Penghasilan Jumlah
1 Penghasilan Suami 20,000,000
2 Penghasilan Istri 20,000,000
3 Hasil Investasi 1,000,000 SELIS
4 Penghasilan lainnya 500,000 Budget (Needs)
TOTAL 41,500,000 21,000,000
Budget (Wants) Budget (Affordable)
5,000,000 3,500,000
1,500,000 1,500,000
5,000,000 5,000,000
1,000,000 1,000,000
1,000,000 1,000,000
2,000,000 2,000,000
2,000,000 700,000
17,500,000 14,700,000
45,000,000 45,000,000
110,000,000 93,000,000
9,166,667 7,750,000
26,666,667 22,450,000
SELISIH
Budget (Wants) Budget (Affordable)
14,833,333 19,050,000