuningan ps 76,683.60 67,500.00 76,683.60
###
8 Engsel jendela bagus kuningan modem 4' ps - - ###
9 Engsel jendela bagus kuningan 4' ps 51,623.60 45,500.00 51,623.60
###
10 Engsel kupu-kupu pintu biasa ps 45,358.60 40,000.00 45,358.60
###
11 Engsel kupu-kupu pintu biasa 4" ps - (2,700.00) ###
12 Engsel kupu-kupu pintu biasa 4cmx3cmx3mm merk jezz ps - - ###
13 Engsel kupu-kupu pintu biasa AFC 4cmx3cmx3mm merk king ps 24,057.60 21,300.00 24,057.60
###
14 Engsel kupu-kupu pintu biasa 4cmx3cmx3mm merk viper ps - - ###
15 Engsel nylon ps 24,558.80 24,500.00 24,558.80
###
16 Espagnoleth set 24,558.80 24,500.00 24,558.80
###
17 Grendel kecil biasa bh 26,563.60 23,500.00 26,563.60
###
18 Grendel kecil bagus bh 39,093.60 34,500.00 39,093.60
###
19 Grendel kecil spring knife brabus/ses bh 39,093.60 34,500.00 39,093.60
###
20 Grendel kecil biasa 3" bh 45,358.60 40,000.00 45,358.60
###
21 Grendel kecil bagus 2" bh 32,828.60 29,000.00 32,828.60
###
22 Grendel kecil spring knife bh 29,069.60 25,700.00 29,069.60
###
23 Grendel besar 12" bh 126,803.60 111,500.00 126,803.60
###
24 Grendel besar bh 57,888.60 51,000.00 57,888.60
###
25 Grendel hararo bh 95,478.60 84,000.00 95,478.60
###
26 Kaca 3 mm bening lbr 302,223.60 265,500.00 302,223.60
###
27 Kaca 3 mm bening 153x122 m2 m2 183,158.55 163,433.62 183,158.55
###
28 Kaca 5 mm bening 132 x 183 lbr 265,847.30 236,025.50 265,847.30
###
29 Kaca 5 mm bening 200 x 100 m2 260,122.80 231,000.00 260,122.80
###
30 Kaca 5 mm bening 153x122 m2 m2 196,584.03 175,219.76 196,584.03
###
31 Kaca 6 mm bening 153x122 m2 m2 - - ###
32 Kaca 8 mm bening 153x122 m2 m2 - -
33 Kaca 10 mm bening m2 - - ###
34 Kaca 12 mm bening m2 - - ###
35 Kaca Es/Kapur 3 mm m2 - - ###
-
36 Kaca Es/Kapur 5 mm m2 - -
37 Kaca nako bening bh 34,332.20 30,500.00 34,332.20
###
38 Kaca nako rayben bh 34,332.20 30,500.00 34,332.20
###
39 Kaca ryben 3 mm 153x122 cm m2 183,158.55 163,433.62 183,158.55
###
###
41 Kaca Ryben 5 mm 183 x 132 cm m2 213,976.13 190,488.16 213,976.13
###
###
43 Cermin 3 mm 153x122 cm m2 287,206.02 254,776.17 287,206.02
###
44 Cermin 5 mm 183 x 122 m2 - - ###
45 Kait angin biasa ps 31,575.60 27,900.00 31,575.60
###
46 Kait angin bagus bh 39,093.60 34,500.00 39,093.60
###
47 Kunci pintu Delmanao bh 283,428.60 249,000.00 283,428.60
###
48 Kunci pintu Zeis bh 189,453.60 166,500.00 189,453.60
###
49 Kunci pintu TOP bh 189,453.60 166,500.00 189,453.60
###
50 Kunci pintu Union bh 277,163.60 243,500.00 277,163.60
51 Kunci pintu Cap Kuda bodi kecil bh 195,718.60 172,000.00 195,718.60
###
52 Kunci pintu Cap Kuda bodi besar bh 245,838.60 216,000.00 245,838.60
###
53 Kunci pintu Royal bh - (30,000.00) ###
54 Kunci pintu Globe K bh 170,658.60 150,000.00 170,658.60
###
55 Kunci pintu Yale bh 245,838.60 216,000.00 245,838.60
###
56 Kunci pintu vanessa bh 170,658.60 150,000.00 170,658.60
###
57 Kunci pintu Kodai bh 189,453.60 166,500.00 189,453.60
###
58 Kunci pintu Sapphire bh 321,018.60 282,000.00 321,018.60
###
59 Kunci slot kecil HPP bh 32,828.60 29,000.00 32,828.60
###
60 Kunci slot sedang HPP bh 45,358.60 40,000.00 45,358.60
###
61 Kunci slot besar HPP bh 57,888.60 51,000.00 57,888.60
###
62 Kunci slot kecil bh 32,828.60 29,000.00 32,828.60
###
63 Kunci slot kecil ATS bh 32,828.60 29,000.00 32,828.60
###
64 Kunci slot sedang bh 46,611.60 41,100.00 46,611.60
###
65 Kunci slot sedang ATS bh 74,177.60 65,300.00 74,177.60
###
66 Kunci slot besar bh 84,201.60 74,100.00 84,201.60
###
67 Kunci Silinder bh 95,478.60 84,000.00 95,478.60
###
68 Kunci tanam 2 slag Biasa bh 158,128.60 139,000.00 158,128.60
###
69 Kunci tanam 2 slag Bagus bh 252,103.60 - ###
70 Kunci tanam 2 slag bagus merk Azzuro bh 252,103.60 221,500.00 252,103.60
###
71 Kunci tanam 2 slag bagus merk Giardano bh - - ###
-
- - ###
KAYU DAN PLAFOND - - ###
1 Bambu besar Ukuran 4 m btg 28,067.20 25,000.00 28,067.20
###
2 Bambu sedang Ukuran 4 m btg 21,802.20 19,500.00 21,802.20
###
3 Bambu kecil Ukuran 4 m btg 18,043.20 16,200.00 18,043.20
###

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
4 Celling teak (0,62 x 2,40) m2 lbr - - ###
-
5 Eternit lbr 126,427.70 111,710.00 126,427.70
###
6 Formika lbr 246,035.18 216,712.57 246,035.18
###
7 Melamine Lbr 143,844.40 127,000.00 143,844.40
###
8 Gedeg kulit kelas I m2 - (11,700.00) ###
-
9 Gypsum Old lbr 131,314.40 116,000.00 131,314.40
###
10 Hard board MDF lbr - - ###
-
11 Kalsiboard 4,5 mm lbr 175,169.40 154,500.00 175,169.40
###
12 Kayu bekesting / kayu putih m3 3,282,860.00 2,900,000.00 3,282,860.00
###
13 Kayu Besi 10 x 10, panjang 4 m' m3 4,535,860.00 4,000,000.00 4,535,860.00
###
###
###
16 Kayu Besi 2.5 x 20, panjang 4 m' m3 4,535,860.00 4,000,000.00 4,535,860.00
###
###
18 Kayu Besi 6x 12, panjang 4 m' m3 4,535,860.00 4,000,000.00 4,535,860.00
###
19 Reng Kayu Besi 2 x 3 m3 - (525,000.00) ###
20 Kayu Besi 4x 25, panjang 4 m' m3 4,535,860.00 4,000,000.00 4,535,860.00
###
21 Papan Kayu besi 2,5 x 25, panjang 4 m' m3 4,786,460.00 4,220,000.00 4,786,460.00
###
22 Papan Cor/Papan Kayu Putih m3 3,032,260.00 2,680,000.00 3,032,260.00
###
23 Kayu Matoa 10 x10, panjang 4 m' m3 3,282,860.00 2,900,000.00 3,282,860.00
###
24 Kayu Matoa 5 x 10, panjang 4 m' m3 3,282,860.00 2,900,000.00 3,282,860.00
###
25 Kayu Matoa 5 x 5, panjang 4 m' m3 3,282,860.00 2,900,000.00 3,282,860.00
###
26 Kayu Matoa m3 3,282,860.00 2,900,000.00 3,282,860.00
###
27 Kayu Merbau m3 3,157,560.00 2,790,000.00 3,157,560.00
###
28 Papan Kayu Matoa 2,5 x 25, panjang 4 m' m3 3,282,860.00 2,900,000.00 3,282,860.00
###
29 Papan Kayu Matoa 2,5 x 20, panjang 4 m' m3 3,282,860.00 2,900,000.00 3,282,860.00
###
30 Papan Kayu Matoa 3 x 25, panjang 4 m' m3 3,282,860.00 2,900,000.00 3,282,860.00
###
31 Kayu bingkirai m3 - - ###
32 Kayu bingkirai papan m3 - - ###
33 Kayu dolken (pekerjaan sementara) btg 35,585.20 32,200.00 35,585.20
###
34 Kayu jati m3 - - ###
35 Kayu jati papan m3 - - ###
36 Kayu kamper balok m3 - - ###
37 Kayu kamper usuk/reng m3 - - ###
38 Kayu kamper papan m3 - - ###
39 Kayu kruing balok m3 - - ###
40 Kayu kruing usuk/reng m3 - - ###
41 Kayu kruing papan m3 - - ###
42 Kayu meranti balok m3 - - ###
43 Kayu meranti usuk/reng m3 - - ###
44 Kayu meranti papan m3 - -
45 Kayu merbau papan m3 - - ###
-
46 Kayu profil m1 20,298.60 18,000.00 20,298.60
###
47 Kayu seseh balok m3 - - ###
48 Kayu seseh dolken m3 - - ###
49 Lem Aibond 450 gr kg - - ###
50 Lem Aibond 700 gr kg 91,003.60 80,071.43 91,003.60
###
51 Lem Kayu (fox) kg 69,165.60 60,900.00 69,165.60
###
52 Lem Kayu (fox) besar klg 120,538.60 106,000.00 120,538.60
###
53 Lem Kayu (Fox) 0.6 klg 126,803.60 111,500.00 126,803.60
###
54 Lem Kayu (Fox) klg 57,888.60 51,000.00 57,888.60
###
55 Lem Kayu (Fox) Rajawali kg 45,358.60 40,000.00 45,358.60
###
56 List Gypsum standar m' 46,862.20 41,500.00 46,862.20
###
57 Minyak bekisting ltr 20,298.60 18,000.00 20,298.60
###
58 Tripleks 2.7 mm lbr 76,683.60 67,500.00 76,683.60
###
59 Tripleks 3 mm Lbr 114,273.60 100,500.00 114,273.60
###
60 Tripleks 3 mm semi meranti Lbr 95,478.60 84,000.00 95,478.60
###
61 Tripleks 3.6 mm lbr 95,478.60 84,000.00 95,478.60
###
62 Plywood 3 mm Lbr - - ###
63 Tripleks 4 mm Lbr 142,842.00 126,000.00 142,842.00
###
64 Tripleks 4 mm semi meranti Lbr 117,782.00 104,000.00 117,782.00
###
65 Plywood 4 mm lbr - - ###
-
66 Tripleks 5 mm lbr 161,637.00 142,500.00 161,637.00
###
67 Multiplek 6 mm lbr - - ###
68 Plywood 6 mm lbr 136,577.00 120,500.00 136,577.00
###
69 Multiplek 9 mm lbr 211,757.00 186,500.00 211,757.00
###
70 Plywood 9 mm lbr 192,962.00 170,000.00 192,962.00
###
71 Multiplek 12 mm lbr 266,889.00 234,900.00 266,889.00
###
72 Plywood 12 mm lbr 268,142.00 236,000.00 268,142.00
###
73 Multiplek 18 mm lbr 380,912.00 335,000.00 380,912.00
###

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
74 Plywood aluminium lbr 155,372.00 137,000.00 155,372.00
###
75 Teak wood (0,9x2,20) m2 lbr 192,962.00 170,000.00 192,962.00
###
76 Teak wood (1,20x2,40) m2 lbr 127,806.00 112,800.00 127,806.00
###
- - ###
KERAMIK - - ###
IKAD - - ###
1 Ikad (Keramik) Kw. I 10 x 20 cm m2 - - ###
-
6 Ikad (Keramik) Kw. II 10 x 20 cm m2 - - ###
-
7 Ikad (Keramik) Kw. II 20 x 20 cm m2 127,054.20 112,500.00 127,054.20
###
- -
ELEYSIUM - - ###
-
- - ###
INESA - - ###
1 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, P) m2 - -
###
2 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, UP) m2 - ###
3 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, P) m2 - ###
4 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, UP) m2 - ###
5 Keramik 30 x 30 Kelas I (Sand Wheat Spruce Clay Charcoal, R) m2 - ###
6 Keramik 40 x 40 Kelas I (Corypha Roystonea Raphia, P) m2 - - ###
7 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, P) m2 - - ###
8 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, UP) m2 - - ###
9 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, P) m2 - - ###
10 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, UP) m2 - - ###
11 Keramik 60 x 60 Kelas I (Corypha Roystonea Raphia, P) m2 - - ###
-
ESSENZA -
1 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, P) m2 - -
2 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, UP) m2 - -
3 Keramik 30 x 30 Kelas I (Pepper Grey Price Rubert Silver star, P) m2 - -
4 Keramik 30 x 30 Kelas I (Pepper Grey Price Rubert Silver star, UP) m2 - -
5 Keramik 40 x 40 Kelas I (Pepper Grey Price Rubert Silver star, P) m2 - -
6 Keramik 40 x 40 Kelas I (Pepper Grey Price Rubert Silver star, UP) m2 - - ###
7 Keramik 60 x 60 Kelas I (Pepper Grey Price Rubert Silver star, P) m2 - - ###
8 Keramik Kelas I Domus m2 - -
9 Keramik Kelas I Granity Imperiali m2 - -
10 Keramik Kelas I Lavagna m2 - -
11 Keramik Kelas I Mountain Peak m2 - -
-
GARUDA - ###
1 Keramik 20 x 20 kelas I Emboss Dasar Muda m2 - ###
2 Keramik 20 x 20 kelas I Emboss Dasar Tua m2 - ###
3 Keramik 20 x 20 kelas I Tesia m2 - ###
4 Keramik 20 x 20 kelas II Emboss Dasar Muda m2 - ###
5 Keramik 20 x 20 kelas II Emboss Dasar Tua m2 - ###
6 Keramik 20 x 20 kelas II Tesia m2 - ###
7 Keramik 20 x 25 kelas I Motif Dasar Medium m2 - ###
8 Keramik 20 x 25 kelas I Motif Dasar Muda m2 - ###
9 Keramik 20 x 25 kelas I Nuri Dark m2 - ###
10 Keramik 20 x 25 kelas I Polos m2 - ###
11 Keramik 30 x 30 kelas I Granity m2 - ###
12 Keramik 30 x 30 kelas I Motif Embose m2 - ###
13 Keramik 30 x 30 kelas II Granity m2 - ###
14 Keramik 30 x 30 kelas II Motif Embose m2 - ###
15 Keramik 40 x 40 kelas I Motif Dasar Muda m2 - ###
16 Keramik 40 x 40 kelas I Motif Dasar Muda m2 - - ###
17 Keramik 40 x 40 kelas I Motif Embose m2 - - ###
18 Keramik 40 x 40 kelas I Motif Granity Tua m2 - - ###
19 Keramik 40 x 40 kelas I Motif Medium Color m2 - - ###

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
20 Keramik 40 x 40 kelas I Motif Spesial Color m2 - - ###
21 Keramik 50 x 50 kelas I m2 195,969.20 173,000.00 ###
195,969.20
22 Granito 60 x 60 polos m2 358,859.20 316,000.00 358,859.20
###
22 Granito 60 x 60 warna m2 509,219.20 448,000.00 509,219.20
###
- -
ASIA - - ###
1 Keramik 10 x 10 kelas I warna muda m2 - - ###
-
2 Keramik 10 x 20 kelas I warna muda m2 - - ###
3 Keramik 20 x 20 kelas I warna muda m2 101,994.20 90,500.00 ###
101,994.20
4 Keramik 20 x 20 kelas I warna tua m2 88,211.20 78,400.00 ###
88,211.20
5 Keramik 20 x 25 kelas I warna tua m2 114,524.20 101,500.00 ###
114,524.20
90,717.20
90,717.20
8 Keramik 30 x 30 kelas I warna tua m2 74,428.20 66,300.00 74,428.20
130,813.20
10 Keramik 40 x 40 warna platinum m2 101,994.20 90,500.00 ###
101,994.20
11 Keramik 10 x 20 kelas II m2 - - ###
12 Keramik 20 x 20 kelas II m2 95,729.20 85,000.00 95,729.20
###
15 Keramik 40 x 40 kelas II m2 120,789.20 107,000.00 120,789.20
###
- - ###
MULIA - - ###
1 Keramik 10 x 20 cm kelas I m2 - - ###
-
5 Keramik 40 x 40 cm kelas I m2 120,789.20 107,000.00 120,789.20
###
6 Keramik 10 x 20 cm kelas II m2 - - ###
-
-
-
- - ###
PICASSO - - ###
1 Ikad Keramik KW 1 20 x 20 cm m2 - - ###
4 Ikad Keramik KW 1 40 x 40 cm m2 133,319.20 118,000.00 133,319.20
###
- - ###
SANITAIR - - ###
1 Bak mandi fibre glass 70x70x66 cm biasa bh 424,767.00 382,500.00 424,767.00
###
2 Bak mandi fibre glass 70x70x66 cm sudut bh 894,642.00 795,000.00 894,642.00
###
3 Bak mandi keramik 50x50 bh - - ###
-
4 Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " bh - - ###
-
5 Floor drain plastik bh 39,093.60 34,500.00 39,093.60
###
6 Floor drain stainless bh 95,478.60 84,000.00 95,478.60
###
7 Floor drain plastik onda bh - - ###
8 Kloset duduk DATA komplit bh 1,254,503.60 1,101,500.00 1,254,503.60
###
9 Kloset duduk INA Komplit bh 3,509,903.60 3,081,500.00 3,509,903.60
###
10 Kloset duduk INA standard bh 1,505,103.60 1,321,500.00 1,505,103.60
###
11 Kloset duduk Amerika Standar bh 3,572,553.60 3,136,500.00 3,572,553.60
###
12 Kloset duduk " TOTO Type CW 421J WITH ECO WASHER bh 5,013,503.60 4,401,500.00 ###
5,013,503.60
16 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT bh 2,507,503.60 2,201,500.00 ###
2,507,503.60
18 Kloset duduk LOLO warna COMPLIT bh - - ###
17 Kloset jongkok " TOTO Type CE 9 Complete Push valve FSD bh 4,575,956.00 4,026,800.00 4,575,956.00
###
18 Kloset jongkok " TOTO bh 600,187.00 536,500.00 600,187.00
###
19 Kloset porselin jongkok Kia (standar) bh 644,042.00 575,000.00 644,042.00
###
20 Kloset porselin jongkok VITO (standar) bh 324,527.00 294,500.00 324,527.00
###
21 Kloset porselin jongkok Ina (standar) bh 456,092.00 410,000.00 456,092.00
###
22 Kloset porselin jongkok America (standar) bh - -
23 Kloset porselin jongkok DUTY bh 393,442.00 355,000.00 393,442.00
###
24 Kloset porselin jongkok DATA bh - - ###
-
25 Kloset porselin jongkok ROSI bh - -
26 Kloset porselin jongkok CHELSEA bh 299,467.00 272,500.00 299,467.00
###
27 Kran air 3/4 biasa dari besi bh 76,683.60 67,500.00 76,683.60
###
28 Kran air 3/4 biasa dari plastik bh 49,117.60 43,300.00 49,117.60
###
29 Kran air 1/2 biasa dari besi bh 57,888.60 51,000.00 57,888.60
###
30 Kran SunEi bh - - ###
-

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
31 Kran TOTO T 205 LCSC bh - - ###
32 Kran TOTO T 205 MC bh - - ###
33 Kran TOTO T 23 B13 bh - - ###
-
34 Kran TOTO T 23 B13V7N bh - - ###
-
35 Kran TOTO T 26 - 13 bh - - ###
-
36 Kran TOTO TX 109 LH bh - - ###
-
37 Kran washtafel bh 183,188.60 161,000.00 183,188.60
###
38 Kran cuci piring bh 314,753.60 276,500.00 314,753.60
###
Kran Air Type Wasser TL3 030 76,683.60
39 Penyekat Urinoir " TOTO " Type A 100 " bh - - ###
40 Shower Spray " TOTO Tx 403SPIV ( Pastel Ivory ) bh - - ###
41 Shower Spray biasa bh 220,778.60 194,000.00 220,778.60
###
42 Shower Spray TOTO 12 bh - - ###
-
43 Shower Spray TOTO bh 358,608.60 315,000.00 358,608.60
###
44 Soap holder " TOTO " Type S 6 N " bh 170,658.60 150,000.00 170,658.60
###
45 Seal tape Besar bh 14,033.60 12,500.00 14,033.60
###
46 Seal tape kecil bh 20,298.60 18,000.00 20,298.60
###
47 Urinoir " TOTO U 57 original bh 3,568,258.32 3,142,149.20 3,568,258.32
###
48 Urinoir " TOTO U 104 bh 4,418,704.50 3,888,750.00 4,418,704.50
###
49 Wastagel KIA Standard bh 697,294.50 621,750.00 697,294.50
###
50 Wastagel INA bh - - ###
51 Wastafel Komplit LW240CJ body only bh - - ###
52 Wastafel Komplit top Counter" TOTO " Type CERABO LW 523 " bh - - ###
-
53 Washtafel LOLO bh - - ###
54 Wastafel KIA Standar 2 (Lubang) bh 943,509.00 832,500.00 943,509.00
###
55 Washtafel cuci tangan kecil (Standard) bh 849,534.00 750,000.00 849,534.00
###
56 Washtafel cuci tangan besar (Standard) bh 367,129.00 326,500.00 367,129.00
###
57 Washtafel cuci piring 2 lubang bh 905,919.00 799,500.00 905,919.00
###
58 Washtafel cuci piring 1 lubang bh 473,634.00 420,000.00 473,634.00
###
59 Bak cuci piring single besar bh 849,534.00 750,000.00 849,534.00
###
60 Bak cuci piring double besar bh 849,534.00 750,000.00 849,534.00
###
61 Bak cuci piring single kecil bh 379,659.00 337,500.00 379,659.00
###
- - ###
PAKU - - ###
1 Paku 3 kg 55,382.60 48,800.00 55,382.60
###
2 Paku 4 kg 55,382.60 48,800.00 55,382.60
###
3 Paku 5 biasa kg 41,599.60 36,700.00 41,599.60
###
4 Paku 5 putih kg 55,382.60 48,800.00 55,382.60
###
5 Paku 7 biasa kg 39,093.60 34,500.00 39,093.60
###
6 Paku 7 putih kg 45,358.60 40,000.00 45,358.60
###
7 Paku 8 putih kg 39,093.60 34,500.00 39,093.60
###
8 Paku 9 putih kg 39,093.60 34,500.00 39,093.60
###
9 Paku 10 biasa kg 39,093.60 34,500.00 39,093.60
###
10 Paku 10 putih kg 47,864.60 42,200.00 47,864.60
###
11 Paku 12 biasa kg 39,093.60 34,500.00 39,093.60
###
12 Paku 12 putih kg 47,864.60 42,200.00 47,864.60
###
13 Paku 14 biasa kg 32,828.60 29,000.00 32,828.60
###
14 Paku 15 biasa kg 39,093.60 34,500.00 39,093.60
###
15 Paku 15 putih kg 47,864.60 42,200.00 47,864.60
###
16 Paku kalsiboard kg 36,587.60 32,300.00 36,587.60
###
17 Paku list SQ kg 55,382.60 - ###
18 Paku Atap Asbes /ulir 7 cm / 3 inch kg 56,385.00 49,680.00 56,385.00
###
19 Paku reng/usuk SQ kg - - ###
20 Paku seng 1Kg kg 61,647.60 54,300.00 61,647.60
###
21 Paku seng import bj 45,358.60 40,000.00 45,358.60
###
22 Paku skrup 1/2" kg 1,816.85 1,775.00 1,816.85
###
23 Paku skrup 2" bh 7,768.60 7,000.00 7,768.60
###
24 Paku skrup 7 cm kg 145,598.60 128,000.00 145,598.60
###
25 Paku skrup 1" kg 32,828.60 29,000.00 32,828.60
###
26 Paku beton kg 82,948.60 73,000.00 82,948.60
###
27 Paku tripleks kg 55,382.60 48,800.00 55,382.60
###
- - ###
PASIR, BATU, KERIKIL, BATA DAN PARAS - - ###
1 Bata gosok ex Tobacco bj - - ###
-
2 Bata Merah 5 x 11 x 22 cm bj - - ###
-
3 Bata Ringan/ Bataco 7 x 20 x 60 bj 24,012.04 21,854.55 24,012.04
###
###
###
6 Batu tela bj 21,050.40 19,050.00 21,050.40
###
7 Batu gunung/ belah m3 526,260.00 480,000.00 526,260.00
###

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
8 Batu karang m3 - - ###
-
9 Batu lahar Singaraja m3 - - ###
-
10 Batu Pecah 2-3 m3 1,278,060.00 1,140,000.00 1,278,060.00
###
11 Batu Pecah 0.5-1/ciping m3 1,340,710.00 1,195,000.00 1,340,710.00
###
12 Batu Pecah 10-19 m3 1,340,710.00 1,195,000.00 1,340,710.00
###
13 Batu pipih Singaraja m3 - - ###
14 Glass block 20cmx20cm m2 341,317.20 300,000.00 341,317.20
###
15 Glass block 30cmx30cm m2 - - ###
16 Roster Keramik 30cmx30cm bh 96,982.20 85,500.00 96,982.20
###
18 Limestone m3 - - ###
-
19 Paras Batik bh - - ###
-
20 Paras Buahan bh - - ###
-
21 Paras Karang Bukit bh - - ###
-
22 Paras Kerobokan Tebal 5 bh - - ###
-
23 Paras Malem bh - - ###
-
24 Paras Putih Bukit bh - - ###
-
25 Paras Silakarang tebal bh - - ###
-
26 Paras Silakarang tipis bh - - ###
-
27 Paras untuk pondasi bh - - ###
-
28 Pasir halus m3 700,000.00 593,324.02 700,000.00
###
29 Pasir kasar m3 700,000.00 593,324.02 700,000.00
###
30 Pasir Lokal m3 - - ###
-
31 Sirtu m3 369,635.00 342,500.00 369,635.00
###
32 Tanah urug m3 298,214.00 275,000.00 298,214.00
###
33 Filler/abu batu m3 1,666,490.00 1,505,000.00 1,666,490.00
###
34 Aspal drum 4,471,706.40 3,936,000.00 4,471,706.40
###
- - ###
PIPA - - ###
1 Pipa Galvanis 1/2" Medium A (tebal) m1 47,112.80 41,500.00 47,112.80
###
2 Pipa Galvanis 1/2" Medium B (tipis) m1 42,936.13 37,833.33 42,936.13
###
3 Pipa Galvanis 1/2' medium B (sedang) m1 42,936.13 37,833.33 42,936.13
###
4 Pipa Galvanis 3/4" Medium A (tebal) m1 53,377.80 47,000.00 53,377.80
###
5 Pipa Galvanis 3/4" Medium A sedang m1 51,707.13 45,533.33 51,707.13
###
6 Pipa Galvanis 3/4" Medium B m1 58,598.63 51,583.33 58,598.63
###
7 Pipa Galvanis 1 1/4" m1 - - ###
8 Pipa Galvanis 1 1/2" m1 83,658.63 73,583.33 83,658.63
###
9 Pipa Galvanis 1 1/2 " M.B m1 - - ###
10 Pipa Galvanis 1" m1 83,658.63 73,583.33 83,658.63
###
11 Pipa Galvanis 1" MA m1 75,305.30 66,250.00 75,305.30
###
12 Pipa Galvanis 1" MB m1 66,951.97 58,916.67 66,951.97
###
13 Pipa Galvanis 1,5 BSA m1 - - ###
14 Pipa Galvanis 2" m1 119,160.30 104,750.00 119,160.30
###
###
###
17 Pipa Galvanis 3" m1 - - ###
###
###
20 Pipa Maspion AW 1 m1 26,814.20 23,750.00 26,814.20
###
21 Pipa Winlon AW 1 m1 22,115.45 19,625.00 22,115.45
###
22 Pipa Maspion AW 1/2 m1 14,284.20 12,750.00 14,284.20
###
23 Pipa Winlon AW 1/2 m1 15,850.45 14,125.00 15,850.45
###
24 Pipa Maspion AW 10 m1 - - ###
25 Pipa Maspion AW 1-1/2 m1 33,079.20 29,250.00 33,079.20
###
26 Pipa Winlon AW 1-1/2 m1 31,512.95 27,875.00 31,512.95
###
27 Pipa Maspion D 1-1/2 m1 29,946.70 26,500.00 29,946.70
###
28 Pipa Winlon D 1-1/2 m1 20,549.20 18,250.00 20,549.20
###
29 Pipa Maspion AW 1-1/4 m1 31,512.95 27,875.00 31,512.95
###
30 Pipa Winlon AW 1-1/4 m1 22,115.45 19,625.00 22,115.45
###
-
-
34 Pipa Maspion AW 2 m1 48,741.70 43,000.00 48,741.70
###
35 Pipa Winlon AW 2 m1 36,211.70 32,000.00 36,211.70
###
36 Pipa Maspion D 2 m1 36,211.70 32,000.00 36,211.70
###
37 Pipa Winlon D 2 m1 33,079.20 29,250.00 33,079.20
###
38 Pipa Maspion AW 2-1/2 m1 56,572.95 49,875.00 56,572.95
###
39 Pipa Maspion D 2-1/2 m1 40,910.45 36,125.00 40,910.45
###
40 Pipa Winlon D 2-1/2 m1 40,910.45 36,125.00 40,910.45
###
41 Pipa Maspion AW 3 m1 72,235.45 63,625.00 72,235.45
###
42 Pipa Winlon AW 3 m1 69,729.45 61,425.00 69,729.45
###

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
43 Pipa Maspion AW 3/4 m1 25,247.95 22,375.00 25,247.95
###
44 Pipa Winlon AW 3/4 m1 18,982.95 16,875.00 18,982.95
###
45 Pipa Maspion AW 4 m1 114,524.20 100,750.00 114,524.20
###
46 Pipa Winlon AW 4 m1 95,729.20 84,250.00 95,729.20
###
47 Pipa Maspion D 4" m1 75,367.95 66,375.00 75,367.95
###
48 Pipa Winlon D 4" m1 61,271.70 54,000.00 61,271.70
###
50 Pipa Maspion AW 6 m1 156,812.95 137,875.00 156,812.95
###
52 Pipa Maspion C 1 m1 8,645.70 7,800.00 8,645.70
###
53 Pipa Maspion C 1-1/2 m1 18,982.95 16,875.00 18,982.95
###
54 Pipa Maspion C 1-1/4 m1 17,416.70 15,500.00 17,416.70
###
55 Pipa Maspion C 2 m1 20,549.20 18,250.00 20,549.20
###
56 Pipa Maspion C 2-1/2 m1 26,814.20 23,750.00 26,814.20
###
57 Pipa Maspion C 3 m1 37,777.95 33,375.00 37,777.95
###
58 Pipa Maspion C 3/4 m1 12,717.95 11,375.00 12,717.95
###
59 Pipa Maspion C 4 m1 37,777.95 33,375.00 37,777.95
###
60 Pipa Maspion C 5/8 m1 6,452.95 5,875.00 6,452.95
###
61 Pipa Maspion D 10 m1 - - ###
62 Pipa Maspion D 1-1/2 m1 29,946.70 26,500.00 29,946.70
###
63 Pipa Winlon D 1-1/2 m1 22,115.45 19,625.00 22,115.45
###
64 Pipa Winlon D 1-1/4 m1 13,657.70 12,200.00 13,657.70
###
65 Pipa Maspion D 1-1/4 m1 28,380.45 25,125.00 28,380.45
###
66 Pipa Maspion D 12 m1 - - -
-
-
69 Pipa Maspion D 2 m1 36,211.70 32,000.00 36,211.70
###
70 Pipa Maspion D 2-1/2 m1 39,344.20 34,750.00 39,344.20
###
71 Pipa Maspion D 3 m1 42,476.70 37,500.00 42,476.70
###
72 Pipa Maspion D 4 m1 67,536.70 59,500.00 67,536.70
###
-
-
-
76 Elbo 1/2" PVC bh 11,527.60 10,300.00 11,527.60
###
77 Elbo 3/4" PVC bh 14,033.60 12,500.00 14,033.60
###
78 Elbo PVC 4" bh 76,683.60 67,500.00 76,683.60
###
79 Elbo PVC 3" bh 51,623.60 45,500.00 51,623.60
###
80 Elbo PVC 2,5" bh 39,093.60 34,500.00 39,093.60
###
81 Selang hipres 1" m1 51,623.60 45,500.00 51,623.60
###
82 Selang hipres 2" m1 95,478.60 84,000.00 95,478.60
###
83 Selang hipres 1,5" m1 45,358.60 40,000.00 45,358.60
###
84 Selang hipres 0,5" m1 20,298.60 18,000.00 20,298.60
###
85 Selang spiral 2" m1 126,803.60 111,500.00 126,803.60
###
- - ###
SEMEN - - ###
1 Semen Gresik 40 kg kg - - ###
2 Semen Tiga Roga 40 kg kg - - ###
3 Semen Tonasa 40 kg kg 3,608.64 3,330.00 3,608.64
###
4 Semen Bosowa 40 kg kg - - ###-
5 Semen Conch 40 kg Kg 3,232.74 3,000.00 3,232.74
###
6 Semen warna/semen grouting kg 32,678.24 28,850.00 32,678.24
###
7 Semen putih kg 28,919.24 25,550.00 28,919.24
###
- - ###
BESI BETON DAN PAGAR - - ###
1 Besi beton kg 18,661.58 16,476.21 18,661.58
###
2 Besi beton Kg - ###
3 Besi Beton Ulir - - ###
Besi Beton Ulir 16 mm btg - (39,750.00) ###
4 Besi Beton - - ###
Diameter 5.5 mm btg - - ###
Diameter 6 mm btg - (9,000.00) ###
Diameter 8 mm btg - (12,000.00) ###
Diameter 9 mm btg - - ###
Diameter 10 mm btg - (18,000.00) ###
Diameter 12 mm btg - (24,000.00) ###
Diameter 16 mm btg - (36,750.00) ###
5 Besi Siku 4x4 btg 278,667.20 245,000.00 278,667.20
###
6 Besi Siku 5 X 5 btg 348,835.20 306,600.00 348,835.20
###
7 Besi Siku Lubang btg 303,727.20 267,000.00 303,727.20
###

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
8 Besi UN 60 btg 817,457.20 718,000.00 817,457.20
###
9 Besi UN 80 btg 942,757.20 828,000.00 942,757.20
###
10 Besi Holous 20 x 40 btg 1,068,057.20 938,000.00 1,068,057.20
###
11 Besi Holous 40 x 40 btg 316,257.20 278,000.00 316,257.20
###
12 Kawat Bronjong ukuran 2 mm kg - - ###
-
13 Kawat Bronjong ukuran 2,7 mm / 2x1x0.5 m kg 40,764.27 36,146.67 40,764.27
###
14 Kawat Bronjong ukuran 3 mm / 2x1x1 m kg 51,936.85 45,955.00 51,936.85
###
15 Kawat Bronjong ukuran 3,4 mm kg - - ###
-
16 Kawat Bronjong ukuran 4 mm m - - ###
-
17 Kawat berduri roll 236,315.80 209,500.00 236,315.80
###
18 Kawat beton RRT 1 Kg kg 40,597.20 - ###
19 Kawat ram m' 76,683.60 67,500.00 76,683.60
###
20 Kawat nyamuk m' 45,358.60 40,000.00 45,358.60
###
21 Kawat ayakan m' 64,153.60 56,500.00 64,153.60
###
22 Kawat Las RB Dos 253,607.20 223,000.00 253,607.20
###
23 Kawat Las 1kg kg 103,247.20 91,000.00 103,247.20
###
24 Kawat Ikat kg 40,597.20 36,000.00 40,597.20
###
25 Kawat Harmonika besar mtr 153,367.20 135,000.00 153,367.20
###
26 Kawat Harmonika sedang mtr 115,777.20 102,000.00 115,777.20
###
26 Pagar BRC FP60 T6.0 (ELEKTROPLATING GALVANIS ) Panil 461,748.88 408,466.13 461,748.88
###
27 Pagar BRC FP60 T7.0 Panil 537,967.61 475,378.03 537,967.61
###
###
###
###
###
###
###
34 Pagar BRC FP 150 T6.0 Panil 793,172.39 699,420.53 793,172.39
###
###
###
###
38 Pagar BRC FP175 T7.0 Panil 1,031,277.47 908,451.33 1,031,277.47
###
39 Pagar BRC FP175 T8.0 Panil 1,190,646.54 1,048,360.33 1,190,646.54
###
###
###
###
###
###
45 Pagar BRC FP60 T6.0 ( HOT DIP GALVANIS ) Panil 557,422.95 492,457.73 557,422.95
###
###
###
###
###
###
###
###
###
54 Pagar BRC FP 150 T7.0 Panil 1,130,050.21 995,163.23 1,130,050.21
###
55 Pagar BRC FP 150 T8.0 Panil 1,337,093.42 1,176,925.03 1,337,093.42
###
###
###
###
###
###
###
###
###
64 P85 EP dia.1,5" ( TIANG ELECTROPLATING ) bh 191,867.43 168,799.08 191,867.43
###
65 P85 EP dia.2,0" bh 210,662.43 185,299.08 210,662.43
###
66 P120 EP dia.1.5" bh 201,639.73 177,378.12 201,639.73
###
67 P120 EP dia.2.0" bh 223,313.70 196,405.54 223,313.70
###
68 P150 EP dia.1,5" bh 215,743.99 189,760.15 215,743.99
###
69 P150 EP dia.2.0" bh 236,414.82 207,906.93 236,414.82
###
70 P200 EP dia.1,5" bh 235,700.92 207,280.20 235,700.92
###
71 P200 EP dia.2,0" bh 258,254.92 227,080.20 258,254.92
###
72 P225 EP dia.1,5" bh 245,366.13 215,765.22 245,366.13
###
73 P225 EP dia.2,0" bh 284,835.63 250,415.22 284,835.63
###
74 P240 EP dia.1.5" bh 258,802.69 227,561.09 258,802.69
###
75 P240 EP dia.2.0" bh 297,019.19 261,111.09 297,019.19
###
76 P300 EP dia.1.5" bh 285,638.77 251,120.30 285,638.77
###

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
77 P300 EP dia.2.0" bh 301,927.77 265,420.30 301,927.77
###
78 P85 HD dia.1,5" ( TIANG HOT DIP ) bh 238,854.93 210,049.08 238,854.93
###
79 P85 HD dia.2,0" bh 263,914.93 232,049.08 263,914.93
###
80 P120 HD dia.1.5" bh 258,651.23 227,428.12 258,651.23
###
81 P120 HD dia.2.0" bh 294,361.73 258,778.12 294,361.73
###
82 P150 HD dia.1,5" bh 280,273.49 246,410.15 280,273.49
###
83 P150 HD dia.2.0" bh 326,004.32 286,556.93 326,004.32
###
84 P200 HD dia.1,5" bh 309,001.42 271,630.20 309,001.42
###
85 P200 HD dia.2,0" bh 356,615.42 313,430.20 356,615.42
###
86 P225 HD dia.1,5" bh 329,943.63 290,015.22 329,943.63
###
87 P225 HD dia.2,0" bh 398,232.13 349,965.22 398,232.13
###
88 P240 HD dia.1.5" bh 344,513.76 302,806.24 344,513.76
###
89 P240 HD dia.2.0" bh 420,439.69 369,461.09 420,439.69
###
90 P300 HD dia.1.5" bh 382,746.27 336,370.30 382,746.27
###
91 P300 HD dia.2.0" bh 454,793.77 399,620.30 454,793.77
###
- - ###
BAHAN LISTRIK - - ###
1 Saklar (Broco) double bh 45,358.60 40,000.00 45,358.60
###
2 Saklar (Broco) engkle bh 39,093.60 34,500.00 39,093.60
###
3 Saklar (Oni) double bh 24,057.60 21,300.00 24,057.60
###
4 Saklar (Oni) engkle bh 24,057.60 21,300.00 24,057.60
###
5 Saklar tunggal philip bh 57,888.60 51,000.00 57,888.60
###
6 Saklar ganda philip bh 64,153.60 56,500.00 64,153.60
###
7 Stop kontak philip bh 57,888.60 51,000.00 57,888.60
###
8 Stop Kontak (Oni) bh 24,057.60 21,300.00 24,057.60
###
9 Stop Kontak (Oni) 2 lubang bh 22,804.60 20,200.00 22,804.60
###
10 Stop Kontak (Vticon) 2 lubang bh 32,828.60 29,000.00 32,828.60
###
###
###
13 Fitting Biasa bh 26,563.60 23,500.00 26,563.60
###
14 Fitting keramik bh 45,358.60 40,000.00 45,358.60
###
15 Steker biasa bh 17,792.60 15,800.00 17,792.60
###
16 Steker Broco bh 26,563.60 23,500.00 26,563.60
###
17 Coaxial cable 5C - 75 ohm commscof m1 - - ###
18 Kabel NYM 3 x 2.5 mm ex. Supreme m1 40,346.60 35,600.00 40,346.60
###
19 Kabel NYM 3 x 1.5 mm ex. Eterna m1 30,322.60 26,800.00 30,322.60
###
20 Kabel NYM 4 mm m1 - - ###
21 Kabel NYA 4mm rol - - ###
22 Kabel telephone m1 - - ###-
23 Lampu 8 Watt (Philip) bh 76,683.60 67,500.00 76,683.60
###
24 Lampu 8 Watt (Philip) Tornado bh 70,418.60 62,000.00 70,418.60
###
###
###
###
###
###
###
31 Lampu 24 Watt (Philip) tornado bh 189,453.60 166,500.00 189,453.60
###
32 Lampu 15 Watt (Philip) tornado bh 114,273.60 100,500.00 114,273.60
###
33 Lampu downlight 3,5" bh 95,478.60 84,000.00 95,478.60
###
34 Lampu downlight 4" bh 108,008.60 95,000.00 108,008.60
###
35 Lampu downlight 5" bh 82,948.60 73,000.00 82,948.60
###
36 Isolasi unibelt bh 26,563.60 23,500.00 26,563.60
###
37 Pipa clipsal 20 mm bt 26,563.60 23,500.00 26,563.60
###
38 Pipa flexible clipsal 20 mm m1 - - ###
39 Sock clipsal 20 mm bj 11,527.60 10,300.00 11,527.60
###
40 Tee dos clipsal 20 mm bh 11,527.60 10,300.00 11,527.60
###
41 Klem clipsal 0,5 " bj 2,130.10 2,050.00 2,130.10
###
42 Inbow dos plastik clipsal E 157 P bj 9,021.60 8,100.00 9,021.60
###
- - ###
PAVING - - ###
1 Paving Poligon m2 272,402.20 245,500.00 272,402.20
###
2 Paving 10 x 20 cm tebal 6 cm K350 m2 Err:522 Err:522
9 Paving 20 x 20 cm tebal 8 cm K350 m2 - - ###
10 Paving 20 x 20 cm tebal 8 cm K425 m2 - -

TANPA OVERHEAD
KRAMONGMONGGA
15%
1 2 3 5 0 6 ###
14 Paving Tiga Berlian tebal 6 cm K225 m2 - -
15 Kanstein Bulat (P:50,T:30,La:10,Lb:16 cm K225) m1 - - ###
16 Kanstein Jumbo (P:50,L:15,T:30 cm K225) m1 - -
17 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) m1 - -
18 Grass Block 36 X 54 cm tebal 9 cm K 225 m2 286,937.00 252,500.00 286,937.00
###
19 Koral Sikat Sak 18,043.20 16,200.00 18,043.20
###
-
LAIN-LAIN - ###
1 Dugul batu hitam 50 x 50 x 200 unit Err:522 Err:522
4 Padmasari batu hitam 50 x 50 x 200 unit Err:522 Err:522
7 Karpet plastik m2 53,127.20 47,000.00 53,127.20
###
8 Talang PVC P= 4M', L=4" bentuk bulat buah 309,992.20 272,500.00 309,992.20
###
9 Talang PVC P= 4M', L=4" bentuk kotak buah 203,487.20 179,000.00 203,487.20
###
10 Talang PVC P= 4M', L=8" bentuk kotak buah 222,282.20 195,500.00 222,282.20
###
11 Talang PVC P= 4M', L=6" bentuk bulat buah 128,307.20 113,000.00 128,307.20
###
12 Talang PVC P= 4M', L=40" bentuk bulat buah - -
13 Talang PVC P= 4M', L=140 mm" bentuk kotak buah 174,167.00 153,500.00 174,167.00
###
14 Talang PVC P= 4M', L: 8' buah 155,372.00 137,000.00 155,372.00
###
Fakfak, 24 November 2021

PANITIA PENYUSUNAN STANDART
HARGA SATUAN HARGA
TAHUN 2021
Sekretaris,
RIZAL MINGGELE, ST
NIP. 19820701 200909 1 001
Mengetahui,
Plt. Kepala Dinas PU, Penataan
Ruang, Perumahan Rakyat
dan Kawasan Permukiman
Kabupaten Fakfak ,
TEGUH SUGIHARTO, ST
NIP. 19701114 199712 1 001

BOBOT MINGGU P
NO URAIAN PEKERJAAN HARGA (Rp)
% 1 2
1 PEKERJAAN TANAH DAN PONDASI Rp 21,652,987.24 17.33 1.93 1.93
2 PEKERJAAN BETON Rp 56,657,730.13 45.34
3 PEKERJAAN DINDING Rp 21,305,936.06 17.05
4 PEKERJAAN DAK BETON Rp 20,188,029.34 16.16
5 PEKERJAAN PENUTUP LANTAI Rp 5,149,443.60 4.12
Total Rp 124,954,126.37 100.00
RENCANA 0 1.93 1.93
RENCANA KUMULATIF 0 1.93 3.85
MINGGU PERTAMA MINGGU KEDUA
3 4 5 6 7 8 9 10 11 12 13 14
1.93 1.93 1.93 1.93 1.93 1.93 1.93
4.53 4.53 4.53 4.53 4.53
1.93 1.93 1.93 1.93 1.93 1.93 1.93 4.53 4.53 4.53 4.53 4.53
5.78 7.70 9.63 11.55 13.48 15.40 17.33 21.86 26.40 30.93 35.47 40.00
MINGGU KETIGA MINGGU KEEMPAT
15 16 17 18 19 20 21 22 23 24 25 26
4.53 4.53 4.53 4.53 4.53

2.44 2.44 2.44 2.44 2.44 2.44 2.44
1.37 1.37 1.37
2.44 2.44 2.44 2.44 2.44 2.44 2.44 4.53 4.53 5.91 5.91 5.91
42.44 44.87 47.31 49.74 52.18 54.62 57.05 61.59 66.12 72.03 77.94 83.84
EEMPAT MINGGU KELIMA
27 28 29 30
4.04 4.04 4.04 4.04
4.04 4.04 4.04 4.04

87.88 91.92 95.96 100.00

Garasi Dan Bak Air

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Garasi Dan Bak Air

Diunggah oleh

Hak Cipta:

Format Tersedia

PEKERJAAN VOLUME

A PEKERJAAN TANAH DAN PONDASI

2 Urugan Tanah Pilihan Dipadatkan Urugan pondasi Footplate 1.51 m3

Urugan pondasi Batu Belah 0.73 m3

3 Pasangan Pondasi Batu Belah Camp : 1 Pc : 4 Pp

Jumlah Tulangan X 8.00 kg

Berat Besi 16 1.57824 Besi Arah X 8.84 kg

c. Bekisting 0.60 0.60 0.20 9.00 3.24 m2

3 Pekerjaan Kolom Pondasi Footplate

b. Besi Tulangan peminggang dia.16 1.20 4.00 9.00 1.578 68.18 kg

c. Bekisting 1.20 0.25 0.25 9.00 0.67 m2

b. Besi Tulangan peminggang dia.12 25.00 4.00 0.888 88.78 kg

c. Bekisting 25.00 0.20 2.00 10.00 m2

2 Membuat Sloof Beton Bertulang 15/20 cm

b. Besi Tulangan peminggang dia.12 11.00 4.00 0.888 39.06 kg

c. Bekisting 11.00 0.20 2.00 4.40 m2

3 Membuat Kolom Beton Bertulang K1 25/25 cm

b. Besi Tulangan peminggang dia.12 2.90 4.00 9.00 0.888 92.68 kg

c. Bekisting 2.90 0.25 0.20 9.00 1.31 m2

4 Membuat Kolom Beton Bertulang K2 15/15 cm

b. Besi Tulangan peminggang dia.10 2.05 4.00 6.00 0.617 30.33 kg

c. Bekisting 2.05 0.15 0.15 6.00 0.28 m2

5 Membuat Balok Beton Bertulang RB 25/30 cm GARASI

b. Besi Tulangan peminggang dia.12 25.00 4.00 4.00 0.888 88.78 kg

c. Bekisting 25.00 0.25 0.30 1.00 1.88 m2

6 Membuat Balok Beton Bertulang RB 15/15 cm BAK AIR

b. Besi Tulangan peminggang dia.10 11.00 4.00 4.00 0.617 27.13 kg

c. Bekisting 11.00 0.15 0.15 1.00 0.25 m2

Berat Besi 10 0.6165 Besi Arah X 17.27 kg

c. Bekisting 11.00 2.05 0.10 1.00 2.26 m2

Berat Besi 10 0.617 Besi Arah X 102.83 kg

c. Bekisting 5.00 5.00 0.12 1.00 3.00 m2

2 Pembuatan DAK Beton Bertulang BAK AIR

Berat Besi 10 0.617 Besi Arah X 24.68 kg

c. Bekisting 4.00 1.50 0.12 1.00 0.72 m2

E PEKERJAAN PENUTUP LANTAI

NO. JENIS PEKERJAAN JUMLAH HARGA

A PEKERJAAN TANAH DAN PONDASI Rp. 21,652,987.24

PPN 10% Rp 12,495,412.64

HARGA SATUAN JUMLAH HARGA

A PEKERJAAN TANAH DAN PONDASI Rp. 21,652,987.24

B PEKERJAAN BETON Rp. 56,657,730.13

C PEKERJAAN DINDING Rp. 21,305,936.06

D PEKERJAAN DAK BETON Rp. 20,188,029.34

E PEKERJAAN PENUTUP LANTAI Rp. 5,149,443.60

NO NAMA BARANG SATUAN HARGA BAHAN

1 Cat Meni Besi/dasar (Polibest) Kaleng 0,8 kg kg Rp. 95,550.65

30 Daun Pintu Kayu Kelas 1 (Mebel fakfak) bh Rp. 2,173,750.00

31 Keramik 40 x 40 warna platinum m2 Rp. 119,843.19

2 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT

3 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

II PEKERJAAN TANAH (SNI 2835 : 2008)

2 1 M3 URUGAN TANAH PILIHAN DIPADATKAN

III PEKERJAAN PONDASI (SNI 2836 : 2008)

1 1 M2 PLESTERAN CAMP. 1 PC : 4 PS TEBAL 15 MM

VI PEKERJAAN KAYU (SNI 3434 : 2008)

3 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA

1.1000 m3 Balok Kayu Besi 5,329,635.50 5,329,635.50 5,862,599.05 ###

5 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS

6 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60)

7 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU

VII PEKERJAAN BETON ( SNI 7394:2008)

5 1 M2 PASANG BEKISTING UNTUK KOLOM

6 1 M2 PASANG BEKISTING UNTUK LANTAI