V PEKERJAAN MEKANIKAL
A Pekerjaan Plambing
A.1 Instalasi Pemipaan Air Bersih 66,783,600.00
A.2 Instalasi Pemipaan Air Kotor 27,105,900.00
A.3 Instalasi Pemipaan Air Bekas dan Pipa Vent 27,363,100.00
B Pekerjaan Instalasi Tata Udara AC
B.1 Pengadaan dan Pemasangan Instalasi Tata Udara AC Lantai-01 290,873,600.00
B.2 Pengadaan dan Pemasangan Instalasi Tata Udara AC Lantai-02 325,722,900.00
B.3 Pengadaan dan Pemasangan Instalasi Tata Udara AC Lantai-03 284,269,700.00
VI PEKERJAAN ELEKTRIKAL
A Pekerjaan Instalasi Listrik
A.1 Pekerjaan Panel daya 113,137,100.00
A.2 Pekerjaan Kabel Daya dan Rak Kabel 234,289,800.00
A.3 Pekerjaan Instalasi Penerangan dan Stop Kontak 217,341,400.00
B Pekerjaan Fire Alarm 151,316,000.00
C Pekerjaan Tata Suara 78,330,000.00
D Pekerjaan Telepon 98,575,900.00
E Pekerjaan Data 74,685,500.00
F Pekerjaan CCTV 93,165,500.00
G Pekerjaan Penangkal Petir 32,609,700.00
b. LANTAI II 1,251,485,741.35
- Area Ruang Tamu (Lobby)
- Ruang Sekretaris
- Ruang Kepala Otoritas
- Ruang Rapat Kepala Otoritas
- Ruang Pejabat Struktural I
- Ruang Pejabat Struktural II
- Ruang Staff
- Ruang Pertemuan
- Peralatan Kerja
Jumlah 15,309,167,917.34
PPN 11 % 1,684,008,470.91
Total 16,993,176,388.25
Dibulatkan 16,993,176,000.00
Terbilang : Enam Belas Milyar Sembilan Ratus Sembilan Puluh Tiga Juta Seratus Tujuh Puluh Enam Ribu Rupiah
Manokwari, 2023
Imron Jazuli
NIP. 19700711 199703 1 007
ESTIMATE ENGINEERING COST
( EEC )
Unit Kerja : Kementerian Perhubungan Republik Indonesia
Satuan Kerja : Direktorat Jenderal Perhubungan Udara
Kegiatan : Perencanaan Perbaikan Kantor Otoritas Bandara Wilayah IX
Tahun Anggaran : 2023
Lokasi : Manokwari
Wilayah : Papua Barat
Sub Pekerjaan : Str, Ars, & MEP
I Pekerjaan Persiapan
1 Pagar Sementara dari Seng Gelombang tinggi 2 m A.1.1.1 139.50 m' 440,294.75 61,421,117.63
2 Pek. Pengukuran kembali (site) & Pemasangan Bowplank A.1.1.2 139.50 m' 70,374.25 9,817,207.88
3 Pek. Kantor Direksi Keet , dengan lantai plesteran A.1.1.3 17.28 m2 995,590.28 17,203,800.05
4 Pembuatan Gudang Semen dan Peralatan A.1.1.4 17.28 m2 717,885.98 12,405,069.75
5 Pembuatan Bedeng Pekerja A.1.1.5 17.28 m2 717,885.98 12,405,069.75
6 Pembersihan Lapangan A.1.1.6 779.38 m2 27,312.50 21,286,679.69
7 Papan Nama Proyek, bahan multiplek 9 mm, uk. 60x90 cm Finish Digital Printing A.1.1.7 1.00 bh 359,662.54 359,662.54
8 Air kerja 1.00 ls 8,000,000.00 8,000,000.00
9 Listrik kerja 1.00 ls 20,000,000.00 20,000,000.00
10 Penyelenggaraan Keamanan dan Kesehatan Kerja serta Keselamatan Konstruksi A.1.1.8 1.00 ls 21,285,990.00 21,285,990.00
meliputi :
a Penyiapan RKK:
b Sosialisasi, promosi dan pelatihan:
c Alat Pelindung Kerja dan Alat Pelindung Diri:
d Asuransi dan perizinan:
e Personel K3 Konstruksi:
f Fasilitas, sarana dan prasarana kesehatan:
g Rambu-rambu yang diperlukan:
h Lain-Lain Terkait Pengendalian Risiko Keselamatan Konstruksi:
A Pekerjaan Bongkaran
2.1 Bongkar plafond Gypsumb + rangka hollow A.1.1.9 779.38 m2 44,562.50 34,730,898.44
2.2 Bongkaran dinding A.1.1.10 256.00 m2 53,187.50 13,616,000.00
2.3 Bongkaran keramik lantai A.1.1.11 779.38 m2 60,375.00 47,054,765.63
3 Pek. Bongkaran Lantai 3
3.1 Bongkar plafond Gypsumb + rangka hollow A.1.1.9 779.38 m2 44,562.50 34,730,898.44
3.2 Bongkaran dinding A.1.1.9 256.00 m2 53,187.50 13,616,000.00
3.3 Bongkaran keramik lantai A.1.1.9 779.38 m2 60,375.00 47,054,765.63
3 Galian tanah pondasi Tie Beam Type TB.1 Uk. 35x50 cm A.1.2.1 62.98 m3 114,281.25 7,197,147.42
4 Urugan pasir bawah pondasi dan lantai T. 10 cm A.1.2.5
4.1 Pondasi Plat Setempat
4,1,1 Pondasi Poor Type P.1 Uk. 140x140x65 cm 1.73 m3 459,712.50 797,141.48
4,1,2 Pondasi Poor Type P.2 Uk. 120x120x30 cm 0.39 m3 459,712.50 180,207.30
4.2 Pondasi Tie Beam Type TB.1 Uk. 35x50 cm 4.20 m3 459,712.50 1,930,102.93
4.3 Plat Lantai 14.98 m3 459,712.50 6,884,194.69
5 Lantai kerja bawah pondasi dan lantai T. 5 cm ad. 1 : 3 : 5 S.1.1.2
5.1 Pondasi Plat Setempat
5,1,1 Pondasi Poor Type P.1 Uk. 140x140x65 cm 0.87 m3 1,234,272.27 1,070,114.06
5,1,2 Pondasi Poor Type P.2 Uk. 120x120x30 cm 0.20 m3 1,234,272.27 241,917.37
5.2 Pondasi Tie Beam Type TB.1 Uk. 35x50 cm 7.49 m3 1,234,272.27 9,241,613.65
5.3 Plat Lantai 7.49 m3 1,234,272.27 9,241,613.65
6 Urugan tanah kembali A.1.2.3 80.16 m3 84,812.50 6,798,315.56
7 Urugan tanah peninggian peil lantai 0,00 A.1.2.8 149.75 m3 510,333.52 76,422,444.43
8 Pemadatan urugan tanah dengan stamper setiap 20 cm A.1.2.4 229.91 m3 89,550.17 20,588,211.26
1 Pondasi Poor
1.1 Pondasi Poor Type P.1 Uk. 140x140x65 cm
1,1,1 Beton K. 300 S.1.1.3 7.64 m3 1,581,366.10 12,087,962.43
1,1,2 Pembesian dengan besi polos / ulir S.1.2.1 939.31 Kg 32,436.33 30,467,740.56
1,1,3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 A.1.3.3 21.84 m2 327,239.02 7,146,900.24
1.2 Pondasi Poor Type P.2 Uk. 120x120x30 cm
1,2,1 Beton K. 300 S.1.1.3 1.87 m3 1,581,366.10 2,960,317.33
1,2,2 Pembesian dengan besi polos / ulir S.1.2.1 257.37 Kg 32,436.33 8,348,185.23
1,2,3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 A.1.3.3 6.24 m2 327,239.02 2,041,971.50
2 Pondasi Sumuran
2.1 Pondasi Sumuran Type PS.1A dia. 140 cm P. 3 m
KODE HARGA JUMLAH
NO JENIS PEKERJAAN VOLUME SAT
ANALISA SATUAN HARGA
2,1,1 Beton Siklop Beton 60 % + Batu kali 40 % S.1.1.5 4.62 m3 1,457,537.60 6,727,702.05
2,1,2 Pembesian dengan besi polos / ulir S.1.2.1 89.57 Kg 32,436.33 2,905,214.53
2,1,3 Bekisting pas. Buis beton dia. 140 cm A.1.3.10 6.00 bh 864,253.75 5,185,522.50
2.2 Pondasi Sumuran Type PS.1 dia. 120 cm P. 3 m
2,2,1 Beton Siklop Beton 60 % + Batu kali 40 % S.1.1.5 16.96 m3 1,457,537.60 24,714,007.55
2,2,2 Pembesian dengan besi polos / ulir S.1.2.1 418.10 Kg 32,436.33 13,561,609.63
2,2,3 Bekisting pas. Buis beton dia. 120 cm A.1.3.9 30.00 bh 755,003.75 22,650,112.50
2.3 Pondasi Sumuran Type PS.2 dia. 100 cm P. 3 m
2,3,1 Beton Siklop Beton 60 % + Batu kali 40 % S.1.1.5 4.71 m3 1,457,537.60 6,865,002.10
2,3,2 Pembesian dengan besi polos / ulir S.1.2.1 136.17 Kg 32,436.33 4,416,872.12
2,3,3 Bekisting pas. Buis beton dia. 100 cm A.1.3.8 12.00 bh 412,878.75 4,954,545.00
3 Pondasi Tie Beam Type TB.1 Uk. 35x50 cm
3.1 Beton K. 300 S.1.1.3 9.80 m3 1,581,366.10 15,491,852.95
3.2 Pembesian dengan besi polos / ulir S.1.2.1 1,088.66 Kg 32,436.33 35,311,996.45
3.3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 A.1.3.3 55.98 m2 327,239.02 18,318,840.46
4 Kolom di bawah 0,00
4.1 Kolom Type K.1 Uk. 50x50 cm
4,1,1 Beton K. 300 S.1.1.3 0.25 m3 1,581,366.10 395,341.52
4,1,2 Pembesian dengan besi polos / ulir S.1.2.1 55.77 Kg 32,436.33 1,809,008.10
4,1,3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 A.1.3.3 2.00 m2 327,239.02 654,478.04
4.2 Kolom Type K.3 Uk. 40x40 cm
4,2,1 Beton K. 300 S.1.1.3 1.12 m3 1,581,366.10 1,771,130.03
4,2,2 Pembesian dengan besi polos / ulir S.1.2.1 322.45 Kg 32,436.33 10,459,227.93
4,2,3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 A.1.3.3 11.20 m2 327,239.02 3,665,077.05
5 Pasangan dinding 1 bata ad. 1 : 4 A.1.3.3 44.78 m2 327,239.02 14,655,072.37
6 Plesteran berapen ad. 1 : 4 A.1.4.3 89.57 m2 56,370.93 5,049,031.46
2.2 Pasangan keramik lantai toilet Grid 7 Toilet Pria Homogenius Tile 60x60 Unploshied A.1.7.4 9.32 m2 640,484.57 5,966,113.72
2.3 Pasangan keramik lantai toilet Grid 7 Toilet Wanita Homogenius Tile 60x60 Unploshied A.1.7.4 6.07 m2 640,484.57 3,887,341.01
2.4 Ganti Urinoir type TOTO type U57M lengkap asesoris A.1.4.5 1.00 bh 4,706,000.00 4,706,000.00
3 Pekerjaan Toilet Lt.2
3.1 Pasangan keramik lantai toilet Grid 3 Homogenius Tile 60x60 Unploshied A.1.7.4 23.09 m2 640,484.57 14,785,586.18
3.2 Pasangan keramik lantai toilet Grid 7 Toilet Pria Homogenius Tile 60x60 Unploshied A.1.7.4 9.32 m2 640,484.57 5,966,113.72
3.3 Pasangan keramik lantai toilet Grid 7 Toilet Wanita Homogenius Tile 60x60 Unploshied A.1.7.4 6.07 m2 640,484.57 3,887,341.01
4 Pekerjaan Pasangan dan Plesteran Lantai 3
4.1 Pasangan keramik lantai toilet Grid 3 Homogenius Tile 60x60 Unploshied A.1.7.4 23.09 m2 640,484.57 14,785,586.18
4.2 Pasangan keramik lantai toilet Grid 7 Toilet Pria Homogenius Tile 60x60 Unploshied A.1.7.4 9.32 m2 640,484.57 5,966,113.72
4.3 Pasangan keramik lantai toilet Grid 7 Toilet Wanita Homogenius Tile 60x60 Unploshied A.1.7.4 6.07 m2 640,484.57 3,887,341.01
D Pekerjaan Pengecatan
V PEKERJAAN MEKANIKAL
A Pekerjaan Plambing
Pengadaan dan pemasangan Instalasi dan fixtures
beserta accesoris dan peralatan pendukung sehingga berfungsi dengan baik
A.1 Instalasi Pemipaan Air Bersih
Pengadaan dan pemasangan peralatan Utama, pipa lengkap dengan gantungan
dan support, sesuai dengan gambar rencana dan spesifikasi teknis.
1 Submersible Pump, Pompa Air Shimizu SPG20-321 K BIT Satelit 3/4 HP 1.00 unit 3,247,900.00 3,247,900.00
Daya Output Listri: 0.75 HP/550 Watt
Pipa Hisap : 1 Inchi
Kap. Air/Head : 25 Ltr / 77 m
Type Kabel : H05RN-F
2 Pemipaan Sumur Submersible Pump
a. Pipa Hisap PVC Class AW Rucika JIS (10kg/cm2) dia 25 mm (1") 25.00 m' 37,400.00 935,000.00
b. Pipa Dorong PVC Class AW Rucika JIS (10kg/cm2) dia 25 mm (1") 32.00 m' 37,400.00 1,196,800.00
c. Ball Valve Brass Drat Kuningan Ǿ 25 mm (1") Kitz, 400 WOG 1.00 bh 448,600.00 448,600.00
KODE HARGA JUMLAH
NO JENIS PEKERJAAN VOLUME SAT
ANALISA SATUAN HARGA
d. Kabel kontrol NYM 3 x 2,5 mm2 c/w pipa counduit dia 20 mm 32.00 m' 30,800.00 985,600.00
dari Pompa ke Rooftank
e. Water level control (Otomatis Radar ST 70 AB ) di Rooftank 1.00 bh 304,600.00 304,600.00
f. Pantekan Sumur Submersible Pump 30 m + pipa casing dia 4'' 1.00 ls 8,277,500.00 8,277,500.00
3 Instalasi Pipa Air Bersih, dari Rooftank ke Lantai-01
a. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 40 mm (1 1/2") 36.00 m' 63,800.00 2,296,800.00
b. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 32 mm (1 1/4") 66.00 m' 49,300.00 3,253,800.00
c. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 15 mm (1/2") 75.00 m' 23,500.00 1,762,500.00
d. Ball Valve Brass Drat Kuningan Ǿ 40 mm (1 1/2") Kitz, 400 WOG 1.00 bh 583,700.00 583,700.00
e. Ball Valve Brass Drat Kuningan Ǿ 32 mm (1 1/4") Kitz, 400 WOG 1.00 bh 474,400.00 474,400.00
4 Instalasi Pipa Air Bersih, dari Rooftank ke Lantai-02
a. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 40 mm (1 1/2") 91.00 m' 63,800.00 5,805,800.00
b. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 15 mm (1/2") 107.00 m' 23,500.00 2,514,500.00
c. Ball Valve Brass Drat Kuningan Ǿ 40 mm (1 1/2") Kitz, 400 WOG 2.00 bh 583,700.00 1,167,400.00
5 Instalasi Pipa Air Bersih, dari Rooftank ke Lantai-03
a. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 40 mm (1 1/2") 81.00 m' 63,800.00 5,167,800.00
b. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 15 mm (1/2") 93.00 m' 23,500.00 2,185,500.00
c. Ball Valve Brass Drat Kuningan Ǿ 40 mm (1 1/2") Kitz, 400 WOG 2.00 bh 583,700.00 1,167,400.00
6 Instalasi Pipa Air Bersih, di Roof Dak (Rooftank)
a. Pemasangan Rooftank Modul FRP Kap. 4 m3 1.00 unit 16,756,100.00 16,756,100.00
b. Pipa Header PVC Class AW Rucika (10kg/cm2) dia 150 mm (6") 1.00 ls 1,266,000.00 1,266,000.00
included Support dan Hanger
c. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 40 mm (1 1/2") 8.00 m' 63,800.00 510,400.00
d. Pipa air bersih PVC Class AW Rucika JIS (10kg/cm2) dia 25 mm (1") 8.00 m' 37,400.00 299,200.00
e. Ball Valve Brass Drat Kuningan Ǿ 40 mm (1 1/2") Kitz, 400 WOG 9.00 bh 583,700.00 5,253,300.00
f. Ball Valve Brass Drat Kuningan Ǿ 32 mm (1 1/4") Kitz, 400 WOG 1.00 bh 474,400.00 474,400.00
g. Ball Valve Brass Drat Kuningan Ǿ 25 mm (1") Kitz, 400 WOG 1.00 bh 448,600.00 448,600.00
4 Instalasi Pipa Tegak Air Kotor dalam Shaft sampai ke Septicktank eksisting
a. Pipa Air Kotor PVC Class AW Rucika Standar (10kg/cm2) dia 150 mm (6") 29.00 m' 288,600.00 8,369,400.00
4 Pipa Refregerant inc. Armaflex & Isolasi ( Elastromeric Nitrille Rubber ) : 12.00 m' 76,500.00 918,000.00
Gas -3/8" + Liguid -1/4"
5 Outlet Stop-Kontak AC, 1 phasa 220V/16A, Panasonic 2.00 bh 89,600.00 179,200.00
- Kapasitas : 2 PK
- Power : 2040 watt
- Input : 220-240VAC /1ph /50 hz
- Freon : R 410
2 Instalasi Power dari Panel PP.AC-Lantai.01 ke Outdoor AC 156.00 m 30,800.00 4,804,800.00
kabel NYM 3 X 2.5mm2 + pipa counduit dia 20 mm, Supreme
3 Inst. power control indoor ke outdoor AC, NYM 3x2.5 mm2, Supreme 73.00 m 30,800.00 2,248,400.00
4 Pipa Refregerant inc. Armaflex & Isolasi ( Elastromeric Nitrille Rubber ) : 73.00 m 89,100.00 6,504,300.00
Gas -1/2" + Liguid -1/4"
- Kapasitas : 1 PK
- Power : 790 watt
- Input : 220-240VAC /1ph /50 hz
- Freon : R 32
2 Instalasi Power dari Panel PP.AC-Lantai.02 ke Indoor AC 136.00 m 30,800.00 4,188,800.00
kabel NYM 3 X 2.5mm2 + pipa counduit dia 20 mm, Supreme
3 Inst. power control indoor ke outdoor AC, NYM 3x1.5 mm2, Supreme 31.00 m 25,200.00 781,200.00
4 Pipa Refregerant inc. Armaflex & Isolasi ( Elastromeric Nitrille Rubber ) : 31.00 m 76,500.00 2,371,500.00
Gas -3/8" + Liguid -1/4"
5 Outlet Stop-Kontak AC, 1 phasa 220V/16A 3.00 bh 89,600.00 268,800.00
4 Pipa Refregerant inc. Armaflex & Isolasi ( Elastromeric Nitrille Rubber ) : 104.00 m 191,500.00 19,916,000.00
Gas -5/8" + Liguid -3/8"
3 Inst. power control indoor ke outdoor AC, NYM 3x2.5 mm2, Supreme 9.00 m 30,800.00 277,200.00
4 Pipa Refregerant inc. Armaflex & Isolasi ( Elastromeric Nitrille Rubber ) : 9.00 m 89,100.00 801,900.00
Gas -1/2" + Liguid -1/4"
5 Outlet Stop-Kontak AC, 1 phasa 220V/16A 1.00 bh 89,600.00 89,600.00
VI PEKERJAAN ELEKTRIKAL
KODE HARGA JUMLAH
NO JENIS PEKERJAAN VOLUME SAT
ANALISA SATUAN HARGA
###
Elbow Tray 300x100 - Elektro Galvanis 2.00 bh 336,500.00 673,000.00
###
Tee Tray 300x100 - Elektro Galvanis 4.00 bh 587,200.00 2,348,800.00
###
Jointing Kabel Tray Electro Galvanized 14.00 bh 81,900.00 1,146,600.00
e.6 Instalasi Rak Kabel Lantai.02 (Listrik Arus Lemah)
###
Kabel Tray 300x100 Type.C Elektro Galvanis 39.00 m' 311,500.00 12,148,500.00
###
Elbow Tray 300x100 - Elektro Galvanis 1.00 bh 336,500.00 336,500.00
###
Tee Tray 300x100 - Elektro Galvanis 3.00 bh 587,200.00 1,761,600.00
###
Jointing Kabel Tray Electro Galvanized 13.00 bh 81,900.00 1,064,700.00
e.7 Instalasi Rak Kabel Lantai.03 (Listrik Arus Lemah)
###
Kabel Tray 300x100 Type.C Elektro Galvanis 45.00 m' 311,500.00 14,017,500.00
###
Elbow Tray 300x100 - Elektro Galvanis 1.00 bh 336,500.00 336,500.00
###
Tee Tray 300x100 - Elektro Galvanis 2.00 bh 587,200.00 1,174,400.00
###
Jointing Kabel Tray Electro Galvanized 15.00 bh 81,900.00 1,228,500.00
e.8 Instalasi Rak Kabel dalam Shaft (Listrik Arus Lemah)
###
Kabel Tray 300x100 Type.C Elektro Galvanis 12.00 m' 311,500.00 3,738,000.00
###
Elbow Tray 300x100 - Elektro Galvanis 1.00 bh 336,500.00 336,500.00
###
Jointing Kabel Tray Electro Galvanized 4.00 bh 81,900.00 327,600.00
f. Pekerjaan System Grounding ( Pentanahan )
###Bak Kontrol uk. 400 x 400 x 400 mm c/w dari pasangan bata, tutup beton, lubang 1.00 set 2,127,200.00 2,127,200.00
rembesan, BC dia. 25 mm termasuk pipa GIP medium Φ 20 mm, Copper rod tembaga,
tahanan max. 5 Ohm & perlengkapan lain Sehingga sistem berfungsi termasuk
pengetesan sesuai gambar dan Spesifikasi untuk Grounding Body Panel - SDP
### Instalasi stop kontak NYM 3 X 2.5mm2 + pipa counduit dia 20 mm 55.00 ttk 290,900.00 15,999,500.00
Rectifier
Backup Battery
End of Line, charger dan assesories
Annunciator Panel Cap. 10 Zone Konventional, PSH-10L
### 1.00 unit 11,863,100.00 11,863,100.00
Test & Commisioning
### 1.00 lot 2,500,000.00 2,500,000.00
D Pekerjaan Telepon
meliputi : pengadaan dan pemasangan sistem telepon beserta kelengkapannya
termasuk assesories, alat bantu dan testing komissioning
a. Pekerjaan Peralatan Utama
### PABX : 1.00 unit 38,898,800.00 38,898,800.00
- PABX Kap 8 PTT / 52 EXT ( 1 Paket ) Terdiri dari :
- 1 Unit KX-TDA100
- 1 Unit KX-TDA1178
- 1 Unit KX-DT 543 Key Phone
- 30 Unit Alcatel T22
- Upgrade Software for Digital KX-DT5xx Series
### Panel Main telepon ( MDF ) kap. 100 pairs (1 Paket) terdiri dari : 1.00 unit 1,483,500.00 1,483,500.00
- 1 bh MDF 100 Pair
- 10 unit Isa krone
- Bracket BMF 11 Way
### Setting & Testing Comissioning 1.00 lot 2,500,000.00 2,500,000.00
### Penyambungan Langganan TELKOM, 4 Line Telepon 1.00 ls 9,000,000.00 9,000,000.00
### Terminal Box Telepon (TB-TP.3) 50 Pair LSA Standard 1.00 bh 491,900.00 491,900.00
E Pekerjaan Data
meliputi : pengadaan dan pemasangan Perangkat utama, Instalasi dan Fixtures
beserta assesories, perlengkapan pendukung dan testing komisioning
sehingga dapat berfungsi dengan baik
a. Instalasi Peralatan Utama, c/w counduit dia 20 mm
### Server (By Owner)
###Instalasi UTP Cat -6 Belden dari Server ke Main Hub Switch 2.00 ttk 295,000.00 590,000.00
###Instalasi UTP Cat -6 Belden dari : Main Hub ( Server lt.01 ) ke Hub Switch lt.01 4.00 ttk 295,000.00 1,180,000.00
###Instalasi UTP Cat -6 Belden dari : Main Hub ( Server lt.01 ) ke Hub Switch lt.02 4.00 ttk 368,750.00 1,475,000.00
###Instalasi UTP Cat -6 Belden dari : Main Hub ( Server lt.01 ) ke Hub Switch lt.03 4.00 ttk 442,500.00 1,770,000.00
###Terminasi RG-45 Cat-6 1.00 ls 750,000.00 750,000.00
F Pekerjaan CCTV
Pengadaan, pemasangan dan pengujian seluruh pekerjaan instalasi CCTV lengkap
dengan accessories lainnya sesuai dengan gambar rencana dan spesifikasi teknis
KODE HARGA JUMLAH
NO JENIS PEKERJAAN VOLUME SAT
ANALISA SATUAN HARGA
2 Fibreglass Reinforced Plastic (FRP) Mast Penangkal Petir Lokal Ukuran 2 inch x 2 meter 1.00 bh 1,625,900.00 1,625,900.00
3 Tiang Penyangga Pipa Gip medium dia. 2 1/2 T=4M + support 6.00 m' 285,600.00 1,713,600.00
4 Kabel Penghantar Kabel NYY 1 x 70mm2 43.00 m' 229,700.00 9,877,100.00
5 Pemasangan Grounding System, 3x(Grounding Rod Tembaga 5/8", P. 4m) (R ≤ 0.2 Ohm) 3.00 ttk 1,902,600.00 5,707,800.00
6 Kabel BC 50 mm2 10.00 m' 99,400.00 994,000.00
7 Pipa Gip medium dia 40mm (1 1/2") Spindo 32.00 m' 124,300.00 3,977,600.00
8 Material bantu dan assesories 1.00 lot 500,000.00 500,000.00
9 Bak kontrol ( 40cmx40cmx40cm ) include CU Earth bar 1.00 bh 657,200.00 657,200.00
10 Test Comisioning Grounding, R ≤ 0.2 ohm & Ijin Depnaker 1.00 lot 2,500,000.00 2,500,000.00
HARGA
SATUAN TOTAL
NO. URAIAN PEKERJAAN KUANTITAS SATUAN KET
UKURAN HARGA (Rp.)
(Rp.)
I II III IV V VI (IV*V) VII
Penyiapan RKK:
a Pembuatan dokumen Rencana Keselamatan Konstruksi Set Memperhatikan jumlah dan jenis pekerjaan yang dikerjakan
1 b Pembuatan prosedur dan instruksi kerja Lb 1.00 110,000 110,000 Memperhatikan perkiraan jumlah pekerja
c Penyiapan formulir set
A Sub Total Penyiapan RKK 110,000
Personel K3 Konstruksi:
5 a Ahli K3 Konstruksi Org/bln 4.00 3,184,225 12,736,900 Memperhatikan perkiraan jumlah pekerja dan risiko k3 pekerjaan
E Sub Total Personel K3 12,736,900
HARGA SATUAN
NO. JENIS PEKERJAAN SATUAN
( Rp )
A. BAHAN PASANGAN
B. BAHAN BESI
C. BAHAN KAYU
NO. ITEM PEKERJAAN JUMLAH PANJANG LEBAR TINGGI Kg/m' BH JUMLAH Satuan KETERANGAN
TYPE Kg/m2
P L T
I Pekerjaan Persiapan
3 Pek. Kantor Direksi Keet , dengan lantai plesteran 4.80 3.60 17.28 m2
4 Pembuatan Gudang Semen dan Peralatan 4.80 3.60 17.28 m2
5 Pembuatan Bedeng Pekerja 4.80 3.60 17.28 m2
6 Pembersihan Lapangan 36.25 21.50 779.38 m2
7 Papan Nama Proyek, bahan multiplek 9 mm, uk. 60x90 cm Finish Digital Printing 1.00 bh
8 Air kerja 1.00 ls
9 Listrik kerja 1.00 ls
10 Penyelenggaraan Keamanan dan Kesehatan Kerja serta Keselamatan Konstruksi 1.00 ls
meliputi :
a Penyiapan RKK:
b Sosialisasi, promosi dan pelatihan:
c Alat Pelindung Kerja dan Alat Pelindung Diri:
d Asuransi dan perizinan:
e Personel K3 Konstruksi:
f Fasilitas, sarana dan prasarana kesehatan:
g Rambu-rambu yang diperlukan:
h Lain-Lain Terkait Pengendalian Risiko Keselamatan Konstruksi:
A Pekerjaan Bongkaran
Jumlah 4,468.39 Kg
Jumlah 4,468.39 Kg
Jumlah 4,468.39 Kg
1.1 Pondasi Poor Type P.1 Uk. 140x140x65 cm 6 1.70 1.70 1.50 26.01 m3
1.2 Pondasi Poor Type P.2 Uk. 120x120x30 cm 2 1.40 1.40 1.50 5.88 m3
3 Galian tanah pondasi Tie Beam Type TB.1 Uk. 35x50 cm 62.98 m3
Jumlah 4.20 m3
Jumlah 14.98 m3
Jumlah 7.49 m3
Jumlah 7.49 m3
Jumlah Galian
Galian tanah pondasi Poor 80.16 m3
Pondasi Poor Type P.1 Uk. 140x140x65 cm 26.01 m3
Pondasi Poor Type P.2 Uk. 120x120x30 cm 5.88 m3
Galian tanah pondasi Tie Beam Type TB.1 Uk. 35x50 cm 62.98 m3
Jumlah 94.87 m3
NO. ITEM PEKERJAAN JUMLAH PANJANG LEBAR TINGGI Kg/m' BH JUMLAH Satuan KETERANGAN
TYPE Kg/m2
P L T
Jumlah 149.75 m3
Jumlah 229.91 m3
1 Pondasi Poor
1.1 Pondasi Poor Type P.1 Uk. 140x140x65 cm
1,1,1 Beton K. 300 6 1.40 1.40 0.65 7.64 m3
Jumlah 939.31 Kg
1,1,3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 6 5.60 0.65 21.84 m2
Jumlah 257.37 Kg
1,2,3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 2 4.80 0.65 6.24 m2
2 Pondasi Sumuran
2.1 Pondasi Sumuran Type PS.1A dia. 140 cm P. 3 m
2,1,1 Beton Siklop Beton 60 % + Batu kali 40 % 1 3.00 1.54 4.62 m3
Jumlah 89.57 Kg
Jumlah 418.10 Kg
Jumlah 136.17 Kg
Jumlah 1,088.66 Kg
3.3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 55.98 1.00 55.98 m2
Jumlah 55.77 Kg
4,1,3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 1 2.00 1.00 2.00 m2
Jumlah 322.45 Kg
4,2,3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 7 1.60 1.00 11.20 m2
Jumlah 287.33 Kg
1.3 Bekisting pas. Dinding 1/2 bata ad. 1 : 4 55.98 0.40 22.39 m2
2 Kolom Pedestal
2.1 Kolom Type K.1 Uk. 50x50 cm
2,1,1 Beton K. 300 1 0.50 0.50 0.40 0.10 m3
Jumlah 17.72 Kg
Jumlah 102.28 Kg
Jumlah 14.98 m3
5 Base plat # 12 mm
5.1 Kolom Type K. 1 HB. 400.400.1,3.21.22 1 0.45 0.45 81.01 2 32.81 Kg
NO. ITEM PEKERJAAN JUMLAH PANJANG LEBAR TINGGI Kg/m' BH JUMLAH Satuan KETERANGAN
TYPE Kg/m2
P L T
7 Plat stifner # 12 mm
7.1 Kolom Type K. 1 HB. 400.400.1,3.21.22 1 0.40 0.40 81.01 6 77.77 Kg
7.2 Kolom Type K. 3 HB. 200.200.8.12.13 5 0.20 0.20 81.01 18 291.63 Kg
7.3 Kolom Type K. 4 HB. 175.175.7,5.11.12 3 0.18 0.18 81.01 6 44.66 Kg
Vertikal
AS 0' 1.50 49.58 1 74.38 Kg
AS 0' 4.60 49.58 1 228.08 Kg
AS 0' 5.50 49.58 1 272.71 Kg
AS 0' 3.30 49.58 1 163.63 Kg
Jumlah 8 1,636.25 Kg
8,1,2 Vout Balok Baja Type B. 1 WF. 350.175.7.11 0.35 49.58 8 138.83 Kg
Jumlah 50 2,236.50 Kg
Jumlah 48 1,738.80 Kg
Vertikal
AS 1' 1.35 21.30 1 28.76 Kg
AS 1' 2.30 21.30 2 97.98 Kg
AS 1' 3.80 21.30 2 161.88 Kg
AS 2' 1.35 21.30 1 28.76 Kg
AS 2' 2.30 21.30 2 97.98 Kg
AS 2' 2.75 21.30 2 117.15 Kg
AS 2' 2.50 21.30 1 53.25 Kg
NO. ITEM PEKERJAAN JUMLAH PANJANG LEBAR TINGGI Kg/m' BH JUMLAH Satuan KETERANGAN
TYPE Kg/m2
P L T
Jumlah 43 1,955.34 Kg
Jumlah 40 1,383.20 Kg
Jumlah 1 247.92 Kg
Jumlah 1 73.49 Kg
Jumlah 6 210.00 Kg
Jumlah 61.66 m2
Jumlah 44.08 m2
Jumlah 133.35 Kg
Jumlah 1,396.37 Kg
Jumlah 267.62 Kg
1.1 Pasangan dinding 1/2 bata ad. 1 : 4 19.62 14.49 8.25 42.37 m2
1.2 Plesteran dinding ad. 1 : 4 19.62 14.49 - 2 68.22 m2
1.3 Exposed beton Kolom 372.80 m2
33 4.00 2.40 316.80 m2
7 4.00 2.00 56.00 m2
Jumlah 372.80 m2
1.1 Plafond Gypsumb 9 mm + rangka hollow Galvaniz 4x4 dan 2x4 cm 36.25 21.50 779.38 m2
2.1 Plafond Gypsumb 9 mm + rangka hollow Galvaniz 4x4 dan 2x4 cm 36.25 21.50 779.38 m2
3.1 Plafond Gypsumb 9 mm + rangka hollow Galvaniz 4x4 dan 2x4 cm 36.25 21.50 779.38 m2
D Pekerjaan Pengecatan
Jumlah 884.80 m2
Jumlah 779.38 m2
Jumlah 884.80 m2
Jumlah 779.38 m2
Jumlah 884.80 m2
Jumlah 779.38 m2
DAFTAR HARGA SATUAN PEKERJAAN
1 A.1.6.1 1 m2 Pek. Plafond Gypsum Board 9mm Rangka Hollow Galvanis 4/4 192,527.25
2 A.1.6.2 1 m2 Pek. Plafond Gypsum Board 9mm Water Resistance Rangka Hollow Galvanis 4/4 201,623.75
3 A.1.6.3 1 m' Pek. List Plafond Gypsum 6 cm 38,424.38
4 A.1.6.4 1 m2 Pek. Partisi Doubel Gypsum Board 9mm Rangka Hollow Galvanis 4/4 315,723.88
5 A.1.6.5 1 m2 Pek. Plafond Gyptile 60/120 cm ex. Jayaboard Rangka Maintee & Crosstee, Penggantung Root 414,256.56
1 S.1.1.1 1 m3 Membuat Beton Mutu fc = 7,4 Mpa (K 100), Slump (12 ± 2) cm, w/c = 0,87 1,666,655.41
2 S.1.1.2 1 m3 Membuat Lantai Kerja Beton Mutu fc = 7,4 Mpa (K 100), Slump (3-6) cm, w/c = 0,87 1,446,473.65
3 S.1.1.3 1 m3 Membuat Beton Mutu fc = 26,4 Mpa (K 300), Slump (12 ± 2) cm, w/c = 0,52 1,759,092.55
4 S.1.1.4 1 m3 Membuat Beton Instan Mutu K 300 8,869,737.25
NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
KODE ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
A.1.1.1 1 m' Pagar Sementara dari Seng Gelombang tinggi 2 m Rp 324,565.00 Rp 58,300.00 Rp 382,865.00
A Bahan
Cerucuk Dolken 5 - 7 cm Ukr. 300 - 400 cm 1.250 btg Rp 48,660.00 Rp 60,825.00
Semen Tiga Roda 50 kg 5.000 kg Rp 1,586.00 Rp 7,930.00
Seng Gelombang Ukuran 180 x 90 x 0,20 1.100 lbr Rp 84,800.00 Rp 93,280.00
Pasir Beton 0.005 m3 Rp 600,000.00 Rp 3,000.00
Koral Beton Koral Kecil 0.009 m3 Rp 520,000.00 Rp 4,680.00
Kaso Kayu Meranti Uk 5 x 7 x 400 per kubik 0.050 m3 Rp 2,433,000.00 Rp 121,650.00
Paku segala ukuran (rata-rata) 0.100 Kg Rp 17,000.00 Rp 1,700.00
Meni Besi Setara Nippon 0.450 Lt Rp 70,000.00 Rp 31,500.00
B Tenaga
Pekerja 0.100 Oh Rp 125,000.00 Rp 12,500.00
Tukang Kayu 0.250 Oh Rp 150,000.00 Rp 37,500.00
Kepala Tukang 0.020 Oh Rp 190,000.00 Rp 3,800.00
Mandor 0.020 Oh Rp 225,000.00 Rp 4,500.00
C PERALATAN
A.1.1.2 1 m' Pek. Pengukuran kembali (site) & Pemasangan Bowplank Rp 36,920.00 Rp 24,275.00 Rp 61,195.00
A Bahan
Kaso Kayu Meranti Uk 5 x 7 x 400 per kubik 0.008 m3 Rp 2,433,000.00 Rp 19,464.00
Paku segala ukuran (rata-rata) 0.025 Kg Rp 17,000.00 Rp 425.00
Papan Borneo 3x20x400cm per kubik 0.007 m3 Rp 2,433,000.00 Rp 17,031.00
B Tenaga
Pekerja 0.050 Oh Rp 125,000.00 Rp 6,250.00
Tukang Kayu 0.100 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.010 Oh Rp 190,000.00 Rp 1,900.00
Mandor 0.005 Oh Rp 225,000.00 Rp 1,125.00
C PERALATAN
A.1.1.3 1 m² Pek. Kantor Direksi Keet , dengan lantai plesteran Rp 721,230.68 Rp 144,500.00 Rp 865,730.68
A Bahan
Cerucuk Dolken 8 - 10 cm Ukr. 350 - 400 cm 1.250 btg Rp 48,660.00 Rp 60,825.00
Balok Kayu Meranti Uk 8/12 x 400 per kubik 0.100 m3 Rp 2,433,000.00 Rp 243,300.00
Paku segala ukuran (rata-rata) 0.080 Kg Rp 17,000.00 Rp 1,360.00
Semen Tiga Roda 50 kg 35.000 Kg Rp 1,586.00 Rp 55,510.00
Pasir Pasang 0.150 m3 Rp 600,000.00 Rp 90,000.00
Pasir Beton 0.100 m3 Rp 600,000.00 Rp 60,000.00
Koral Beton Koral Kecil 0.150 m3 Rp 520,000.00 Rp 78,000.00
Seng Gelombang Ukuran 180 x 90 x 0,20 0.617 lbr Rp 84,800.00 Rp 52,345.68
Bata Merah Press 17x8x5 30.000 bh Rp 2,500.00 Rp 75,000.00
Triplek Uk. 122 x 244 x 4 mm 0.060 lbr Rp 81,500.00 Rp 4,890.00
B Tenaga
Pekerja 0.150 Oh Rp 125,000.00 Rp 18,750.00
Tukang Kayu 0.350 Oh Rp 150,000.00 Rp 52,500.00
Tukang Batu 0.350 Oh Rp 150,000.00 Rp 52,500.00
Kepala Tukang 0.050 Oh Rp 190,000.00 Rp 9,500.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
B Tenaga
Pekerja 0.150 Oh Rp 125,000.00 Rp 18,750.00
Tukang Kayu 0.350 Oh Rp 150,000.00 Rp 52,500.00
Kepala Tukang 0.050 Oh Rp 190,000.00 Rp 9,500.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
B Tenaga
Pekerja 0.150 Oh Rp 125,000.00 Rp 18,750.00
Tukang Kayu 0.350 Oh Rp 150,000.00 Rp 52,500.00
Kepala Tukang 0.050 Oh Rp 190,000.00 Rp 9,500.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
B Tenaga
Pekerja 0.100 Oh Rp 125,000.00 Rp 12,500.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
KODE ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C PERALATAN
A.1.1.7 1 bh Papan Nama Proyek, bahan multiplek 9 mm, uk. 60x90 cm Finish Digital Printing Rp 164,000.03 Rp 148,750.00 Rp 312,750.03
A Bahan
Multiplek Uk. 122 x 244 x 9 mm 0.181 Lbr Rp 155,300.00 Rp 28,171.86
Digital printing Bahan Spanduk 0.540 m2 Rp 150,000.00 Rp 81,000.00
Kaso Borneo 5x7x400cm per kubik 0.023 m3 Rp 2,433,000.00 Rp 54,828.17
B Tenaga
Pekerja 0.5000 Oh Rp 125,000.00 Rp 62,500.00
Tukang Kayu 0.5000 Oh Rp 150,000.00 Rp 75,000.00
Mandor 0.0500 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
A.1.1.8 Penyelanggaran K3 Asumsi 10 Orang Waktu pelaksanaan 120 Hari Rp 19,350,900.00 Rp - Rp 19,350,900.00
A Bahan
Penyiapan RKK: 1.000 ls 110,000.00 Rp 110,000.00
Sosialisasi, promosi dan pelatihan: 1.000 ls 1,060,000.00 Rp 1,060,000.00
Alat Pelindung Kerja dan Alat Pelindung Diri: 1.000 ls 2,399,000.00 Rp 2,399,000.00
Asuransi dan perizinan: 1.000 ls 1,375,000.00 Rp 1,375,000.00
Personel K3 Konstruksi: 1.000 ls 12,736,900.00 Rp 12,736,900.00
Fasilitas, sarana dan prasarana kesehatan: 1.000 ls 550,000.00 Rp 550,000.00
Rambu-rambu yang diperlukan: 1.000 ls 105,000.00 Rp 105,000.00
Lain-Lain Terkait Pengendalian Risiko Keselamatan Konstruksi: 1.000 ls 1,015,000.00 Rp 1,015,000.00
B Tenaga
Pekerja
Mandor
C PERALATAN
B Tenaga
Pekerja 0.100 Oh Rp 125,000.00 Rp 12,500.00
Tukang Kayu 0.1000 Oh Rp 150,000.00 Rp 15,000.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
B Tenaga
Pekerja 0.100 Oh Rp 125,000.00 Rp 12,500.00
Tukang batu 0.1500 Oh Rp 150,000.00 Rp 22,500.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
B Tenaga
Pekerja 0.150 Oh Rp 125,000.00 Rp 18,750.00
Tukang batu 0.1500 Oh Rp 150,000.00 Rp 22,500.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
A.1.2.1 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 1 m' Rp 99,375.00 Rp - Rp 99,375.00
A Bahan
B Tenaga
Pekerja 0.750 Oh Rp 125,000.00 Rp 93,750.00
Mandor 0.025 Oh Rp 225,000.00 Rp 5,625.00
C PERALATAN
A.1.2.2 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 3 m' Rp 146,325.00 Rp - Rp 146,325.00
A Bahan
B Tenaga
Pekerja 1.050 Oh Rp 125,000.00 Rp 131,250.00
Mandor 0.067 Oh Rp 225,000.00 Rp 15,075.00
C PERALATAN
B Tenaga
Pekerja 0.500 Oh Rp 125,000.00 Rp 62,500.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
A.1.2.4 1 m3 Pemadatan tanah (Per 20 cm) dengan Stamper Rp 73,750.00 Rp 4,119.71 Rp 77,869.71
A Bahan
B Tenaga
Pekerja 0.500 Oh Rp 125,000.00 Rp 62,500.00
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00
C PERALATAN
Tamper 5.0 HP, 0.60 Ton 0.040 jam Rp 82,142.86 Rp 3,285.71
Solar 0.060 Liter Rp 13,900.00 Rp 834.00
B Tenaga
Pekerja 0.300 Oh Rp 125,000.00 Rp 37,500.00
Mandor 0.010 Oh Rp 225,000.00 Rp 2,250.00
C PERALATAN
B Tenaga
Pekerja 0.250 Oh Rp 125,000.00 Rp 31,250.00
Mandor 0.025 Oh Rp 225,000.00 Rp 5,625.00
C PERALATAN
B Tenaga
Pekerja 0.250 Oh Rp 125,000.00 Rp 31,250.00
Mandor 0.025 Oh Rp 225,000.00 Rp 5,625.00
C PERALATAN
A.1.2.8 1 m3 Pek. Urugan Tanah Bahan Dari Luar Rp 600,000.00 Rp 50,433.28 Rp 33,335.00 Rp 683,768.28
A Bahan
Tanah Merah Asli 1.200 m3 Rp 500,000.00 Rp 600,000.00
B Tenaga
Pekerja 0.357 Oh Rp 125,000.00 Rp 44,642.86
Mekanik 0.015 Oh Rp 161,028.00 Rp 2,415.42
Mandor 0.015 Oh Rp 225,000.00 Rp 3,375.00
C PERALATAN
Dump Truck 3-4 M3 120.0 HP, 4.0 Ton 0.050 jam Rp 625,000.00 Rp 31,250.00
Solar 0.150 Liter Rp 13,900.00 Rp 2,085.00
B Tenaga
Pekerja 0.143 Oh Rp 125,000.00 Rp 17,857.14
Mekanik 0.015 Oh Rp 161,028.00 Rp 2,415.42
Mandor 0.015 Oh Rp 225,000.00 Rp 3,375.00
C PERALATAN
Dump Truck 3-4 M3 120.0 HP, 4.0 Ton 0.033 jam Rp 625,000.00 Rp 20,833.33
Solar 0.150 Liter Rp 13,900.00 Rp 2,085.00
A.1.3.1 1 m2 Pasangan Bata Merah 1Pc : 4Ps , Tebal 1 Bata Rp 442,451.16 Rp 115,550.00 Rp 558,001.16
A Bahan
Bata Merah Biasa uk 5x10x20 142.86 bh Rp 2,500.00 Rp 357,142.86
Semen Tiga Roda 50 kg 26.550 kg Rp 1,586.00 Rp 42,108.30
Pasir Pasang 0.072 m3 Rp 600,000.00 Rp 43,200.00
B Tenaga
Pekerja 0.600 Oh Rp 125,000.00 Rp 75,000.00
Tukang Batu 0.200 Oh Rp 150,000.00 Rp 30,000.00
Kepala Tukang 0.020 Oh Rp 190,000.00 Rp 3,800.00
Mandor 0.030 Oh Rp 225,000.00 Rp 6,750.00
C PERALATAN
A.1.3.2 1 m2 Pasangan Bata Merah 1Pc : 5Ps , Tebal 1 Bata Rp 453,552.06 Rp 115,550.00 Rp 569,102.06
A Bahan
Bata Merah Biasa uk 5x10x20 142.86 bh Rp 2,500.00 Rp 357,142.86
Semen Tiga Roda 50 kg 22.200 kg Rp 1,586.00 Rp 35,209.20
Pasir Pasang 0.102 m3 Rp 600,000.00 Rp 61,200.00
B Tenaga
Pekerja 0.600 Oh Rp 125,000.00 Rp 75,000.00
Tukang Batu 0.200 Oh Rp 150,000.00 Rp 30,000.00
Kepala Tukang 0.020 Oh Rp 190,000.00 Rp 3,800.00
Mandor 0.030 Oh Rp 225,000.00 Rp 6,750.00
C PERALATAN
A.1.3.3 1 m2 Pasangan Bata Merah 1Pc : 4Ps, Tebal 1/2 Bata Rp 240,467.57 Rp 57,775.00 Rp 298,242.57
A Bahan
Bata Merah Biasa uk 5x10x20 78.57 bh Rp 2,500.00 Rp 196,428.57
Semen Tiga Roda 50 kg 11.500 kg Rp 1,586.00 Rp 18,239.00
Pasir Pasang 0.043 m3 Rp 600,000.00 Rp 25,800.00
B Tenaga
Pekerja 0.300 Oh Rp 125,000.00 Rp 37,500.00
Tukang Batu 0.100 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.010 Oh Rp 190,000.00 Rp 1,900.00
Mandor 0.015 Oh Rp 225,000.00 Rp 3,375.00
C PERALATAN
A.1.3.4 1 m2 Pasangan Bata Merah 1Pc : 2Ps, Tebal 1/2 Bata Rp 249,283.27 Rp 57,775.00 Rp 307,058.27
A Bahan
Bata Merah Biasa uk 5x10x20 78.57 bh Rp 2,500.00 Rp 196,428.57
Semen Tiga Roda 50 kg 18.950 kg Rp 1,586.00 Rp 30,054.70
Pasir Pasang 0.038 m3 Rp 600,000.00 Rp 22,800.00
B Tenaga
Pekerja 0.300 Oh Rp 125,000.00 Rp 37,500.00
Tukang Batu 0.100 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.010 Oh Rp 190,000.00 Rp 1,900.00
Mandor 0.015 Oh Rp 225,000.00 Rp 3,375.00
C PERALATAN
B Tenaga
Pekerja 0.300 Oh Rp 125,000.00 Rp 37,500.00
Tukang Batu 0.100 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.010 Oh Rp 190,000.00 Rp 1,900.00
Mandor 0.015 Oh Rp 225,000.00 Rp 3,375.00
C PERALATAN
B Tenaga
Pekerja 0.300 Oh Rp 125,000.00 Rp 37,500.00
Tukang Batu 0.100 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.010 Oh Rp 190,000.00 Rp 1,900.00
Mandor 0.015 Oh Rp 225,000.00 Rp 3,375.00
C PERALATAN
HARGA SAT HARGA SAT
KODE NO. URAIAN KOEF SAT JUMLAH matrial JUMLAH upah TOTAL harga
matrial upah
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja 0.100 Oh Rp 125,000.00 Rp 12,500.00
Tukang Batu 0.100 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.010 Oh Rp 190,000.00 Rp 1,900.00
Mandor 0.015 Oh Rp 225,000.00 Rp 3,375.00
C PERALATAN
B Tenaga
Pekerja 0.260 Oh Rp 125,000.00 32,500.00
Tukang Batu 0.200 Oh Rp 150,000.00 30,000.00
Kepala Tukang 0.020 Oh Rp 190,000.00 3,800.00
Mandor 0.013 Oh Rp 225,000.00 2,925.00
C PERALATAN
B Tenaga
Pekerja 0.400 Oh Rp 125,000.00 50,000.00
Tukang Batu 0.200 Oh Rp 150,000.00 30,000.00
Kepala Tukang 0.020 Oh Rp 190,000.00 3,800.00
Mandor 0.022 Oh Rp 225,000.00 4,950.00
C PERALATAN
B Tenaga
Pekerja 0.150 Oh Rp 125,000.00 18,750.00
Tukang Batu 0.075 Oh Rp 150,000.00 11,250.00
Kepala Tukang 0.008 Oh Rp 190,000.00 1,520.00
Mandor 0.008 Oh Rp 225,000.00 1,800.00
C PERALATAN
B Tenaga
Pekerja 0.250 Oh Rp 125,000.00 31,250.00
Tukang Batu 0.750 Oh Rp 150,000.00 112,500.00
Kepala Tukang 0.040 Oh Rp 190,000.00 7,600.00
Mandor 0.004 Oh Rp 225,000.00 900.00
C PERALATAN
B Tenaga
Pekerja 0.200 Oh Rp 125,000.00 25,000
Tukang Batu 0.100 Oh Rp 150,000.00 15,000
Kepala Tukang 0.010 Oh Rp 190,000.00 1,900
Mandor 0.010 Oh Rp 225,000.00 2,250
C PERALATAN
A.1.4.6 1 m2 Exposed Dinding, Kolom, Balok Beton t = 1,5 mm 20,000.00 110,400.00 130,400.00
A Bahan
Mortar Utama (MU-200) Per Kg 5.000 kg Rp 4,000.00 20,000.00
B Tenaga
HARGA SAT JUMLAH JUMLAH
KODE NO. URAIAN KOEF SAT HARGA SAT upah TOTAL harga
matrial matrial upah
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C PERALATAN
B Tenaga
Pekerja 0.3500 Oh Rp 125,000.00 43,750
Tukang Batu 0.0120 Oh Rp 150,000.00 1,800
Kepala Tukang 0.0012 Oh Rp 190,000.00 228
Mandor 0.0012 Oh Rp 225,000.00 270
C PERALATAN
B Tenaga
Pekerja 0.3500 Oh Rp 125,000.00 43,750
Tukang Batu 0.2833 Oh Rp 150,000.00 42,495
Kepala Tukang 0.0100 Oh Rp 190,000.00 1,900
Mandor 0.0100 Oh Rp 225,000.00 2,250
C PERALATAN
KODE NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah HARGA SAT alat JUMLAH matrial JUMLAH upah JUMLAH alat TOTAL harga
ANALISA
A B C D E F G H=(CXE) I = (C X F ) J = (C X G ) K=(G+H)
B Tenaga
Pekerja 0.025 Oh Rp 125,000.00 Rp 3,125.00
Tukang Las 0.035 Oh Rp 150,000.00 Rp 5,250.00
Kepala Tukang 0.006 Oh Rp 190,000.00 Rp 1,140.00
Mandor 0.0030 Oh Rp 225,000.00 Rp 675.00
C PERALATAN
Chain Block 0.013 Jam Rp 54,000.00 Rp 675.00
Tripod 0.013 Jam Rp 63,500.00 Rp 793.75
B Perakitan
Biaya perakitan 1.000 kg Rp 14,051.56 Rp 14,051.56
B Perakitan
Biaya perakitan 1.000 kg Rp 14,051.56 Rp 14,051.56
B Tenaga
Pekerja 0.0250 Oh Rp 125,000.00 Rp 3,125.00
Tukang Las 0.0250 Oh Rp 150,000.00 Rp 3,750.00
Kepala Tukang 0.0025 Oh Rp 190,000.00 Rp 475.00
Mandor 0.0021 Oh Rp 225,000.00 Rp 472.50
C PERALATAN
B Tenaga
Pekerja 0.0100 Oh Rp 125,000.00 Rp 1,250.00
Tukang Alluminium 0.0100 Oh Rp 150,000.00 Rp 1,500.00
Kepala Tukang 0.0010 Oh Rp 190,000.00 Rp 190.00
Mandor 0.0010 Oh Rp 225,000.00 Rp 225.00
C PERALATAN
Alat Bantu 1.000 Ls Rp 37.84
B Tenaga
Pekerja 0.1500 Oh Rp 125,000.00 Rp 18,750.00
Tukang Alluminium 0.1000 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.0100 Oh Rp 190,000.00 Rp 1,900.00
Mandor 0.0100 Oh Rp 225,000.00 Rp 2,250.00
C PERALATAN
Alat Bantu 1.000 Ls Rp 462.00
KODE NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah JUMLAH alat TOTAL harga
ANALISA
A B C D E F G=(CXE) H = (C X F ) H = (C X F ) I=(G+H)
A.1.6.1 1 m2 Pek. Plafond Gypsum Board 9mm Rangka Hollow Galvanis 4/4 Rp 120,127.50 Rp 47,287.50 Rp - Rp 167,415.00
A Bahan
Gypsum Jaya Board 9 mm 120 x 240 0.350 lbr Rp 168,400.00 Rp 58,940.00
Besi Hollow 40 x 40 x 2,00 mm Per m' 1.8000 m' Rp 28,437.50 Rp 51,187.50
Paku Ramset + Mesiu 2.0000 m' Rp 1,500.00 Rp 3,000.00
Klem Penggantung Ke Beton 2.0000 m' Rp 1,500.00 Rp 3,000.00
Kelm Penggantung ke plafond 2.0000 bh Rp 1,500.00 Rp 3,000.00
Kain Kassa Gypsum 4.0000 m' Rp 150.00 Rp 600.00
Sekrup Gypsum Sunray 6x2 Per Buah 8.0000 bh Rp 50.00 Rp 400.00
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Kayu 0.1000 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.0025 Oh Rp 190,000.00 Rp 475.00
Mandor 0.0025 Oh Rp 225,000.00 Rp 562.50
C PERALATAN
A.1.6.2 1 m2 Pek. Plafond Gypsum Board 9mm Water Resistance Rangka Hollow Galvanis 4/4 Rp 128,037.50 Rp 47,287.50 Rp - Rp 175,325.00
A Bahan
Gypsum board t. 9.0 mm Water Resistance 0.350 lbr Rp 191,000.00 Rp 66,850.00
Besi Hollow 40 x 40 x 2,00 mm Per m' 1.8000 m' Rp 28,437.50 Rp 51,187.50
Paku Ramset + Mesiu 2.0000 m' Rp 1,500.00 Rp 3,000.00
Klem Penggantung Ke Beton 2.0000 m' Rp 1,500.00 Rp 3,000.00
Kelm Penggantung ke plafond 2.0000 bh Rp 1,500.00 Rp 3,000.00
Kain Kassa Gypsum 4.0000 m' Rp 150.00 Rp 600.00
Sekrup Gypsum Sunray 6x2 Per Buah 8.0000 bh Rp 50.00 Rp 400.00
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Kayu 0.1000 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.0025 Oh Rp 190,000.00 Rp 475.00
Mandor 0.0025 Oh Rp 225,000.00 Rp 562.50
C PERALATAN
B Tenaga
Pekerja 0.0600 Oh Rp 125,000.00 Rp 7,500.00
Tukang Kayu 0.0600 Oh Rp 150,000.00 Rp 9,000.00
Kepala Tukang 0.0060 Oh Rp 190,000.00 Rp 1,140.00
Mandor 0.0030 Oh Rp 225,000.00 Rp 675.00
C PERALATAN
A.1.6.4 1 m2 Pek. Partisi Doubel Gypsum Board 9mm Rangka Hollow Galvanis 4/4 Rp 227,255.00 Rp 47,287.50 Rp - Rp 274,542.50
A Bahan
Gypsum Jaya Board 9 mm 120 x 240 0.700 lbr Rp 168,400.00 Rp 117,880.00
Besi Hollow 40 x 40 x 2,00 mm Per m' 3.6000 m' Rp 28,437.50 Rp 102,375.00
Paku Ramset + Mesiu 4.0000 m' Rp 1,500.00 Rp 6,000.00
Kain Kassa Gypsum 4.0000 m' Rp 150.00 Rp 600.00
Sekrup Gypsum Sunray 6x2 Per Buah 8.0000 bh Rp 50.00 Rp 400.00
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Kayu 0.1000 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.0025 Oh Rp 190,000.00 Rp 475.00
Mandor 0.0025 Oh Rp 225,000.00 Rp 562.50
C PERALATAN
A.1.6.5 1 m2 Pek. Plafond Gyptile 60/120 cm ex. Jayaboard Rangka Maintee & Crosstee, Penggantung Root Rp 312,935.60 Rp 47,287.50 Rp - Rp 360,223.10
A Bahan
Gyptile Jayaboard 9mm 1.389 lbr Rp 120,400.00 Rp 167,235.60
Sekrup Gypsum Sunray 6x2 Per Buah 6.000 bh Rp 95.00 Rp 570.00
Main tee 2.0000 m' Rp 23,625.00 Rp 47,250.00
Cross Tie 1.6000 m' Rp 22,925.00 Rp 36,680.00
Rod gantung @1 m + Angle clip+M.Tee clip 2.0000 m' Rp 19,775.00 Rp 39,550.00
Paku Ramset + Mesiu 4.0000 bh Rp 1,500.00 Rp 6,000.00
Klem Penggantung Ke Beton 2.0000 bh Rp 4,975.00 Rp 9,950.00
Kelm Penggantung ke plafond 2.0000 bh Rp 2,850.00 Rp 5,700.00
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Kayu 0.1000 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.0025 Oh Rp 190,000.00 Rp 475.00
Mandor 0.0025 Oh Rp 225,000.00 Rp 562.50
C PERALATAN
B Tenaga
Pekerja 0.7000 Oh Rp 125,000.00 Rp 87,500.00
Tukang Batu 0.350 Oh Rp 150,000.00 Rp 52,500.00
Kepala Tukang 0.0350 Oh Rp 190,000.00 Rp 6,650.00
Mandor 0.0350 Oh Rp 225,000.00 Rp 7,875.00
C PERALATAN
A.1.7.2 1 m' Pasang Plint Lantai Granit ukuran 10 x 60 cm Rp 922,121.90 Rp 128,722.50 Rp 1,050,844.40
A Bahan
Granit alam warna gelap/terang 0.4000 m2 Rp 2,230,450.00 Rp 892,180.00
Semen Tiga Roda 50 kg 1.6500 kg Rp 1,586.00 Rp 2,616.90
Pasir Pasang 0.0450 m3 Rp 600,000.00 Rp 27,000.00
Semen Warna 0.1000 Kg Rp 3,250.00 Rp 325.00
B Tenaga
Pekerja 0.9000 Oh Rp 125,000.00 Rp 112,500.00
Tukang Batu 0.090 Oh Rp 150,000.00 Rp 13,500.00
Kepala Tukang 0.0090 Oh Rp 190,000.00 Rp 1,710.00
Mandor 0.0045 Oh Rp 225,000.00 Rp 1,012.50
C PERALATAN
B Tenaga
Pekerja 0.3500 Oh Rp 125,000.00 Rp 43,750.00
Tukang Batu 0.250 Oh Rp 150,000.00 Rp 37,500.00
Kepala Tukang 0.0120 Oh Rp 190,000.00 Rp 2,280.00
Mandor 0.0125 Oh Rp 225,000.00 Rp 2,812.50
C PERALATAN
B Tenaga
Pekerja 0.3500 Oh Rp 125,000.00 Rp 43,750.00
Tukang Batu 0.250 Oh Rp 150,000.00 Rp 37,500.00
Kepala Tukang 0.0120 Oh Rp 190,000.00 Rp 2,280.00
Mandor 0.0125 Oh Rp 225,000.00 Rp 2,812.50
C PERALATAN
B Tenaga
Pekerja 0.3500 Oh Rp 125,000.00 Rp 43,750.00
Tukang Batu 0.450 Oh Rp 150,000.00 Rp 67,500.00
Kepala Tukang 0.0120 Oh Rp 190,000.00 Rp 2,280.00
Mandor 0.0125 Oh Rp 225,000.00 Rp 2,812.50
C PERALATAN
B Tenaga
Pekerja 0.3500 Oh Rp 125,000.00 Rp 43,750.00
Tukang Batu 0.250 Oh Rp 150,000.00 Rp 37,500.00
Kepala Tukang 0.0120 Oh Rp 190,000.00 Rp 2,280.00
Mandor 0.0125 Oh Rp 225,000.00 Rp 2,812.50
C PERALATAN
HARGA SAT HARGA SAT TOTAL
KODE NO. URAIAN KOEF SAT JUMLAH matrial JUMLAH upah
matrial upah harga
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
A.1.7.7 1 m' Pasang Plint Lantai Homogenius ukuran 10 x 60 cm Polished Rp 151,967.40 Rp 58,842.50 Rp 210,809.90
A Bahan
Keramik Homogenius 60 x 60 cm Polished 0.4000 m2 Rp 327,800.00 Rp 131,120.00
Semen portland 2.1500 kg Rp 1,586.00 Rp 3,409.90
Semen warna 0.7500 kg Rp 3,250.00 Rp 2,437.50
Pasir pasangan 0.0250 m3 Rp 600,000.00 Rp 15,000.00
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Batu 0.150 Oh Rp 150,000.00 Rp 22,500.00
Kepala Tukang 0.0120 Oh Rp 190,000.00 Rp 2,280.00
Mandor 0.0125 Oh Rp 225,000.00 Rp 2,812.50
C PERALATAN
A.1.7.8 1 m² Poles Lantai Marmer / Granit / Teraso (Poles Lantai Baru) + Kristalisasi Rp 5,769.23 Rp 86,500.00 Rp 92,269.23
A Bahan
Bubuk Pembersih lantai (Marmer/Granit/Teraso) 0.0333 Kg Rp -
Kristal Bubuk Putih 0.0333 Kg Rp -
Kristal Bubuk Kuning 0.0333 Kg Rp -
Kristal Finishing Gel Merk Bellinzoni (Netral) 0.0175 kg Rp -
Kristal Finishing Gel Merk Bellinzoni (Kuning) 0.0175 kg Rp -
Kristal Pelapis 0.0350 Liter Rp -
Spon Pad 0.077 Bh Rp -
Diamond Pad 0.077 Bh Rp -
B Tenaga
Pekerja 0.1750 Oh Rp 125,000.00 Rp 21,875.00
Tukang Batu 0.4000 Oh Rp 150,000.00 Rp 60,000.00
Kepala Tukang 0.0125 Oh Rp 190,000.00 Rp 2,375.00
Mandor 0.0100 Oh Rp 225,000.00 Rp 2,250.00
C PERALATAN
Alat Bantu (Mesin Poles) 0.077 Hari Rp 75,000 Rp 5,769.23
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Batu 0.5000 Oh Rp 150,000.00 Rp 75,000.00
Kepala Tukang 0.0130 Oh Rp 190,000.00 Rp 2,470.00
Mandor 0.0130 Oh Rp 225,000.00 Rp 2,925.00
C PERALATAN
Alat Bantu (Mesin Poles) 0.077 Hari Rp 75,000 Rp 5,769.23
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Batu 0.350 Oh Rp 150,000.00 Rp 52,500.00
Kepala Tukang 0.0350 Oh Rp 190,000.00 Rp 6,650.00
Mandor 0.0350 Oh Rp 225,000.00 Rp 7,875.00
C PERALATAN
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Batu 0.350 Oh Rp 150,000.00 Rp 52,500.00
Kepala Tukang 0.0350 Oh Rp 190,000.00 Rp 6,650.00
Mandor 0.0350 Oh Rp 225,000.00 Rp 7,875.00
C PERALATAN
A.1.7.12 Pemasangan 1m² lantai keramik ukuran 30cm x 30cm setara Roman Rp 148,935.00 Rp 52,980.00 Rp 201,915.00
A Bahan
Keramik Lantai 30 x 30 cm Unpolished 1.1000 m2 Rp 92,000.00 Rp 101,200.00
Semen Tiga Roda 50 kg 10.000 kg Rp 1,586.00 Rp 15,860.00
Pasir Pasang 0.0450 m³ Rp 600,000.00 Rp 27,000.00
Semen Warna 1.5000 Kg Rp 3,250.00 Rp 4,875.00
B Tenaga
Pekerja 0.2400 Oh Rp 125,000.00 Rp 30,000.00
Tukang Batu 0.120 Oh Rp 150,000.00 Rp 18,000.00
Kepala Tukang 0.0120 Oh Rp 190,000.00 Rp 2,280.00
Mandor 0.0120 Oh Rp 225,000.00 Rp 2,700.00
HARGA SAT HARGA SAT TOTAL
KODE NO. URAIAN KOEF SAT JUMLAH matrial JUMLAH upah
matrial upah harga
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C PERALATAN
B Tenaga
Pekerja 0.2500 Oh Rp 125,000.00 Rp 31,250.00
Tukang Kayu 0.250 Oh Rp 150,000.00 Rp 37,500.00
Kepala Tukang 0.0120 Oh Rp 190,000.00 Rp 2,280.00
Mandor 0.0120 Oh Rp 225,000.00 Rp 2,700.00
C PERALATAN
B Tenaga
Pekerja 0.7000 Oh Rp 125,000.00 Rp 87,500.00
Tukang Batu 0.350 Oh Rp 150,000.00 Rp 52,500.00
Kepala Tukang 0.0350 Oh Rp 190,000.00 Rp 6,650.00
Mandor 0.0350 Oh Rp 225,000.00 Rp 7,875.00
C PERALATAN
B Tenaga
Pekerja 0.1500 Oh Rp 125,000.00 Rp 18,750.00
Tukang Cat 0.150 Oh Rp 150,000.00 Rp 22,500.00
Kepala Tukang 0.0160 Oh Rp 190,000.00 Rp 3,040.00
Mandor 0.0300 Oh Rp 225,000.00 Rp 6,750.00
C PERALATAN
A.1.8.2 1 m² Pengecatan Permukaan Baja dengan Meni Besi Rp 7,200.00 Rp 36,862.50 Rp 44,062.50
A Bahan
Meni Besi Setara Nippon 0.100 Kg Rp 70,000.00 Rp 7,000.00
Kwas Ukuran 3 Inchi 0.010 Bh Rp 20,000.00 Rp 200.00
B Tenaga
Pekerja 0.0200 Oh Rp 125,000.00 Rp 2,500.00
Tukang Cat 0.200 Oh Rp 150,000.00 Rp 30,000.00
Kepala Tukang 0.0200 Oh Rp 190,000.00 Rp 3,800.00
Mandor 0.0025 Oh Rp 225,000.00 Rp 562.50
C PERALATAN
A.1.8.3 1 m² Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Setara ICI/Dulux Rp 30,699.92 Rp 13,822.00 Rp 44,521.92
A Bahan
Plamur Tembok Setara Matek/Metrolite 0.100 Kg Rp 13,965.00 Rp 1,396.50
Cat Dasar Setara Dulux 0.100 Kg Rp 62,500.00 Rp 6,250.00
Cat Tembok (interior) ICI/Dulux A922 Brilliant White 0.260 Kg Rp 88,667.00 Rp 23,053.42
B Tenaga
Pekerja 0.0200 Oh Rp 125,000.00 Rp 2,500.00
Tukang Cat 0.063 Oh Rp 150,000.00 Rp 9,450.00
Kepala Tukang 0.0063 Oh Rp 190,000.00 Rp 1,197.00
Mandor 0.0030 Oh Rp 225,000.00 Rp 675.00
C PERALATAN
A.1.8.4 1 m² Pengecatan Plafon (1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) Setara Vinilex Rp 6,364.50 Rp 13,822.00 Rp 20,186.50
A Bahan
Plamur Tembok Setara Matek/Metrolite 0.100 Kg Rp 13,965.00 Rp 1,396.50
Cat Tembok Vinylex 1 Kg 0.180 Kg Rp 27,600.00 Rp 4,968.00
B Tenaga
Pekerja 0.0200 Oh Rp 125,000.00 Rp 2,500.00
Tukang Cat 0.063 Oh Rp 150,000.00 Rp 9,450.00
Kepala Tukang 0.0063 Oh Rp 190,000.00 Rp 1,197.00
Mandor 0.0030 Oh Rp 225,000.00 Rp 675.00
C PERALATAN
NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
KODE
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
A.1.9.1 1 m² Pasang Kuda-kuda baja ringan + reng untuk atap asbes/spandek Rp 155,140.00 Rp 61,900.00 Rp 217,040.00
A Bahan
Profil Baja Ringan Truss C-75.80 SNI , 0.8 @ 6m Per m' 3.720 m' Rp 24,500.00 Rp 91,140.00 ###
Self Drilling Screw dia 10 x 19 mm (Screw Truss) 28.000 bh Rp 1,000.00 Rp 28,000.00 ###
Dynabolt 12 mm 6.000 bh Rp 2,500.00 Rp 15,000.00 ###
Profil Baja Ringan Reng 32.45, T 0.45@ 6 m Per m' 3.600 m' Rp 5,833.33 Rp 21,000.00 ###
B Tenaga
Pekerja 0.150 Oh Rp 125,000.00 Rp 18,750.00 ###
Tukang Besi 0.200 Oh Rp 150,000.00 Rp 30,000.00 ###
Kepala Tukang 0.010 Oh Rp 190,000.00 Rp 1,900.00 ###
Mandor 0.050 Oh Rp 225,000.00 Rp 11,250.00 ###
C PERALATAN
B Tenaga
Pekerja 0.100 Oh Rp 125,000.00 Rp 12,500.00
Tukang Kayu 0.050 Oh Rp 150,000.00 Rp 7,500.00
Kepala Tukang 0.005 Oh Rp 190,000.00 Rp 950.00
Mandor 0.008 Oh Rp 225,000.00 Rp 1,800.00
C PERALATAN
A.1.9.3 1m² Pasang Atap Galvalum T. 0,35 mm Warna biru Rp 99,500.00 Rp 53,275.00 Rp 152,775.00
A Bahan
Atap Galvalum T 0,35 mm Warna biru 1.100 m2 Rp 85,000.00 Rp 93,500.00 ###
Dryling 6.000 bh Rp 1,000.00 Rp 6,000.00 ###
B Tenaga
Pekerja 0.200 Oh Rp 125,000.00 Rp 25,000.00 ###
Tukang Almunium 0.150 Oh Rp 150,000.00 Rp 22,500.00 ###
Kepala Tukang 0.015 Oh Rp 190,000.00 Rp 2,850.00 ###
Mandor 0.013 Oh Rp 225,000.00 Rp 2,925.00 ###
C PERALATAN
A.1.9.4 1m' Pasang Nok Galvalum T. 0,35 mm Warna biru Rp 118,000.00 Rp 53,275.00 Rp 171,275.00
A Bahan
Nok Galvalum T. 0,35 mm Warna biru 1.000 lbr Rp 115,000.00 Rp 115,000.00
Dryling 3.000 bh Rp 1,000.00 Rp 3,000.00
B Tenaga
Pekerja 0.200 Oh Rp 125,000.00 Rp 25,000.00
Tukang Kayu 0.150 Oh Rp 150,000.00 Rp 22,500.00
Kepala Tukang 0.015 Oh Rp 190,000.00 Rp 2,850.00
Mandor 0.013 Oh Rp 225,000.00 Rp 2,925.00
C PERALATAN
A.1.9.5 1m' Pasang Listplang GRC T. 9 mm + rangka hollow 4x4 cm Rp 105,150.00 Rp 40,775.00 Rp 145,925.00
A Bahan
Lisplank GRC T. 9 mm L. 30 cm 1.100 m' Rp 65,000.00 Rp 71,500.00
Hollow galvanize 4x4 cm T. 0,35 mm 2.600 m' Rp 12,500.00 Rp 32,500.00
Paku segala ukuran (rata-rata) 0.050 Kg Rp 23,000.00 Rp 1,150.00
B Tenaga
Pekerja 0.100 Oh Rp 125,000.00 Rp 12,500.00
Tukang Kayu 0.150 Oh Rp 150,000.00 Rp 22,500.00
Kepala Tukang 0.015 Oh Rp 190,000.00 Rp 2,850.00
Mandor 0.013 Oh Rp 225,000.00 Rp 2,925.00
C PERALATAN
B Tenaga
Pekerja 0.100 Oh Rp 125,000.00 Rp 12,500.00
Tukang Kayu 0.100 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.015 Oh Rp 190,000.00 Rp 2,850.00
Mandor 0.013 Oh Rp 225,000.00 Rp 2,925.00
C PERALATAN
B Tenaga
Pekerja 0.250 Oh Rp 125,000.00 Rp 31,250.00
Tukang Kayu 0.150 Oh Rp 150,000.00 Rp 22,500.00
Kepala Tukang 0.015 Oh Rp 190,000.00 Rp 2,850.00
Mandor 0.013 Oh Rp 225,000.00 Rp 2,925.00
C PERALATAN
B Tenaga
Pekerja 0.060 Oh Rp 125,000.00 Rp 7,500.00
Tukang Las 0.060 Oh Rp 150,000.00 Rp 9,000.00
Kepala Tukang 0.006 Oh Rp 190,000.00 Rp 1,140.00
Mandor 0.0030 Oh Rp 225,000.00 Rp 675.00
C PERALATAN
Chain Block 0.013 Jam Rp -
Tripod 0.013 Jam Rp -
B Tenaga
Pekerja 0.060 Oh Rp 125,000.00 Rp 7,500.00
Tukang Las 0.060 Oh Rp 150,000.00 Rp 9,000.00
Kepala Tukang 0.006 Oh Rp 190,000.00 Rp 1,140.00
Mandor 0.003 Oh Rp 225,000.00 Rp 675.00
C PERALATAN
Chain Block 0.013 Jam Rp -
Tripod 0.013 Jam Rp -
B Tenaga
Pekerja 0.080 Oh Rp 125,000.00 Rp 10,000.00
Tukang Las 0.800 Oh Rp 150,000.00 Rp 120,000.00
Kepala Tukang 0.080 Oh Rp 190,000.00 Rp 15,200.00
Mandor 0.004 Oh Rp 225,000.00 Rp 900.00
C PERALATAN
A.11,4 Pemasangan 1 m' Profil Kusen Pintu Allumunium 4" Powder Coating Rp 142,354.00 Rp 13,114.50 Rp - Rp 155,468.50
A Bahan
Profil Alluminium 4" Stara Akexindo Powder Coating 1.050 m Rp 134,000.00 Rp 140,700.00
Paku Skrup 3.5" Per Bh 2.000 bh Rp 200.00 Rp 400.00
Joint Sealant 0.060 tube Rp 20,900.00 Rp 1,254.00
B Tenaga
Pekerja 0.0430 Oh Rp 125,000.00 Rp 5,375.00
Tukang Las 0.0430 Oh Rp 150,000.00 Rp 6,450.00
Kepala Tukang 0.0043 Oh Rp 190,000.00 Rp 817.00
Mandor 0.0021 Oh Rp 225,000.00 Rp 472.50
C PERALATAN
A.11,5 Pemasangan 1 m' Profil Kusen Pintu Allumunium 3 " Powder Coating Rp 119,254.00 Rp 13,114.50 Rp - Rp 132,368.50
A Bahan
Profil Alluminium 3" Stara Akexindo Powder Coating 1.050 m Rp 112,000.00 Rp 117,600.00
Paku Skrup 3.5" Per Bh 2.000 bh Rp 200.00 Rp 400.00
Joint Sealant 0.060 tube Rp 20,900.00 Rp 1,254.00
B Tenaga
Pekerja 0.0430 Oh Rp 125,000.00 Rp 5,375.00
Tukang Alluminium 0.0430 Oh Rp 150,000.00 Rp 6,450.00
Kepala Tukang 0.0043 Oh Rp 190,000.00 Rp 817.00
Mandor 0.0021 Oh Rp 225,000.00 Rp 472.50
C PERALATAN
Alat Bantu 1.000 Ls
A.11,6 Pemasangan 1 m' Frame Daun Pintu Allumunium Powder Coating Rp 90,904.00 Rp 13,114.50 Rp - Rp 104,018.50
A Bahan
Frame Daun Pintu Alumunium Alexindo Powder Coating 1.050 m Rp 85,000.00 Rp 89,250.00
Paku Skrup 3.5" Per Bh 2.000 bh Rp 200.00 Rp 400.00
Joint Sealant 0.060 tube Rp 20,900.00 Rp 1,254.00
B Tenaga
Pekerja 0.0430 Oh Rp 125,000.00 Rp 5,375.00
Tukang Alluminium 0.0430 Oh Rp 150,000.00 Rp 6,450.00
Kepala Tukang 0.0043 Oh Rp 190,000.00 Rp 817.00
Mandor 0.0021 Oh Rp 225,000.00 Rp 472.50
C PERALATAN
Alat Bantu 1.000 Ls
A.11,7 Pemasangan 1 m' Frame Daun Jendela Allumunium Powder Coating Rp 78,304.00 Rp 13,114.50 Rp 184.01 Rp 91,602.51
A Bahan
Frame Daun Jendela Alumunium Alexindo Powder Coating 1.050 m Rp 73,000.00 Rp 76,650.00
Paku Skrup 3.5" Per Bh 2.000 bh Rp 200.00 Rp 400.00
Joint Sealant 0.060 tube Rp 20,900.00 Rp 1,254.00
B Tenaga
Pekerja 0.0430 Oh Rp 125,000.00 Rp 5,375.00
Tukang Alluminium 0.0430 Oh Rp 150,000.00 Rp 6,450.00
Kepala Tukang 0.0043 Oh Rp 190,000.00 Rp 817.00
Mandor 0.0021 Oh Rp 225,000.00 Rp 472.50
C PERALATAN
Alat Bantu 1.000 Ls Rp 184.01
B Tenaga
Pekerja 0.0250 Oh Rp 125,000.00 Rp 3,125.00
Tukang Las 0.0850 Oh Rp 150,000.00 Rp 12,750.00
Kepala Tukang 0.0085 Oh Rp 190,000.00 Rp 1,615.00
Mandor 0.0042 Oh Rp 225,000.00 Rp 945.00
C PERALATAN
B Tenaga
Pekerja 0.0500 Oh Rp 125,000.00 Rp 6,250.00
Tukang Las 0.1000 Oh Rp 150,000.00 Rp 15,000.00
Kepala Tukang 0.0100 Oh Rp 190,000.00 Rp 1,900.00
Mandor 0.0050 Oh Rp 225,000.00 Rp 1,125.00
C PERALATAN
B Tenaga
Pekerja 0.0500 Oh Rp 125,000.00 Rp 6,250.00
Tukang Las 0.0500 Oh Rp 150,000.00 Rp 7,500.00
Kepala Tukang 0.0250 Oh Rp 190,000.00 Rp 4,750.00
Mandor 0.0130 Oh Rp 225,000.00 Rp 2,925.00
C PERALATAN
A.11,11 1 m2 Pemasangan Alumunium Composite Panel (ACP) merk Setara Seven Rp 635,952.39 Rp 61,562.50 Rp 1,589.88 Rp 699,104.77
A Bahan
ACP FR 0.5 Alloy 5005 1.100 m2 Rp 559,845.00 Rp 615,829.50
Screw Alumunium 8.000 Bh Rp 200.00 Rp 1,600.00
Perlengkapan (Stiffner/Spigod, Sealeant) 3% Rp 617,429.50 Rp 18,522.89
B Tenaga
Pekerja 0.1500 Oh Rp 125,000.00 Rp 18,750.00
Tukang Besi 0.2500 Oh Rp 150,000.00 Rp 37,500.00
Kepala Tukang 0.0250 Oh Rp 190,000.00 Rp 4,750.00
Mandor 0.0025 Oh Rp 225,000.00 Rp 562.50
C PERALATAN
Alat Bantu (Sewa Scaffolding, Gerinda, mesin Groving) 25% Rp 635,952.39 Rp 1,589.88
A.11,12 1 m2 Pasang Plat Stainless Stell SU. 304 T. 2 mm Rp 1,126,735.50 Rp 71,743.75 Rp - Rp 1,198,479.25
A Bahan
Plat stainless stell SU. 304 T. 2 mm 1.100 m2 Rp 819,444.00 Rp 901,388.40
Pengelasan 25% Rp 901,388.40 Rp 225,347.10
B Tenaga
Pekerja 0.3250 Oh Rp 125,000.00 Rp 40,625.00
Tukang Las 0.1625 Oh Rp 150,000.00 Rp 24,375.00
Kepala Tukang 0.0163 Oh Rp 190,000.00 Rp 3,087.50
Mandor 0.0163 Oh Rp 225,000.00 Rp 3,656.25
C PERALATAN
B Tenaga
Pekerja 0.1000 Oh Rp 125,000.00 Rp 12,500.00
Tukang Las 0.0750 Oh Rp 150,000.00 Rp 11,250.00
Kepala Tukang 0.0075 Oh Rp 190,000.00 Rp 1,425.00
Mandor 0.0075 Oh Rp 225,000.00 Rp 1,687.50
C PERALATAN
B Tenaga
Pekerja 0.1000 Oh Rp 125,000.00 Rp 12,500.00
Tukang Las 0.0750 Oh Rp 150,000.00 Rp 11,250.00
Kepala Tukang 0.0075 Oh Rp 190,000.00 Rp 1,425.00
Mandor 0.0075 Oh Rp 225,000.00 Rp 1,687.50
C PERALATAN
B Tenaga
Pekerja 0.1000 Oh Rp 125,000.00 Rp 12,500.00
Tukang Las 0.0750 Oh Rp 150,000.00 Rp 11,250.00
Kepala Tukang 0.0075 Oh Rp 190,000.00 Rp 1,425.00
Mandor 0.0075 Oh Rp 225,000.00 Rp 1,687.50
C PERALATAN
A.11,16 1 m' Grill Besi Hollow Galvanis 2x4 cm + Frame siku 4x4 cm Rp 319,702.60 Rp 26,862.50 Rp - Rp 346,565.10
A Bahan
Besi hollow galvanis 2x4 cm T. 1,2 mm 5.000 m' Rp 26,250.00 Rp 131,250.00
Besi siku 4x4 cm 5.075 Kg Rp 30,668.00 Rp 155,640.10
Pengelasan 25% Rp 131,250.00 Rp 32,812.50
B Tenaga
Pekerja 0.1000 Oh Rp 125,000.00 Rp 12,500.00
Tukang Las 0.0750 Oh Rp 150,000.00 Rp 11,250.00
Kepala Tukang 0.0075 Oh Rp 190,000.00 Rp 1,425.00
Mandor 0.0075 Oh Rp 225,000.00 Rp 1,687.50
C PERALATAN
A.11,17 1 m' Pek. Pipa Galvanis dia. 1 1/2" Rp 37,583.33 Rp 20,612.50 Rp - Rp 58,195.83
A Bahan
Besi pipa galvanis dia. 1 1/2" T. 1,5 mm 1.100 m' Rp 27,333.33 Rp 30,066.67
Pengelasan 25% Rp 30,066.67 Rp 7,516.67
B Tenaga
Pekerja 0.0500 Oh Rp 125,000.00 Rp 6,250.00
Tukang Las 0.0750 Oh Rp 150,000.00 Rp 11,250.00
Kepala Tukang 0.0075 Oh Rp 190,000.00 Rp 1,425.00
HARGA SAT HARGA SAT
NO. URAIAN KOEF SAT HARGA SAT upah JUMLAH matrial JUMLAH upah JUMLAH alat TOTAL harga
KODE matrial alat
ANALISA
A B C D E F G H=(CXE) I = (C X F ) J = (C X G ) K=(G+H)
C PERALATAN
A.11,18 1 m' Pek. Pipa Black Stell dia. 3" Rp 174,625.00 Rp 20,612.50 Rp - Rp 195,237.50
A Bahan
Besi pipa Black Stell dia. 3" T. 4 mm 1.100 m' Rp 127,000.00 Rp 139,700.00
Pengelasan 25% Rp 139,700.00 Rp 34,925.00
B Tenaga
Pekerja 0.0500 Oh Rp 125,000.00 Rp 6,250.00
Tukang Las 0.0750 Oh Rp 150,000.00 Rp 11,250.00
Kepala Tukang 0.0075 Oh Rp 190,000.00 Rp 1,425.00
Mandor 0.0075 Oh Rp 225,000.00 Rp 1,687.50
C PERALATAN
A.11,19 1 m' Pek. Pipa Black Stell dia. 4" Rp 254,375.00 Rp 20,612.50 Rp - Rp 274,987.50
A Bahan
Besi pipa Black Stell dia. 4" T. 4 mm 1.100 m' Rp 185,000.00 Rp 203,500.00
Pengelasan 25% Rp 203,500.00 Rp 50,875.00
B Tenaga
Pekerja 0.0500 Oh Rp 125,000.00 Rp 6,250.00
Tukang Las 0.0750 Oh Rp 150,000.00 Rp 11,250.00
Kepala Tukang 0.0075 Oh Rp 190,000.00 Rp 1,425.00
Mandor 0.0075 Oh Rp 225,000.00 Rp 1,687.50
C PERALATAN
B Tenaga
Pekerja 0.0150 Oh Rp 125,000.00 Rp 1,875.00
Tukang Las 0.0500 Oh Rp 150,000.00 Rp 7,500.00
Kepala Tukang 0.0050 Oh Rp 190,000.00 Rp 950.00
Mandor 0.0050 Oh Rp 225,000.00 Rp 1,125.00
C PERALATAN
B Tenaga
Pekerja 0.0150 Oh Rp 125,000.00 Rp 1,875.00
Tukang Las 0.0500 Oh Rp 150,000.00 Rp 7,500.00
Kepala Tukang 0.0050 Oh Rp 190,000.00 Rp 950.00
Mandor 0.0050 Oh Rp 225,000.00 Rp 1,125.00
C PERALATAN
NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
KODE
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja 0.100 Oh Rp 120,000.00 Rp 12,000.00 ###
Tukang Kayu 0.150 Oh Rp 130,000.00 Rp 19,500.00 ###
Kepala Tukang 0.050 Oh Rp 150,000.00 Rp 7,500.00 ###
Mandor 0.003 Oh Rp 160,000.00 Rp 480.00 ###
C PERALATAN
B Tenaga
Pekerja 0.050 Oh Rp 120,000.00 Rp 6,000.00 ###
Tukang Kayu 0.050 Oh Rp 130,000.00 Rp 6,500.00 ###
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00 ###
Mandor 0.0008 Oh Rp 160,000.00 Rp 128.00 ###
C PERALATAN
B Tenaga
Pekerja 0.050 Oh Rp 120,000.00 Rp 6,000.00 ###
Tukang Kayu 0.050 Oh Rp 130,000.00 Rp 6,500.00 ###
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00 ###
Mandor 0.0008 Oh Rp 160,000.00 Rp 128.00 ###
C PERALATAN
B Tenaga
Pekerja 0.050 Oh Rp 120,000.00 Rp 6,000.00 ###
Tukang Kayu 0.050 Oh Rp 130,000.00 Rp 6,500.00 ###
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00 ###
Mandor 0.0008 Oh Rp 160,000.00 Rp 128.00 ###
C PERALATAN
B Tenaga
Pekerja 0.015 Oh Rp 120,000.00 Rp 1,800.00 ###
Tukang Kayu 0.150 Oh Rp 130,000.00 Rp 19,500.00 ###
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00 ###
Mandor 0.008 Oh Rp 160,000.00 Rp 1,280.00 ###
C PERALATAN
B Tenaga
Pekerja 0.015 Oh Rp 120,000.00 Rp 1,800.00 ###
Tukang Kayu 0.150 Oh Rp 130,000.00 Rp 19,500.00 ###
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00 ###
Mandor 0.008 Oh Rp 160,000.00 Rp 1,280.00 ###
C PERALATAN
B Tenaga
Pekerja 0.050 Oh Rp 120,000.00 Rp 6,000.00 ###
Tukang Kayu 0.500 Oh Rp 130,000.00 Rp 65,000.00 ###
Kepala Tukang 0.050 Oh Rp 150,000.00 Rp 7,500.00 ###
Mandor 0.003 Oh Rp 160,000.00 Rp 480.00 ###
C PERALATAN
NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
KODE
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja 0.050 Oh Rp 120,000.00 Rp 6,000.00 ###
Tukang Kayu 0.050 Oh Rp 130,000.00 Rp 6,500.00 ###
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00 ###
Mandor 0.0008 Oh Rp 160,000.00 Rp 128.00 ###
C PERALATAN
A.1.12.9 Pemasangan 1 Buah Pegangan Pintu / Door Holder Rp 275,000.00 Rp 24,830.00 Rp 299,830.00
A Bahan
Handle Pintu Double P. 40 cm 1.000 Bh Rp 275,000.00 Rp 275,000.00 ###
B Tenaga
Pekerja 0.015 Oh Rp 120,000.00 Rp 1,800.00 ###
Tukang Kayu 0.150 Oh Rp 130,000.00 Rp 19,500.00 ###
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00 ###
Mandor 0.008 Oh Rp 160,000.00 Rp 1,280.00 ###
C PERALATAN
B Tenaga
Pekerja 0.015 Oh Rp 120,000.00 Rp 1,800.00 ###
Tukang Kayu 0.150 Oh Rp 130,000.00 Rp 19,500.00 ###
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00 ###
Mandor 0.0008 Oh Rp 160,000.00 Rp 120.00 ###
C PERALATAN
B Tenaga
Pekerja 0.017 Oh Rp 120,000.00 Rp 2,040.00 ###
Tukang Kayu 0.170 Oh Rp 130,000.00 Rp 22,100.00 ###
Kepala Tukang 0.017 Oh Rp 150,000.00 Rp 2,550.00 ###
Mandor 0.0009 Oh Rp 160,000.00 Rp 144.00 ###
C PERALATAN
B Tenaga
Pekerja 0.025 Oh Rp 120,000.00 Rp 3,000.00 ###
Tukang Kayu 0.250 Oh Rp 130,000.00 Rp 32,500.00 ###
Kepala Tukang 0.025 Oh Rp 150,000.00 Rp 3,750.00 ###
Mandor 0.0013 Oh Rp 160,000.00 Rp 200.00 ###
C PERALATAN
B Tenaga
Pekerja 0.025 Oh Rp 120,000.00 Rp 3,000.00 ###
Tukang Kayu 0.250 Oh Rp 130,000.00 Rp 32,500.00 ###
Kepala Tukang 0.025 Oh Rp 150,000.00 Rp 3,750.00 ###
Mandor 0.0013 Oh Rp 160,000.00 Rp 200.00 ###
C PERALATAN
B Tenaga
Pekerja 0.025 Oh Rp 120,000.00 Rp 3,000.00
NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
KODE
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C PERALATAN
B Tenaga
Pekerja 0.025 Oh Rp 120,000.00 Rp 3,000.00
Tukang Kayu 0.100 Oh Rp 130,000.00 Rp 13,000.00
Kepala Tukang 0.025 Oh Rp 150,000.00 Rp 3,750.00
Mandor 0.0013 Oh Rp 160,000.00 Rp 200.00
C PERALATAN
Jendela
f Kaca bening T. 12 mm temperred 2.76 m2 750,000.00 2,069,550.00
Bouvenlight
g Kaca bening T. 12 mm temperred 1.11 m2 750,000.00 828,750.00
Bouvenlight
f Kaca bening T. 12 mm temperred 1.62 m2 750,000.00 1,211,250.00
B Tenaga
Pekerja 0.100 Oh Rp 120,000.00 Rp 12,000.00
Tukang Batu 0.500 Oh Rp 130,000.00 Rp 65,000.00
Kepala Tukang 0.050 Oh Rp 150,000.00 Rp 7,500.00
Mandor 0.050 Oh Rp 160,000.00 Rp 8,000.00
C PERALATAN
B Tenaga
Pekerja 0.100 Oh Rp 120,000.00 Rp 12,000.00
Tukang Batu 0.500 Oh Rp 130,000.00 Rp 65,000.00
Kepala Tukang 0.050 Oh Rp 150,000.00 Rp 7,500.00
Mandor 0.050 Oh Rp 160,000.00 Rp 8,000.00
C PERALATAN
B Tenaga
Pekerja 0.100 Oh Rp 120,000.00 Rp 12,000.00
Tukang Batu 0.500 Oh Rp 130,000.00 Rp 65,000.00
Kepala Tukang 0.015 Oh Rp 150,000.00 Rp 2,250.00
Mandor 0.015 Oh Rp 160,000.00 Rp 2,400.00
C PERALATAN
B Tenaga
Pekerja 0.010 Oh Rp 120,000.00 Rp 1,200.00
Tukang Batu 0.100 Oh Rp 130,000.00 Rp 13,000.00
Kepala Tukang 0.010 Oh Rp 150,000.00 Rp 1,500.00
Mandor 0.005 Oh Rp 160,000.00 Rp 800.00
C PERALATAN
B Tenaga
Pekerja 0.010 Oh Rp 120,000.00 Rp 1,200.00
Tukang Batu 0.100 Oh Rp 130,000.00 Rp 13,000.00
Kepala Tukang 0.010 Oh Rp 150,000.00 Rp 1,500.00
Mandor 0.005 Oh Rp 160,000.00 Rp 800.00
C PERALATAN
B Tenaga
Pekerja 0.015 Oh Rp 120,000.00 Rp 1,800.00
Tukang Batu 0.025 Oh Rp 130,000.00 Rp 3,250.00
Kepala Tukang 0.010 Oh Rp 150,000.00 Rp 1,500.00
Mandor 0.005 Oh Rp 160,000.00 Rp 800.00
C PERALATAN
B Tenaga
Pekerja 0.010 Oh Rp 120,000.00 Rp 1,200.00
Tukang Batu 0.025 Oh Rp 130,000.00 Rp 3,250.00
Kepala Tukang 0.010 Oh Rp 150,000.00 Rp 1,500.00
Mandor 0.005 Oh Rp 160,000.00 Rp 800.00
KODE NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C PERALATAN
B Tenaga
Pekerja 0.010 Oh Rp 120,000.00 Rp 1,200.00
Tukang Batu 0.025 Oh Rp 130,000.00 Rp 3,250.00
Kepala Tukang 0.010 Oh Rp 150,000.00 Rp 1,500.00
Mandor 0.005 Oh Rp 160,000.00 Rp 800.00
C PERALATAN
S.1.1.1 1 m3 Membuat Beton Mutu fc = 7,4 Mpa (K 100), Slump (12 ± 2) cm, w/c = 0,87 Rp 1,052,770.57 Rp 271,495.00 Rp 125,000.00 Rp 1,449,265.57
A Bahan
Semen Tiga Roda 50 kg 247.000 kg Rp 1,586.00 Rp 391,742.00
Pasir Beton 0.621 m3 Rp 600,000.00 Rp 372,428.57
Batu Pecah/Split (Pecah Mesin) ukr. 2 - 3 cm 0.555 m3 Rp 520,000.00 Rp 288,600.00
B Tenaga
Pekerja 1.650 Oh Rp 125,000.00 Rp 206,250.00
Tukang Batu 0.275 Oh Rp 150,000.00 Rp 41,250.00
Kepala Tukang 0.028 Oh Rp 190,000.00 Rp 5,320.00
Mandor 0.083 Oh Rp 225,000.00 Rp 18,675.00
C PERALATAN
Concrete Mixer 0.3-0.6 M3 10.0 HP, 0.3 M 0.333 Hari Rp 375,000.00 Rp 125,000.00
S.1.1.2 1 m3 Membuat Lantai Kerja Beton Mutu fc = 7,4 Mpa (K 100), Slump (3-6) cm, w/c = 0,87 Rp 1,044,183.17 Rp 197,300.00 Rp 16,320.00 Rp 1,257,803.17
A Bahan
Semen Tiga Roda 50 kg 230.00 kg Rp 1,586.00 Rp 364,780.00
Pasir Beton 0.638 m3 Rp 600,000.00 Rp 382,714.29
Batu Pecah/Split (Pecah Mesin) ukr. 2 - 3 cm 0.571 m3 Rp 520,000.00 Rp 296,688.89
B Tenaga
Pekerja 1.200 Oh Rp 125,000.00 Rp 150,000.00
Tukang Batu 0.200 Oh Rp 150,000.00 Rp 30,000.00
Kepala Tukang 0.020 Oh Rp 190,000.00 Rp 3,800.00
Mandor 0.060 Oh Rp 225,000.00 Rp 13,500.00
C PERALATAN
Concrete Mixer 0.3-0.6 M3 10.0 HP, 0.3 M 0.333 Hari Rp 375,000.00 Rp 16,320.00
S.1.1.3 1 m3 Membuat Beton Mutu fc = 26,4 Mpa (K 300), Slump (12 ± 2) cm, w/c = 0,52 Rp 1,241,830.70 Rp 271,495.00 Rp 16,320.00 Rp 1,529,645.70
A Bahan
Semen Tiga Roda 50 kg 413.00 kg Rp 1,586.00 Rp 655,018.00
Pasir Beton 0.486 m3 Rp 600,000.00 Rp 291,857.14
Batu Pecah/Split (Pecah Mesin) ukr. 2 - 3 cm 0.567 m3 Rp 520,000.00 Rp 294,955.56
B Tenaga
Pekerja 1.650 Oh Rp 125,000.00 Rp 206,250.00
Tukang Batu 0.275 Oh Rp 150,000.00 Rp 41,250.00
Kepala Tukang 0.028 Oh Rp 190,000.00 Rp 5,320.00
Mandor 0.083 Oh Rp 225,000.00 Rp 18,675.00
C PERALATAN
Concrete Mixer 0.3-0.6 M3 10.0 HP, 0.3 M 0.333 Hari Rp 375,000.00 Rp 16,320.00
S.1.1.4 1 m3 Membuat Beton Instan Mutu K 300 Rp 7,425,000.00 Rp 271,495.00 Rp 16,320.00 Rp 7,712,815.00
A Bahan
Beton instan mutu K. 300 250.00 kg Rp 29,700.00 Rp 7,425,000.00
B Tenaga
Pekerja 1.650 Oh Rp 125,000.00 Rp 206,250.00
Tukang Batu 0.275 Oh Rp 150,000.00 Rp 41,250.00
Kepala Tukang 0.028 Oh Rp 190,000.00 Rp 5,320.00
Mandor 0.083 Oh Rp 225,000.00 Rp 18,675.00
C PERALATAN
Concrete Mixer 0.3-0.6 M3 10.0 HP, 0.3 M 0.333 Hari Rp 375,000.00 Rp 16,320.00
S.1.2.1 1 Kg Pembesian dengan Besi Polos atau Besi Ulir Rp 25,807.50 Rp 2,148.00 Rp 250.00 Rp 28,205.50
A Bahan
Besi Beton Polos / Ulir 1.050 Kg Rp 24,150.00 Rp 25,357.50
Kawat Beton / Kawat Bendrat 0.015 Kg Rp 30,000.00 Rp 450.00
B Tenaga
Pekerja 0.007 Oh Rp 125,000.00 Rp 875.00
Tukang Besi 0.007 Oh Rp 150,000.00 Rp 1,050.00
Kepala Tukang 0.0007 Oh Rp 190,000.00 Rp 133.00
Mandor 0.0004 Oh Rp 225,000.00 Rp 90.00
C PERALATAN
Bar Bending 0.005 Jam Rp 25,000.00 Rp 125.00
Bar Cutter 0.005 Jam Rp 25,000.00 Rp 125.00
B Tenaga
Pekerja 0.007 Oh Rp 125,000.00 Rp 875.00
Tukang Besi 0.007 Oh Rp 150,000.00 Rp 1,050.00
Kepala Tukang 0.0007 Oh Rp 190,000.00 Rp 133.00
Mandor 0.0004 Oh Rp 225,000.00 Rp 90.00
C PERALATAN
B Tenaga
Pekerja 0.007 Oh Rp 125,000.00 Rp 875.00
Tukang Besi 0.007 Oh Rp 150,000.00 Rp 1,050.00
Kepala Tukang 0.0007 Oh Rp 190,000.00 Rp 133.00
Mandor 0.0004 Oh Rp 225,000.00 Rp 90.00
C PERALATAN
HARGA SAT
KODE NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT alat JUMLAH matrial JUMLAH upah JUMLAH alat TOTAL harga
upah
ANALISA
A B C D E F G H=(CXE) I = (C X F ) J = (C X G ) K=(H+I+J)
B Tenaga
Pekerja 0.520 Oh Rp 125,000.00 Rp 65,000.00
Tukang Kayu 0.260 Oh Rp 150,000.00 Rp 39,000.00
Kepala Tukang 0.0260 Oh Rp 190,000.00 Rp 4,940.00
Mandor 0.0260 Oh Rp 225,000.00 Rp 5,850.00
C PERALATAN
B Tenaga
Pekerja 0.520 Oh Rp 125,000.00 Rp 65,000.00
Tukang Kayu 0.260 Oh Rp 150,000.00 Rp 39,000.00
Kepala Tukang 0.0260 Oh Rp 190,000.00 Rp 4,940.00
Mandor 0.0260 Oh Rp 225,000.00 Rp 5,850.00
C PERALATAN
B Tenaga
Pekerja 0.660 Oh Rp 125,000.00 Rp 82,500.00
Tukang Kayu 0.330 Oh Rp 150,000.00 Rp 49,500.00
Kepala Tukang 0.033 Oh Rp 190,000.00 Rp 6,270.00
Mandor 0.033 Oh Rp 225,000.00 Rp 7,425.00
C PERALATAN
B Tenaga
Pekerja 0.660 Oh Rp 125,000.00 Rp 82,500.00
Tukang Kayu 0.330 Oh Rp 150,000.00 Rp 49,500.00
Kepala Tukang 0.033 Oh Rp 190,000.00 Rp 6,270.00
Mandor 0.033 Oh Rp 225,000.00 Rp 7,425.00
C PERALATAN
B Tenaga
Pekerja 0.660 Oh Rp 125,000.00 Rp 82,500.00
Tukang Kayu 0.330 Oh Rp 150,000.00 Rp 49,500.00
Kepala Tukang 0.033 Oh Rp 190,000.00 Rp 6,270.00
Mandor 0.033 Oh Rp 225,000.00 Rp 7,425.00
C PERALATAN
B Tenaga
Pekerja 0.660 Oh Rp 125,000.00 Rp 82,500.00
Tukang Kayu 0.330 Oh Rp 150,000.00 Rp 49,500.00
Kepala Tukang 0.033 Oh Rp 190,000.00 Rp 6,270.00
Mandor 0.033 Oh Rp 225,000.00 Rp 7,425.00
C PERALATAN
B Tenaga
Pekerja 0.660 Oh Rp 125,000.00 Rp 82,500.00
Tukang Kayu 0.330 Oh Rp 150,000.00 Rp 49,500.00
Kepala Tukang 0.033 Oh Rp 190,000.00 Rp 6,270.00
Mandor 0.033 Oh Rp 225,000.00 Rp 7,425.00
HARGA SAT
KODE NO. URAIAN KOEF SAT HARGA SAT matrial HARGA SAT alat JUMLAH matrial JUMLAH upah JUMLAH alat TOTAL harga
upah
ANALISA
A B C D E F G H=(CXE) I = (C X F ) J = (C X G ) K=(H+I+J)
C PERALATAN
B Tenaga
Pekerja 0.350 Oh Rp 125,000.00 Rp 43,750.00
Tukang Kayu 0.250 Oh Rp 150,000.00 Rp 37,500.00
Kepala Tukang 0.025 Oh Rp 190,000.00 Rp 4,750.00
Mandor 0.025 Oh Rp 225,000.00 Rp 5,625.00
C PERALATAN
M.PL.1 Pemasangan 1 m' Pipa PVC tipe AW Rucika JIS Ø 1/2" Rp 12,961.88 Rp 7,541.00 Rp 20,502.88
A Bahan
Pipa PVC Rucika JIS, 1/2" tebal 22 mm, Rucika Standar 1.00 m' Rp 11,625.00 Rp 11,625.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 11,625.00 Rp 1,162.50
Alat bantu 1,5% 1.00 ls Rp 11,625.00 Rp 174.38
Upah Pasang 1.00 m' Rp 8,000.00
B Tenaga
Pekerja M01 0.02 Oh Rp 125,000.00 Rp 1,875.00
Tukang Pipa M14 0.03 Oh Rp 139,000.00 Rp 4,587.00
Kepala Tukang Pipa M15 0.01 Oh Rp 149,000.00 Rp 745.00
Mandor M21 0.00 Oh Rp 167,000.00 Rp 334.00
C PERALATAN
M.PL.2 Pemasangan 1 m' Pipa PVC tipe AW Rucika JIS Ø 3/4" Rp 15,526.38 Rp 10,026.00 Rp 25,552.38
A Bahan
Pipa PVC Rucika JIS, 3/4" tebal 26 mm, Rucika Standar 1.00 m' Rp 13,925.00 Rp 13,925.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 13,925.00 Rp 1,392.50
Alat bantu 1,5% 1.00 ls Rp 13,925.00 Rp 208.88
Upah Pasang 1.00 m' Rp 10,000.00
B Tenaga
Pekerja M01 0.03 Oh Rp 125,000.00 Rp 3,125.00
Tukang Pipa M14 0.04 Oh Rp 139,000.00 Rp 4,865.00
Kepala Tukang Pipa M15 0.01 Oh Rp 149,000.00 Rp 1,117.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 918.50
C PERALATAN
M.PL.3 Pemasangan 1 m' Pipa PVC tipe AW Rucika JIS Ø 1" Rp 22,578.75 Rp 10,026.00 Rp 32,604.75
A Bahan
Pipa PVC Rucika JIS, 1" tebal 32 mm, Rucika Standar 1.00 m' Rp 20,250.00 Rp 20,250.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 20,250.00 Rp 2,025.00
Alat bantu 1,5% 1.00 ls Rp 20,250.00 Rp 303.75
Upah Pasang 1.00 m' Rp 12,000.00
B Tenaga
Pekerja M01 0.03 Oh Rp 125,000.00 Rp 3,125.00
Tukang Pipa M14 0.04 Oh Rp 139,000.00 Rp 4,865.00
Kepala Tukang Pipa M15 0.01 Oh Rp 149,000.00 Rp 1,117.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 918.50
C PERALATAN
M.PL.4 Pemasangan 1 m' Pipa PVC tipe AW Rucika JIS Ø 1 1/4" Rp 30,439.50 Rp 12,504.35 Rp 42,943.85
A Bahan
Pipa PVC Rucika JIS, 1 1/4" tebal 42 mm, Rucika Standar 1.00 m' Rp 27,300.00 Rp 27,300.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 27,300.00 Rp 2,730.00
Alat bantu 1,5% 1.00 ls Rp 27,300.00 Rp 409.50
Upah Pasang 1.00 m' Rp 14,000.00
B Tenaga
Pekerja M01 0.03 Oh Rp 125,000.00 Rp 4,062.50
Tukang Pipa M14 0.04 Oh Rp 139,000.00 Rp 5,560.00
Kepala Tukang Pipa M15 0.01 Oh Rp 149,000.00 Rp 1,788.00
Mandor M21 0.01 Oh Rp 167,000.00 Rp 1,093.85
C PERALATAN
M.PL.5 Pemasangan 1 m' Pipa PVC tipe AW Rucika JIS Ø 1 1/2" Rp 39,582.50 Rp 15,979.50 Rp 55,562.00
A Bahan
Pipa PVC Rucika JIS, 1 1/2" tebal 48 mm, Rucika Standar 1.00 m' Rp 35,500.00 Rp 35,500.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 35,500.00 Rp 3,550.00
Alat bantu 1,5% 1.00 ls Rp 35,500.00 Rp 532.50
Upah Pasang 1.00 m' Rp 16,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 5,000.00
Tukang Pipa M14 0.05 Oh Rp 139,000.00 Rp 6,255.00
Kepala Tukang Pipa M15 0.02 Oh Rp 149,000.00 Rp 3,054.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
M.PL.6 Pemasangan 1 m' Pipa PVC tipe AW Rucika JIS Ø 2" Rp 56,196.00 Rp 15,979.50 Rp 72,175.50
A Bahan
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
Pipa PVC Rucika JIS, 2" tebal 60 mm, Rucika JIS 1.00 m' Rp 50,400.00 Rp 50,400.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 50,400.00 Rp 5,040.00
Alat bantu 1,5% 1.00 ls Rp 50,400.00 Rp 756.00
Upah Pasang 1.00 m' Rp 16,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 5,000.00
Tukang Pipa M14 0.05 Oh Rp 139,000.00 Rp 6,255.00
Kepala Tukang Pipa M15 0.02 Oh Rp 149,000.00 Rp 3,054.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
M.PL.7 Pemasangan 1 m' Pipa PVC tipe AW Rucika Standar Ø 2" Rp 29,213.00 Rp 15,979.50 Rp 45,192.50
A Bahan
Pipa PVC Rucika Standar, 2" tebal 60 mm, Rucika JIS 1.00 m' Rp 26,200.00 Rp 26,200.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 26,200.00 Rp 2,620.00
Alat bantu 1,5% 1.00 ls Rp 26,200.00 Rp 393.00
Upah Pasang 1.00 m' Rp 16,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 5,000.00
Tukang Pipa M14 0.05 Oh Rp 139,000.00 Rp 6,255.00
Kepala Tukang Pipa M15 0.02 Oh Rp 149,000.00 Rp 3,054.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
M.PL.8 Pemasangan 1 m' Pipa PVC tipe AW Rucika Standar Ø 2 1/2" Rp 42,593.00 Rp 17,599.00 Rp 60,192.00
A Bahan
Pipa PVC Rucika, 2 1/2" tebal 76 mm, Rucika Standar 1.00 m' Rp 38,200.00 Rp 38,200.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 38,200.00 Rp 3,820.00
Alat bantu 1,5% 1.00 ls Rp 38,200.00 Rp 573.00
Upah Pasang 1.00 m' Rp 18,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 4,375.00
Tukang Pipa M14 0.06 Oh Rp 139,000.00 Rp 7,784.00
Kepala Tukang Pipa M15 0.02 Oh Rp 149,000.00 Rp 3,352.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 2,087.50
C PERALATAN
M.PL.9 Pemasangan 1 m' Pipa PVC tipe AW Rucika Standar Ø 3" Rp 59,987.00 Rp 17,599.00 Rp 77,586.00
A Bahan
Pipa PVC Rucika, 3" tebal 89 mm, Rucika Standar 1.00 m' Rp 53,800.00 Rp 53,800.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 53,800.00 Rp 5,380.00
Alat bantu 1,5% 1.00 ls Rp 53,800.00 Rp 807.00
Upah Pasang 1.00 m' Rp 20,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 4,375.00
Tukang Pipa M14 0.06 Oh Rp 139,000.00 Rp 7,784.00
Kepala Tukang Pipa M15 0.02 Oh Rp 149,000.00 Rp 3,352.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 2,087.50
C PERALATAN
M.PL.10 Pemasangan 1 m' Pipa PVC tipe AW Rucika Standar Ø 4" Rp 99,402.25 Rp 20,128.00 Rp 119,530.25
A Bahan
Pipa PVC Rucika, 4" tebal 114 mm, Rucika Standar 1.00 m' Rp 89,150.00 Rp 89,150.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 89,150.00 Rp 8,915.00
Alat bantu 1,5% 1.00 ls Rp 89,150.00 Rp 1,337.25
Upah Pasang 1.00 m' Rp 22,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 4,375.00
Tukang Pipa M14 0.06 Oh Rp 139,000.00 Rp 7,645.00
Kepala Tukang Pipa M15 0.03 Oh Rp 149,000.00 Rp 4,768.00
Mandor M21 0.02 Oh Rp 167,000.00 Rp 3,340.00
C PERALATAN
M.PL.11 Pemasangan 1 m' Pipa PVC tipe AW Rucika Standar Ø 5" Rp 157,465.88 Rp 25,040.00 Rp 182,505.88
A Bahan
Pipa PVC Rucika, 5" tebal 128 mm, Rucika Standar 1.00 m' Rp 141,225.00 Rp 141,225.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 141,225.00 Rp 14,122.50
Alat bantu 1,5% 1.00 ls Rp 141,225.00 Rp 2,118.38
Upah Pasang 1.00 m' Rp 22,000.00
B Tenaga
Pekerja M01 0.06 Oh Rp 125,000.00 Rp 7,500.00
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C PERALATAN
M.PL.12 Pemasangan 1 m' Pipa PVC tipe AW Rucika Standar Ø 6" Rp 220,853.63 Rp 30,149.00 Rp 251,002.63
A Bahan
Pipa PVC Rucika, 6" tebal 165 mm, Rucika Standar 1.00 m' Rp 198,075.00 Rp 198,075.00
Sambungan, Fiting dan Lem 10% 1.00 ls Rp 198,075.00 Rp 19,807.50
Alat bantu 1,5% 1.00 ls Rp 198,075.00 Rp 2,971.13
Upah Pasang 1.00 m' Rp 24,000.00
B Tenaga
Pekerja M01 0.07 Oh Rp 125,000.00 Rp 8,750.00
Tukang Pipa M14 0.09 Oh Rp 139,000.00 Rp 12,510.00
Kepala Tukang Pipa M15 0.04 Oh Rp 149,000.00 Rp 5,215.00
Mandor M21 0.02 Oh Rp 167,000.00 Rp 3,674.00
C PERALATAN
M.PL.13 Pemasangan 1 m' Pipa Gip Medium Class dia 3/4", Ex. Bakrie, PPI dan SPINDO Rp 39,954.17 Rp 12,504.35 Rp 52,458.52
A Bahan
Pipa Gip Medium Class dia 3/4", Tebal 2,45mm 1.00 m' Rp 35,833.33 Rp 35,833.33
Sambungan, Fiting dan Konsumable ( Kawat Las ) 10% 1.00 ls Rp 35,833.33 Rp 3,583.33
Alat bantu 1,5% 1.00 ls Rp 35,833.33 Rp 537.50
Upah Pasang 1.00 m' Rp 14,000.00
B Tenaga
Pekerja M01 0.03 Oh Rp 125,000.00 Rp 4,062.50
Tukang Pipa M14 0.04 Oh Rp 139,000.00 Rp 5,560.00
Kepala Tukang Pipa M15 0.01 Oh Rp 149,000.00 Rp 1,788.00
Mandor M21 0.01 Oh Rp 167,000.00 Rp 1,093.85
C PERALATAN
M.PL.14 Pemasangan 1 m' Pipa Gip Medium Class dia 1", Ex. Bakrie, PPI dan SPINDO Rp 59,838.33 Rp 12,504.35 Rp 72,342.68
A Bahan
Pipa Gip Medium Class dia 1", Tebal 3,00mm 1.00 m' Rp 53,666.67 Rp 53,666.67
Sambungan, Fiting dan Konsumable ( Kawat Las ) 10% 1.00 ls Rp 53,666.67 Rp 5,366.67
Alat bantu 1,5% 1.00 ls Rp 53,666.67 Rp 805.00
Upah Pasang 1.00 m' Rp 16,000.00
B Tenaga
Pekerja M01 0.03 Oh Rp 125,000.00 Rp 4,062.50
Tukang Pipa M14 0.04 Oh Rp 139,000.00 Rp 5,560.00
Kepala Tukang Pipa M15 0.01 Oh Rp 149,000.00 Rp 1,788.00
Mandor M21 0.01 Oh Rp 167,000.00 Rp 1,093.85
C PERALATAN
M.PL.15 Pemasangan 1 m' Pipa Gip Medium Class dia 1 1/4", Ex. Bakrie, PPI dan SPINDO Rp 78,793.33 Rp 17,599.00 Rp 96,392.33
A Bahan
Pipa Gip Medium Class dia 1 1/4", Tebal 3,10mm 1.00 m' Rp 70,666.67 Rp 70,666.67
Sambungan, Fiting dan Konsumable ( Kawat Las ) 10% 1.00 ls Rp 70,666.67 Rp 7,066.67
Alat bantu 1,5% 1.00 ls Rp 70,666.67 Rp 1,060.00
Upah Pasang 1.00 m' Rp 18,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 4,375.00
Tukang Pipa M14 0.06 Oh Rp 139,000.00 Rp 7,784.00
Kepala Tukang Pipa M15 0.02 Oh Rp 149,000.00 Rp 3,352.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 2,087.50
C PERALATAN
M.PL.16 Pemasangan 1 m' Pipa Gip Medium Class dia 1 1/2", Ex. Bakrie, PPI dan SPINDO Rp 90,500.83 Rp 17,599.00 Rp 108,099.83
A Bahan
Pipa Gip Medium Class dia 1 1/2", Tebal 3,10mm #N/A 1.00 m' Rp 81,166.67 Rp 81,166.67
Sambungan, Fiting dan Konsumable ( Kawat Las ) 10% 1.00 ls Rp 81,166.67 Rp 8,116.67
Alat bantu 1,5% 1.00 ls Rp 81,166.67 Rp 1,217.50
Upah Pasang 1.00 m' Rp 19,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 4,375.00
Tukang Pipa M14 0.06 Oh Rp 139,000.00 Rp 7,784.00
Kepala Tukang Pipa M15 0.02 Oh Rp 149,000.00 Rp 3,352.50
Mandor M21 0.01 Oh Rp 167,000.00 Rp 2,087.50
C PERALATAN
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
M.PL.17 Pemasangan 1 m' Pipa Gip Medium Class dia 2 1/2", Ex. Bakrie, PPI dan SPINDO Rp 228,253.33 Rp 20,128.00 Rp 248,381.33
A Bahan
Pipa Gip Medium Class dia 2 1/2", Tebal 3,40mm 1.50 m' Rp 141,333.33 Rp 212,000.00
Sambungan, Fiting dan Konsumable ( Kawat Las ) 10% 1.00 ls Rp 141,333.33 Rp 14,133.33
Alat bantu 1,5% 1.00 ls Rp 141,333.33 Rp 2,120.00
Upah Pasang 1.00 m' Rp 21,000.00
B Tenaga
Pekerja M01 0.04 Oh Rp 125,000.00 Rp 4,375.00
Tukang Pipa M14 0.06 Oh Rp 139,000.00 Rp 7,645.00
Kepala Tukang Pipa M15 0.03 Oh Rp 149,000.00 Rp 4,768.00
Mandor M21 0.02 Oh Rp 167,000.00 Rp 3,340.00
C PERALATAN
M.PL.18 Pemasangan 1 Unit Pompa Air, Shimizu SPG20-321 K BIT Satelit 3/4 HP Rp 2,702,500.00 Rp 250,200.00 Rp 2,952,700.00
A Bahan
Pompa Air, Shimizu SPG20-321 K BIT Satelit 3/4 HP 1.10 Unit Rp 2,350,000.00 Rp 2,585,000.00
Rincian Material :
B Tenaga
Pekerja L013 0.55 Oh Rp 125,000.00 Rp 68,750.00
Tukang Pipa L032 0.75 Oh Rp 139,000.00 Rp 104,250.00
Kepala Tukang L002 0.35 Oh Rp 149,000.00 Rp 52,150.00
Mandor L0010 0.15 Oh Rp 167,000.00 Rp 25,050.00
C PERALATAN
B Tenaga
Pekerja L013 1.00 Oh Rp 125,000.00 Rp 125,000.00
Tukang Pipa L032 1.80 Oh Rp 139,000.00 Rp 250,200.00
Kepala Tukang L002 0.55 Oh Rp 149,000.00 Rp 81,950.00
Mandor L0010 0.26 Oh Rp 167,000.00 Rp 43,420.00
C PERALATAN
M.20 Pembuatan 1 unit Sumur Bor Dangkal 30M Rp 6,774,500.00 Rp 750,515.00 Rp 7,525,015.00
A Bahan
- Pipa PVC Rucika ø4" Casing 30.00 m' Rp 89,150.00 Rp 2,674,500.00
Persiapan Lapangan, Mobilisasi dan Demobilisasi Alat / Mesin 1.00 Ls Rp 500,000.00 Rp 500,000.00
Jasa Pengeboran Pilot Sumur 4" 120000 30.00 M' Rp 120,000.00 Rp 3,600,000.00
B Jasa Pengetesan
Logging Test 1.00 Ls Rp -
Pumping Test 1.00 Ls Rp -
Laboratorium Test 1.00 Ls Rp -
C Tenaga
Pekerja L013 1.50 Oh Rp 125,000.00 Rp 187,500.00
Tukang Plambing L021 2.10 Oh Rp 139,000.00 Rp 291,900.00
Kepala Tukang L002 1.04 Oh Rp 149,000.00 Rp 154,215.00
Mandor L0010 0.70 Oh Rp 167,000.00 Rp 116,900.00
D PERALATAN
M.21 Pemasangan 1 bh Alat Pemadam Api Ringan (APAR) Appron Powder AP-30P 3KG Rp 1,253,500.00 Rp 25,081.00 Rp 1,278,581.00
A Bahan
Alat Pemadam Api Ringan (APAR) Appron Powder AP-30P 3KG 1.10 m' Rp 1,090,000.00 Rp 1,199,000.00
Perlengkapan Bracket @5 % 5.00 % Rp 1,090,000.00 Rp 54,500.00
B Tenaga
Pekerja L013 0.05 Oh Rp 125,000.00 Rp 6,250.00
Tukang Batu L021 0.08 Oh Rp 139,000.00 Rp 10,425.00
Kepala Tukang L002 0.03 Oh Rp 149,000.00 Rp 5,066.00
Mandor L0010 0.02 Oh Rp 167,000.00 Rp 3,340.00
C PERALATAN
A Bahan
portable Grease Trap IGT.30 1.10 bh Rp 911,400.00 Rp 1,002,540.00
Perlengkapan 5% dari harga Grease Trap IGT.30 0.05 Ls Rp 911,400.00 Rp 45,570.00
B Tenaga
Pekerja L013 0.25 Oh Rp 125,000.00 Rp 31,250.00
Tukang Pipa L032 0.71 Oh Rp 139,000.00 Rp 98,690.00
Kepala Tukang L002 0.10 Oh Rp 149,000.00 Rp 14,900.00
Mandor L0010 0.03 Oh Rp 167,000.00 Rp 5,177.00
C PERALATAN
M.PL.23 Pemasangan 1 bh Water level kontrol (Otomatis Radar) ST 70 AB Rp 239,800.00 Rp 25,098.00 Rp 264,898.00
A Bahan
Water level kontrol (Otomatis Radar) ST 70 AB 1.00 bh Rp 239,800.00 Rp 239,800.00
Perlengkapan 1% Rp - Rp -
B Tenaga
Pekerja L013 0.050 Oh Rp 125,000.00 Rp 6,250.00
Tukang Pipa L032 0.100 Oh Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.022 Oh Rp 149,000.00 Rp 3,278.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
M.PL.24 Pemasangan 4m' Pipa Header PVC tipe AW Rucika Ø6" Rp 1,000,760.00 Rp 100,125.00 Rp 1,100,885.00
A Bahan
Pipa PVC Rucika, 6" tebal 165 mm, Rucika Standar 4.00 m' Rp 198,075.00 Rp 792,300.00
Perlengkapan @20 % x Pipa PVC 20.00 % Rp 198,075.00 Rp 39,615.00
Dop 6" 2.00 bh Rp 25,000.00 Rp 50,000.00
Hanger dan Support 1.00 lot Rp 118,845.00 Rp 118,845.00
B Tenaga
Pekerja L013 0.20 Oh Rp 125,000.00 Rp 25,000.00
Tukang Pipa L032 0.40 Oh Rp 139,000.00 Rp 55,600.00
Kepala Tukang L002 0.08 Oh Rp 149,000.00 Rp 11,175.00
Mandor L0010 0.05 Oh Rp 167,000.00 Rp 8,350.00
C PERALATAN
MV.1 Pemasangan 1 bh Ball Valve Brass Drat Kuningan Ǿ 1/2" Kitz, 400 WOG Rp 185,000.00 Rp 25,098.00 Rp - Rp 210,098.00
A Bahan
Ball Valve Brass Drat Kuningan Ǿ 1/2" Kitz, 400 WOG 1.00 bh Rp 185,000.00 Rp 185,000.00
Perlengkapan 5% Rp 185,000.00
B Tenaga
Pekerja L013 0.050 Oh Rp 125,000.00 Rp 6,250.00
Tukang Pipa L032 0.100 Oh Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.022 Oh Rp 149,000.00 Rp 3,278.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
MV.2 Pemasangan 1 bh Ball Valve Brass Drat Kuningan Ǿ 3/4" Kitz, 400 WOG Rp 215,000.00 Rp 25,098.00 Rp - Rp 240,098.00
A Bahan
Ball Valve Brass Drat Kuningan Ǿ 3/4" Kitz, 400 WOG 1.00 bh Rp 215,000.00 Rp 215,000.00
Perlengkapan 5% Rp 215,000.00
B Tenaga
Pekerja L013 0.050 Oh Rp 125,000.00 Rp 6,250.00
Tukang Pipa L032 0.100 Oh Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.022 Oh Rp 149,000.00 Rp 3,278.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
MV.3 Pemasangan 1 bh Ball Valve Brass Drat Kuningan Ǿ 1" Kitz, 400 WOG Rp 365,000.00 Rp 25,098.00 Rp - Rp 390,098.00
A Bahan
Ball Valve Brass Drat Kuningan Ǿ 1" Kitz, 400 WOG 1.00 bh Rp 365,000.00 Rp 365,000.00
Perlengkapan 5% Rp 365,000.00
B Tenaga
Pekerja L013 0.050 Oh Rp 125,000.00 Rp 6,250.00
Tukang Pipa L032 0.100 Oh Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.022 Oh Rp 149,000.00 Rp 3,278.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
MV.4 Pemasangan 1 bh Ball Valve Brass Drat Kuningan Ǿ 1 1/4" Kitz, 400 WOG Rp 385,000.00 Rp 27,582.00 Rp - Rp 412,582.00
A Bahan
Ball Valve Brass Drat Kuningan Ǿ 1 1/4" Kitz, 400 WOG 1.00 bh Rp 385,000.00 Rp 385,000.00
Perlengkapan 5% Rp 385,000.00
B Tenaga
Pekerja L013 0.052 Oh Rp 125,000.00 Rp 6,500.00
Tukang Pipa L032 0.115 Oh Rp 139,000.00 Rp 15,985.00
Kepala Tukang L002 0.023 Oh Rp 149,000.00 Rp 3,427.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
MV.5 Pemasangan 1 bh Ball Valve Brass Drat Kuningan Ǿ 1 1/2" Kitz, 400 WOG Rp 480,000.00 Rp 27,582.00 Rp - Rp 507,582.00
A Bahan
Ball Valve Brass Drat Kuningan Ǿ 1 1/2" Kitz, 400 WOG 1.00 bh Rp 480,000.00 Rp 480,000.00
Perlengkapan 5% Rp 480,000.00
B Tenaga
Pekerja L013 0.052 Oh Rp 125,000.00 Rp 6,500.00
Tukang Pipa L032 0.115 Oh Rp 139,000.00 Rp 15,985.00
Kepala Tukang L002 0.023 Oh Rp 149,000.00 Rp 3,427.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
MV.6 Pemasangan 1 bh Ball Valve Brass Drat Kuningan Ǿ 2" Kitz, 400 WOG Rp 855,000.00 Rp 35,101.00 Rp - Rp 890,101.00
A Bahan
Ball Valve Brass Drat Kuningan Ǿ 2" Kitz, 400 WOG 1.00 bh Rp 855,000.00 Rp 855,000.00
Perlengkapan 3% Rp 855,000.00
B Tenaga
Pekerja L013 0.100 Oh Rp 125,000.00 Rp 12,500.00
Tukang Pipa L032 0.127 Oh Rp 139,000.00 Rp 17,653.00
Kepala Tukang L002 0.022 Oh Rp 149,000.00 Rp 3,278.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
MV.7 Pemasangan 1 bh Floor clean out san-ei HN58 co 4” Rp 194,820.00 Rp 25,177.00 Rp - Rp 219,997.00
A Bahan
Floor clean out san-ei HN58 co 4” #N/A 1.000 bh Rp 191,000.00 Rp 191,000.00
Perlengkapan 2% Rp 191,000.00 Rp 3,820.00
B Tenaga
Pekerja L013 0.055 Oh Rp 125,000.00 Rp 6,875.00
Tukang Pipa L032 0.095 Oh Rp 139,000.00 Rp 13,205.00
Kepala Tukang L002 0.023 Oh Rp 149,000.00 Rp 3,427.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
KODE HARGA SAT JUMLAH
NO. URAIAN KODE KOEF SAT HARGA SAT UPAH HARGA SAT ALAT JUMLAH UPAH JUMLAH ALAT TOTAL HARGA
ANALIS MATERIAL MATERIAL
A A B C D E F G=(CXE) H = (C X F ) H = (C X F ) I=(G+H)
MV.8 Pemasangan 1 bh Floor clean out san-ei HN58 co 3” Rp 188,700.00 Rp 25,177.00 Rp - Rp 213,877.00
A Bahan
Floor clean out san-ei HN59 co 3” #N/A 1.000 bh Rp 185,000.00 Rp 185,000.00
Perlengkapan 2% Rp 185,000.00 Rp 3,700.00
B Tenaga
Pekerja L013 0.055 Oh Rp 125,000.00 Rp 6,875.00
Tukang Pipa L032 0.095 Oh Rp 139,000.00 Rp 13,205.00
Kepala Tukang L002 0.023 Oh Rp 149,000.00 Rp 3,427.00
Mandor L0010 0.0100 Oh Rp 167,000.00 Rp 1,670.00
C PERALATAN
HARGA SAT
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH MATERIAL JUMLAH UPAH TOTAL HARGA
MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
ELEKTRONIK_CCTV
E.33 1Bh Digital Video Recording Samsung SRD 1685 2TB 16 Channel 2TB Analog HD DVR Rp 19,368,500.00 Rp 750,310.00 Rp 20,118,810.00
A Bahan
Digital Video Recording Samsung SRD 1685 2TB 16 Channel 2TB Analog HD DVR 1.10 Bh Rp 16,700,000.00 Rp 18,370,000.00
Key features of Samsung SRD-1685-2TB
16CH 1080p DVR
Up to 480/400(720p)fps recording rate
HDMI / VGA video output
16CH audio inputs / 1CH audio output
Max. 4 internal HDDs
Coaxial cable (Pelco-C, ACP)
Smart phone support (Android / iOS)
Enhanced network bandwidth up to 64Mbps
Socket Conector CCTV 16.00 Bh Rp 5,000.00 Rp 80,000.00
Perlengkapan Instalasi 0.05 Rp 18,370,000.00 Rp 918,500.00
B Tenaga
Pekerja L013 1.50 org Rp 125,000.00 Rp 187,500.00
Tukang Listrik L029 2.10 org Rp 139,000.00 Rp 291,900.00
Kepala Tukang L002 1.00 org Rp 149,000.00 Rp 149,000.00
Mandor L0010 0.73 org Rp 167,000.00 Rp 121,910.00
C Peralatan
E.34 1Bh TV LED SAMSUNG 43 Inch 43NU7090 Smart TV Ultra HD 4K HDR Rp 4,977,500.00 Rp 50,080.75 Rp 5,027,580.75
A Bahan
TV LED SAMSUNG 43 Inch 43NU7090 Smart TV Ultra HD 4K HDR 1.10 Bh Rp 4,525,000.00 Rp 4,977,500.00
B Tenaga
Pekerja L013 0.19 org Rp 125,000.00 Rp 23,212.50
Tukang Listrik L029 0.05 org Rp 139,000.00 Rp 7,401.75
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,880.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,586.50
C Peralatan
E.35 1Bh Hdd Dvr Camera Cctv 2TB, Seagate Skyhawk Rp 931,700.00 Rp 75,047.00 Rp 1,006,747.00
A Bahan
Hdd Dvr Camera Cctv 2TB, Seagate Skyhawk 1.10 Bh Rp 847,000.00 Rp 931,700.00
B Tenaga
Pekerja L013 0.15 org Rp 125,000.00 Rp 18,750.00
Tukang Listrik L029 0.23 org Rp 139,000.00 Rp 31,275.00
Kepala Tukang L002 0.15 org Rp 149,000.00 Rp 22,350.00
Mandor L0010 0.02 org Rp 167,000.00 Rp 2,672.00
C Peralatan
E.36 1Bh UPS ICA SE 1100VA / 900 W 1 FASE, Back up 30 Menit Rp 4,889,500.00 Rp 250,083.50 Rp 5,139,583.50
A Bahan
UPS ICA SE 1100VA / 900 W 1 FASE, Back up 30 Menit 1.10 Bh Rp 4,445,000.00 Rp 4,889,500.00
B Tenaga
Pekerja L013 0.75 org Rp 125,000.00 Rp 93,750.00
Tukang Listrik L029 1.01 org Rp 139,000.00 Rp 140,598.50
Kepala Tukang L002 0.10 org Rp 149,000.00 Rp 14,900.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
E.37 1Bh Samsung Wisenet SND-L6013R & RP 2MP Indoor Network IR Dome Camera Rp 2,530,000.00 Rp 75,080.00 Rp 2,605,080.00
A Bahan
Coulor Camera CCTV SND-L6013R & RP 2MP Indoor 1.10 Bh Rp 2,300,000.00 Rp 2,530,000.00
B Tenaga
Pekerja L013 0.15 org Rp 125,000.00 Rp 18,750.00
Tukang Listrik L029 0.25 org Rp 139,000.00 Rp 34,750.00
Kepala Tukang L002 0.10 org Rp 149,000.00 Rp 14,900.00
Mandor L0010 0.04 org Rp 167,000.00 Rp 6,680.00
C Peralatan
E.37 1Bh CCTV Samsung QNO-6070R dan QNO-6070RP 2.1MP IR Outdoor Network Bullet Camera Rp 3,685,000.00 Rp 75,080.00 Rp 3,760,080.00
A Bahan
CCTV Samsung QNO-6070R dan QNO-6070RP 2.1MP IR Outdoor 1.10 Bh Rp 3,350,000.00 Rp 3,685,000.00
B Tenaga
Pekerja L013 0.15 org Rp 125,000.00 Rp 18,750.00
Tukang Listrik L029 0.25 org Rp 139,000.00 Rp 34,750.00
Kepala Tukang L002 0.10 org Rp 149,000.00 Rp 14,900.00
Mandor L0010 0.04 org Rp 167,000.00 Rp 6,680.00
HARGA SAT
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH MATERIAL JUMLAH UPAH TOTAL HARGA
MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 3,058.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 584.50
C Peralatan
HARGA SAT
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH MATERIAL JUMLAH UPAH TOTAL HARGA
MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
M.1 Pemasangan 1 Unit AC Split Wall Mounted 1/2 PK, YN-05WKJ Panasonic Rp 3,794,980.00 Rp 250,037.50 Rp 4,045,017.50
A Bahan
AC Split Wall Mounted 1/2 PK, YN-05WKJ Panasonic 1.00 Unit Rp 3,549,000.00 Rp 3,549,000.00
Bracket 1.00 pcs Rp 175,000.00 Rp 175,000.00
Perlengkapan 2% dari harga unit AC 2% Ls Rp 3,549,000.00 Rp 70,980.00
B Tenaga
Pekerja L013 0.60 Oh Rp 125,000.00 Rp 75,000.00
Tukang AC L032 1.00 Oh Rp 139,000.00 Rp 139,000.00
Kepala Tukang L002 0.16 Oh Rp 149,000.00 Rp 23,095.00
Mandor L0010 0.08 Oh Rp 167,000.00 Rp 12,942.50
C PERALATAN
M.2 Pemasangan 1 Unit AC Split Wall Mounted 3/4 PK, YN-07WKJ Panasonic Rp 4,253,980.00 Rp 250,037.50 Rp 4,504,017.50
A Bahan
AC Split Wall Mounted 1/2 PK, YN-07WKJ Panasonic 1.00 Unit Rp 3,999,000.00 Rp 3,999,000.00
Bracket 1.00 pcs Rp 175,000.00 Rp 175,000.00
Perlengkapan 2% dari harga unit AC 2% Ls Rp 3,999,000.00 Rp 79,980.00
B Tenaga
Pekerja L013 0.60 Oh Rp 125,000.00 Rp 75,000.00
Tukang AC L032 1.00 Oh Rp 139,000.00 Rp 139,000.00
Kepala Tukang L002 0.16 Oh Rp 149,000.00 Rp 23,095.00
Mandor L0010 0.08 Oh Rp 167,000.00 Rp 12,942.50
C PERALATAN
M.3 Pemasangan 1 Unit AC Split Wall Mounted 1 PK, YN/LN-9WKJ Panasonic Rp 4,406,980.00 Rp 250,037.50 Rp 4,657,017.50
A Bahan
AC Split Wall Mounted 1 PK, YN/LN-9WKJ Panasonic 1.00 Unit Rp 4,149,000.00 Rp 4,149,000.00
Bracket 1.00 pcs Rp 175,000.00 Rp 175,000.00
Perlengkapan 2% dari harga unit AC 2% Ls Rp 4,149,000.00 Rp 82,980.00
B Tenaga
Pekerja L013 0.60 Oh Rp 125,000.00 Rp 75,000.00
Tukang AC L032 1.00 Oh Rp 139,000.00 Rp 139,000.00
Kepala Tukang L002 0.16 Oh Rp 149,000.00 Rp 23,095.00
Mandor L0010 0.08 Oh Rp 167,000.00 Rp 12,942.50
C PERALATAN
M.4 Pemasangan 1 Unit AC Split Wall Mounted 1 1/2 PK, YN/LN-12WKJ Panasonic Rp 4,485,000.00 Rp 5,686,580.00 Rp 300,062.50 Rp 5,986,642.50
A Bahan
AC Split Wall Mounted 1 1/2 PK, YN/LN-12WKJ Panasonic 1.00 Unit Rp 5,379,000.00 Rp 5,379,000.00
Bracket 1.00 pcs Rp 200,000.00 Rp 200,000.00
Perlengkapan 2% dari harga unit AC 2% Ls Rp 5,379,000.00 Rp 107,580.00
B Tenaga
Pekerja L013 0.75 Oh Rp 125,000.00 Rp 93,750.00
Tukang AC L032 1.23 Oh Rp 139,000.00 Rp 170,275.00
Kepala Tukang L002 0.16 Oh Rp 149,000.00 Rp 23,095.00
Mandor L0010 0.08 Oh Rp 167,000.00 Rp 12,942.50
C PERALATAN
M.5 Pemasangan 1 Unit AC Split Wall Mounted 2 PK, YN-18WKJ Panasonic Rp 7,478,880.00 Rp 401,178.75 Rp 7,880,058.75
A Bahan
AC Split Wall Mounted 2 PK, YN-18WKJ Panasonic 1.10 Unit Rp 6,499,000.00 Rp 7,148,900.00
Bracket 1.00 pcs Rp 200,000.00 Rp 200,000.00
Perlengkapan 2% dari harga unit AC 2% Ls Rp 6,499,000.00 Rp 129,980.00
B Tenaga
Pekerja L013 1.20 Oh Rp 101,500.00 Rp 121,800.00
Tukang AC L032 1.50 Oh Rp 121,800.00 Rp 182,700.00
Kepala Tukang L002 0.50 Oh Rp 111,650.00 Rp 55,825.00
Mandor L0010 0.35 Oh Rp 116,725.00 Rp 40,853.75
C PERALATAN
M.6 Pemasangan 1 Unit AC Ceiling Casette 2 PK S-18PU1H5 Panasonic Rp 15,975,790.00 Rp 751,404.50 Rp 16,727,194.50
A Bahan
AC Ceiling Casette 2 PK S-18PU1H5 Panasonic 1.05 Unit Rp 14,697,000.00 Rp 15,431,850.00
Bracket 1.00 pcs Rp 250,000.00 Rp 250,000.00
Perlengkapan 2% dari harga unit AC 2% Ls Rp 14,697,000.00 Rp 293,940.00
B Tenaga
Pekerja L013 1.85 Oh Rp 101,500.00 Rp 187,775.00
Tukang AC L032 2.50 Oh Rp 121,800.00 Rp 304,500.00
Kepala Tukang L002 1.15 Oh Rp 111,650.00 Rp 128,397.50
Mandor L0010 1.12 Oh Rp 116,725.00 Rp 130,732.00
C PERALATAN
M.7 Pemasangan 1 Unit AC Ceiling Casette 2.5 PK S-22PU1H5 NON INVERTER 4 WAY 1 PHASE Panasonic Rp 19,617,000.00 Rp 751,404.50 Rp 20,368,404.50
A Bahan
AC Ceiling Casette 2.5 PK S-22PU1H5 Panasonic 1.05 Unit Rp 18,100,000.00 Rp 19,005,000.00
Bracket 1.00 pcs Rp 250,000.00 Rp 250,000.00
HARGA SAT
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH MATERIAL JUMLAH UPAH TOTAL HARGA
MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja L013 1.85 Oh Rp 101,500.00 Rp 187,775.00
Tukang AC L032 2.50 Oh Rp 121,800.00 Rp 304,500.00
Kepala Tukang L002 1.15 Oh Rp 111,650.00 Rp 128,397.50
Mandor L0010 1.12 Oh Rp 116,725.00 Rp 130,732.00
C PERALATAN
M.8 Pemasangan 1 Unit AC Ceiling Casette 3 PK 3Ph S-30PU1H5 Panasonic Rp 21,650,000.00 Rp 751,404.50 Rp 22,401,404.50
A Bahan
Ceiling Casette 3 PK 3Ph S-30PU1H5 Panasonic 1.05 Unit Rp 20,000,000.00 Rp 21,000,000.00
Bracket 1.00 pcs Rp 250,000.00 Rp 250,000.00
Perlengkapan 2% dari harga unit AC 2% Ls Rp 20,000,000.00 Rp 400,000.00
B Tenaga
Pekerja L013 1.85 Oh Rp 101,500.00 Rp 187,775.00
Tukang AC L032 2.50 Oh Rp 121,800.00 Rp 304,500.00
Kepala Tukang L002 1.15 Oh Rp 111,650.00 Rp 128,397.50
Mandor L0010 1.12 Oh Rp 116,725.00 Rp 130,732.00
C PERALATAN
M.9 Pemasangan 1 m' pipa refrigerant, Gas -3/8" + Liguid -1/4", I PK Rp 59,000.00 Rp 7,541.00 Rp 66,541.00
A Bahan
pipa refrigerant Brassco, Tetayama Gas -3/8" + Liguid -1/4", I PK Inverter 1.00 m' Rp 59,000.00 Rp 59,000.00
Armaflex & Isolasi ( Elastromeric Nitrille Rubber ) 1.00 m' Rp 12,500.00
Perlengkapan 5% dari harga unit AC 5% Ls Rp 59,000.00
(Brassco, Hoda & NS, Tateyama, Insuplex)
B Tenaga
Pekerja L013 0.02 Oh Rp 125,000.00 Rp 1,875.00
Tukang AC L0321 0.03 Oh Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 Oh Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 Oh Rp 167,000.00 Rp 334.00
C PERALATAN
M.10 Pemasangan 1 m' pipa refrigerant, Gas -1/2" + Liguid -1/4", 2 PK Rp 69,990.00 Rp 7,541.00 Rp 77,531.00
A Bahan
pipa refrigerant Brassco, Gas -1/2" + Liguid -1/4", 2 PK Inverter 1.00 m' Rp 69,990.00 Rp 69,990.00
Armaflex & Isolasi ( Elastromeric Nitrille Rubber ) 1.00 m' Rp 12,500.00
Perlengkapan 5% dari harga unit AC 5% Ls Rp 69,990.00
(Brassco, Hoda & NS, Tateyama, Insuplex)
B Tenaga
Pekerja L013 0.02 Oh Rp 125,000.00 Rp 1,875.00
Tukang AC L032 0.03 Oh Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 Oh Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 Oh Rp 167,000.00 Rp 334.00
C PERALATAN
M.11 Pemasangan 1 m' pipa refrigerant Brassco, Gas -5/8" + Liguid -3/8", 3 PK Rp 158,983.33 Rp 7,541.00 Rp 166,524.33
A Bahan
pipa refrigerant Brassco, Gas -5/8" + Liguid -3/8", 5 PK Inverter 1.00 m' Rp 158,983.33 Rp 158,983.33
Armaflex & Isolasi ( Elastromeric Nitrille Rubber ) 1.00 m' Rp 15,000.00
Perlengkapan 5% dari harga unit AC 5% Ls Rp 158,983.33
(Brassco, Hoda & NS, Tateyama, Insuplex)
B Tenaga
Pekerja L013 0.02 Oh Rp 125,000.00 Rp 1,875.00
Tukang AC L032 0.03 Oh Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 Oh Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 Oh Rp 167,000.00 Rp 334.00
C PERALATAN
M.12 1 bh Outlet Stop-Kontak AC, 1 phasa 220V/16A, Panasonic Rp 64,000.00 Rp 7,541.00 Rp 71,541.00
A Bahan
Outlet Stop-Kontak AC, 1 phasa 220V/16A, Broco M3312 1.00 bh Rp 64,000.00 Rp 64,000.00
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 1,875.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 334.00
C Peralatan
M.13 Pemasangan 1 Unit Exhaust Fan, type Drum Fan DFL-EX16/1, 16 Inch Rp 2,452,280.00 Rp 51,925.00 Rp 2,504,205.00
A Bahan
Exhaust Fan, type Drum Fan DFL-EX16/1, 16 Inch 1.00 Unit Rp 2,428,000.00 Rp 2,428,000.00
Bracket 1.00 pcs Rp 175,000.00
Perlengkapan 2% dari harga unit 1.0% Ls Rp 2,428,000.00 Rp 24,280.00
B Tenaga
Pekerja L013 0.10 Oh Rp 125,000.00 Rp 12,500.00
Tukang AC L032 0.20 Oh Rp 139,000.00 Rp 27,800.00
Kepala Tukang L002 0.05 Oh Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.03 Oh Rp 167,000.00 Rp 4,175.00
C PERALATAN
HARGA SAT
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH MATERIAL JUMLAH UPAH TOTAL HARGA
MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
M.14 Pemasangan 1 Unit Ceiling Exhaust fan, 10" FV-25-TGU, Vol. 331.96 Cfm, 24w / 220v/ 50Hz Rp 354,375.00 Rp 51,925.00 Rp 406,300.00
A Bahan
Ceiling Exhaust fan, 10" FV-25-TGU 1.10 Unit Rp 315,000.00 Rp 346,500.00
Bracket 1.00 pcs Rp 175,000.00
Perlengkapan 2% dari harga unit 2.5% Ls Rp 315,000.00 Rp 7,875.00
B Tenaga
Pekerja L013 0.10 Oh Rp 125,000.00 Rp 12,500.00
Tukang AC L032 0.20 Oh Rp 139,000.00 Rp 27,800.00
Kepala Tukang L002 0.05 Oh Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.03 Oh Rp 167,000.00 Rp 4,175.00
C PERALATAN
M.15 Pemasangan 1 Unit Wall mounting Exhaust Fan, 12" FV30RUN Rp 520,150.00 Rp 51,925.00 Rp 572,075.00
A Bahan
Wall mounting Exhaust Fan, 12" FV30RUN 1.00 Unit Rp 515,000.00 Rp 515,000.00
Bracket 1.00 pcs Rp 175,000.00
Perlengkapan 2% dari harga unit 1.0% Ls Rp 515,000.00 Rp 5,150.00
B Tenaga
Pekerja L013 0.10 Oh Rp 125,000.00 Rp 12,500.00
Tukang AC L032 0.20 Oh Rp 139,000.00 Rp 27,800.00
Kepala Tukang L002 0.05 Oh Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.03 Oh Rp 167,000.00 Rp 4,175.00
C PERALATAN
M.16 Pemasangan 1 m2 BJLS 80 Lokfom ducting EXHAUST & FRESH AIR Rp 419,750.00 Rp 118,625.00 Rp 538,375.00
A Bahan
BJLS 80 Lokfom ducting 1.05 Unit Rp 365,000.00 Rp 383,250.00
Bracket 1.00 pcs Rp 175,000.00
Perlengkapan 10% dari harga unit 10.0% Ls Rp 365,000.00 Rp 36,500.00
B Tenaga
Pekerja L013 0.30 Oh Rp 125,000.00 Rp 37,500.00
Tukang AC L032 0.50 Oh Rp 139,000.00 Rp 69,500.00
Kepala Tukang L002 0.05 Oh Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.03 Oh Rp 167,000.00 Rp 4,175.00
C PERALATAN
M.17 Pemasangan 1 m2 BJLS 60 Lokfom ducting dia 400 x 400 mm EXHAUST & FRESH AIR Rp 345,000.00 Rp 104,725.00 Rp 449,725.00
A Bahan
BJLS 60 Lokfom ducting 1.05 Unit Rp 300,000.00 Rp 315,000.00
Bracket 1.00 pcs Rp 175,000.00
Perlengkapan 2% dari harga unit 10.0% Ls Rp 300,000.00 Rp 30,000.00
B Tenaga
Pekerja L013 0.30 Oh Rp 125,000.00 Rp 37,500.00
Tukang AC L032 0.40 Oh Rp 139,000.00 Rp 55,600.00
Kepala Tukang L002 0.05 Oh Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.03 Oh Rp 167,000.00 Rp 4,175.00
C PERALATAN
M.18 Pemasangan 1m Pipa Drain PVC AW 3/4'', include armaflex Rp 26,776.74 Rp 7,541.00 Rp 34,317.74
A Bahan
Pipa Drain PVC AW 3/4'' 1.10 m Rp 13,925.00 Rp 15,317.50
Isolasi armaflex 3/4'' 1.00 m Rp 11,111.11 Rp 11,111.11
PerlengkapanInstalasi 2.5% 2.5% Ls Rp 13,925.00 Rp 348.13
B Tenaga
Pekerja L013 0.02 Oh Rp 125,000.00 Rp 1,875.00
Tukang AC L032 0.03 Oh Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 Oh Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 Oh Rp 167,000.00 Rp 334.00
C PERALATAN
M.19 Pemasangan 1m Pipa Drain PVC AW 1'', include armaflex Rp 33,892.36 Rp 7,541.00 Rp 41,433.36
A Bahan
Pipa Drain PVC AW 3/4'' 1.10 m Rp 20,250.00 Rp 22,275.00
Isolasi armaflex 3/4'' 1.00 m Rp 11,111.11 Rp 11,111.11
PerlengkapanInstalasi 2.5% 2.5% Ls Rp 20,250.00 Rp 506.25
B Tenaga
Pekerja L013 0.02 Oh Rp 125,000.00 Rp 1,875.00
Tukang AC L032 0.03 Oh Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 Oh Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 Oh Rp 167,000.00 Rp 334.00
C PERALATAN
M.20 Pemasangan 1m Pipa Drain PVC AW 1 1/2'', include armaflex Rp 51,048.61 Rp 7,541.00 Rp 58,589.61
A Bahan
HARGA SAT
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH MATERIAL JUMLAH UPAH TOTAL HARGA
MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja L013 0.02 Oh Rp 125,000.00 Rp 1,875.00
Tukang AC L032 0.03 Oh Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 Oh Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 Oh Rp 167,000.00 Rp 334.00
C PERALATAN
M.21 Pemasangan 1m Pipa Drain PVC AW 2'', include armaflex Rp 67,811.11 Rp 7,541.00 Rp 75,352.11
A Bahan
Pipa Drain PVC AW 2'' 1.10 m Rp 50,400.00 Rp 55,440.00
Isolasi armaflex 2'' 1.00 m Rp 11,111.11 Rp 11,111.11
PerlengkapanInstalasi 2.5% 2.5% Ls Rp 50,400.00 Rp 1,260.00
B Tenaga
Pekerja L013 0.02 Oh Rp 125,000.00 Rp 1,875.00
Tukang AC L032 0.03 Oh Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 Oh Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 Oh Rp 167,000.00 Rp 334.00
C PERALATAN
C Peralatan
C Peralatan
C Peralatan
C Peralatan
B Tenaga
Pekerja L013 0.06 org Rp 125,000.00 Rp 7,500.00
Tukang Listrik L029 0.08 org Rp 139,000.00 Rp 11,120.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 4,470.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,670.00
C Peralatan
B Tenaga
Pekerja L013 0.04 org Rp 125,000.00 Rp 5,000.00
Tukang Listrik L029 0.07 org Rp 139,000.00 Rp 9,730.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,980.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.03 org Rp 125,000.00 Rp 3,750.00
Tukang Listrik L029 0.05 org Rp 139,000.00 Rp 6,950.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,980.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.06 org Rp 125,000.00 Rp 7,375.00
Tukang Listrik L029 0.10 org Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,980.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,170.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,170.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,170.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 1,875.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 3,475.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 417.50
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,946.00
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C Peralatan
B Tenaga
Pekerja L013 0.00 org Rp 125,000.00 Rp 250.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 695.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 417.50
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,946.00
Kepala Tukang L002 0.00 org Rp 149,000.00 Rp 372.50
Mandor L0010 0.00 org Rp 167,000.00 Rp 250.50
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,125.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 2,085.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 417.50
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,125.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 2,085.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 417.50
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,125.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 2,085.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 417.50
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 750.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,251.00
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C Peralatan
E.19 1 m' Instalasi kabel NYM 3 x 1,5 mm Supreme Rp 16,907.67 Rp 5,054.00 Rp 21,961.67
A Bahan
NYM Standar SNI.04-02698 SPLN42.2 3X1.5mm2 Supreme 1.00 m` Rp 10,965.00 Rp 10,965.00
Pipa Conduit Clipsal 20mm per m' 1.00 m` Rp 4,666.67 Rp 4,666.67
Imbodus 1.00 bh Rp 4,000.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 0.10 dus Rp 12,760.00 Rp 1,276.00
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 3,266.50
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 417.50
C Peralatan
E.19 1 m' Instalasi kabel NYM 3 x 2,5 mm Supreme Rp 21,777.67 Rp 5,054.00 Rp 26,831.67
A Bahan
NYM Standar SNI.04-02698 SPLN42.2 3X2.5mm2 Supreme 1.00 m` Rp 15,835.00 Rp 15,835.00
Pipa Conduit Clipsal 20mm per m' 1.00 m` Rp 4,666.67 Rp 4,666.67
Imbodus 1.00 bh Rp 4,000.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 0.10 dus Rp 12,760.00 Rp 1,276.00
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 3,266.50
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 417.50
C Peralatan
C Peralatan
B Tenaga
Pekerja L013 0.00 org Rp 125,000.00 Rp -
Tukang Listrik L029 0.00 org Rp 139,000.00 Rp -
Kepala Tukang L002 0.00 org Rp 149,000.00 Rp -
Mandor L0010 0.00 org Rp 167,000.00 Rp -
C Peralatan
E.21 1 ttk Instalasi Penerangan kabel NYM 4 x 2,5 mm Supreme Rp 27,127.67 Rp 5,027.00 Rp 32,154.67
A Bahan
NYM Standar SNI.04-02698 SPLN42.2 4X2.5mm2 Supreme 1.00 m` Rp 21,185.00 Rp 21,185.00
Pipa Conduit Clipsal 20mm per m' 1.00 m` Rp 4,666.67 Rp 4,666.67
Imbodus 1.00 bh Rp 4,000.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 0.10 dus Rp 12,760.00 Rp 1,276.00
B Tenaga
Pekerja L013 0.00 org Rp 125,000.00 Rp 375.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,042.50
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,607.50
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,002.00
C Peralatan
E.22 1 ttk Instalasi Exhaust Fan kabel NYM 3 x 2,5 mm Supreme Rp 130,508.33 Rp 75,138.00 Rp 205,646.33
A Bahan
NYM Standar SNI.04-02698 SPLN42.2 3X2.5mm2 Supreme 5.00 m` Rp 21,185.00 Rp 105,925.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 0.10 dus Rp 12,500.00 Rp 1,250.00
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja L013 0.17 org Rp 125,000.00 Rp 21,625.00
Tukang Listrik L029 0.33 org Rp 139,000.00 Rp 45,870.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 4,470.00
Mandor L0010 0.02 org Rp 167,000.00 Rp 3,173.00
C Peralatan
E.23 1 ttk Instalasi Stop Kontak kabel NYM 3 x 2,5 mm Supreme Rp 172,878.33 Rp 80,133.00 Rp 253,011.33
A Bahan
NYM Standar SNI.04-02698 SPLN42.2 3X2.5mm2 Supreme 7.00 m` Rp 21,185.00 Rp 148,295.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 0.10 dus Rp 12,500.00 Rp 1,250.00
Pipa Conduit Clipsal 20mm per m' 5.00 m` Rp 4,666.67 Rp 23,333.33
B Tenaga
Pekerja L013 0.21 org Rp 125,000.00 Rp 25,875.00
Tukang Listrik L029 0.33 org Rp 139,000.00 Rp 45,870.00
Kepala Tukang L002 0.04 org Rp 149,000.00 Rp 5,215.00
Mandor L0010 0.02 org Rp 167,000.00 Rp 3,173.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,459.50
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 2,085.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 849.30
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,390.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp -
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 2,085.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 849.30
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,390.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp -
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 695.00
Kepala Tukang L002 0.00 org Rp 149,000.00 Rp 149.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 83.50
C Peralatan
B Tenaga
Pekerja L013 0.00 org Rp 125,000.00 Rp 312.50
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 695.00
Kepala Tukang L002 0.00 org Rp 149,000.00 Rp 596.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 334.00
C Peralatan
B Tenaga
Pekerja L013 0.00 org Rp 125,000.00 Rp 312.50
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 695.00
Kepala Tukang L002 0.00 org Rp 149,000.00 Rp 596.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 334.00
C Peralatan
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 1,875.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 334.00
C Peralatan
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 1,875.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 334.00
C Peralatan
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 1,875.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 334.00
C Peralatan
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 1,875.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 334.00
C Peralatan
E.36 1 ttk Outlet Stop-Kontak AC, 1 phasa 220V/13A, Panasonic Rp 70,400.00 Rp 7,541.00 Rp 77,941.00
A Bahan
Outlet Stop-Kontak AC, 1 phasa 220V/13A, Panasonic 1.10 bh Rp 64,000.00 Rp 70,400.00
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 1,875.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 4,587.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 334.00
C Peralatan
E.37 1 ttk Outlet Stop-Kontak 3 Phase, 4 kaki, 380V/32A Panasonic Rp 174,825.00 Rp 34,211.50 Rp 209,036.50
A Bahan
Stop-Kontak 3 Phase, 4 kaki, 380V/32A Panasonic 1.05 bh Rp 166,500.00 Rp 174,825.00
B Tenaga
Pekerja L013 0.08 org Rp 125,000.00 Rp 9,437.50
Tukang Listrik L029 0.15 org Rp 139,000.00 Rp 20,155.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 4,619.00
Mandor L0010 0.00 org Rp 167,000.00 Rp -
C Peralatan
E.38 1 m Kabel Tray U. 300 x 100 x 3000 mm Elektro/TrayTek Rp 220,850.00 Rp 50,088.00 Rp 270,938.00
A Bahan
Tray U. 300 x 100 x 3000 mm Elektro/TrayTek 1.05 m` Rp 210,333.33 Rp 220,850.00
B Tenaga
Pekerja L013 0.10 org Rp 125,000.00 Rp 12,500.00
Tukang Listrik L029 0.20 org Rp 139,000.00 Rp 27,800.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 2,338.00
C Peralatan
E.39 1 bh Elbow Kabel Tray U. 300 x 100 x 3000 mm Elektro/TrayTek Rp 242,550.00 Rp 50,088.00 Rp 292,638.00
A Bahan
Elbow Tray U. 300 x 100 x 3000 mm Elektro/TrayTek 1.05 bh Rp 231,000.00 Rp 242,550.00
B Tenaga
Pekerja L013 0.10 org Rp 125,000.00 Rp 12,500.00
Tukang Listrik L029 0.20 org Rp 139,000.00 Rp 27,800.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 2,338.00
C Peralatan
E.39a 1 bh Tee Kabel Tray U. 300 x 100 x 3000 mm Elektro/TrayTek Rp 460,530.00 Rp 50,088.00 Rp 510,618.00
A Bahan
Tee Tray U. 300 x 100 x 3000 mm Elektro/TrayTek 1.05 bh Rp 438,600.00 Rp 460,530.00
B Tenaga
Pekerja L013 0.10 org Rp 125,000.00 Rp 12,500.00
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.10 org Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 3,203.50
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,670.00
C Peralatan
E.40 1BH Down Light RD 150, 5" Panasonic + Bulb Led 12W philips Rp 127,068.00 Rp 35,094.00 Rp 162,162.00
A Bahan
Down Light RD 150, 5" Panasonic 1.20 bh Rp 59,900.00 Rp 71,880.00
Bulb Led 12W philips 1.20 bh Rp 45,990.00 Rp 55,188.00
B Tenaga
Pekerja L013 0.08 org Rp 125,000.00 Rp 10,000.00
Tukang Listrik L029 0.14 org Rp 139,000.00 Rp 19,460.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 3,129.00
Mandor L0010 0.02 org Rp 167,000.00 Rp 2,505.00
C Peralatan
E.41 1BH Down Light RD 125, 4" Panasonic + Bulb Led 8W philips Rp 107,400.00 Rp 35,094.00 Rp 142,494.00
A Bahan
Down Light RD 125, 4" Panasonic 1.20 bh Rp 47,000.00 Rp 56,400.00
Bulb Led 8W philips 1.20 bh Rp 42,500.00 Rp 51,000.00
B Tenaga
Pekerja L013 0.08 org Rp 125,000.00 Rp 10,000.00
Tukang Listrik L029 0.14 org Rp 139,000.00 Rp 19,460.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 3,129.00
Mandor L0010 0.02 org Rp 167,000.00 Rp 2,505.00
C Peralatan
E.42 1BH Down Light Tabung E27 5" Panasonic + Bulb Led 19 W philips Rp 209,000.00 Rp 35,094.00 Rp 244,094.00
A Bahan
Down Light Tabung E27 5" Panasonic + Bulb Led 19 W philips 1.10 bh Rp 125,000.00 Rp 137,500.00
Bulb Led 19W philips 1.10 bh Rp 65,000.00 Rp 71,500.00
B Tenaga
Pekerja L013 0.08 org Rp 125,000.00 Rp 10,000.00
Tukang Listrik L029 0.14 org Rp 139,000.00 Rp 19,460.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 3,129.00
Mandor L0010 0.02 org Rp 167,000.00 Rp 2,505.00
C Peralatan
E.43 1BH Lampu RM 300 TBS318 Konde 2xTL 16W LED, Tube T8 Ecofit Cool Daylight Rp 703,490.00 Rp 50,014.00 Rp 753,504.00
A Bahan
Lampu RM 300 TBS318 Konde 2xTL 16W LED, 1.10 bh Rp 550,000.00 Rp 605,000.00
Tube T8 Ecofit Cool Daylight 16W 2.10 bh Rp 46,900.00 Rp 98,490.00
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.19 org Rp 139,000.00 Rp 26,410.00
Kepala Tukang L002 0.08 org Rp 149,000.00 Rp 11,175.00
Mandor L0010 0.04 org Rp 167,000.00 Rp 6,179.00
C Peralatan
E.44 1BH TL 2 x 16W LED, 1200 mm, type V Shape, Philips Rp 356,345.00 Rp 50,014.00 Rp 406,359.00
A Bahan
TL 2 x 16W LED, 1200 mm, type V Shape, Philips 1.10 bh Rp 209,500.00 Rp 230,450.00
lampu philips TL led ecofit 16w 2.10 bh Rp 59,950.00 Rp 125,895.00
B Tenaga
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C Peralatan
E.45 1BH Ceiling Exhaust fan plafond, 10" FV 25 TGU/ 220v/ 50Hz Rp 346,500.00 Rp 50,036.00 Rp 396,536.00
A Bahan
Ceiling Exhaust fan plafond, 10" FV 25 TGU/ 220v/ 50Hz 1.10 bh Rp 315,000.00 Rp 346,500.00
B Tenaga
Pekerja L013 0.10 org Rp 125,000.00 Rp 12,500.00
Tukang Listrik L029 0.15 org Rp 139,000.00 Rp 20,850.00
Kepala Tukang L002 0.08 org Rp 149,000.00 Rp 11,175.00
Mandor L0010 0.03 org Rp 167,000.00 Rp 5,511.00
C Peralatan
B Tenaga
Pekerja L013 0.08 org Rp 125,000.00 Rp 9,375.00
Tukang Listrik L029 0.20 org Rp 139,000.00 Rp 27,800.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,002.00
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.15 org Rp 139,000.00 Rp 20,850.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,880.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
E.48 Memasang 1 m' Kabel Pentanahan Grounding (BC 50 mm2) Rp 52,368.75 Rp 18,866.94 Rp 71,235.69
A Bahan
Kabel Grounding (BC-50 mm2) 1.05 M' Rp 47,500.00 Rp 49,875.00
Perlengkapan Instalasi 0.05 Rp 49,875.00 Rp 2,493.75
B Tenaga
Pekerja L013 0.04 org Rp 125,000.00 Rp 4,642.50
Tukang Listrik L029 0.07 org Rp 139,000.00 Rp 9,035.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 3,435.94
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,753.50
C Peralatan
E.49 Memasang 1 m' Kabel Pentanahan Grounding (BC 25 mm2) Elektrikal & Elektronik Rp 29,800.00 Rp 9,734.14 Rp 39,534.14
A Bahan
Kabel Grounding (BC-25 mm2) 1.10 M' Rp 23,000.00 Rp 25,300.00
Pipa Counduit dia 20mm2 1.00 M' Rp 4,500.00 Rp 4,500.00
B Tenaga
Pekerja L013 0.04 org Rp 125,000.00 Rp 4,642.50
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,480.35
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 3,435.94
Mandor L0010 0.00 org Rp 167,000.00 Rp 175.35
C Peralatan
E.50 1 Ttk Pentanahan/Grounding Panel-SDP kedalaman min 6m atau ≤ 5 ohm Rp 1,433,750.00 Rp 150,071.00 Rp 1,583,821.00
A Bahan
Pengeboran pipa dia 3/4" 6.00 m' Rp 60,000.00 Rp 360,000.00
Pipa gip dia 3/4" 6.00 m' Rp 35,833.33 Rp 215,000.00
BC 50 mm2 16.50 m' Rp 47,500.00 Rp 783,750.00
Coppered Rod ∅3/4'' 1.00 Bh Rp 75,000.00 Rp 75,000.00
B Tenaga
Pekerja L013 0.30 org Rp 125,000.00 Rp 37,500.00
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
C Bak Kontrol uk. 400 x 400 x 400 mm 1.00 unit Rp 350,000.00 Rp 350,000.00
c/w dari pasangan bata, tutup beton
E.51 1BH Fiting Lampu Plafond Broco E27 + Bulb LED 11 W Philips Rp 64,655.00 Rp 23,130.00 Rp 87,785.00
A Bahan
Fiting Lampu Plafond Broco E27 1.15 bh Rp 14,900.00 Rp 17,135.00
Bulb LED 11 W Philips 1.20 bh Rp 39,600.00 Rp 47,520.00
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.10 org Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,980.00
Mandor L0010 0.00 org Rp 167,000.00 Rp -
C Peralatan
B Tenaga
Pekerja L013 0.08 org Rp 125,000.00 Rp 10,000.00
Tukang Listrik L029 0.10 org Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 4,470.00
Mandor L0010 0.02 org Rp 167,000.00 Rp 3,340.00
C Peralatan
E.53 1BH LAMPU HIGH BAY LED 200W COB GARANSI 1 TAHUN Rp 1,365,000.00 Rp 95,860.00 Rp 1,460,860.00
A Bahan
LAMPU HIGH BAY LED 200W COB 1.05 bh Rp 1,300,000.00 Rp 1,365,000.00
1.15 bh Rp -
B Tenaga
Pekerja L013 0.19 org Rp 125,000.00 Rp 23,750.00
Tukang Listrik L029 0.27 org Rp 139,000.00 Rp 37,530.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,880.00
Mandor L0010 0.10 org Rp 167,000.00 Rp 16,700.00
C Peralatan
PENANGKAL PETIR
EP.01 1 Paket Tombak Splitzen + Tiang 30cm dia.3/4" Rp 78,750.00 Rp 25,021.00 Rp 103,771.00
A Bahan
Tombak Splitzen + Tiang 30cm dia.3/4" 1.00 Bh Rp 75,000.00 Rp 75,000.00
Perlengkapan Instalasi 0.05 Rp 75,000.00 Rp 3,750.00
B Tenaga
Pekerja L013 0.06 org Rp 125,000.00 Rp 7,500.00
Tukang Listrik L029 0.10 org Rp 139,000.00 Rp 13,205.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,980.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,336.00
C Peralatan
EP.02 1Bh Pipa Tiang Penyangga Splitzen Gip dia 3/4" Rp 36,750.00 Rp 15,040.00 Rp 51,790.00
A Bahan
Pipa Tiang Penyangga Splitzen Gip dia 3/4" 1.00 btg Rp 35,000.00 Rp 35,000.00
Perlengkapan Instalasi 0.05 Rp 35,000.00 Rp 1,750.00
B Tenaga
Pekerja L013 0.04 org Rp 125,000.00 Rp 4,375.00
Tukang Listrik L029 0.06 org Rp 139,000.00 Rp 8,340.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
EP.03 1 bh Head Terminal Radius (R-70 m), KURN Rp 4,246,845.00 Rp 150,160.00 Rp 4,397,005.00
A Bahan
Head Terminal Radius (R-70 m), KURN 1.50 Bh Rp 2,739,900.00 Rp 4,109,850.00
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja L013 0.30 org Rp 125,000.00 Rp 37,500.00
Tukang Listrik L029 0.50 org Rp 139,000.00 Rp 69,500.00
Kepala Tukang L002 0.20 org Rp 149,000.00 Rp 29,800.00
Mandor L0010 0.08 org Rp 167,000.00 Rp 13,360.00
C Peralatan
EP.04 1Bh Fibreglass Reinforced Plastic (FRP) Mast Penangkal Petir Lokal Ukuran 2 inch x 2 meter Rp 1,338,750.00 Rp 75,080.00 Rp 1,413,830.00
A Bahan
(FRP) Mast 1.50 btg Rp 850,000.00 Rp 1,275,000.00
Perlengkapan Instalasi 0.05 Rp 1,275,000.00 Rp 63,750.00
B Tenaga
Pekerja L013 0.15 org Rp 125,000.00 Rp 18,750.00
Tukang Listrik L029 0.25 org Rp 139,000.00 Rp 34,750.00
Kepala Tukang L002 0.10 org Rp 149,000.00 Rp 14,900.00
Mandor L0010 0.04 org Rp 167,000.00 Rp 6,680.00
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,656.25
Tukang Listrik L029 0.15 org Rp 139,000.00 Rp 20,850.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,880.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
EP.06 Memasang 1 m' Kabel Pentanahan Grounding (BC 50 mm2) Rp 74,812.50 Rp 15,581.00 Rp 90,393.50
A Bahan
Kabel Grounding (BC-50 mm2) 1.50 M' Rp 47,500.00 Rp 71,250.00
Perlengkapan Instalasi 0.05 Rp 71,250.00 Rp 3,562.50
B Tenaga
Pekerja L013 0.04 org Rp 125,000.00 Rp 4,642.50
Tukang Listrik L029 0.05 org Rp 139,000.00 Rp 6,950.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,235.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,753.50
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 5,625.00
Tukang Listrik L029 0.10 org Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 3,725.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,837.00
C Peralatan
EP.08 Memasang 1 Buah Grounding Rod Tembaga 5/8", P. 4m Rp 1,683,825.00 Rp 45,856.75 Rp 1,729,681.75
A Bahan
Grounding Rod Tembaga 5/8", P. 4m 1.50 Bh Rp 1,020,500.00 Rp 1,530,750.00
Perlengkapan Instalasi 0.10 Rp 1,530,750.00 Rp 153,075.00
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.15 org Rp 139,000.00 Rp 20,850.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,880.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
ELEKTRONIK_DATA
DT.01 1Bh HUB Cisco Sg95-16-as Switch Hub 16 port Gigabit Rp 2,734,600.00 Rp 45,039.00 Rp 2,779,639.00
A Bahan
HUB Cisco Sg95-16-as Switch Hub 16 port Gigabit 1.10 Bh Rp 2,260,000.00 Rp 2,486,000.00
Perlengkapan Instalasi 0.10 Rp 2,486,000.00 Rp 248,600.00
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.14 org Rp 139,000.00 Rp 19,460.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 18,327.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,002.00
C Peralatan
DT.02 1Bh Abba Wallmount 19 inch 8U Depth 600 mm Rp 3,846,150.00 Rp 50,052.00 Rp 3,896,202.00
A Bahan
Abba Wallmount 19 inch 8U Depth 600 mm 1.05 Bh Rp 3,330,000.00 Rp 3,496,500.00
Perlengkapan Instalasi 0.10 Rp 3,496,500.00 Rp 349,650.00
B Tenaga
Pekerja L013 0.06 org Rp 125,000.00 Rp 7,500.00
Tukang Listrik L029 0.18 org Rp 139,000.00 Rp 24,325.00
Kepala Tukang L002 0.11 org Rp 149,000.00 Rp 16,390.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,837.00
C Peralatan
DT.03 1Bh Outlet data 1 Gang cat.6, WEJ24886 Rp 84,525.00 Rp 10,051.00 Rp 94,576.00
A Bahan
Outlet data 1 Gang cat.6 WEJ24886 1.05 bh Rp 80,500.00 Rp 84,525.00
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 2,500.00
Tukang Listrik L029 0.04 org Rp 139,000.00 Rp 5,560.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 501.00
C Peralatan
DT.04 1M' Instalasi Kabel UTP Cat 6 ( Data ) Rp 11,174.86 Rp 3,001.50 Rp 14,176.36
A Bahan
Kabel UTP Cat 6_Belden 1.00 M' Rp 6,508.20 Rp 6,508.20
Pipa Conduit Clipsal 20mm per m' 1.00 M' Rp 4,666.67 Rp 4,666.67
Connector RJ-45 1.00 LS Rp -
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 625.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 1,390.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 819.50
Mandor L0010 0.00 org Rp 167,000.00 Rp 167.00
C Peralatan
DT.05 1 ttk Instalasi Kabel LAN UTP Cat -6, 4 pair, c/w counduit dia 20 mm Rp 181,514.34 Rp 75,019.00 Rp 256,533.34
A Bahan
Kabel LAN UTP Cat -6, 4 pair 17.00 m` Rp 6,508.20 Rp 110,639.34
Pipa Conduit Clipsal 20mm per m' 15.00 m` Rp 4,666.67 Rp 70,000.00
Imbodus 0.25 bh Rp 3,500.00 Rp 875.00
B Tenaga
Pekerja L013 0.19 org Rp 125,000.00 Rp 23,750.00
Tukang Listrik L029 0.25 org Rp 139,000.00 Rp 34,750.00
Kepala Tukang L002 0.08 org Rp 149,000.00 Rp 11,175.00
Mandor L0010 0.03 org Rp 167,000.00 Rp 5,344.00
C Peralatan
B Tenaga
Pekerja L013 0.10 org Rp 125,000.00 Rp 12,500.00
Tukang Listrik L029 0.20 org Rp 139,000.00 Rp 27,800.00
Kepala Tukang L002 0.06 org Rp 149,000.00 Rp 8,642.00
Mandor L0010 0.05 org Rp 167,000.00 Rp 8,350.00
C Peralatan
DT.07 1 bh Mountrack DTC, SNW-MD.081606, 8U 19" Wallmounting Rack 600 x 600 Rp 3,080,000.00 Rp 96,892.00 Rp 3,176,892.00
A Bahan
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
Mountrack DTC, SNW-MD.081606, 8U 19" Wallmounting Rack 600 x 600 1.10 bh Rp 2,800,000.00 Rp 3,080,000.00
B Tenaga
Pekerja L013 0.25 org Rp 125,000.00 Rp 31,250.00
Tukang Listrik L029 0.35 org Rp 139,000.00 Rp 48,650.00
Kepala Tukang L002 0.06 org Rp 149,000.00 Rp 8,642.00
Mandor L0010 0.05 org Rp 167,000.00 Rp 8,350.00
C Peralatan
B Tenaga
Pekerja L013 0.00 org Rp 125,000.00 Rp 500.00
Tukang Listrik L029 0.01 org Rp 139,000.00 Rp 903.50
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 417.50
C Peralatan
E.01 1 Ttk Pentanahan/Grounding Panel kedalaman min 6m atau ≤ 5 ohm Rp 1,486,000.00 Rp 150,071.00 Rp 1,636,071.00
A Bahan
Pengeboran pipa dia 3/4" 6.00 m' Rp 50,000.00 Rp 300,000.00
Pipa gip dia 3/4" 6.00 m' Rp 26,833.33 Rp 161,000.00
BC 50 mm2 20.00 m' Rp 47,500.00 Rp 950,000.00
Coppered Rod ∅3/4'' 1.00 Bh Rp 75,000.00 Rp 75,000.00
B Tenaga
Pekerja L013 0.30 org Rp 125,000.00 Rp 37,500.00
Tukang Listrik L029 0.53 org Rp 139,000.00 Rp 73,670.00
Kepala Tukang L002 0.15 org Rp 149,000.00 Rp 22,201.00
Mandor L0010 0.10 org Rp 167,000.00 Rp 16,700.00
C Bak Kontrol uk. 400 x 400 x 400 mm 1.00 unit Rp 657,200.00 Rp 657,200.00
c/w dari pasangan bata, tutup beton
E.02 1 Ttk Pentanahan/Grounding Panel kedalaman min 6m atau ≤ 5 ohm Rp 536,000.00 Rp 150,071.00 Rp 686,071.00
A Bahan
Pengeboran pipa dia 3/4" 6.00 m' Rp 50,000.00 Rp 300,000.00
Pipa gip dia 3/4" 6.00 m' Rp 26,833.33 Rp 161,000.00
BC 10 mm2 17.00 m' Rp -
Coppered Rod ∅3/4'' 1.00 Bh Rp 75,000.00 Rp 75,000.00
B Tenaga
Pekerja L013 0.30 org Rp 125,000.00 Rp 37,500.00
Tukang Listrik L029 0.53 org Rp 139,000.00 Rp 73,670.00
Kepala Tukang L002 0.15 org Rp 149,000.00 Rp 22,201.00
Mandor L0010 0.10 org Rp 167,000.00 Rp 16,700.00
C Bak Kontrol uk. 400 x 400 x 400 mm 1.00 unit Rp 657,200.00 Rp 657,200.00
c/w dari pasangan bata, tutup beton
ELEKTRONIK_FIRE ALARM
EFA-01 1Bh MCFA Konventional 10 zone 1PM2-10LA Rp34,078,000.00 Rp 250,806.45 Rp34,328,806.45
A Bahan
Master Control Fire Alarm Cap. 10 zone 1PM2-10LA , Tipe
Conventional lengkap dengan Battery Nicad, Rectifier, Buzzer, 1.05 Bh Rp 30,980,000.00 Rp 32,529,000.00
Indicator Lamp Nittan
Perlengkapan Instalasi 0.05 Rp 30,980,000.00 Rp 1,549,000.00
B Tenaga
Pekerja L013 0.75 org Rp 125,000.00 Rp 93,750.00
Tukang Listrik L029 1.00 org Rp 139,000.00 Rp 139,000.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,179.70
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
EFA-02 1Bh Annonciator Panel Cap. 10 Zone Konventional, PSH-10L Rp10,065,000.00 Rp 250,806.45 Rp10,315,806.45
A Bahan
Annonciator Panel Cap. 10 Zone Konventional, PSH-10L 1.05 Bh Rp 9,150,000.00 Rp 9,607,500.00
Perlengkapan Instalasi 0.05 Rp 9,150,000.00 Rp 457,500.00
B Tenaga
Pekerja L013 0.75 org Rp 125,000.00 Rp 93,750.00
Tukang Listrik L029 1.00 org Rp 139,000.00 Rp 139,000.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,179.70
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
EFA-03 1Bh Teminal Box Fire Alarm JB-FA-4 c/w Input Module & Control Module Rp 1,250,000.00 Rp 50,014.00 Rp 1,300,014.00
A Bahan
JB-FA-4 c/w Input Module & Control Module 1.00 Bh Rp 1,250,000.00 Rp 1,250,000.00
Terminal Block 2.5mm komplit Rel Aluminium 0.10 lots Rp 1,250,000.00
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.19 org Rp 139,000.00 Rp 26,410.00
Kepala Tukang L002 0.08 org Rp 149,000.00 Rp 11,175.00
Mandor L0010 0.04 org Rp 167,000.00 Rp 6,179.00
C Peralatan
EFA-04 1Bh Photo Electrik Smoke Detector, c/w EVA-UB4 Base, STA-P-OM Rp 632,500.00 Rp 25,099.00 Rp 657,599.00
A Bahan
Photo Electrik Smoke Detector, c/w EVA-UB4 Base, STA-P-OM 1.10 Bh Rp 575,000.00 Rp 632,500.00
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.08 org Rp 139,000.00 Rp 10,564.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
EFA-05 1Bh Rate of Rise Heat Detector c/w EVA-UB4 Base, 2SC1-L Rp 319,000.00 Rp 25,099.00 Rp 344,099.00
A Bahan
Rate of Rise Heat Detector c/w EVA-UB4 Base, 2SC1-L 1.10 Bh Rp 290,000.00 Rp 319,000.00
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.08 org Rp 139,000.00 Rp 10,564.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.08 org Rp 139,000.00 Rp 10,564.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.08 org Rp 139,000.00 Rp 10,564.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.08 org Rp 139,000.00 Rp 10,564.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
A Bahan
Fire Intercome Jack M3125 1.10 Bh Rp 224,300.00 Rp 246,730.00
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.08 org Rp 139,000.00 Rp 10,564.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.08 org Rp 139,000.00 Rp 10,564.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.37 org Rp 125,000.00 Rp 46,425.00
Tukang Listrik L029 0.11 org Rp 139,000.00 Rp 14,803.50
Kepala Tukang L002 0.23 org Rp 149,000.00 Rp 34,359.40
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,753.50
C Peralatan
EFA-12 1 ttk Instalasi Detector kabel NYA 2 x 1,5 mm Rp 118,270.00 Rp 75,915.00 Rp 194,185.00
A Bahan
NYA Standar SNI.04-02698 SPLN42.2 2X1.5mm2 11.00 m` Rp 6,820.00 Rp 75,020.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 0.10 dus Rp 12,500.00 Rp 1,250.00
Pipa Conduit Clipsal 20mm per m' 9.00 m` Rp 4,666.67 Rp 42,000.00
B Tenaga
Pekerja L013 0.15 org Rp 125,000.00 Rp 18,750.00
Tukang Listrik L029 0.25 org Rp 139,000.00 Rp 34,750.00
Kepala Tukang L002 0.10 org Rp 149,000.00 Rp 14,900.00
Mandor L0010 0.05 org Rp 167,000.00 Rp 7,515.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 2,780.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 250.50
C Peralatan
B Tenaga
Pekerja L013 0.02 org Rp 125,000.00 Rp 2,500.00
Tukang Listrik L029 0.04 org Rp 139,000.00 Rp 5,560.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,788.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 250.50
C Peralatan
EFA-15 1 ttk Instalasi Alarm Indicator Lamp kabel NYA 2 x 1,5 mm Rp 82,876.00 Rp 97,341.40 Rp 180,217.40
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
A Bahan
NYA Standar SNI.04-02698 SPLN42.2 2X1.5mm2 10.00 m` Rp 6,300.00 Rp 63,000.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 0.10 dus Rp 12,760.00 Rp 1,276.00
Pipa Conduit Clipsal 20mm per m' 6.00 m` Rp 3,100.00 Rp 18,600.00
B Tenaga
Pekerja L013 0.37 org Rp 125,000.00 Rp 46,425.00
Tukang Listrik L029 0.11 org Rp 139,000.00 Rp 14,803.50
Kepala Tukang L002 0.23 org Rp 149,000.00 Rp 34,359.40
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,753.50
C Peralatan
B Tenaga
Pekerja L013 0.37 org Rp 125,000.00 Rp 46,425.00
Tukang Listrik L029 0.11 org Rp 139,000.00 Rp 14,803.50
Kepala Tukang L002 0.23 org Rp 149,000.00 Rp 34,359.40
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,753.50
C Peralatan
ELEKTRONIK_TELEPON
ETP-01 1Bh PABX Kap 8 PTT / 52 EXT Rp33,075,000.00 Rp 750,058.00 Rp33,825,058.00
A Bahan
PABX Kap 8 PTT / 52 EXT 1.00 Set Rp 31,500,000.00 Rp 31,500,000.00
Perlengkapan Instalasi 0.05 Set Rp 31,500,000.00 Rp 1,575,000.00
B Tenaga
Pekerja L013 1.25 org Rp 125,000.00 Rp 156,250.00
Tukang Listrik L029 2.10 org Rp 139,000.00 Rp 291,900.00
Kepala Tukang L002 1.15 org Rp 149,000.00 Rp 171,648.00
Mandor L0010 0.78 org Rp 167,000.00 Rp 130,260.00
C Peralatan
ETP-02 1Bh Pesawat Telepon Type Push Button KX-TS880 Rp 534,750.00 Rp 15,002.00 Rp 549,752.00
A Bahan
Pesawat Telepon Type Push Button KX-TS880 1.10 Bh Rp 465,000.00 Rp 511,500.00
Perlengkapan Instalasi 0.05 BH Rp 465,000.00 Rp 23,250.00
B Tenaga
Pekerja L013 0.03 org Rp 125,000.00 Rp 3,125.00
Tukang Listrik L029 0.06 org Rp 139,000.00 Rp 8,062.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,980.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 org Rp 125,000.00 Rp -
Tukang Listrik L029 org Rp 139,000.00 Rp -
Kepala Tukang L002 org Rp 149,000.00 Rp -
Mandor L0010 org Rp 167,000.00 Rp -
C Peralatan
D Jumlah (A+B+C) Rp -
E Overhead & Profit 0.15 Rp -
F Harga Satuan Pekerjaan Rp -
Rp -
B Tenaga
Pekerja L013 org Rp 125,000.00 Rp -
Tukang Listrik L029 org Rp 139,000.00 Rp -
Kepala Tukang L002 org Rp 149,000.00 Rp -
Mandor L0010 org Rp 167,000.00 Rp -
C Peralatan
D Jumlah (A+B+C) Rp -
E Overhead & Profit 0.15 Rp -
F Harga Satuan Pekerjaan Rp -
Rp -
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
B Tenaga
Pekerja L013 org Rp 125,000.00 Rp -
Tukang Listrik L029 org Rp 139,000.00 Rp -
Kepala Tukang L002 org Rp 149,000.00 Rp -
Mandor L0010 org Rp 167,000.00 Rp -
C Peralatan
D Jumlah (A+B+C) Rp -
E Overhead & Profit 0.15 Rp -
F Harga Satuan Pekerjaan Rp -
Rp -
ETP-06 1Bh Main Distribution Frame ( MDF ) 100 Pairs Rp 1,040,000.00 Rp 250,078.00 Rp 1,290,078.00
A Bahan
Main Distribution Frame ( MDF ) 100 Pairs 1.10 Bh Rp 650,000.00 Rp 715,000.00
Perlengkapan Instalasi 0.50 Rp 650,000.00 Rp 325,000.00
B Tenaga
Pekerja L013 0.71 org Rp 125,000.00 Rp 88,750.00
Tukang Listrik L029 1.08 org Rp 139,000.00 Rp 149,703.00
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 7,450.00
Mandor L0010 0.03 org Rp 167,000.00 Rp 4,175.00
C Peralatan
B Tenaga
Pekerja L013 0.19 org Rp 125,000.00 Rp 23,212.50
Tukang Listrik L029 0.05 org Rp 139,000.00 Rp 7,401.75
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,179.70
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
ETP-08 1 M' Instalasi Kabel ITC 20 x 2 x 0,6mm2 ( TB.TP - MDF ) Rp 45,542.67 Rp 15,002.00 Rp 60,544.67
A Bahan
Kabel ITC 10 x 2 x 2 x 0,6mm2 1.10 m` Rp 36,000.00 Rp 39,600.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 0.10 dus Rp 12,760.00 Rp 1,276.00
Pipa Conduit Clipsal 20mm per m' 1.00 m` Rp 4,666.67 Rp 4,666.67
B Tenaga
Pekerja L013 0.03 org Rp 125,000.00 Rp 3,125.00
Tukang Listrik L029 0.06 org Rp 139,000.00 Rp 8,062.00
Kepala Tukang L002 0.02 org Rp 149,000.00 Rp 2,980.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.06 org Rp 125,000.00 Rp 6,875.00
Tukang Listrik L029 0.18 org Rp 139,000.00 Rp 25,020.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,179.70
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,002.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.02 org Rp 139,000.00 Rp 2,780.00
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 745.00
Mandor L0010 0.00 org Rp 167,000.00 Rp 250.50
C Peralatan
Rp 109,300.00
ETP-11 1 ttk' Instalasi Kabel ITC 2 x 2 x 0,6mm2 ( Outlet Telp - TB.TP ) Rp 103,453.33 Rp 75,019.00 Rp 178,472.33
A Bahan
Kabel ITC 2 x 2 x 0,6mm2 12.00 m` Rp 3,280.00 Rp 39,360.00
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 1.00 dus Rp 12,760.00 Rp 12,760.00
Pipa Conduit Clipsal 20mm per m' 11.00 m` Rp 4,666.67 Rp 51,333.33
B Tenaga
Pekerja L013 0.19 org Rp 125,000.00 Rp 23,750.00
Tukang Listrik L029 0.25 org Rp 139,000.00 Rp 34,750.00
Kepala Tukang L002 0.08 org Rp 149,000.00 Rp 11,175.00
Mandor L0010 0.03 org Rp 167,000.00 Rp 5,344.00
C Peralatan
ELEKTRONIK_TATA SUARA
ETS-01 1Bh Mixer Amplifier 240 Watt ZA 2240 Rp 4,197,500.00 Rp 250,058.00 Rp 4,447,558.00
A Bahan
Mixer Amplifier 240 Watt_ZA2240_TOA 1.10 Bh Rp 3,650,000.00 Rp 4,015,000.00
Perlengkapan Instalasi 5% 0.05 lot Rp 3,650,000.00 Rp 182,500.00
B Tenaga
Pekerja L013 0.65 org Rp 125,000.00 Rp 80,625.00
Tukang Listrik L029 0.93 org Rp 139,000.00 Rp 129,548.00
Kepala Tukang L002 0.15 org Rp 149,000.00 Rp 22,350.00
Mandor L0010 0.11 org Rp 167,000.00 Rp 17,535.00
C Peralatan
B Tenaga
Pekerja L013 0.40 org Rp 125,000.00 Rp 50,000.00
Tukang Listrik L029 0.65 org Rp 139,000.00 Rp 90,350.00
Kepala Tukang L002 0.04 org Rp 149,000.00 Rp 5,960.00
Mandor L0010 0.03 org Rp 167,000.00 Rp 4,175.00
C Peralatan
B Tenaga
Pekerja L013 0.40 org Rp 125,000.00 Rp 50,000.00
Tukang Listrik L029 0.65 org Rp 139,000.00 Rp 90,350.00
Kepala Tukang L002 0.04 org Rp 149,000.00 Rp 5,960.00
Mandor L0010 0.03 org Rp 167,000.00 Rp 4,175.00
C Peralatan
B Tenaga
Pekerja L013 0.19 org Rp 125,000.00 Rp 23,212.50
Tukang Listrik L029 0.05 org Rp 139,000.00 Rp 7,401.75
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,179.70
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
B Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 5,750.00
Tukang Listrik L029 0.10 org Rp 139,000.00 Rp 13,900.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 3,725.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,670.00
C Peralatan
ETS-06 1Bh Rack TOA System Rack Audio 30U + Pengkabelan Rp 5,037,500.00 Rp 501,590.00 Rp 5,539,090.00
A Bahan
Rack TOA System Rack Audio 30U 1.50 Bh Rp 3,250,000.00 Rp 4,875,000.00
Perlengkapan Instalasi 5% 0.05 Rp 3,250,000.00 Rp 162,500.00
B Tenaga
Pekerja L013 1.30 org Rp 125,000.00 Rp 162,500.00
Tukang Listrik L029 1.80 org Rp 139,000.00 Rp 250,200.00
Kepala Tukang L002 0.35 org Rp 149,000.00 Rp 52,150.00
Mandor L0010 0.22 org Rp 167,000.00 Rp 36,740.00
C Peralatan
B Tenaga
Pekerja L013 0.10 org Rp 125,000.00 Rp 12,500.00
Tukang Listrik L029 0.05 org Rp 139,000.00 Rp 7,401.75
Kepala Tukang L002 0.05 org Rp 149,000.00 Rp 6,871.88
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,753.50
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 3,933.70
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 3,933.70
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.07 org Rp 125,000.00 Rp 8,875.00
Tukang Listrik L029 0.15 org Rp 139,000.00 Rp 20,850.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 4,470.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
B Tenaga
Pekerja L013 0.37 org Rp 125,000.00 Rp 46,425.00
Tukang Listrik L029 0.11 org Rp 139,000.00 Rp 14,803.50
Kepala Tukang L002 0.23 org Rp 149,000.00 Rp 34,359.40
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,753.50
C Peralatan
Rp 688,200.00
B Tenaga
Pekerja L013 0.08 org Rp 125,000.00 Rp 9,375.00
Tukang Listrik L029 0.12 org Rp 139,000.00 Rp 16,263.00
Kepala Tukang L002 0.04 org Rp 149,000.00 Rp 5,215.00
Mandor L0010 0.03 org Rp 167,000.00 Rp 4,175.00
C Peralatan
ETS-13 1Bh Jack Speaker RCA 2 Slot untuk Speaker Audio Rp 97,790.00 Rp 7,508.70 Rp 105,298.70
A Bahan
Jack Speaker RCA 2 Slot untuk Speaker Audio 1.05 bh Rp 88,900.00 Rp 93,345.00
Perlengkapan Instalasi 0.05 Rp 88,900.00 Rp 4,445.00
B Tenaga
Pekerja L013 0.01 org Rp 125,000.00 Rp 1,250.00
Tukang Listrik L029 0.03 org Rp 139,000.00 Rp 3,933.70
Kepala Tukang L002 0.01 org Rp 149,000.00 Rp 1,490.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 835.00
C Peralatan
B Tenaga
Pekerja L013 0.07 org Rp 125,000.00 Rp 8,875.00
Tukang Listrik L029 0.15 org Rp 139,000.00 Rp 20,850.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 4,470.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
B Tenaga
Pekerja L013 0.07 org Rp 125,000.00 Rp 8,875.00
Tukang Listrik L029 0.15 org Rp 139,000.00 Rp 20,850.00
Kepala Tukang L002 0.03 org Rp 149,000.00 Rp 4,470.00
Mandor L0010 0.01 org Rp 167,000.00 Rp 876.75
C Peralatan
ETS-16 1 Ttk' Instalasi Kabel Tata Suara NYMHY 3 x 1,5mm2 Supreme Rp 125,812.50 Rp 75,086.00 Rp 200,898.50
A Bahan
NYMHY 3 x 1,5mm2 Supreme 6.50 m` Rp 13,085.00 Rp 85,052.50
Paku Klem Utk Kabel Legrand 4 mm (@100 pcs) 1.00 dus Rp 12,760.00 Rp 12,760.00
Pipa Conduit Clipsal 20mm per m' 6.00 m` Rp 4,666.67 Rp 28,000.00
B Tenaga
Pekerja L013 0.12 org Rp 125,000.00 Rp 15,000.00
Tukang Listrik L029 0.25 org Rp 139,000.00 Rp 34,750.00
Kepala Tukang L002 0.11 org Rp 149,000.00 Rp 16,986.00
Mandor L0010 0.05 org Rp 167,000.00 Rp 8,350.00
C Peralatan
ETS-17 1Bh Teminal Box Tata Suara ( TB-TS ) Rp 377,685.00 Rp 50,076.70 Rp 427,761.70
A Bahan
Box Indoor 30x20x14 cm 1.10 Bh Rp 275,000.00 Rp 302,500.00
Terminal Krone LSA komplit Rel Aluminium 2.00 Bh Rp 28,600.00 Rp 57,200.00
Perlengkapan Instalasi 1.00 Rp 17,985.00 Rp 17,985.00
B Tenaga
Pekerja L013 0.06 org Rp 125,000.00 Rp 6,875.00
Tukang Listrik L029 0.18 org Rp 139,000.00 Rp 25,020.00
Kepala Tukang L002 0.12 org Rp 149,000.00 Rp 17,179.70
Mandor L0010 0.01 org Rp 167,000.00 Rp 1,002.00
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 3,588,000.00 Rp 179,400.00
Biaya Instalasi 2,5% 1.00 lot Rp 3,588,000.00 Rp 89,700.00
C Peralatan
E.2 1BH. MCCB 3P, Easypact CVS TM200D 140-200A 36kA, Schneider Rp 2,893,000.00 Rp 197,250.00 Rp 3,090,250.00
A Bahan
MCCB 3P, Easypact CVS TM200D 140-200A 36kA, Schneider 1.10 Pcs Rp 2,630,000.00 Rp 2,893,000.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 2,630,000.00 Rp 131,500.00
Biaya Instalasi 2,5% 1.00 lot Rp 2,630,000.00 Rp 65,750.00
C Peralatan
E.3 1BH. MCCB 3P, Easypact CVS TM100D 70-100A 25kA, Schneider Rp 1,787,500.00 Rp 121,875.00 Rp 1,909,375.00
A Bahan
MCCB 3P, Easypact CVS TM100D 70-100A 25kA, Schneider 1.10 Pcs Rp 1,625,000.00 Rp 1,787,500.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,625,000.00 Rp 81,250.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,625,000.00 Rp 40,625.00
C Peralatan
E.4 1 Bh MCCB 3P, EASYPACT CVS TM80D 56-80A, 25kA, Schneider Rp 1,787,500.00 Rp 121,875.00 Rp 1,909,375.00
A Bahan
MCCB 3P, EASYPACT CVS TM80D 56-80A, 25kA, Schneider 1.10 Pcs Rp 1,625,000.00 Rp 1,787,500.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,625,000.00 Rp 81,250.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,625,000.00 Rp 40,625.00
C Peralatan
E.5 1BH. MCCB 3P, Easypact CVS TM63D 44.1-63A 25kA, Schneider Rp 1,787,500.00 Rp 121,875.00 Rp 1,909,375.00
A Bahan
MCCB 3P, Easypact CVS TM63D 44.1-63A 25kA, Schneider 1.10 Pcs Rp 1,625,000.00 Rp 1,787,500.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,625,000.00 Rp 81,250.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,625,000.00 Rp 40,625.00
C Peralatan
E.6 1BH. MCCB 3 Phase, 35-50A, 25kA, Easypact CVS TM50D, LV510304 Rp 1,645,600.00 Rp 112,200.00 Rp 1,757,800.00
A Bahan
MCCB 3 Phase, 35-50A, 25kA, Easypact CVS TM50D, LV510304 1.10 Pcs Rp 1,496,000.00 Rp 1,645,600.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,496,000.00 Rp 74,800.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,496,000.00 Rp 37,400.00
C Peralatan
E.7 1BH. MCCB 3 Phase, 28-40A, 25kA, Easypact CVS TM40D, LV510303 Rp 1,645,600.00 Rp 112,200.00 Rp 1,757,800.00
A Bahan
MCCB 3 Phase, 28-40A, 25kA, Easypact CVS TM40D, LV510303 1.10 Pcs Rp 1,496,000.00 Rp 1,645,600.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,496,000.00 Rp 74,800.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,496,000.00 Rp 37,400.00
C Peralatan
E.8 1BH. MCCB 3 Phase, 22.4-32A, 25kA, Easypact CVS TM32D, LV510302 Rp 1,645,600.00 Rp 112,200.00 Rp 1,757,800.00
A Bahan
MCCB 3 Phase, 22.4-32A, 25kA, Easypact CVS TM32D, LV510302 1.10 Pcs Rp 1,496,000.00 Rp 1,645,600.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,496,000.00 Rp 74,800.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,496,000.00 Rp 37,400.00
C Peralatan
E.9 1bh. MCCB 3 Phase, 17.5-25A, 25kA, Easypact CVS TM25D, LV510301 Rp 1,645,600.00 Rp 112,200.00 Rp 1,757,800.00
A Bahan
MCCB 3 Phase, 17.5-25A, 25kA, Easypact CVS TM25D, LV510301 1.10 Pcs Rp 1,496,000.00 Rp 1,645,600.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,496,000.00 Rp 74,800.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,496,000.00 Rp 37,400.00
C Peralatan
E.10 1bh. MCCB 3 Phase, 11.2-16A, 25kA, Easypact CVS TM16D, LV510300 Rp 1,535,600.00 Rp 104,700.00 Rp 1,640,300.00
A Bahan
MCCB 3 Phase, 11.2-16A, 25kA, Easypact CVS TM16D, LV510300 1.10 Pcs Rp 1,396,000.00 Rp 1,535,600.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,396,000.00 Rp 69,800.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,396,000.00 Rp 34,900.00
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 512,000.00 Rp 25,600.00
Biaya Instalasi 2,5% 1.00 lot Rp 512,000.00 Rp 12,800.00
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 586,300.00 Rp 29,315.00
Biaya Instalasi 2,5% 1.00 lot Rp 586,300.00 Rp 14,657.50
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,018,600.00 Rp 50,930.00
Biaya Instalasi 2,5% 1.00 lot Rp 1,018,600.00 Rp 25,465.00
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 133,650.00 Rp 6,682.50
Biaya Instalasi 2,5% 1.00 lot Rp 133,650.00 Rp 3,341.25
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 60,000.00 Rp 3,000.00
Biaya Instalasi 2,5% 1.00 lot Rp 60,000.00 Rp 1,500.00
C Peralatan
E.16 1bh. 'MCB 1P 6A 4,5KA for control/DOMAE Schneider Rp 93,500.00 Rp 11,687.50 Rp 105,187.50
A Bahan
MCB 1P 6A 4,5KA for control/DOMAE Schneider 1.00 Pcs Rp 93,500.00 Rp 93,500.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 93,500.00 Rp 9,350.00
Biaya Instalasi 2,5% 1.00 lot Rp 93,500.00 Rp 2,337.50
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 369,000.00 Rp 18,450.00
Biaya Instalasi 2,5% 1.00 lot Rp 369,000.00 Rp 9,225.00
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 309,000.00 Rp 15,450.00
Biaya Instalasi 2,5% 1.00 lot Rp 309,000.00 Rp 7,725.00
C Peralatan
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 295,000.00 Rp 14,750.00
Biaya Instalasi 2,5% 1.00 lot Rp 295,000.00 Rp 7,375.00
C Peralatan
E.20 1unit. Box Panel 1800 x 700 x 700 mm Free Standing IP 65 (2.0 mm), Tibox Rp 7,600,000.00 Rp 1,000,014.00 Rp 8,600,014.00
A Bahan
Box Panel 1800 x 700 x 700 mm Free Standing IP 65 (2.0 mm), Tibox 1.00 Pcs Rp 7,600,000.00 Rp 7,600,000.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 7,600,000.00 Rp 760,000.00
Biaya Instalasi 2,5% 1.00 lot Rp 7,600,000.00 Rp 190,000.00
C Tenaga
Pekerja L013 0.05 org Rp 125,000.00 Rp 6,250.00
Tukang Listrik L029 0.19 org Rp 139,000.00 Rp 26,410.00
Kepala Tukang L002 0.08 org Rp 149,000.00 Rp 11,175.00
Mandor L0010 0.04 org Rp 167,000.00 Rp 6,179.00
D Peralatan
E.21 1 unit Box panel uk. 700x500x200 mm2 wall mounted Plate IP 65, Tibox Rp 1,199,825.00 Rp 501,666.25 Rp 1,701,491.25
A Bahan
Box panel uk. 700x500x200 mm2 wall mounted Plate IP 65, Tibox 1.10 Pcs Rp 1,090,750.00 Rp 1,199,825.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 1,090,750.00 Rp 54,537.50
Biaya Instalasi 2,5% 1.00 lot Rp 1,090,750.00 Rp 27,268.75
C Tenaga
Pekerja L013 0.75 org Rp 125,000.00 Rp 93,750.00
Tukang Listrik L029 1.30 org Rp 139,000.00 Rp 180,700.00
Kepala Tukang L002 0.55 org Rp 149,000.00 Rp 81,950.00
Mandor L0010 0.38 org Rp 167,000.00 Rp 63,460.00
D Peralatan
E.22 1 unit Box panel uk. 600x400x200 mm2 wall mountedPlate IP 65, Tibox Rp 972,000.00 Rp 322,928.00 Rp 1,294,928.00
A Bahan
Box panel uk. 600x400x200 mm2 wall mounted Plate IP 65, Tibox 1.00 Pcs Rp 972,000.00 Rp 972,000.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 972,000.00 Rp 48,600.00
Biaya Instalasi 2,5% 1.00 lot Rp 972,000.00 Rp 24,300.00
C Tenaga
Pekerja L013 0.50 org Rp 125,000.00 Rp 62,500.00
Tukang Listrik L029 0.92 org Rp 139,000.00 Rp 127,463.00
Kepala Tukang L002 0.24 org Rp 149,000.00 Rp 35,015.00
Mandor L0010 0.15 org Rp 167,000.00 Rp 25,050.00
D Peralatan
B Tenaga
Biaya Perakitan 10% 1.00 lot Rp 10,000.00 Rp 1,000.00
Biaya Instalasi 15% 1.00 lot Rp 10,000.00 Rp 1,500.00
C Peralatan
E.24 1bh. Pilot Lamp / Lampu Indikator Schneider 22mm Rp 18,000.00 Rp 2,250.00 Rp 20,250.00
A Bahan
Pilot Lamp / Lampu Indikator Schneider 22mm 2.00 Pcs Rp 9,000.00 Rp 18,000.00
B Tenaga
Biaya Perakitan 10% 1.00 lot Rp 9,000.00 Rp 900.00
Biaya Instalasi 15% 1.00 lot Rp 9,000.00 Rp 1,350.00
C Peralatan
E.25 1bh. Selector Switch / CAM Switches VOLT 7 Posisi SA16 7-3, Salzer Rp 96,000.00 Rp 20,000.00 Rp 116,000.00
A Bahan
Selector Switch / CAM Switches VOLT 7 Posisi SA16 7-3, Salzer 1.20 Pcs Rp 80,000.00 Rp 96,000.00
B Tenaga
Biaya Perakitan 10% 1.00 lot Rp 80,000.00 Rp 8,000.00
Biaya Instalasi 15% 1.00 lot Rp 80,000.00 Rp 12,000.00
C Peralatan
E.26 1bh. Volt Meter 0-500V 96X96, FT-96V, Fort Rp 151,800.00 Rp 1,035.00 Rp 152,835.00
A Bahan
Volt Meter 0-500V 96X96, FT-96V, Fort 1.10 Pcs Rp 138,000.00 Rp 151,800.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 13,800.00 Rp 690.00
Biaya Instalasi 2,5% 1.00 lot Rp 13,800.00 Rp 345.00
C Peralatan
E.27 1bh. Volt Selector Switch 7 Posisi, Sa16 7-3 Salzer Rp 171,600.00 Rp 1,170.00 Rp 172,770.00
A Bahan
Volt Selector Switch 7 Posisi, Sa16 7-3 Salzer 1.10 Pcs Rp 156,000.00 Rp 171,600.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 15,600.00 Rp 780.00
Biaya Instalasi 2,5% 1.00 lot Rp 15,600.00 Rp 390.00
C Peralatan
E.28 1bh. Frequency Meter 96 type Pointer, CIC Rp 234,960.00 Rp 53,400.00 Rp 288,360.00
A Bahan
Frequency Meter 96 type Pointer, CIC 1.10 Pcs Rp 213,600.00 Rp 234,960.00
B Tenaga
Biaya Perakitan 10% 1.00 lot Rp 213,600.00 Rp 21,360.00
Biaya Instalasi 15% 1.00 lot Rp 213,600.00 Rp 32,040.00
C Peralatan
HARGA SAT JUMLAH
KODE NO. URAIAN KODE KOEF SAT HARGA SAT UPAH JUMLAH UPAH TOTAL HARGA
MATERIAL MATERIAL
ANALISA
A B C D E F G=(CXE) H = (C X F ) I=(G+H)
D Jumlah (A+B+C) Rp 288,360.00
E Overhead & Profit 0.15 Rp 43,254.00
F Harga Satuan Pekerjaan Rp 331,614.00
Rp 331,600.00
E.26 1bh. Schneider surge arrester fixed PF40 1P N A9L15687 Rp 634,150.00 Rp 9,224.00 Rp 643,374.00
A Bahan
Schneider surge arrester fixed PF40 1P N A9L15687 1.10 Pcs Rp 576,500.00 Rp 634,150.00
B Tenaga
Biaya Perakitan 1.5% 1.00 lot Rp 576,500.00 Rp 8,647.50
Biaya Instalasi 1% 1.00 lot Rp 576,500.00 Rp 576.50
C Peralatan
E.29 1bh. Frequency meter, 45-54Hz AX-72(96)FR Reed Type, Axle Rp 271,700.00 Rp 61,750.00 Rp 333,450.00
A Bahan
Frequency meter, 45-54Hz AX-72(96)FR Reed Type, Axle 1.10 Pcs Rp 247,000.00 Rp 271,700.00
B Tenaga
Biaya Perakitan 10% 1.00 lot Rp 247,000.00 Rp 24,700.00
Biaya Instalasi 15% 1.00 lot Rp 247,000.00 Rp 37,050.00
C Peralatan
E.30 1bh. Ampere Meter, 0-300A (96x96 mm), Fort Rp 132,000.00 Rp 825.00 Rp 132,825.00
A Bahan
Ampere Meter, 0-300A (96x96 mm), Fort 1.20 Pcs Rp 110,000.00 Rp 132,000.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 11,000.00 Rp 550.00
Biaya Instalasi 2,5% 1.00 lot Rp 11,000.00 Rp 275.00
C Peralatan
E.31 1bh. Power Factor Meter/AX-96 PF33B, Axle Rp 242,000.00 Rp 55,000.00 Rp 297,000.00
A Bahan
Power Factor Meter/AX-96 PF33B, Axle 1.10 Pcs Rp 220,000.00 Rp 242,000.00
B Tenaga
Biaya Perakitan 10% 1.00 lot Rp 220,000.00 Rp 22,000.00
Biaya Instalasi 15% 1.00 lot Rp 220,000.00 Rp 33,000.00
C Peralatan
E.32 1bh. COS (Change Over Switch)/OHM Saklar 4P 125A Sircover, Socomec Rp 2,150,000.00 Rp - Rp 2,150,000.00
A Bahan
COS (Change Over Switch)/OHM Saklar 4P 125A Sircover, Socomec 1.00 Pcs Rp 2,150,000.00 Rp 2,150,000.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 2,150,000.00
Biaya Instalasi 2,5% 1.00 lot Rp -
C Peralatan
B Tenaga
Biaya Perakitan 20% 1.00 lot Rp 3,586,000.00 Rp 717,200.00
Biaya Instalasi 10% 1.00 lot Rp 3,586,000.00 Rp 358,600.00
C Peralatan
ECB.32 1bh. Exhaust Fan 8" 220VAC 50 Hz, Panasonic Rp 352,000.00 Rp 2,400.00 Rp 354,400.00
A Bahan
EExhaust Fan 8" 220VAC 50 Hz, Panasonic 1.10 Pcs Rp 320,000.00 Rp 352,000.00
B Tenaga
Biaya Perakitan 5% 1.00 lot Rp 32,000.00 Rp 1,600.00
Biaya Instalasi 2,5% 1.00 lot Rp 32,000.00 Rp 800.00
C Peralatan