Rab Gedung Format Medan

Pekerjaan Pondasi
P1 Jlh pxl h volume

Galian Pondasi 12.00 2.50 2.20 165.00 m3
2.50
Lantai kerja 2.30 0.10 6.35 m3

2.30
Bekisting 4.00 2.30 0.35 38.64 m2
Besi d 16 4.90 30.00 2,783.59 kg
Volume Tapak 2.30 0.35 22.22 m3

2.30
P2 Jlh pxl h volume

Galian Pondasi 31.00 2.00 2.20 272.80 m3
2.00
Lantai kerja 1.80 0.10 10.04 m3

1.80
Bekisting 4.00 1.80 0.30 66.96 m2
Besi d 16 3.80 24.00 4,461.32 kg
Volume Tapak 1.80 0.30 30.13 m3

1.80
Pembesian Kolom POER

K1 Uk panjang termasuk dudukan kolom dan stik isi besi diameter jlh kolom berat / kg
TOTAL
50 x 50 3.30 16.00 16.00 12.00 999.82 UKURAN BERAT
0.50 1,297.02 (mm) (Kg)
0.50 dia beugel jarak beugel p=beugel jlh beugel berat / kg 6 0.222
8.00 0.10 1.90 33.00 297.20 8 0.395
9 0.500
luas kolom h kolom volume bekisting 10 0.617
0.25 1.80 5.40 43.20 12 0.888
13 1.040
16
K2 Uk panjang termasuk dudukan kolom dan stik isi besi diameter jlh kolom berat / kg 16 1.578
TOTAL
45 x 45 3.30 12.00 16.00 31.00 1,937.15 19 2.223
0.45 2,624.10 22 2.985
0.45 dia beugel jarak beugel p=beugel jlh beugel berat / kg 25 3,853
8.00 0.10 1.70 33.00 686.94 28 4,830
29 5,185
luas kolom h kolom volume bekisting 32 6,313
0.20 1.80 11.30 100.44 36 7,990
6p 0.22
8p 0.4
Pembesian Sloof 9p 0.5
S1 Uk panjang termasuk bengkokan isi besi diameter berat / kg 10p 0.62
TOTAL
40 x 60 162.4 9.00 16.00 2,306.40 12p 0.89
162.4 3,589.36 13p 1.04
0.40 dia beugel jarak beugel p=beugel jlh beugel berat / kg 16p 1.57
0.60 8.00 0.10 2.00 1,624.00 1,282.96 16p 1.58
19p 2.23
pxl volume 22p 2.98
galian pondasi 0.50 0.55 44.66 m3 25p 3.85
lantai kerja 0.50 0.10 8.12 m3 28p 4.83
bekisting 0.60 0.60 194.88 m2 29p 5.19
volume sloof 0.40 0.60 38.98 m3 32p 6.31
36p 7.99
S2 Uk panjang termasuk dudukan kolom dan stik isi besi diameter berat / kg
TOTAL
30 x 45 225 8.00 16.00 2,840.40
185.15 4,084.65
0.30 dia beugel jarak beugel p=beugel jlh beugel berat / kg
0.45 8.00 0.10 1.40 2,250.00 1,244.25
pxl volume
galian pondasi 0.50 0.55 50.92 m3
lantai kerja 0.50 0.10 9.26 m3
bekisting 0.45 0.45 166.64 m2
volume sloof 0.30 0.45 25.00 m3
S3 Uk panjang termasuk dudukan kolom dan stik isi besi diameter berat / kg
TOTAL
15 x 20 12.18 4.00 12.00 43.25
10.58 67.29
0.20 8.00 0.10 0.50 121.75 24.05
pxl volume
galian pondasi 0.25 0.30 0.79 m3
lantai kerja 0.25 0.10 0.26 m3
bekisting 0.20 0.20 4.23 m2
volume sloof 0.15 0.20 0.32 m3
Pembesian Kolom LT-1 UKURAN BERAT Pembesian Kolom LT-2

K1 Uk panjang termasuk dudukan kolom dan stik isi besi diameter jlh kolom berat / kg (mm) (Kg) K1
TOTAL
40 x 60 4.20 20.00 16.00 11.00 1,458.07 6 0.222
1,999.67 8 0.395
0.40 dia beugel jarak beugel p=beugel jlh beugel berat / kg 9 0.500
0.60 10.00 0.10 1.90 42.00 541.60 10 0.617
12 0.888
t bekisting 0.40 0.60 74.80 m2 13 1.040
3.40 volume beton 0.40 0.60 8.98 m3 16 1.578
19 2.223
K2 Uk panjang termasuk dudukan kolom dan stik isi besi diameter jlh kolom berat / kg K2
TOTAL
35 x 50 4.20 18.00 16.00 6.00 715.78
964.56
0.50 10.00 0.10 1.60 42.00 248.77
t bekisting 0.35 0.50 34.68 m2

3.40 volume beton 0.35 0.50 3.57 m3
K3 Uk panjang termasuk dudukan kolom dan stik isi besi diameter jlh kolom berat / kg
TOTAL
15 x 15 4.80 6.00 10.00 8.00 142.16
210.41
0.15 8.00 0.10 0.45 48.00 68.26
t bekisting 0.15 0.15 19.20 m2

4.00 volume beton 0.15 0.15 0.72 m3
Pembesian Pembalokan Pembesian Pembalokan

ELEVASI + 3,400 ELEVASI + 7,000
B1 Uk panjang termasuk bengkokan isi besi diameter berat / kg B1
TOTAL
0.40 104.13 12.00 16.00 1,971.81
x 104.13 4.00 10.00 256.99 2,228.80 bekisting m3
0.58 0.70 dia beugel jarak beugel p=beugel jlh beugel berat / kg 162.44 24.16 0.58
0.12 8.00 0.10 2.20 1,041.30 904.89

TOTAL
0.40 65.77 9.00 16.00 934.07
x 65.77 4.00 10.00 162.32 1,096.39 bekisting m3
0.12 8.00 0.10 2.00 657.70 519.58

TOTAL
0.30 38.55 8.00 16.00 486.66
x 38.55 4.00 10.00 95.14 581.80 bekisting m3
0.12 8.00 0.10 1.70 385.50 258.86

TOTAL
0.25 110.1 7.00 16.00 1,216.16
x 110.10 2.00 10.00 135.86 1,352.03 bekisting m3
0.12 8.00 0.10 1.20 1,101.00 521.87
BL Uk panjang termasuk bengkokan isi besi diameter berat / kg

TOTAL
0.15 103.6 6.00 12.00 551.98
x 92.20 715.67 bekisting m3
0.20 dia beugel jarak beugel p=beugel jlh beugel berat / kg 36.88 13.83
0.00 8.00 0.15 0.60 690.67 163.69
ELEVASI + 4.000
B1 Uk panjang termasuk bengkokan isi besi diameter isi besi diameter berat / kg
TOTAL TOTAL
0.30 50 12.00 16.00 2.00 13.00 1,050.80
x 44.00 1,426.05 bekisting m3 #REF! bekisting
0.58 0.70 dia beugel jarak beugel p=beugel jlh beugel berat / kg 64.24 7.66 #REF!
0.12 8.00 0.10 1.90 500.00 375.25
B2 Uk panjang termasuk bengkokan isi besi diameter berat / kg

TOTAL TOTAL
0.30 155.28 9.00 16.00 2,205.29
0.12 8.00 0.10 1.50 1,552.80 920.03

TOTAL TOTAL
0.25 64.075 8.00 16.00 808.88
0.12 8.00 0.10 1.30 640.75 329.03

TOTAL TOTAL
0.20 16.7 6.00 13.00 104.21
x 14.35 148.18 bekisting m3 #REF! bekisting
0.12 8.00 0.15 1.00 111.33 43.98
BA Uk panjang termasuk bengkokan isi besi diameter berat / kg

TOTAL TOTAL
0.25 52.35 7.00 16.00 578.26
x 46.50 826.40 bekisting m3 #REF! bekisting
0.12 8.00 0.10 1.20 523.50 248.14
TOTAL
Pembesian Plat Beton
#REF! bekisting
Plat Tangga ukuran dimensi luas jarak kayu jarak jarak volume = 6.81 10 0.617 #REF!
0.9083 3.75 15.38 0.10 0.15 bekisting = 30.75 12 0.888
p=besi H p=besi V Isi besi 15 Isi besi 10 13 1.040
2.00 4.00 3.75 26.67 37.50 104.00 156.00
260.00 2.00
besi = 1,040.00
Plat Lantai ukuran dimensi luas tebal diameter jarak volume = 1.98
Elev + 2,000 16.50 0.12 0.10 0.20 bekisting = 16.50
horizontal vertical isi horizontal isi vertical

4.400 3.750 22.000 18.750 82.50 82.50
0.000 0.000 0.000 0.000 0.00 0.00
82.50 82.50
165.00 330.00
besi = 203.61
Plat Struktur ukuran dimensi luas tebal diameter jarak volume = 63.32
Elev + 4,000 527.65 0.12 0.10 0.20 bekisting = 527.65
p = horizon jlh bg H
27.050 135.250 2,360.113 4,720.225 besi = 6,530.26
p = vertical jlh bg V 2.000
17.450 87.250 2,360.11 9,440.45
3.750 18.750 70.313 140.625
3.750 18.750 70.31 281.25
1.625 8.125 94.047 188.094
11.575 57.875 94.05 376.19
8.100 40.500 121.500 243.000
3.000 15.000 121.50 486.00
Plat Kanopi Daag ukuran dimensi luas tebal diameter jarak volume = 7.42
Elev + 4,000 74.21 0.10 0.10 0.15 bekisting = 74.21
horizontal vertical isi horizontal isi vertical

80.750 0.900 538.333 6.000 484.50 484.50
0.000 0.000 0.000 0.000 0.00 0.00
484.50 484.50
969.00 969.00
besi = 597.87
Pekerjaan Dinding / Plesteran / Kusen
PJ1 6.45 6.00 6.00 38.70 146.70 1,400,000.00 54,180,000.00 ###

P1 1.94 1.00 1.00 1.94 2,709,000.00 ###
P2 1.64 4.00 2.00 2.00 6.56 9,177,280.00 ###
J1 6.11 12.00 12.00 73.26 102,564,000.00 ###
J2 4.38 6.00 6.00 26.25 36,750,000.00 ###
V1 0.52 4.00 2.00 2.00 2.08 2,912,000.00 ###
Bata 1:2 10.15 2.05 16.49 m2

10.90 2.10 18.57 m2
35.06 m2
Plesteran 1;2 3.60 m2

3.60 m2
7.20 m2
Bata 1:4 151.60 3.60 399.06 m2

plesteran 1;4 798.12 m2
Pekerjaan Keramik
01 ruangan kelas dan selasar tanah 535.00 m2 131.55

tangga dan bordes tangga 511.437 45.64 m2 53.19 m2
plint kelas 293.78 m1
plint tangga dan bordes 30.60 m1 38.45 m1
step noshing 40.32 m1
kamar mandi 30x60 9.28 m2 4.64 m2
dinding kamar mandi 30x60 44.04 m2 22.02 m2
Pekerjaan Plafond
ruang kelas dan selasar 500.00 m2

List Profil Gypsum 293.78 m1
chemical stik 7.60 3.00
38.00 15.00
76.00
152.00 30.00 182.00
embesian Kolom LT-2 Pembesian Kolom LT-3
panjang
Uk termasuk dudukan kolom
isi besi
dan stik diameter jlh kolom berat / kg K1 panjang
isi besi
dan stik diameter jlh kolom berat / kg
TOTAL
40 x 60 4.40 20.00 16.00 11.00 1,527.50 40 x 60 4.40 20.00 16.00 11.00 1,527.50
2,094.90
0.40 dia beugel jarak beugel p=beugel jlh beugel berat / kg 0.40 dia beugel jarak beugel p=beugel jlh beugel berat / kg
0.60 10.00 0.10 1.90 44.00 567.39 0.60 10.00 0.10 1.90 44.00 567.39
t bekisting 0.40 0.60 79.20 m2 t bekisting 0.40 0.60 79.20

3.60 volume beton 0.40 0.60 9.50 m3 3.60 volume beton 0.40 0.60 9.50
panjang
isi besi
dan stik diameter jlh kolom berat / kg K2 panjang
isi besi
TOTAL
35 x 50 4.40 18.00 16.00 6.00 749.87 35 x 50 4.40 18.00 16.00 6.00 749.87
1,010.49
0.35 dia beugel jarak beugel p=beugel jlh beugel berat / kg 0.35 dia beugel jarak beugel p=beugel jlh beugel berat / kg
0.50 10.00 0.10 1.60 44.00 260.62 0.50 10.00 0.10 1.60 44.00 260.62
t bekisting 0.35 0.50 36.72 m2 t bekisting 0.35 0.50 36.72

3.60 volume beton 0.35 0.50 3.78 m3 3.60 volume beton 0.35 0.50 3.78
embesian Pembalokan Pembesian Pembalokan
LEVASI + 7,000 ELEVASI + 10,600
Uk
panjang termasuk bengkokan
isi besi diameter berat / kg B1 Uk
TOTAL
0.40 104.13 12.00 16.00 1,971.81 0.40 104.13
x 104.13 4.00 10.00 256.99 2,228.80 bekisting m3 x 104.13
0.70 dia beugel jarak beugel p=beugel jlh beugel berat / kg 162.44 24.16 0.58 0.70
0.12 8.00 0.10 2.20 1,041.30 904.89 0.12
Uk
TOTAL
0.40 65.77 9.00 16.00 934.07 0.40 65.77
x 65.77 4.00 10.00 162.32 1,096.39 bekisting m3 x 65.77
0.12 8.00 0.10 2.00 657.70 519.58 0.12
Uk
TOTAL
0.30 38.55 8.00 16.00 486.66 0.30 38.55
x 38.55 4.00 10.00 95.14 581.80 bekisting m3 x 38.55
0.12 8.00 0.10 1.70 385.50 258.86 0.12
Uk
TOTAL
0.25 110.1 7.00 16.00 1,216.16 0.25 110.1
x 110.10 2.00 10.00 135.86 1,352.03 bekisting m3 x 110.10
0.12 8.00 0.10 1.20 1,101.00 521.87 0.12
B4 Uk
0.25 21.1
x 21.10
0.23 0.35
0.12
m3
#REF!
m3
#REF!
m3
#REF!
m3
#REF!
m3
#REF!
m3
#REF!
Pembesian Kolom LT - ATAP DAAG
K1 panjang
isi besi
TOTAL TOTAL
30 X 30 3.80 12.00 16.00 4.00 287.83
2,094.90 390.99
0.30 10.00 0.10 1.10 38.00 103.16
m2 t bekisting 0.30 0.30 14.40 m2

m3 3.00 volume beton 0.30 0.30 1.08 m3
TOTAL
1,010.49
m2
m3
isi besi diameter berat / kg
TOTAL
12.00 16.00 1,971.81
4.00 10.00 256.99 2,228.80 bekisting m3
dia beugel jarak beugel p=beugel jlh beugel berat / kg 162.44 24.16
8.00 0.10 2.20 1,041.30 904.89

TOTAL
9.00 16.00 934.07
4.00 10.00 162.32 1,096.39 bekisting m3
8.00 0.10 2.00 657.70 519.58

TOTAL
8.00 16.00 486.66
4.00 10.00 95.14 581.80 bekisting m3
8.00 0.10 1.70 385.50 258.86

TOTAL
7.00 16.00 1,216.16
2.00 10.00 135.86 1,352.03 bekisting m3
8.00 0.10 1.20 1,101.00 521.87

TOTAL
7.00 16.00 233.07
2.00 10.00 26.04 259.11 bekisting m3
8.00 0.10 1.20 211.00 100.01
REKAPITULASI DAFTAR KUANTITAS DAN H
Nama Pekerjaan : DD Peningkatan Gedung Balai Wilayah Sungai Sumatera IV

Lokasi : Kota Batam
Pemilik Proyek : BWS Sumatera IV
Tahun : 2015
NO. URAIAN PEKERJAAN
1 2
I. PEKERJAAN BANGUNAN LANTAI - BASEMENT

A. PEKERJAAN PERSIAPAN
B. PEKERJAAN BONGKARAN
C. PEKERJAAN PONDASI BOR PILE
D. PEKERJAAN PILE CAP
E. PEKERJAAN SLOOF
F. PEKERJAAN KOLOM
G. PEKERJAAN PEMBALOKAN
H. PEKERJAAN PLAT STRUKTUR
I. PEKERJAAN FINISHING LANTAI DAN DINDING KERAMIK
J. PEKERJAAN ELEKTRIKAL
K. PEKERJAAN INSTALASI CCTV
L. PEKERJAAN SANITASI
M. PEKERJAAN SEPTICTANK
N. PEKERJAAN PENGECATAN
O. PEKERJAAN LAIN-LAIN
II. PEKERJAAN BANGUNAN LANTAI - 2

A. PEKERJAAN KOLOM
B. PEKERJAAN PEMBALOKAN
C. PEKERJAAN PLAT STRUKTUR
D. PEKERJAAN PASANGAN / PLESTERAN
E. PEKERJAAN KUSEN PINTU, JENDELA ALUMUNIUM, ACP
F. PEKERJAAN FINISHING LANTAI DAN DINDING KERAMIK
G. PEKERJAAN PLAFOND
H. PEKERJAAN ELEKTRIKAL
I. PEKERJAAN INSTALASI CCTV
J. PEKERJAAN DATA OUTLET NETWORK
K. PEKERJAAN DATA OUTLET TELEPHONE
M. PEKERJAAN PENGECATAN
III. PEKERJAAN BANGUNAN LANTAI - 3

A. PEKERJAAN KOLOM
NO. URAIAN PEKERJAAN
1 2
IV. PEKERJAAN BANGUNAN LANTAI - 4

A. PEKERJAAN KOLOM
N. PEKERJAAN ATAP
V. PEKERJAAN PROTEKSI KEBAKARAN

A. PEKERJAAN PERLENGKAPAN POMPA
B. PEKERJAAN HYDRANT DAN SPRINKLER
JUMLAH HARGA ( I + II + III + IV + V )

PPN 10%
JUMLAH HARGA TOTAL
JUMLAH HARGA DIBULATKAN
TERBILANG : Sembilan Milyar Delapan Ratus Delapan Puluh Juta Sembilan Ratus Ribu R
LASI DAFTAR KUANTITAS DAN HARGA
Balai Wilayah Sungai Sumatera IV
JUMLAH HARGA
AIAN PEKERJAAN (Rp.)
2 3
Rp 132,919,950.00
Rp 66,693,241.24
Rp 120,113,271.35
Rp 76,389,653.85
Rp 172,580,557.18
Rp 97,016,890.67
Rp 297,688,925.10
Rp 416,192,507.57
DINDING KERAMIK Rp 17,966,331.20
Rp 116,398,570.00
Rp 13,420,000.00
Rp 23,303,414.42
Rp 63,709,508.90
Rp 65,882,709.53
Rp 70,262,425.00
Rp 102,164,797.55
Rp 297,688,925.10
Rp 431,103,443.06
Rp 109,345,879.80
A ALUMUNIUM, ACP Rp 372,169,392.00
Rp 83,788,098.50
Rp 193,232,500.00
Rp 13,420,000.00
Rp 48,767,100.00
Rp 13,915,200.00
Rp 67,640,752.50
Rp 60,747,826.00
Rp 102,164,797.55
Rp 297,688,925.10
Rp 422,415,968.66
Rp 110,316,799.80
JUMLAH HARGA
2 3
Rp 83,788,098.50
Rp 193,232,500.00
Rp 13,420,000.00
Rp 38,387,100.00
Rp 4,015,200.00
Rp 67,640,752.50
Rp 49,331,934.40
Rp 113,967,049.72
Rp 309,394,225.53
Rp 151,740,101.70
Rp 113,932,639.80
Rp 91,881,443.00
Rp 193,232,500.00
Rp 13,420,000.00
Rp 38,387,100.00
Rp 4,015,200.00
Rp 38,222,338.50
Rp 51,886,896.70
Rp 261,744,335.56
Rp 784,760,000.00
Rp 456,128,620.00
Rp 8,982,691,798.95
Rp 898,269,179.89
Rp 9,880,960,978.84
Rp 9,880,900,000.00
an Ratus Delapan Puluh Juta Sembilan Ratus Ribu Rupiah
Medan, Februari 2016

JUMLAH HARGA
2 3
________________________
________________________________
________________
DAFTAR KUANTITAS DAN HA
Lokasi : Kota Batam
Tahun : 2016
Jenis Pekerjaan : Gedung Lantai - Basement
NO. URAIAN PEKERJAAN SATUAN VOLUME
(1) (2) (3) (4)

A. PEKERJAAN PERSIAPAN
1 Mobilisasi / Demobilisasi alat Ls 1.00
2 Pengukuran dan Pemasangan bouwplank m' 105.00
3 Gudang Bahan/Alat m2 21.00
4 Kamar Mandi Sementara Unit 1.00
5 Listrik Kerja Ls 1.00
6 Air kerja Unit 1.00
7 Plang Papan Nama Proyek Unit 1.00
8 K3 (safety) Unit 1.00
9 Pembersihan Lapangan & Perataan m2 448.00
B. PEKERJAAN BONGKARAN
1 Pek. Bongkar Struktur Besi Parkiran Ls 1.00
2 Pek. Bongkar Dinding Median Jalan Ls 1.00
3 Pek. Bongkar Lantai Beton Existing / Pondasi Poer m3 15.30
4 Pek. Bongkar Lantai Beton Existing / Pondasi Sloof m3 38.98
5 Pek. Buang Hasil Bongkaran Ls 1.00
C. PEKERJAAN PONDASI BOR PILE

1 Pekerjaan Galian Pondasi m3 34.43
2 Pekerjaan Pengeboran Ttk 17.00
3 Pekerjaan Pembesian Besi Ulir kg 3,671.15
4 Pekerjaan Cor Kolom Pile dia 30 cm Mutu K - 250 m3 24.14
D. PEKERJAAN PILE CAP

PILE CAP. Uk - 55x160x160 cm
1 Pekerjaan Pasir Urug m3 2.75
2 Pekerjaan Lantai Kerja m3 5.51
3 Pekerjaan Bekisting Pondasi m2 56.10
5 Pekerjaan Cor Beton Mutu K - 250 m3 14.03
6 Pekerjaan Perlengkapan Pendukung m3 14.03
E. PEKERJAAN SLOOF
(1) (2) (3) (4)

SLOOF S - 1. uk - 40x60 cm
1 Pekerjaan Galian Sloof m3 44.66
2 Pekerjaan Pasir Urug m3 4.87
4 Pekerjaan Bekisting Sloof m2 194.88
5 Pekerjaan Pembesian Besi Polos kg 1,282.96
9 Pekerjaan Pengurugan Kembali m3 5.68
F. PEKERJAAN KOLOM
F.1 KOLOM K - 1. uk - 40x60 cm / Elv + 0.000 ke + 3.400
1 Pekerjaan Bekisting Kolom m2 74.80
F.2 KOLOM K - 2. uk - 35x50 cm / Elv + 0.000 ke + 3.400

2 Pekerjaan Pembesian Besi Ulir kg 964.56
G. PEKERJAAN PEMBALOKAN
G.1 BALOK B - 1. uk - 40x70 cm / Elv + 3.400
1 Pekerjaan Bekisting Balok m2 162.44
2 Pekerjaan Pembesian Besi Polos kg 904.89


(1) (2) (3) (4)


H. PEKERJAAN PLAT STRUKTUR

H.1 TANGGA PENGHUBUNG ANTAR BANGUNAN
1 Pekerjaan Bekisting Tangga m2 11.44
5 Pekerjaan Pas Bata 1Pc : 4Ps m2 2.55
6 Pekerjaan Plesteran 1Pc : 4Ps m2 2.55
H.2 PLAT LANTAI t = 12 cm / Elv + 3.400

1 Pekerjaan Bekisting Plat m2 490.77
I. PEKERJAAN FINISHING LANTAI DAN DINDING KERAMIK

1 Pas. Granit Sintetis 60 x 60 cm (Tangga & Bordes) m2 17.44
2 Pas. Step Noshing + Pinggulan Tangga m 41.20
3 Pek. Resin Lantai Granit m2 17.44
J. PEKERJAAN ELEKTRIKAL
1 Pekerjaan Instalasi Titik Lampu titik 44.00
2 Pekerjaan Instalasi Stop Kontak titik 4.00
3 Pas. Armature Lampu LED RM Grille TL LED 2 x 18 W set 44.00
4 Pas. Bola Lampu TL LED 18 W bh 88.00
5 Pas. Saklar Double Panasonic bh 8.00
6 Pas. Stop Kontak Panasonic bh 4.00
7 Pas. Box Panel Bagi + MCCB + Aksesoris Perangkat set 1.00
8 Pas. Box Panel Utama + Aksesoris Perangkat set 1.00
9 MCB Setara Schneider bh 15.00
10 Kabel Power 4 x 16 mm m 55.00
11 Kabel Grounding m 55.00
(1) (2) (3) (4)

K. PEKERJAAN INSTALASI CCTV
1 CCTV Kamera Jenis SCC-5331 P, kabel coaxial, dvr cctv, klem kabel, titik 5.00
kabel tears, konfigurasi cctv dan jasa instalasi
1 Pipa Air Bersih Ø 1 " PVC AW (Sumber air ke Pompa ) datar m 17.00
2 Pipa Air Bersih Ø 1 " PVC AW (Pompa ke Roof Tank) tegak m 6.50
3 Pipa Air Bersih Ø 3/4 " PVC AW (Distribusi dari Tank) tegak m 13.50
4 Pipa Air Bekas Ø 3 " PVC AW / tegak m 5.80
5 Pipa Air Bekas Ø 3 " PVC AW / tegak air hujan m 40.00
6 Pipa Air Bekas Ø 3 " PVC AW / menuju saluran m 8.00
7 Pipa Air Kotor Ø 4 " PVC AW / tegak m 5.80
8 Pipa Air Kotor Ø 4 " PVC AW / menuju septictank m 18.50
9 Pekerjaan Galian Saluran Riol m3 9.21
10 Pas. Pipa Riol Ø 200 " m 75.20
11 Pas. Bak Kontrol 30x30 cm unit 5.00
M. PEKERJAAN SEPTICTANK
1 Septictank Bio Kap. 4 m3 unit 1.00
2 Bak Kontrol bh 4.00
3 Pekerjaan Galian m3 21.33
4 Pengurugan Tanah Kembali m3 5.33
5 Pasir Urug m3 0.50
7 Pekerjaan Cor Plat m3 1.49
N. PEKERJAAN PENGECATAN
1 Pekerjaan Exterior Setara Jotun / Kolom m2 109.48
2 Pekerjaan Exterior Setara Jotun / Balok m2 374.78
3 Pekerjaan Exterior Setara Jotun / Plafond Daag m2 490.77
O. PEKERJAAN LAIN-LAIN
1 Biaya Pengujian & Sampel Mutu Beton Ls 1.00
2 Pekerjaan Railing Tangga Besi Stainless Dia 2" + Aksesoris m 48.11
3 Pekerjaan Pembersihan Setelah Selesai Pekerjaan Ls 1.00
4 Administrasi / Dokumentasi Ls 1.00
TOTAL JUMLAH HARGA

UANTITAS DAN HARGA
HARGA SATUAN JUMLAH HARGA

ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)
Taksir Rp 25,000,000.00 Rp 25,000,000.00

PA 6.2 Rp 114,270.00 Rp 11,998,350.00
PA 6.4 Rp 1,375,200.00 Rp 28,879,200.00
Taksir Rp 10,000,000.00 Rp 10,000,000.00
Taksir Rp 17,500,000.00 Rp 17,500,000.00
Taksir Rp 8,500,000.00 Rp 8,500,000.00
Taksir Rp 1,500,000.00 Rp 1,500,000.00
Taksir Rp 20,000,000.00 Rp 20,000,000.00
PA 6.6 Rp 21,300.00 Rp 9,542,400.00
SUB TOTAL A Rp 132,919,950.00
Taksir Rp 5,000,000.00 Rp 5,000,000.00

Taksir Rp 4,500,000.00 Rp 4,500,000.00
PA 6.8 Rp 933,990.00 Rp 14,290,047.00
PA 6.8 Rp 933,990.00 Rp 36,403,194.24
Taksir Rp 6,500,000.00 Rp 6,500,000.00
SUB TOTAL B Rp 66,693,241.24
PT 6.2 Rp 126,090.00 Rp 4,340,648.25

Taksir Rp 930,000.00 Rp 15,810,000.00
PB 6.12.B Rp 16,830.00 Rp 61,785,454.50
PB 6.7.b Rp 1,581,490.00 Rp 38,177,168.60
SUB TOTAL C Rp 120,113,271.35
PT 6.10 Rp 468,120.00 Rp 1,289,202.48

PB 6.1.A Rp 1,377,820.00 Rp 7,589,032.56
PB 6.15 Rp 115,120.00 Rp 6,458,232.00
PB 6.12.B Rp 16,830.00 Rp 37,021,489.56
PB 6.7.b Rp 1,581,490.00 Rp 22,180,397.25
Anl.Upah Rp 132,000.00 Rp 1,851,300.00
SUB TOTAL D Rp 76,389,653.85
ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)
PT 6.2 Rp 126,090.00 Rp 5,631,179.40

PT 6.10 Rp 468,120.00 Rp 2,280,680.64
PB 6.1.A Rp 1,377,820.00 Rp 13,425,478.08
PB 6.16 Rp 122,940.00 Rp 23,958,547.20
PB 6.12.A Rp 16,680.00 Rp 21,399,772.80
PB 6.12.B Rp 16,830.00 Rp 38,816,792.78
PB 6.7.b Rp 1,581,490.00 Rp 61,640,154.24
Anl.Upah Rp 132,000.00 Rp 5,144,832.00
PT 6.8 Rp 49,810.00 Rp 283,120.04
SUB TOTAL E Rp 172,580,557.18
PB 6.17 Rp 234,120.00 Rp 17,512,176.00

PB 6.12.B Rp 16,830.00 Rp 33,654,523.52
PB 6.7.b Rp 1,581,490.00 Rp 14,195,454.24
Anl.Upah Rp 132,000.00 Rp 1,184,832.00
PB 6.17 Rp 234,120.00 Rp 8,119,281.60

PB 6.12.B Rp 16,830.00 Rp 16,233,464.02
PB 6.7.b Rp 1,581,490.00 Rp 5,645,919.30
Anl.Upah Rp 132,000.00 Rp 471,240.00
SUB TOTAL F Rp 97,016,890.67
PB 6.18 Rp 240,130.00 Rp 39,007,389.56

PB 6.12.A Rp 16,680.00 Rp 15,093,560.20
PB 6.12.B Rp 16,830.00 Rp 37,510,679.09
PB 6.7.b Rp 1,581,490.00 Rp 38,205,888.46
Anl.Upah Rp 132,000.00 Rp 3,188,877.12
PB 6.18 Rp 240,130.00 Rp 21,478,956.14

PB 6.12.A Rp 16,680.00 Rp 8,666,644.44
PB 6.12.B Rp 16,830.00 Rp 18,452,174.70
PB 6.7.b Rp 1,581,490.00 Rp 19,970,802.68
Anl.Upah Rp 132,000.00 Rp 1,666,874.88
PB 6.18 Rp 240,130.00 Rp 10,738,133.34

PB 6.12.A Rp 16,680.00 Rp 4,317,839.01
PB 6.12.B Rp 16,830.00 Rp 9,791,636.78
ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)

PB 6.7.b Rp 1,581,490.00 Rp 7,864,670.70
Anl.Upah Rp 132,000.00 Rp 656,429.40
PB 6.18 Rp 240,130.00 Rp 18,771,202.23

PB 6.12.A Rp 16,680.00 Rp 8,704,858.32
PB 6.12.B Rp 16,830.00 Rp 22,754,631.24
PB 6.7.b Rp 1,581,490.00 Rp 10,012,017.82
Anl.Upah Rp 132,000.00 Rp 835,659.00
SUB TOTAL G Rp 297,688,925.10
PB 6.21 Rp 265,840.00 Rp 3,041,209.60

PB 6.12.B Rp 16,830.00 Rp 3,808,523.81
PB 6.7.b Rp 1,581,490.00 Rp 3,181,167.14
Anl.Upah Rp 132,000.00 Rp 265,518.00
PD 6.6 Rp 196,100.00 Rp 500,055.00
PL 6.4 Rp 87,950.00 Rp 224,272.50
PB 6.19 Rp 392,760.00 Rp 192,754,825.20

PB 6.12.B Rp 16,830.00 Rp 111,505,397.85
PB 6.7.b Rp 1,581,490.00 Rp 93,137,741.68
Anl.Upah Rp 132,000.00 Rp 7,773,796.80
SUB TOTAL H Rp 416,192,507.57
PPL 6.1 Rp 458,480.00 Rp 7,995,891.20

Taksir Rp 222,000.00 Rp 9,146,400.00
Taksir Rp 47,250.00 Rp 824,040.00
SUB TOTAL I Rp 17,966,331.20
PK Supl.1.A Rp 142,910.00 Rp 6,288,040.00

PK Supl.1 Rp 332,990.00 Rp 1,331,960.00
Taksir Rp 550,000.00 Rp 24,200,000.00
Taksir Rp 105,000.00 Rp 9,240,000.00
PK Supl.8 Rp 101,860.00 Rp 814,880.00
PK Supl.6 Rp 94,860.00 Rp 379,440.00
Taksir Rp 4,500,000.00 Rp 4,500,000.00
Taksir Rp 60,000,000.00 Rp 60,000,000.00
Taksir Rp 104,500.00 Rp 1,567,500.00
Taksir Rp 137,500.00 Rp 7,562,500.00
Taksir Rp 9,350.00 Rp 514,250.00
SUB TOTAL J Rp 116,398,570.00
ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)
Taksir Rp 2,684,000.00 Rp 13,420,000.00
SUB TOTAL K Rp 13,420,000.00
PS 6.12 Rp 30,243.60 Rp 514,141.20

PS 6.12 Rp 30,243.60 Rp 196,583.40
PS 6.11 Rp 26,643.60 Rp 359,688.60
PS 6.16 Rp 85,656.20 Rp 496,805.96
PS 6.16 Rp 85,656.20 Rp 3,426,248.00
PS 6.16 Rp 85,656.20 Rp 685,249.60
PS 6.17 Rp 114,420.60 Rp 663,639.48
PS 6.17 Rp 114,420.60 Rp 2,116,781.10
PT 6.2 Rp 126,090.00 Rp 1,161,541.08
PS 6.19 Rp 158,680.00 Rp 11,932,736.00
Taksir Rp 350,000.00 Rp 1,750,000.00
SUB TOTAL L Rp 23,303,414.42
Taksir Rp 55,000,000.00 Rp 55,000,000.00

Taksir Rp 450,000.00 Rp 1,800,000.00
PT 6.2 Rp 126,090.00 Rp 2,689,499.70
PT 6.8 Rp 49,810.00 Rp 265,487.30
PT 6.10 Rp 468,120.00 Rp 234,060.00
PB 6.1.A Rp 1,377,820.00 Rp 1,364,041.80
PB 6.7.b Rp 1,581,490.00 Rp 2,356,420.10
SUB TOTAL M Rp 63,709,508.90
PC 6.13 Rp 67,570.00 Rp 7,397,563.60

PC 6.13 Rp 67,570.00 Rp 25,323,817.03
PC 6.13 Rp 67,570.00 Rp 33,161,328.90
SUB TOTAL N Rp 65,882,709.53
Taksir Rp 10,000,000.00 Rp 10,000,000.00

Taksir Rp 785,000.00 Rp 37,762,425.00
Taksir Rp 17,500,000.00 Rp 17,500,000.00
Taksir Rp 5,000,000.00 Rp 5,000,000.00
SUB TOTAL O Rp 70,262,425.00
LAH HARGA Rp 1,750,537,956.02

Lokasi : Kota Batam
Tahun : 2016
Jenis Pekerjaan : Gedung Lantai - 2
(1) (2) (3) (4)

A. PEKERJAAN KOLOM
A.1 KOLOM K - 1. uk - 40x60 cm / Elv + 3.400 ke + 7.000

B.1 BALOK B - 1. uk - 40x70 cm / Elv + 7.000



C.1 TANGGA PENGHUBUNG ANTAR BANGUNAN
1 Pekerjaan Bekisting Tangga m2 8.80
C.2 PLAT LANTAI t = 12 cm / Tangga Utama

C.3 PLAT LANTAI t = 12 cm / Tangga Darurat

C.4 PLAT LANTAI t = 12 cm / Elv + 7.000



1 Pek. Daun pintu kaca 12 mm tempered + Floor Hinger Type PJ-1 set 1.00
2 Handel pintu Type PJ-1 bh 2.00
3 Kusen & daun pintu uPVC + Kaca 5 mm Type P-2 bh 8.00
4 Daun pintu Aluminium KM Type P-3 bh 9.00
5 Kusen & daun jendela uPVC + Kaca 5 mm Type J-1 bh 9.00
7 Kusen & daun jendela Ventilasi uPVC + Kaca 5 mm Type V-1 bh 3.00
9 Pek. Dinding Partisi Gypsum 2 sisi Rangka Alumunium m2 153.19
11 Pas. Railing Besi Hollow Fin Cat hitam Dop m 4.70
12 Pek. Shading ACP + Rangka + Dudukan Selubung m2 111.96

1 Pas. Granit Sintetis 60 x 60 cm (R.Kerja & Selasar) m2 325.00
5 Pas. Lantai Keramik 30 x 60 cm Roman (KM/WC) m2 30.00
6 Pas. Dinding Keramik 30 x 60 cm Roman (KM/WC) m2 64.20
7 Pek. Water Proofing Membran m2 36.42
1 Pekerjaan Rangka Plafond Gypsum - Furring Channel m2 358.64
2 Pekerjaan Pasang Plafond Gypsum t = 9 mm m2 358.64
3 Pas. List Plafond Gypsum 4" m 185.75
3 Pas. Armature Lampu downlight 5" bh 65.00
4 Pas. Bola Lampu LED 11 W bh 65.00
5 Pas. Armature Lampu LED RM Grille TL LED 2 x 18 W bh 44.00
7 Pas. Saklar Single Panasonic bh 6.00
10 Pas. Stop Kontak AC Panasonic bh 15.00
11 Lampu Exit TL 1 x 8 W Armateur bh 1.00
12 Pek. Instalasi pipa buangan air AC titik 15.00
13 AC Wall Split, 9000 Btuh unit 15.00

1 Data Outlet + Instalasi bh 24.00
2 Pekerjaan Instalasi Stop Kontak ttk 6.00
3 Patch Panel Hub Switch (GSH2404W) ttk 5.00
4 Master Hub Switch (R. Server) bh 1.00
5 Pas. Stop Kontak Panasonic ttk 6.00

1 Data Outlet Telephone + Instalasi bh 10.00
2 Instalasi Kabel ttk 10.00
3 Terminal Box Jaringan Telephone TB-JT.2 ttk 1.00
4 Main Distribution Frame MDF-JT bh 1.00
5 Main PABX KX-NS300 (R. Server) bh 1.00
1 Pas. Urinoir Toto bh 3.00
2 Pas. Wasfatel setara TOTO bh 3.00
3 Pas. Kloset Duduk setara Toto bh 6.00
4 Pas. Jet Washer Toto bh 6.00
5 Pas. Floor Drain Toto TX1AN bh 8.00
6 Pas. Kran Air dia 1/2" Toto bh 6.00
7 Pas. Kran Air Wastafel dia 1/2" Toto bh 3.00
8 Pas. Kubikal Urinoir bh 3.00
1 Pekerjaan Cat Dinding Interior Setara Vinilex m2 463.56
2 Pekerjaan Cat Dinding Exterior Setara Jotun m2 231.78
3 Pekerjaan Cat Plafond Interior Setara Vinilex m2 358.64
4 Cat Dinding Partisi Gypsum m2 306.37
TOTAL JUMLAH HARGA

UANTITAS DAN HARGA

ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)
PB 6.17 Rp 234,120.00 Rp 18,542,304.00

PB 6.12.B Rp 16,830.00 Rp 35,257,119.88
PB 6.7.b Rp 1,581,490.00 Rp 15,030,480.96
Anl.Upah Rp 132,000.00 Rp 1,254,528.00
PB 6.17 Rp 234,120.00 Rp 8,596,886.40

PB 6.12.B Rp 16,830.00 Rp 17,006,486.11
PB 6.7.b Rp 1,581,490.00 Rp 5,978,032.20
Anl.Upah Rp 132,000.00 Rp 498,960.00
SUB TOTAL A Rp 102,164,797.55
PB 6.18 Rp 240,130.00 Rp 39,007,389.56

PB 6.12.A Rp 16,680.00 Rp 15,093,560.20
PB 6.12.B Rp 16,830.00 Rp 37,510,679.09
PB 6.7.b Rp 1,581,490.00 Rp 38,205,888.46
Anl.Upah Rp 132,000.00 Rp 3,188,877.12
PB 6.18 Rp 240,130.00 Rp 21,478,956.14

PB 6.12.A Rp 16,680.00 Rp 8,666,644.44
PB 6.12.B Rp 16,830.00 Rp 18,452,174.70
PB 6.7.b Rp 1,581,490.00 Rp 19,970,802.68
Anl.Upah Rp 132,000.00 Rp 1,666,874.88
PB 6.18 Rp 240,130.00 Rp 10,738,133.34

PB 6.12.A Rp 16,680.00 Rp 4,317,839.01
PB 6.12.B Rp 16,830.00 Rp 9,791,636.78
PB 6.7.b Rp 1,581,490.00 Rp 7,864,670.70
Anl.Upah Rp 132,000.00 Rp 656,429.40
PB 6.18 Rp 240,130.00 Rp 18,771,202.23
PB 6.12.A Rp 16,680.00 Rp 8,704,858.32
PB 6.12.B Rp 16,830.00 Rp 22,754,631.24
PB 6.7.b Rp 1,581,490.00 Rp 10,012,017.82
Anl.Upah Rp 132,000.00 Rp 835,659.00
SUB TOTAL B Rp 297,688,925.10
PB 6.21 Rp 265,840.00 Rp 2,339,392.00

PB 6.12.B Rp 16,830.00 Rp 3,332,340.00
PB 6.7.b Rp 1,581,490.00 Rp 2,783,422.40
Anl.Upah Rp 132,000.00 Rp 232,320.00
PB 6.19 Rp 392,760.00 Rp 10,636,922.70

PB 6.12.B Rp 16,830.00 Rp 8,250,381.56
PB 6.7.b Rp 1,581,490.00 Rp 6,891,342.68
Anl.Upah Rp 132,000.00 Rp 575,190.00
PB 6.19 Rp 392,760.00 Rp 6,559,406.21

PB 6.12.B Rp 16,830.00 Rp 4,472,757.63
PB 6.7.b Rp 1,581,490.00 Rp 3,735,985.46
Anl.Upah Rp 132,000.00 Rp 311,826.24
PB 6.19 Rp 392,760.00 Rp 181,246,957.20

PB 6.12.B Rp 16,830.00 Rp 104,848,291.35
PB 6.7.b Rp 1,581,490.00 Rp 87,577,222.84
Anl.Upah Rp 132,000.00 Rp 7,309,684.80
SUB TOTAL C Rp 431,103,443.06
PD 6.4 Rp 206,740.00 Rp 12,162,514.20

PD 6.6 Rp 196,100.00 Rp 45,452,058.00
PL 6.2 Rp 93,160.00 Rp 10,961,205.60
PL 6.4 Rp 87,950.00 Rp 40,770,102.00
SUB TOTAL D Rp 109,345,879.80
Taksir Rp 10,700,000.00 Rp 10,700,000.00

Taksir Rp 600,996.00 Rp 1,201,992.00
Taksir Rp 3,840,000.00 Rp 30,720,000.00
Taksir Rp 2,352,000.00 Rp 21,168,000.00
Taksir Rp 7,948,800.00 Rp 71,539,200.00
Taksir Rp 5,356,800.00 Rp 48,211,200.00
Taksir Rp 1,934,400.00 Rp 5,803,200.00
Taksir Rp 3,744,000.00 Rp 3,744,000.00
Taksir Rp 300,000.00 Rp 45,955,800.00
Taksir Rp 785,000.00 Rp 24,649,000.00
Taksir Rp 450,000.00 Rp 2,115,000.00
Taksir Rp 950,000.00 Rp 106,362,000.00
SUB TOTAL E Rp 372,169,392.00
PPL 6.1 Rp 458,480.00 Rp 149,006,000.00

PPL 6.1 Rp 458,480.00 Rp 20,073,767.38
Taksir Rp 222,000.00 Rp 15,628,800.00
Taksir Rp 47,250.00 Rp 17,425,010.93
Taksir Rp 360,000.00 Rp 10,800,000.00
Taksir Rp 395,000.00 Rp 25,359,000.00
Taksir Rp 175,000.00 Rp 6,373,500.00
SUB TOTAL F Rp 244,666,078.31
Taksir Rp 102,000.00 Rp 36,581,280.00

PLL 6.4.A Rp 113,650.00 Rp 40,759,436.00
PLL 6.6.B Rp 34,710.00 Rp 6,447,382.50
SUB TOTAL G Rp 83,788,098.50
PK Supl.1.A Rp 142,910.00 Rp 15,577,190.00

PK Supl.1 Rp 332,990.00 Rp 16,982,490.00
Taksir Rp 81,250.00 Rp 5,281,250.00
Taksir Rp 167,500.00 Rp 10,887,500.00
Taksir Rp 550,000.00 Rp 24,200,000.00
Taksir Rp 105,000.00 Rp 9,240,000.00
PK Supl.7 Rp 92,360.00 Rp 554,160.00
PK Supl.8 Rp 101,860.00 Rp 2,037,200.00
PK Supl.6 Rp 94,860.00 Rp 3,414,960.00
PK Supl.6.A Rp 152,530.00 Rp 2,287,950.00
Taksir Rp 375,000.00 Rp 375,000.00
Taksir Rp 570,000.00 Rp 8,550,000.00
Taksir Rp 5,460,000.00 Rp 81,900,000.00
Taksir Rp 4,500,000.00 Rp 4,500,000.00
Taksir Rp 104,500.00 Rp 6,270,000.00
Taksir Rp 137,500.00 Rp 1,100,000.00
Taksir Rp 9,350.00 Rp 74,800.00
SUB TOTAL H Rp 193,232,500.00
Taksir Rp 2,684,000.00 Rp 13,420,000.00
SUB TOTAL I Rp 13,420,000.00
Taksir Rp 330,000.00 Rp 7,920,000.00

PK Supl.1 Rp 332,990.00 Rp 1,997,940.00
Taksir Rp 5,580,000.00 Rp 27,900,000.00
Taksir Rp 10,380,000.00 Rp 10,380,000.00
PK Supl.6 Rp 94,860.00 Rp 569,160.00
SUB TOTAL J Rp 48,767,100.00
Taksir Rp 182,400.00 Rp 1,824,000.00

Taksir Rp 150,000.00 Rp 1,500,000.00
Taksir Rp 691,200.00 Rp 691,200.00
Taksir Rp 4,500,000.00 Rp 4,500,000.00
Taksir Rp 5,400,000.00 Rp 5,400,000.00
SUB TOTAL K Rp 13,915,200.00
PS 6.3.A Rp 3,632,478.80 Rp 10,897,436.40

PS 6.4.A Rp 1,896,978.80 Rp 5,690,936.40
PS 6.1.A Rp 4,176,520.00 Rp 25,059,120.00
PS 6.4.B Rp 922,430.00 Rp 5,534,580.00
PS 6.9 Rp 278,130.00 Rp 2,225,040.00
PS 6.8 Rp 149,130.00 Rp 894,780.00
PS 6.8. A Rp 505,130.00 Rp 1,515,390.00
Taksir Rp 1,620,000.00 Rp 4,860,000.00
PS 6.12 Rp 30,243.60 Rp 136,096.20
PS 6.11 Rp 26,643.60 Rp 1,811,764.80
PS 6.16 Rp 85,656.20 Rp 1,584,639.70
PS 6.16 Rp 85,656.20 Rp 3,426,248.00
PS 6.17 Rp 114,420.60 Rp 4,004,721.00
SUB TOTAL M Rp 67,640,752.50
PC 6.4 Rp 39,950.00 Rp 18,519,222.00

PC 6.13 Rp 67,570.00 Rp 15,661,374.60
PC 6.4 Rp 39,950.00 Rp 14,327,668.00
PC 6.4 Rp 39,950.00 Rp 12,239,561.40
SUB TOTAL N Rp 60,747,826.00
LAH HARGA Rp 2,038,649,992.81

Lokasi : Kota Batam
Tahun : 2016
(1) (2) (3) (4)

A. PEKERJAAN KOLOM




C.1 PLAT LANTAI t = 12 cm / Tangga Utama

C.3 PLAT LANTAI t = 12 cm / Elv + 10.600



11 Pas. Railing Besi Hollow Fin Cat hitam Dop m1 4.70



1 Pas. Urinoir Toto bh 3.00
8 Pas. Kubikal Urinoir bh 3.00
TOTAL JUMLAH HARGA

UANTITAS DAN HARGA

ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)
PB 6.17 Rp 234,120.00 Rp 18,542,304.00

PB 6.12.B Rp 16,830.00 Rp 35,257,119.88
PB 6.7.b Rp 1,581,490.00 Rp 15,030,480.96
Anl.Upah Rp 132,000.00 Rp 1,254,528.00
PB 6.17 Rp 234,120.00 Rp 8,596,886.40

PB 6.12.B Rp 16,830.00 Rp 17,006,486.11
PB 6.7.b Rp 1,581,490.00 Rp 5,978,032.20
Anl.Upah Rp 132,000.00 Rp 498,960.00
SUB TOTAL A Rp 102,164,797.55
PB 6.18 Rp 240,130.00 Rp 39,007,389.56

PB 6.12.A Rp 16,680.00 Rp 15,093,560.20
PB 6.12.B Rp 16,830.00 Rp 37,510,679.09
PB 6.7.b Rp 1,581,490.00 Rp 38,205,888.46
Anl.Upah Rp 132,000.00 Rp 3,188,877.12
PB 6.18 Rp 240,130.00 Rp 21,478,956.14

PB 6.12.A Rp 16,680.00 Rp 8,666,644.44
PB 6.12.B Rp 16,830.00 Rp 18,452,174.70
PB 6.7.b Rp 1,581,490.00 Rp 19,970,802.68
Anl.Upah Rp 132,000.00 Rp 1,666,874.88
PB 6.18 Rp 240,130.00 Rp 10,738,133.34

PB 6.12.A Rp 16,680.00 Rp 4,317,839.01
PB 6.12.B Rp 16,830.00 Rp 9,791,636.78
PB 6.7.b Rp 1,581,490.00 Rp 7,864,670.70
Anl.Upah Rp 132,000.00 Rp 656,429.40
PB 6.18 Rp 240,130.00 Rp 18,771,202.23
PB 6.12.A Rp 16,680.00 Rp 8,704,858.32
PB 6.12.B Rp 16,830.00 Rp 22,754,631.24
PB 6.7.b Rp 1,581,490.00 Rp 10,012,017.82
Anl.Upah Rp 132,000.00 Rp 835,659.00
SUB TOTAL B Rp 297,688,925.10
PB 6.19 Rp 392,760.00 Rp 10,636,922.70

PB 6.12.B Rp 16,830.00 Rp 8,250,381.56
PB 6.7.b Rp 1,581,490.00 Rp 6,891,342.68
Anl.Upah Rp 132,000.00 Rp 575,190.00
PB 6.19 Rp 392,760.00 Rp 6,559,406.21

PB 6.12.B Rp 16,830.00 Rp 4,472,757.63
PB 6.7.b Rp 1,581,490.00 Rp 3,735,985.46
Anl.Upah Rp 132,000.00 Rp 311,826.24
PB 6.19 Rp 392,760.00 Rp 181,246,957.20

PB 6.12.B Rp 16,830.00 Rp 104,848,291.35
PB 6.7.b Rp 1,581,490.00 Rp 87,577,222.84
Anl.Upah Rp 132,000.00 Rp 7,309,684.80
SUB TOTAL C Rp 422,415,968.66
PD 6.4 Rp 206,740.00 Rp 12,162,514.20

PD 6.6 Rp 196,100.00 Rp 45,963,879.00
PL 6.2 Rp 93,160.00 Rp 10,961,205.60
PL 6.4 Rp 87,950.00 Rp 41,229,201.00
SUB TOTAL D Rp 110,316,799.80
Taksir Rp 10,700,000.00 Rp 21,400,000.00

Taksir Rp 600,996.00 Rp 2,403,984.00
Taksir Rp 3,840,000.00 Rp 19,200,000.00
Taksir Rp 2,352,000.00 Rp 18,816,000.00
Taksir Rp 7,948,800.00 Rp 39,744,000.00
Taksir Rp 5,356,800.00 Rp 74,995,200.00
Taksir Rp 1,934,400.00 Rp 5,803,200.00
Taksir Rp 3,744,000.00 Rp 3,744,000.00
Taksir Rp 300,000.00 Rp 31,262,400.00
Taksir Rp 785,000.00 Rp 24,649,000.00
Taksir Rp 450,000.00 Rp 2,115,000.00
Taksir Rp 950,000.00 Rp 106,362,000.00
SUB TOTAL E Rp 350,494,784.00
PPL 6.1 Rp 458,480.00 Rp 149,006,000.00
PPL 6.1 Rp 458,480.00 Rp 20,073,767.38
Taksir Rp 222,000.00 Rp 15,628,800.00
Taksir Rp 47,250.00 Rp 17,425,010.93
Taksir Rp 360,000.00 Rp 10,800,000.00
Taksir Rp 395,000.00 Rp 25,359,000.00
Taksir Rp 175,000.00 Rp 6,373,500.00
SUB TOTAL F Rp 244,666,078.31
Taksir Rp 102,000.00 Rp 36,581,280.00

PLL 6.4.A Rp 113,650.00 Rp 40,759,436.00
PLL 6.6.B Rp 34,710.00 Rp 6,447,382.50
SUB TOTAL G Rp 83,788,098.50
PK Supl.1.A Rp 142,910.00 Rp 15,577,190.00

PK Supl.1 Rp 332,990.00 Rp 16,982,490.00
Taksir Rp 81,250.00 Rp 5,281,250.00
Taksir Rp 167,500.00 Rp 10,887,500.00
Taksir Rp 550,000.00 Rp 24,200,000.00
Taksir Rp 105,000.00 Rp 9,240,000.00
PK Supl.7 Rp 92,360.00 Rp 554,160.00
PK Supl.8 Rp 101,860.00 Rp 2,037,200.00
PK Supl.6 Rp 94,860.00 Rp 3,414,960.00
PK Supl.6.A Rp 152,530.00 Rp 2,287,950.00
Taksir Rp 375,000.00 Rp 375,000.00
Taksir Rp 570,000.00 Rp 8,550,000.00
Taksir Rp 5,460,000.00 Rp 81,900,000.00
Taksir Rp 4,500,000.00 Rp 4,500,000.00
Taksir Rp 104,500.00 Rp 6,270,000.00
Taksir Rp 137,500.00 Rp 1,100,000.00
Taksir Rp 9,350.00 Rp 74,800.00
SUB TOTAL H Rp 193,232,500.00
Taksir Rp 2,684,000.00 Rp 13,420,000.00
SUB TOTAL I Rp 13,420,000.00
Taksir Rp 330,000.00 Rp 7,920,000.00

PK Supl.1 Rp 332,990.00 Rp 1,997,940.00
Taksir Rp 5,580,000.00 Rp 27,900,000.00
PK Supl.6 Rp 94,860.00 Rp 569,160.00
SUB TOTAL J Rp 38,387,100.00
Taksir Rp 182,400.00 Rp 1,824,000.00

Taksir Rp 150,000.00 Rp 1,500,000.00
Taksir Rp 691,200.00 Rp 691,200.00
SUB TOTAL K Rp 4,015,200.00
PS 6.3.A Rp 3,632,478.80 Rp 10,897,436.40
PS 6.4.A Rp 1,896,978.80 Rp 5,690,936.40
PS 6.1.A Rp 4,176,520.00 Rp 25,059,120.00
PS 6.4.B Rp 922,430.00 Rp 5,534,580.00
PS 6.9 Rp 278,130.00 Rp 2,225,040.00
PS 6.8 Rp 149,130.00 Rp 894,780.00
PS 6.8. A Rp 505,130.00 Rp 1,515,390.00
Taksir Rp 1,620,000.00 Rp 4,860,000.00
PS 6.12 Rp 30,243.60 Rp 136,096.20
PS 6.11 Rp 26,643.60 Rp 1,811,764.80
PS 6.16 Rp 85,656.20 Rp 1,584,639.70
PS 6.16 Rp 85,656.20 Rp 3,426,248.00
PS 6.17 Rp 114,420.60 Rp 4,004,721.00
SUB TOTAL L Rp 67,640,752.50
PC 6.4 Rp 39,950.00 Rp 18,727,761.00

PC 6.13 Rp 67,570.00 Rp 7,950,286.20
PC 6.4 Rp 39,950.00 Rp 14,327,668.00
PC 6.4 Rp 39,950.00 Rp 8,326,219.20
SUB TOTAL N Rp 49,331,934.40
LAH HARGA Rp 1,977,562,938.81

Lokasi : Kota Batam
Tahun : 2016
(1) (2) (3) (4)

A. PEKERJAAN KOLOM






C.2 PLAT ATAP DAAG t = 10 cm / Elv + 14.200

C.3 PLAT ATAP DAAG t = 10 cm / Elv + 17.200



11 Pas. Railing Besi Hollow Fin Cat hitam Dop m1 4.70

6 Pek. Water Proofing Membran Atap Daag m2 181.38
7 Pas. Keramik 40 x 40 cm Texture Kasar (Atap Daag) m2 181.38

12 Roof Tank Stainless Kap 1.2 m3 + Aksesoris Alat2 Pipa Unit 2.00
N. PEKERJAAN ATAP
1 Pekerjaan Rangka Atap Baja Ringan m2 360.47
2 Pekerjaan Atap Metal 0.35 mm m2 468.61
3 Pekerjaan Rabung Atap Metal 0.35 mm m' 54.20
4 Pekerjaan Pasang Rangka Solarflat m2 88.47
5 Pekerjaan Pasang Solarflat m2 91.67
TOTAL JUMLAH HARGA

UANTITAS DAN HARGA

ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)
PB 6.17 Rp 234,120.00 Rp 18,542,304.00

PB 6.12.B Rp 16,830.00 Rp 35,257,119.88
PB 6.7.b Rp 1,581,490.00 Rp 15,030,480.96
Anl.Upah Rp 132,000.00 Rp 1,254,528.00
PB 6.17 Rp 234,120.00 Rp 8,596,886.40

PB 6.12.B Rp 16,830.00 Rp 17,006,486.11
PB 6.7.b Rp 1,581,490.00 Rp 5,978,032.20
Anl.Upah Rp 132,000.00 Rp 498,960.00
PB 6.17 Rp 234,120.00 Rp 3,371,328.00

PB 6.12.B Rp 16,830.00 Rp 6,580,354.97
PB 6.7.b Rp 1,581,490.00 Rp 1,708,009.20
Anl.Upah Rp 132,000.00 Rp 142,560.00
SUB TOTAL A Rp 113,967,049.72
PB 6.18 Rp 240,130.00 Rp 39,007,389.56

PB 6.12.A Rp 16,680.00 Rp 15,093,560.20
PB 6.12.B Rp 16,830.00 Rp 37,510,679.09
PB 6.7.b Rp 1,581,490.00 Rp 38,205,888.46
Anl.Upah Rp 132,000.00 Rp 3,188,877.12
PB 6.18 Rp 240,130.00 Rp 21,478,956.14

PB 6.12.A Rp 16,680.00 Rp 8,666,644.44
PB 6.12.B Rp 16,830.00 Rp 18,452,174.70
PB 6.7.b Rp 1,581,490.00 Rp 19,970,802.68
Anl.Upah Rp 132,000.00 Rp 1,666,874.88
PB 6.18 Rp 240,130.00 Rp 10,738,133.34
PB 6.12.A Rp 16,680.00 Rp 4,317,839.01
PB 6.12.B Rp 16,830.00 Rp 9,791,636.78
PB 6.7.b Rp 1,581,490.00 Rp 7,864,670.70
Anl.Upah Rp 132,000.00 Rp 656,429.40
PB 6.18 Rp 240,130.00 Rp 18,771,202.23

PB 6.12.A Rp 16,680.00 Rp 8,704,858.32
PB 6.12.B Rp 16,830.00 Rp 22,754,631.24
PB 6.7.b Rp 1,581,490.00 Rp 10,012,017.82
Anl.Upah Rp 132,000.00 Rp 835,659.00
PB 6.18 Rp 240,130.00 Rp 3,597,387.53

PB 6.12.A Rp 16,680.00 Rp 1,668,233.52
PB 6.12.B Rp 16,830.00 Rp 4,360,787.64
PB 6.7.b Rp 1,581,490.00 Rp 1,918,742.74
Anl.Upah Rp 132,000.00 Rp 160,149.00
SUB TOTAL B Rp 309,394,225.53
PB 6.19 Rp 392,760.00 Rp 6,559,406.21

PB 6.12.B Rp 16,830.00 Rp 4,472,757.63
PB 6.7.b Rp 1,581,490.00 Rp 3,735,985.46
Anl.Upah Rp 132,000.00 Rp 311,826.24
PB 6.19 Rp 392,760.00 Rp 61,356,967.20

PB 6.12.B Rp 16,830.00 Rp 29,578,304.25
PB 6.7.b Rp 1,581,490.00 Rp 24,706,036.78
Anl.Upah Rp 132,000.00 Rp 2,062,104.00
PB 6.19 Rp 392,760.00 Rp 9,881,841.60

PB 6.12.B Rp 16,830.00 Rp 4,763,731.50
PB 6.7.b Rp 1,581,490.00 Rp 3,979,028.84
Anl.Upah Rp 132,000.00 Rp 332,112.00
SUB TOTAL C Rp 151,740,101.70
PD 6.4 Rp 206,740.00 Rp 12,162,514.20

PD 6.6 Rp 196,100.00 Rp 47,869,971.00
PL 6.2 Rp 93,160.00 Rp 10,961,205.60
PL 6.4 Rp 87,950.00 Rp 42,938,949.00
SUB TOTAL D Rp 113,932,639.80
Taksir Rp 10,700,000.00 Rp 21,400,000.00

Taksir Rp 600,996.00 Rp 2,403,984.00
Taksir Rp 3,840,000.00 Rp 11,520,000.00
Taksir Rp 2,352,000.00 Rp 9,408,000.00
Taksir Rp 7,948,800.00 Rp 31,795,200.00
Taksir Rp 5,356,800.00 Rp 64,281,600.00
Taksir Rp 3,744,000.00 Rp 3,744,000.00
Taksir Rp 300,000.00 Rp 32,310,000.00
Taksir Rp 785,000.00 Rp 12,324,500.00
Taksir Rp 450,000.00 Rp 2,115,000.00
Taksir Rp 950,000.00 Rp 106,362,000.00
SUB TOTAL E Rp 297,664,284.00
PPL 6.1 Rp 458,480.00 Rp 149,006,000.00

Taksir Rp 47,250.00 Rp 15,356,250.00
Taksir Rp 360,000.00 Rp 10,800,000.00
Taksir Rp 395,000.00 Rp 25,359,000.00
Taksir Rp 175,000.00 Rp 6,373,500.00
Taksir Rp 175,000.00 Rp 31,741,500.00
PPL 6.2.A Rp 313,860.00 Rp 56,927,926.80
SUB TOTAL F Rp 295,564,176.80
Taksir Rp 102,000.00 Rp 40,409,340.00

PLL 6.4.A Rp 113,650.00 Rp 45,024,720.50
PLL 6.6.B Rp 34,710.00 Rp 6,447,382.50
SUB TOTAL G Rp 91,881,443.00
PK Supl.1.A Rp 142,910.00 Rp 15,577,190.00

PK Supl.1 Rp 332,990.00 Rp 16,982,490.00
Taksir Rp 81,250.00 Rp 5,281,250.00
Taksir Rp 167,500.00 Rp 10,887,500.00
Taksir Rp 550,000.00 Rp 24,200,000.00
Taksir Rp 105,000.00 Rp 9,240,000.00
PK Supl.7 Rp 92,360.00 Rp 554,160.00
PK Supl.8 Rp 101,860.00 Rp 2,037,200.00
PK Supl.6 Rp 94,860.00 Rp 3,414,960.00
PK Supl.6.A Rp 152,530.00 Rp 2,287,950.00
Taksir Rp 375,000.00 Rp 375,000.00
Taksir Rp 570,000.00 Rp 8,550,000.00
Taksir Rp 5,460,000.00 Rp 81,900,000.00
Taksir Rp 4,500,000.00 Rp 4,500,000.00
Taksir Rp 104,500.00 Rp 6,270,000.00
Taksir Rp 137,500.00 Rp 1,100,000.00
Taksir Rp 9,350.00 Rp 74,800.00
SUB TOTAL H Rp 193,232,500.00
Taksir Rp 2,684,000.00 Rp 13,420,000.00

SUB TOTAL I Rp 13,420,000.00
Taksir Rp 330,000.00 Rp 7,920,000.00

PK Supl.1 Rp 332,990.00 Rp 1,997,940.00
Taksir Rp 5,580,000.00 Rp 27,900,000.00
PK Supl.6 Rp 94,860.00 Rp 569,160.00
SUB TOTAL J Rp 38,387,100.00
Taksir Rp 182,400.00 Rp 1,824,000.00

Taksir Rp 150,000.00 Rp 1,500,000.00
Taksir Rp 691,200.00 Rp 691,200.00
SUB TOTAL K Rp 4,015,200.00
PS 6.4.A Rp 1,896,978.80 Rp 1,896,978.80

PS 6.1.A Rp 4,176,520.00 Rp 12,529,560.00
PS 6.4.B Rp 922,430.00 Rp 2,767,290.00
PS 6.9 Rp 278,130.00 Rp 1,112,520.00
PS 6.8 Rp 149,130.00 Rp 447,390.00
PS 6.8. A Rp 505,130.00 Rp 505,130.00
PS 6.12 Rp 30,243.60 Rp 136,096.20
PS 6.11 Rp 26,643.60 Rp 1,811,764.80
PS 6.16 Rp 85,656.20 Rp 1,584,639.70
PS 6.16 Rp 85,656.20 Rp 3,426,248.00
PS 6.17 Rp 114,420.60 Rp 4,004,721.00
Taksir Rp 4,000,000.00 Rp 8,000,000.00
SUB TOTAL L Rp 38,222,338.50
PC 6.4 Rp 39,950.00 Rp 19,504,389.00

PC 6.13 Rp 67,570.00 Rp 7,950,286.20
PC 6.4 Rp 39,950.00 Rp 15,826,991.50
PC 6.4 Rp 39,950.00 Rp 8,605,230.00
SUB TOTAL M Rp 51,886,896.70
Taksir Rp 180,000.00 Rp 64,884,600.00

PPA 6.5 Rp 167,960.00 Rp 78,707,903.56
Taksir Rp 161,460.00 Rp 8,751,132.00
Taksir Rp 475,000.00 Rp 42,023,250.00
Taksir Rp 735,000.00 Rp 67,377,450.00
SUB TOTAL N Rp 261,744,335.56
LAH HARGA Rp 1,975,052,291.31

Lokasi : Kota Batam
Tahun : 2016
Jenis Pekerjaan : Proteksi Kebakaran
(1) (2) (3) (4)

A. PEKERJAAN PROTEKSI KEBAKARAN ( seluruh area )
I. PEKERJAAN PERLENGKAPAN POMPA
1 Diesel Hydrant Pump
Diesel Hydrant Pump , Kap: 500 GPM, Centrifugal end Section, Set 1.00
Total Head : 70 m, Penggerak Diesel 4 Langkah 60 PK,
Lengkap Dengan Tanki Bahan Bakar Panel kontrol,
Putaran : 2900 RPM
2 Electric Hydrant Pump

Kap: 500 GPM, Centrifugal end Section, Total Head : 70 m, Set 1.00
Putaran : 2900 RPM
3 Jockey Fire Pump

Kap: 500 GPM,Total Head : 80 m, Putaran : 2900 RPM Set 1.00
Instalasi Pemadam Kebakaran, Termasuk Aksesoris, Fitting, Set 1.00
Testing, Comissioning dan Izin
4 Instalasi pipa
Termasuk Permint tank kap 250 liter, Set 1.00
pipa galvanis 1/2 ", 1 1/2", 2", 3", 4", 8", foot valve, floating valve,
gate valve, ball valve, chech valve, safety valve, strainer,
flexible joint, automatic air vent, presure gauge + gate valve,
booster pump cp 30 lt/m c.w panel kontrok dan pressure tank,
pompa liftUp cap 200 lt/m c/w control lift pump dan panel pompa.
II. PEKERJAAN HYDRANT DAN SPRINKLER

1 LANDSCAPE
Hydrant Pilar Set 3.00
Pondasi Hydrant Pilar Ls 1.00
Pekerjaan Pipa Galvanish Ø 3,0" m' 140.00
Gate Valve Dia. 2,0" Bh 3.00
Support Hanger Ls 3.00
2 LANTAI - 2
(1) (2) (3) (4)

Fire Extinguisher Dry Chemical 4,0 Kg Set 2.00
Hydrant Installation
Indoor Hydrant Box Complete w/Aksesories Set 1.00
Gate Valve Dia 2,0" Bh 1.00
Sprinkler
Sprinkler Bh 45.00
Pekerjaan Pipa Galvanish Ø 2" m' 40.25
Pressure Gauge + Gate Valve Bh 1.00
Flow Switch + Gate Valve Bh 1.00
Fire Alarm System
Termasuk master distribution frame, announcer panel 4 zone, Ls 1.00
end of line resistor, battery NICD, power surge arrester, grounding,
terminal box 10 pairs, instalasi fire alaram,
fixed temperatur heat detector, rate or rise heat detector,
photo electric smoke detector,
alarm bell dan manual break glass switch.
3 LANTAI - 3
Sprinkler
Sprinkler Bh 45.00
Fire Alarm System
(1) (2) (3) (4)

4 LANTAI - 4
Sprinkler
Sprinkler Bh 45.00
Fire Alarm System
TOTAL JUMLAH HARGA

UANTITAS DAN HARGA

ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)
Taksir Rp 293,165,000.00 Rp 293,165,000.00
Taksir Rp 129,675,000.00 Rp 129,675,000.00
Taksir Rp 66,300,000.00 Rp 66,300,000.00

Taksir Rp 100,620,000.00 Rp 100,620,000.00
Taksir Rp 195,000,000.00 Rp 195,000,000.00
SUB TOTAL I Rp 784,760,000.00
Taksir Rp 8,424,000.00 Rp 25,272,000.00

Taksir Rp 2,275,000.00 Rp 2,275,000.00
Taksir Rp 379,500.00 Rp 53,130,000.00
Taksir Rp 665,000.00 Rp 1,995,000.00
Taksir Rp 3,250,000.00 Rp 9,750,000.00
SUB TOTAL 1 Rp 92,422,000.00
ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)

Taksir Rp 1,745,250.00 Rp 3,490,500.00
Taksir Rp 4,800,000.00 Rp 4,800,000.00

Taksir Rp 420,000.00 Rp 14,851,200.00
Taksir Rp 744,000.00 Rp 744,000.00
Taksir Rp 3,600,000.00 Rp 3,600,000.00
Taksir Rp 342,000.00 Rp 15,390,000.00

Taksir Rp 123,408.00 Rp 4,967,172.00
Taksir Rp 65,832.00 Rp 4,048,668.00
Taksir Rp 744,000.00 Rp 744,000.00
Taksir Rp 2,700,000.00 Rp 2,700,000.00
Taksir Rp 7,800,000.00 Rp 7,800,000.00
Taksir Rp 8,100,000.00 Rp 8,100,000.00
Taksir Rp 50,000,000.00 Rp 50,000,000.00
SUB TOTAL 2 Rp 121,235,540.00
Taksir Rp 1,745,250.00 Rp 3,490,500.00
Taksir Rp 4,800,000.00 Rp 4,800,000.00

Taksir Rp 420,000.00 Rp 14,851,200.00
Taksir Rp 744,000.00 Rp 744,000.00
Taksir Rp 3,600,000.00 Rp 3,600,000.00
Taksir Rp 342,000.00 Rp 15,390,000.00

Taksir Rp 123,408.00 Rp 4,967,172.00
Taksir Rp 65,832.00 Rp 4,048,668.00
Taksir Rp 744,000.00 Rp 744,000.00
Taksir Rp 2,700,000.00 Rp 2,700,000.00
Taksir Rp 7,800,000.00 Rp 7,800,000.00
Taksir Rp 8,100,000.00 Rp 8,100,000.00
Taksir Rp 50,000,000.00 Rp 50,000,000.00

ANALISA (Rp.) (Rp.)
(5) (6) (7) = (4) x (6)
SUB TOTAL 3 Rp 121,235,540.00
Taksir Rp 1,745,250.00 Rp 3,490,500.00
Taksir Rp 4,800,000.00 Rp 4,800,000.00

Taksir Rp 420,000.00 Rp 14,851,200.00
Taksir Rp 744,000.00 Rp 744,000.00
Taksir Rp 3,600,000.00 Rp 3,600,000.00
Taksir Rp 342,000.00 Rp 15,390,000.00

Taksir Rp 123,408.00 Rp 4,967,172.00
Taksir Rp 65,832.00 Rp 4,048,668.00
Taksir Rp 744,000.00 Rp 744,000.00
Taksir Rp 2,700,000.00 Rp 2,700,000.00
Taksir Rp 7,800,000.00 Rp 7,800,000.00
Taksir Rp 8,100,000.00 Rp 8,100,000.00
Taksir Rp 50,000,000.00 Rp 50,000,000.00
SUB TOTAL 4 Rp 121,235,540.00
LAH HARGA Rp 1,240,888,620.00

DAFTAR UPAH, BAHAN DAN PERALATA

Lokasi : Kota Batam
Tahun : 2016
NO. URAIAN
A DAFTAR TENAGA KERJA
1 Mandor
2 Kepala Tukang
3 Tukang
4 Pekerja
B DAFTAR BAHAN
1 Bata Merah
2 Batu Pecah 2-3 cm
3 Besi Beton ( Polos )
4 Besi Beton ( Ulir )
5 Cat Dasar Setara Nippon Paint
6 Cat Dasar / Sealler Setara Nippon Paint
7 Cat Tembok (Interior)
8 Cat Tembok Wheatershield (Eksterior)
9 Dolken Kayu
10 Kayu Dolken / Bulat 3"-4"
11 Gypsum Board 9 mm
12 Kawat Beton
13 Balok Kayu Kelas III
14 Broti Kayu Kelas III
15 Kayu Papan / Broti (Setara Kayu Kuat Kls 3)
16 Papan Kayu Kelas III
17 Kayu Kelas III
18 Keramik 60x60 cm
19 Keramik 40x40 cm Textured
20 Koral
21 List Gypsum Profil 4"
22 Minyak Bekisting
23 Paku Biasa
24 Paku Sekrup
25 Pasir Pasang
26 Pasir Urug
27 Plamur Tembok
28 Tripleks Tebal 9 mm
29 Tepung Gypsum / Dempul
30 Rangka Plafond - Furring Channel
31 Atap Metal / Spandek 0,35 mm
32 Rabung Atap Metal 0,35 mm
NO. URAIAN
33 Kabel NYA 3 x 2.5 mm

34 Conduit
35 Kabel NYA 1.5 mm
36 Saklar Tunggal Setara Panasonic
37 Saklar Ganda Setara Panasonic
38 Stop Kontak Tanam Setara Panasonic
39 Stop Kontak Tanam AC Setara Panasonic
40 Kabel Power 4 x 16 mm2
41 Kabel Grounding
42 MCB Setara Schneider
43 AC Wall Split, 9000 Btuh
44 Armature Lampu LED RM Grille TL LED 2 x 16 W
45 Armature Lampu Downlight 5"
46 Bola lampu LED 11 Watt
47 Pas. Bola Lampu TL LED 18 W
48 Box Panel Pembagi + Aksesoris Perangkat
49 Box Panel Utama + Aksesoris Perangkat
50 Step Noshing + Pinggulan Tangga
51 Lantai Keramik 30 x 60 cm Roman (KM/WC)
52 Dinding Keramik 30 x 60 cm Roman (KM/WC)
53 Kloset Duduk SW 420 JP
54 Jet Washer Toto
55 Floor Drain Toto TX1AN
56 Kubikal Urinoir
57 Urinoir setara TOTO
58 Wastafel setara TOTO lengkap
59 Kran Air setara Onda
60 Kran Air untuk westafel
61 Pipa PVC d 3/4 "
62 Pipa PVC d 1 "
63 Pipa PVC d 3 "
64 Pipa PVC d 4 "
65 Riol Uk dia 200 mm panjang 1 m
66 Semen (PC Type I @ 40 Kg)
67 Semen Portland @ 1 Kg
68 Semen Warna @ 50 Kg
69 Semen Warna @ 1 Kg
70 Seng Gelombang BJLS 20
71 Water Proofing Membrane
C DAFTAR ALAT
1 Concrete Mixer
2 Concrete Vibrator
UPAH, BAHAN DAN PERALATAN
HARGA SATUAN
SATUAN KETERANGAN
(Rp.)
OH Rp 162,000.00
OH Rp 180,000.00
OH Rp 162,000.00
OH Rp 132,000.00
Bh Rp 1,452.00
m3 Rp 693,000.00
Kg Rp 13,083.18
Kg Rp 13,223.50
Kg Rp 28,000.00
Kg Rp 42,000.00
Kg Rp 33,000.00
Kg Rp 137,500.00
Btg Rp 47,388.00
Btg Rp 47,388.00
Lbr Rp 234,432.00
Kg Rp 46,728.00
m3 Rp 3,126,816.00
m3 Rp 3,126,816.00
m3 Rp 3,126,816.00
m3 Rp 6,253,632.00
m3 Rp 3,126,816.00
Bh Rp 87,120.00
Bh Rp 19,800.00
m3 Rp 210,000.00
M1 Rp 14,400.00
Ltr Rp 34,800.00
Kg Rp 48,312.00
Kg Rp 48,312.00
m3 Rp 355,080.00
m3 Rp 355,080.00
Kg Rp 10,903.20
Lbr Rp 215,000.00
Kg Rp 23,364.00
m2 Rp 102,000.00
m2 Rp 107,712.00
m Rp 85,932.00
HARGA SATUAN
SATUAN KETERANGAN
(Rp.)
m Rp 24,750.00
btng Rp 10,280.00
m Rp 3,630.00
bh Rp 60,000.00
bh Rp 69,500.00
bh Rp 62,500.00
bh Rp 120,175.00
m Rp 137,500.00
m Rp 9,350.00
bh Rp 104,500.00
bh Rp 5,460,000.00
Set Rp 550,000.00
bh Rp 81,250.00
bh Rp 167,500.00
Set Rp 105,000.00
Set Rp 4,500,000.00
Set Rp 60,000,000.00
M' Rp 222,000.00
M2 Rp 360,000.00
M2 Rp 395,000.00
Bh Rp 2,650,000.00
Bh Rp 385,000.00
Bh Rp 258,000.00
Bh Rp 1,620,000.00
Bh Rp 2,435,000.00
Bh Rp 1,100,000.00
Bh Rp 129,000.00
Bh Rp 485,000.00
m1 Rp 9,000.00
m1 Rp 12,000.00
m1 Rp 41,666.67
m1 Rp 65,637.00
bh Rp 74,250.00
Zak Rp 66,660.00
Kg Rp 1,666.50
Zak Rp 224,400.00
Kg Rp 4,488.00
Lbr Rp 56,510.00
m2 Rp 175,000.00
jam Rp 90,400.00
jam Rp 83,200.00
DAFTAR ANALISA HARGA SATUAN PEKER
PEKERJAAN SANITASI
( PS )
PS 6.1.A
Memasang 1 Bh Kloset Duduk / Monoblock Setara Toto
Harga Satuan
Kebutuhan Satuan Indeks Bahan (Rp.)
Kloset Duduk SW 420 JP BH 1.00000 2,650,000.00

Bahan
Perlengkapan 30 % dari bahan 795,000.00
Pekerja OH 3.30000
Tukang OH 1.50000
Tenaga
Kepala Tukang OH 0.15000
Mandor OH 0.16000
PS 6.4.B
Memasang 1 Bh Jet Washer
Harga Satuan
Jet Washer Toto BH 1.00000 385,000.00

Bahan
Semen Warna @ 1 Kg KG 6.00000 4,488.00
Pasir Pasang M3 0.10000 355,080.00
Pekerja OH 1.20000
Tukang OH 1.45000
Tenaga
Mandor OH 0.10000
PS 6.3.A
Memasang 1 Bh Urinoir setara TOTO
Harga Satuan
Urinoir setara TOTO BH 1.00000 2,435,000.00

Bahan
Semen Warna @ 1 Kg KG 6.00000 4,488.00
Bahan
Pasir Pasang M3 0.01000 355,080.00
Pekerja OH 1.20000
Tukang OH 1.45000
Tenaga
Mandor OH 0.10000
PS 6.4.A
Memasang 1 Bh wastafel setara TOTO
Harga Satuan
Wastafel setara TOTO lengkap BH 1.00000 1,100,000.00

Bahan
Semen Warna @ 1 Kg KG 6.00000 4,488.00
Pasir Pasang M3 0.01000 355,080.00
Pekerja OH 1.20000
Tukang OH 1.45000
Tenaga
Mandor OH 0.10000
PS 6.8
Memasang 1 Bh Kran dia 3/4" atau 1/2"
Harga Satuan
Bahan Kran Air setara Onda BH 1.00000 129,000.00

Pekerja OH 0.01000
Tukang OH 0.10000
Tenaga
Mandor OH 0.00500
PS 6.8. A
Memasang 1 Bh Kran dia 3/4" atau 1/2"
Harga Satuan
Bahan Kran Air untuk westafel BH 1.00000 485,000.00

Pekerja OH 0.01000
Tukang OH 0.10000
Tenaga
Mandor OH 0.00500
PS 6.9
Memasang 1 Floor Drain
Harga Satuan
Bahan Floor Drain Toto TX1AN BH 1.00000 258,000.00

Pekerja OH 0.01000
Tukang OH 0.10000
Tenaga
Mandor OH 0.00500
PS 6.11
Memasang 1 m' Pipa PVC type AW dia 3/4"
Harga Satuan
Bahan Pipa PVC d 3/4 " M' 1.20000 9,000.00

Pekerja OH 0.03600
Tukang OH 0.06000
Tenaga
Mandor OH 0.00180
PS 6.12
Memasang 1 m' Pipa PVC type AW dia 1"
Harga Satuan
Bahan Pipa PVC d 1 " M' 1.20000 12,000.00

Pekerja OH 0.03600
Tukang OH 0.06000
Tenaga
Mandor OH 0.00180
PS 6.16
Harga Satuan
Bahan Pipa PVC d 3 " M' 1.20000 41,666.67

Pekerja OH 0.08100
Tukang OH 0.13500
Tenaga
Mandor OH 0.00410
PS 6.17
Harga Satuan
Bahan Pipa PVC d 4 " M' 1.20000 65,637.00

Pekerja OH 0.08100
Tukang OH 0.13500
Tenaga
Mandor OH 0.00410
PS 6.19
Memasang 1 m' Riol Dia 200 mm
Harga Satuan
Semen (PC Type I @ 40 Kg) Zak 0.01350 66,660.00

Bahan Pasir Pasang M3 0.00140 355,080.00
Riol Uk dia 200 mm panjang 1 m bh 1.00000 74,250.00
Pekerja OH 0.40000
Tukang OH 0.15000
Tenaga
Mandor OH 0.02000
A HARGA SATUAN PEKERJAAN
Harga Satuan Jumlah Harga Jumlah Harga

Upah (Rp.) Bahan (Rp.) Upah (Rp.)
2,650,000.00
795,000.00
132,000.00 435,600.00
162,000.00 243,000.00
180,000.00 27,000.00
162,000.00 25,920.00
3,445,000.00 731,520.00
Jumlah Harga 4,176,520.00
Pembulatan 4,176,520.00

385,000.00
38,500.00
26,928.00
35,508.00
132,000.00 158,400.00
162,000.00 234,900.00
180,000.00 27,000.00
162,000.00 16,200.00
485,936.00 436,500.00
Jumlah Harga 922,436.00
Pembulatan 922,430.00

2,435,000.00
730,500.00
26,928.00
3,550.80
132,000.00 158,400.00
162,000.00 234,900.00
180,000.00 27,000.00
162,000.00 16,200.00
3,195,978.80 436,500.00

1,100,000.00
330,000.00
26,928.00
3,550.80
132,000.00 158,400.00
162,000.00 234,900.00
180,000.00 27,000.00
162,000.00 16,200.00
1,460,478.80 436,500.00

129,000.00
132,000.00 1,320.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 810.00
129,000.00 20,130.00

485,000.00
132,000.00 1,320.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 810.00
485,000.00 20,130.00

258,000.00
132,000.00 1,320.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 810.00
258,000.00 20,130.00

10,800.00
132,000.00 4,752.00
162,000.00 9,720.00
180,000.00 1,080.00
162,000.00 291.60
10,800.00 15,843.60

14,400.00
132,000.00 4,752.00
162,000.00 9,720.00
180,000.00 1,080.00
162,000.00 291.60
14,400.00 15,843.60
50,000.00
132,000.00 10,692.00
162,000.00 21,870.00
180,000.00 2,430.00
162,000.00 664.20
50,000.00 35,656.20

78,764.40
132,000.00 10,692.00
162,000.00 21,870.00
180,000.00 2,430.00
162,000.00 664.20
78,764.40 35,656.20

899.91
497.11
74,250.00
132,000.00 52,800.00
162,000.00 24,300.00
180,000.00 2,700.00
162,000.00 3,240.00
75,647.02 83,040.00
PEKERJAAN BETON
( PB )
PB 6.1.A
Membuat 1 m3 Beton Mutu K-100 (menggunakan peralatan konstruksi)
Harga Satuan

Batu Pecah 2-3 cm M3 0.74000 693,000.00
Pekerja OH 0.70830
Tenaga Tukang OH 0.33640
Mandor OH 0.07080
Concrete Mixer jam 0.42490 90,400.00
Alat
Concrete Vibrator jam 0.42499 83,200.00
PB 6.7.b
Membuat 1 m3 Beton Mutu K-250 (menggunakan peralatan konstruksi)
Harga Satuan

Batu Pecah 2-3 cm M3 0.76900 693,000.00
Pekerja OH 0.70830
Tenaga Tukang OH 0.33640
Mandor OH 0.07080
Concrete Mixer jam 0.42490 90,400.00
Alat
Concrete Vibrator jam 0.42499 83,200.00
Anl.Upah
Bongkar Cetakan Beton, Perawatan Beton, dan Pemakaian Alat Bantu
Harga Satuan
Tenaga Pekerja OH 1.00000

PB 6.12.A
Pembesian 1 Kg Dengan Besi Polos
Harga Satuan
Besi Beton ( Polos ) Kg 1.05000 13,083.18

Bahan
Kawat Beton Kg 0.01500 46,728.00
Pekerja OH 0.00700
Tukang OH 0.00700
Tenaga
Mandor OH 0.00040
PB 6.12.B
Pembesian 1 Kg Dengan Besi Ulir
Harga Satuan
Besi Beton ( Ulir ) Kg 1.05000 13,223.50

Bahan
Kawat Beton Kg 0.01500 46,728.00
Pekerja OH 0.00700
Tukang OH 0.00700
Tenaga
Mandor OH 0.00040
PB 6.15
Memasang 1 m2 Bekisting Untuk Pondasi
Harga Satuan
Kayu Kelas III m3 0.04000 3,126,816.00
Bahan Paku Biasa KG 0.30000 48,312.00
Minyak Bekisting Liter 0.10000 34,800.00
Pekerja OH 0.30000
Tukang OH 0.26000
Tenaga
Mandor OH 0.00500
PB 6.16
Memasang 1 m2 Bekisting Untuk Sloof
Harga Satuan
Kayu Kelas III m3 0.04500 3,126,816.00

Pekerja OH 0.30000
Tukang OH 0.26000
Tenaga
Mandor OH 0.00500
PB 6.17
Memasang 1 m2 Bekisting Untuk Kolom
Harga Satuan
Kayu Kelas III m3 0.04000 3,126,816.00

Paku Biasa KG 0.40000 48,312.00
Bahan
Balok Kayu Kelas III m3 0.01500 3,126,816.00
Tripleks Tebal 9 mm Lbr 0.35000 215,000.00
Kayu Dolken / Bulat 3"-4" BTG 2.00000 47,388.00
Pekerja OH 0.30000
Tukang OH 0.33000
Tenaga
Mandor OH 0.00600
PB 6.18
Memasang 1 m2 Bekisting Untuk Balok
Harga Satuan
Kayu Kelas III m3 0.04000 3,126,816.00

Paku Biasa KG 0.40000 48,312.00
Bahan
Pekerja OH 0.32000
Tukang OH 0.33000
Tenaga
Mandor OH 0.00600
PB 6.19
Memasang 1 m2 Bekisting Untuk Lantai
Harga Satuan
Papan Kayu Kelas III m3 0.04000 6,253,632.00

Paku Biasa KG 0.40000 48,312.00
Bahan
Pekerja OH 0.32000
Tukang OH 0.33000
Tenaga
Mandor OH 0.00600
PB 6.21
Memasang 1 m2 Bekisting Untuk Tangga
Harga Satuan
Papan Kayu Kelas III m3 0.03000 6,253,632.00

Paku Biasa KG 0.40000 48,312.00
Bahan
Pekerja OH 0.32000
Tukang OH 0.33000
Tenaga
Mandor OH 0.00600

411,625.50
220,149.60
512,820.00
132,000.00 93,495.60
162,000.00 54,496.80
162,000.00 11,469.60
38,410.96
35,359.17
1,218,365.23 159,462.00

639,936.00
175,409.52
532,917.00
132,000.00 93,495.60
162,000.00 54,496.80
162,000.00 11,469.60
38,410.96
35,359.12
1,422,032.60 159,462.00

132,000.00 132,000.00
- 132,000.00

13,737.34
700.92
132,000.00 924.00
162,000.00 1,134.00
180,000.00 126.00
162,000.00 64.80
14,438.26 2,248.80

13,884.67
700.92
132,000.00 924.00
162,000.00 1,134.00
180,000.00 126.00
162,000.00 64.80
14,585.59 2,248.80

125,072.64
14,493.60
3,480.00
132,000.00 39,600.00
162,000.00 42,120.00
180,000.00 4,680.00
162,000.00 810.00
143,046.24 87,210.00
Jumlah 230,256.24
Jumlah 2 x Pakai 115,128.12

140,706.72
14,493.60
3,480.00
132,000.00 39,600.00
162,000.00 42,120.00
180,000.00 4,680.00
162,000.00 810.00
158,680.32 87,210.00
Jumlah 245,890.32

125,072.64
19,324.80
6,960.00
46,902.24
75,250.00
94,776.00
132,000.00 39,600.00
162,000.00 53,460.00
180,000.00 5,940.00
162,000.00 972.00
368,285.68 99,972.00
Jumlah 468,257.68

125,072.64
19,324.80
6,960.00
56,282.69
75,250.00
94,776.00
132,000.00 42,240.00
162,000.00 53,460.00
180,000.00 5,940.00
162,000.00 972.00
377,666.13 102,612.00

250,145.28
19,324.80
6,960.00
46,902.24
75,250.00
284,328.00
132,000.00 42,240.00
162,000.00 53,460.00
180,000.00 5,940.00
162,000.00 972.00
682,910.32 102,612.00
187,608.96
19,324.80
5,220.00
46,902.24
75,250.00
94,776.00
132,000.00 42,240.00
162,000.00 53,460.00
180,000.00 5,940.00
162,000.00 972.00
429,082.00 102,612.00
PEKERJAAN TANAH
( PT )
PT 6.1
Menggali 1 m3 Tanah Biasa Sedalam 1 Meter
Harga Satuan
Pekerja OH 0.75000
Tenaga
Mandor OH 0.02500
PT 6.2
Menggali 1 m3 Tanah Biasa Sedalam 2 Meter
Harga Satuan
Pekerja OH 0.90000
Tenaga
Mandor OH 0.04500
PT 6.8
Mengurug Kembali 1 m3 Galian
Harga Satuan
Pekerja OH 0.35000
Tenaga
Mandor OH 0.02233
PT 6.10
Mengurug 1 m3 Pasir Urug
Harga Satuan
Bahan Pasir Urug M3 1.20000 355,080.00

Pekerja OH 0.30000
Tenaga
Tenaga
Mandor OH 0.01500

132,000.00 99,000.00
162,000.00 4,050.00
103,050.00

132,000.00 118,800.00
162,000.00 7,290.00
126,090.00

132,000.00 46,200.00
162,000.00 3,618.00
49,818.00

426,096.00
132,000.00 39,600.00
162,000.00 2,430.00
426,096.00 42,030.00
PEKERJAAN LISTRIK / ELEKTRIKAL

( PS )
PK Supl.1
Pasang 1 Titik Instalasi Stop Kontak dengan Kabel 3 x 2.5 mm
Harga Satuan
Kabel NYA 3 x 2.5 mm m' 9.00000 24,750.00

Bahan Conduit btg 3.00000 10,280.00
Alat Bantu Ls 1.00000 1,000.00
Pekerja OH 0.25000
Tukang OH 0.25000
Tenaga
Mandor OH 0.00250
PK Supl.1.A
Pasang 1 Titik Instalasi Penerangan dengan Kabel 1.5 mm
Harga Satuan
Kabel NYA 1.5 mm m' 9.00000 3,630.00

Bahan Conduit btg 3.00000 10,280.00
Alat Bantu Ls 1.00000 1,000.00
Pekerja OH 0.25000
Tukang OH 0.25000
Tenaga
Mandor OH 0.00250
PK Supl.7
Pasang 1 Bh Saklar Tunggal
Harga Satuan
Saklar Tunggal Setara Panasonic bh 1.00000 60,000.00

Bahan
Alat Bantu Ls 1.00000 1,000.00
Pekerja OH 0.10000
Tukang OH 0.10000
Tenaga
Tenaga
Mandor OH 0.00100
PK Supl.8
Pasang 1 Bh Saklar Ganda
Harga Satuan
Saklar Ganda Setara Panasonic bh 1.00000 69,500.00

Bahan
Alat Bantu Ls 1.00000 1,000.00
Pekerja OH 0.10000
Tukang OH 0.10000
Tenaga
Mandor OH 0.00100
PK Supl.6
Pasang 1 Bh Stop Kontak
Harga Satuan
Stop Kontak Tanam Setara Panasonic bh 1.00000 62,500.00

Bahan
Alat Bantu Ls 1.00000 1,000.00
Pekerja OH 0.10000
Tukang OH 0.10000
Tenaga
Mandor OH 0.00100
PK Supl.6.A
Pasang 1 Bh Stop Kontak AC
Harga Satuan
Stop Kontak Tanam AC Setara Panasonic bh 1.00000 120,175.00
Bahan
Alat Bantu Ls 1.00000 1,000.00
Pekerja OH 0.10000
Tukang OH 0.10000
Tenaga
Mandor OH 0.00100
PK Supl.10.A
Pasang 1 m' Kabel Power 4 x 16 mm2
Harga Satuan
Kabel Power 4 x 16 mm2 m 1.00000 137,500.00

Bahan
Alat Bantu Ls 1.00000 1,000.00
Pekerja OH 0.10000
Tukang OH 0.10000
Tenaga
Mandor OH 0.00100
PK Supl.10.B
Pasang 1 m' Kabel Grounding
Harga Satuan
Kabel Grounding m 1.00000 9,350.00

Bahan
Alat Bantu Ls 1.00000 1,000.00
Pekerja OH 0.10000
Tukang OH 0.10000
Tenaga
Mandor OH 0.00100

222,750.00
30,840.00
1,000.00
132,000.00 33,000.00
162,000.00 40,500.00
180,000.00 4,500.00
162,000.00 405.00
254,590.00 78,405.00

32,670.00
30,840.00
1,000.00
132,000.00 33,000.00
162,000.00 40,500.00
180,000.00 4,500.00
162,000.00 405.00
64,510.00 78,405.00

60,000.00
1,000.00
132,000.00 13,200.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 162.00
61,000.00 31,362.00

69,500.00
1,000.00
132,000.00 13,200.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 162.00
70,500.00 31,362.00

62,500.00
1,000.00
132,000.00 13,200.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 162.00
63,500.00 31,362.00

120,175.00
1,000.00
132,000.00 13,200.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 162.00
121,175.00 31,362.00

137,500.00
1,000.00
132,000.00 13,200.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 162.00
138,500.00 31,362.00

9,350.00
1,000.00
132,000.00 13,200.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 162.00
10,350.00 31,362.00
PEKERJAAN PERSIAPAN
( PA )
PA 6.2
1 m' Pekerjaan Pengukuran & Pemasangan Bowplank
Harga Satuan
Broti Kayu Kelas III M3 0.01200 3,126,816.00

Papan Kayu Kelas III M3 0.00700 6,253,632.00
Tukang OH 0.10000
Pekerja OH 0.10000
Tenaga
Mandor OH 0.00500
PA 6.4
1 m2 Pembuatan Gudang Semen & Alat - Alat
Harga Satuan

Kayu Papan / Broti (Setara Kayu Kuat Kls 3) M3 0.21000 3,126,816.00
Paku Biasa KG 0.30000 48,312.00
Bahan Semen Portland @ 1 Kg KG 10.50000 1,666.50
Pasir Pasang M3 0.03000 355,080.00
Koral M3 0.05000 210,000.00
Seng Gelombang BJLS 20 LBR 1.50000 56,510.00
Tukang OH 2.00000
Pekerja OH 1.00000
Tenaga
Mandor OH 0.05000
PA 6.6
1 m2 Membersihkan Lapangan & Perataan
Harga Satuan
Pekerja OH 0.10000
Tenaga
Mandor OH 0.05000
PA 6.8
1 m3 Bongkar Beton Bertulang
Harga Satuan
Pekerja OH 6.66700
Tenaga
Mandor OH 0.33300

37,521.79
966.24
43,775.42
162,000.00 16,200.00
132,000.00 13,200.00
180,000.00 1,800.00
162,000.00 810.00
82,263.46 32,010.00

80,559.60
656,631.36
14,493.60
17,498.25
10,652.40
10,500.00
84,765.00
162,000.00 324,000.00
132,000.00 132,000.00
180,000.00 36,000.00
162,000.00 8,100.00
875,100.21 500,100.00
132,000.00 13,200.00
162,000.00 8,100.00
21,300.00

132,000.00 880,044.00
162,000.00 53,946.00
933,990.00
PEKERJAAN DINDING
( PD )
PD 6.4
Memasang 1 m2 Dinding Bata Merah Tebal 1/2 Bata, Campuran Spesi 1Pc : 2Pp
Harga Satuan
Bata Merah Bh 70.00000 1,452.00

Pasir Pasang M3 0.03800 355,080.00
Pekerja OH 0.30000
Tukang OH 0.10000
Tenaga
Mandor OH 0.01500
PD 6.6
Memasang 1 m2 Dinding Bata Merah Tebal 1/2 Bata, Campuran Spesi 1Pc : 4Pp
Harga Satuan
Bata Merah Bh 70.00000 1,452.00

Pasir Pasang M3 0.04300 355,080.00
Pekerja OH 0.30000
Tukang OH 0.10000
Tenaga
Mandor OH 0.01500
PEKERJAAN PLESTERAN
( PL )
PL 6.2
Memasang 1 m2 Plesteran + Acian 1Pc : 2Pp, tebal 15 mm
Harga Satuan
Semen Portland @ 1 Kg KG 10.22400 1,666.50

Bahan
Pasir Pasang M3 0.02000 355,080.00
Pekerja OH 0.30000
Tukang OH 0.15000
Tenaga
Mandor OH 0.01500
PL 6.4
Memasang 1 m2 Plesteran + Acian 1Pc : 4Pp, tebal 15 mm
Harga Satuan

Bahan
Pasir Pasang M3 0.02400 355,080.00
Pekerja OH 0.30000
Tukang OH 0.15000
Tenaga
Mandor OH 0.01500

101,640.00
31,580.18
13,493.04
132,000.00 39,600.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 2,430.00
146,713.22 60,030.00

101,640.00
19,164.75
15,268.44
132,000.00 39,600.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 2,430.00
136,073.19 60,030.00
17,038.30
7,101.60
132,000.00 39,600.00
162,000.00 24,300.00
180,000.00 2,700.00
162,000.00 2,430.00
24,139.90 69,030.00

10,398.96
8,521.92
132,000.00 39,600.00
162,000.00 24,300.00
180,000.00 2,700.00
162,000.00 2,430.00
18,920.88 69,030.00
PEKERJAAN PENUTUP LANTAI & DINDING

( PPL )
PPL 6.1
Memasang 1 m2 Lantai Keramik Ukuran (60x60) cm
Harga Satuan
Keramik 60x60 cm Bh 3.10000 87,120.00

Bahan
Pasir Pasang M3 0.04500 355,080.00
Semen Warna @ 1 Kg KG 1.50000 4,488.00
Pekerja OH 0.62000
Tukang OH 0.35000
Tenaga
Mandor OH 0.03000
PPL 6.2.A
Memasang 1 m' Plint Keramik Ukuran (40x40) cm
Harga Satuan
Keramik 40x40 cm Textured Bh 6.50000 19,800.00

Bahan
Pasir Pasang M3 0.04500 355,080.00
Semen Warna @ 1 Kg KG 1.30000 4,488.00
Pekerja OH 0.62000
Tukang OH 0.35000
Tenaga
Mandor OH 0.03000

270,072.00
15,998.40
15,978.60
6,732.00
132,000.00 81,840.00
162,000.00 56,700.00
180,000.00 6,300.00
162,000.00 4,860.00
308,781.00 149,700.00

128,700.00
13,648.64
15,978.60
5,834.40
132,000.00 81,840.00
162,000.00 56,700.00
180,000.00 6,300.00
162,000.00 4,860.00
164,161.64 149,700.00
PEKERJAAN LANGIT-LANGIT
( PLL )
PLL 6.4.A
Memasang 1 m2 Langit-langit Gypsum Board Ukuran (120x240x9) mm, tebal 9 mm
Harga Satuan
Gypsum Board 9 mm Lbr 0.36400 234,432.00

Bahan
Paku Sekrup KG 0.11000 48,312.00
Pekerja OH 0.10000
Tukang OH 0.05000
Tenaga
Mandor OH 0.00500
PLL 6.6.B
Memasang 1 m' List Plafond Gypsum Profil 4"
Harga Satuan
List Gypsum Profil 4" m' 1.05000 14,400.00

Bahan
Tepung Gypsum / Dempul KG 0.15000 23,364.00
Pekerja OH 0.05000
Tukang OH 0.05000
Tenaga
Mandor OH 0.00300

85,333.25
5,314.32
132,000.00 13,200.00
162,000.00 8,100.00
180,000.00 900.00
162,000.00 810.00
90,647.57 23,010.00

15,120.00
3,504.60
132,000.00 6,600.00
162,000.00 8,100.00
180,000.00 900.00
162,000.00 486.00
18,624.60 16,086.00
PEKERJAAN PENGECATAN
( PC )
PC 6.4
1 m2 Pengecatan Tembok Setara Vinilex / Plafond Baru ( 1 ps Plamur, 1 Lps Cat Dasar, 2 Lps Penutup )
Harga Satuan
Plamur Tembok KG 0.10000 10,903.20

Bahan Cat Dasar Setara Nippon Paint KG 0.11000 28,000.00
Cat Tembok (Interior) KG 0.26000 33,000.00
Pekerja OH 0.04000
Tukang OH 0.12000
Tenaga
Mandor OH 0.00200
PC 6.13
1 m2 Pengecatan Tembok Luar Wheatershields
Harga Satuan
Cat Dasar / Sealler Setara Nippon Paint KG 0.11000 42,000.00

Bahan
Cat Tembok Wheatershield (Eksterior) KG 0.26000 137,500.00
Pekerja OH 0.04000
Tukang OH 0.12000
Tenaga
Mandor OH 0.00200

1,090.32
3,080.00
8,580.00
132,000.00 5,280.00
162,000.00 19,440.00
180,000.00 2,160.00
162,000.00 324.00
12,750.32 27,204.00

4,620.00
35,750.00
132,000.00 5,280.00
162,000.00 19,440.00
180,000.00 2,160.00
162,000.00 324.00
40,370.00 27,204.00
PEKERJAAN PENUTUP ATAP

( PPA )
PPA 6.5
1 m2 Pasang Atap Genteng Metal 0,3mm
Harga Satuan
Atap Metal / Spandek 0,35 mm Lbr 1.02000 107,712.00

Bahan
Paku Sekrup ktk 0.25000 48,312.00
Pekerja OH 0.20000
Tukang OH 0.10000
Tenaga
Mandor OH 0.01000
PPA 6.6
1 m2 Pasang Nok Genteng Metal 0,3mm
Harga Satuan
Rabung Atap Metal 0,35 mm m' 1.10000 85,932.00

Bahan
Paku Sekrup ktk 0.10000 48,312.00
Pekerja OH 0.25000
Tukang OH 0.15000
Tenaga
Mandor OH 0.01300

109,866.24
12,078.00
132,000.00 26,400.00
162,000.00 16,200.00
180,000.00 1,800.00
162,000.00 1,620.00
121,944.24 46,020.00

94,525.20
4,831.20
132,000.00 33,000.00
162,000.00 24,300.00
180,000.00 2,700.00
162,000.00 2,106.00
99,356.40 62,106.00

Rab Gedung Format Medan

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Gedung Format Medan

Diunggah oleh

Hak Cipta:

Format Tersedia

Pekerjaan Pondasi

P1 Jlh pxl h volume

Lantai kerja 2.30 0.10 6.35 m3

Bekisting 4.00 2.30 0.35 38.64 m2

Besi d 16 4.90 30.00 2,783.59 kg

Volume Tapak 2.30 0.35 22.22 m3

P2 Jlh pxl h volume

Lantai kerja 1.80 0.10 10.04 m3

Bekisting 4.00 1.80 0.30 66.96 m2

Besi d 16 3.80 24.00 4,461.32 kg

Volume Tapak 1.80 0.30 30.13 m3

Pembesian Kolom POER

Pembesian Kolom LT-1 UKURAN BERAT Pembesian Kolom LT-2

t bekisting 0.35 0.50 34.68 m2

t bekisting 0.15 0.15 19.20 m2

Pembesian Pembalokan Pembesian Pembalokan

B2 Uk panjang termasuk bengkokan isi besi diameter berat / kg B2

B3 Uk panjang termasuk bengkokan isi besi diameter berat / kg B3

B4 Uk panjang termasuk bengkokan isi besi diameter berat / kg B4

BL Uk panjang termasuk bengkokan isi besi diameter berat / kg

B2 Uk panjang termasuk bengkokan isi besi diameter berat / kg

B3 Uk panjang termasuk bengkokan isi besi diameter berat / kg

B4 Uk panjang termasuk bengkokan isi besi diameter berat / kg

BA Uk panjang termasuk bengkokan isi besi diameter berat / kg

horizontal vertical isi horizontal isi vertical

horizontal vertical isi horizontal isi vertical

Pekerjaan Dinding / Plesteran / Kusen

PJ1 6.45 6.00 6.00 38.70 146.70 1,400,000.00 54,180,000.00 ###

Bata 1:2 10.15 2.05 16.49 m2

Plesteran 1;2 3.60 m2

Bata 1:4 151.60 3.60 399.06 m2

01 ruangan kelas dan selasar tanah 535.00 m2 131.55

ruang kelas dan selasar 500.00 m2

t bekisting 0.40 0.60 79.20 m2 t bekisting 0.40 0.60 79.20

t bekisting 0.35 0.50 36.72 m2 t bekisting 0.35 0.50 36.72

m2 t bekisting 0.30 0.30 14.40 m2

isi besi diameter berat / kg

isi besi diameter berat / kg

isi besi diameter berat / kg

isi besi diameter berat / kg

Nama Pekerjaan : DD Peningkatan Gedung Balai Wilayah Sungai Sumatera IV

NO. URAIAN PEKERJAAN

I. PEKERJAAN BANGUNAN LANTAI - BASEMENT

II. PEKERJAAN BANGUNAN LANTAI - 2

III. PEKERJAAN BANGUNAN LANTAI - 3

IV. PEKERJAAN BANGUNAN LANTAI - 4

V. PEKERJAAN PROTEKSI KEBAKARAN

JUMLAH HARGA ( I + II + III + IV + V )

Balai Wilayah Sungai Sumatera IV

an Ratus Delapan Puluh Juta Sembilan Ratus Ribu Rupiah

Medan, Februari 2016

NO. URAIAN PEKERJAAN SATUAN VOLUME

(1) (2) (3) (4)

C. PEKERJAAN PONDASI BOR PILE

D. PEKERJAAN PILE CAP

(1) (2) (3) (4)

F.2 KOLOM K - 2. uk - 35x50 cm / Elv + 0.000 ke + 3.400

G.2 BALOK B - 2. uk - 40x60 cm / Elv + 3.400

G.3 BALOK B - 3. uk - 30x55 cm / Elv + 3.400

(1) (2) (3) (4)

G.4 BALOK B - 4. uk - 25x35 cm / Elv + 3.400

H. PEKERJAAN PLAT STRUKTUR

H.2 PLAT LANTAI t = 12 cm / Elv + 3.400