1 & 2. - EE - Pend & STR

RENCANA ANGGARAN BIAYA
( ENGINEERING ESTIMATE )
Project : BLU Seafood Restaurant
Location : Safari Beach Jateng
Owner : PT. Taman Safari Indonesia
Consultant : Inhouse LINGKUP PEKERJAAN : PENDAHULUAN
HARGA SAT. TOTAL HARGA

NO ITEM PEKERJAAN SAT. VOLUME
( Rp ) ( Rp )
I. PEKERJAAN PENDAHULUAN
1 Direksi keet m2 9.00 1,784,669.70 16,062,027.30
2 Papan Nama Proyek bh 1.00 750,000.00 750,000.00
3 Gudang semen & barak kerja m2 9.00 1,584,001.10 14,256,009.90
4 Pagar Sementara m' 147.00 526,633.34 77,415,100.69
5 Air Kerja ls 1.00 Supply by owner Supply by owner
6 Listrik Kerja ls 1.00 Supply by owner Supply by owner
7 Peralatan Keselamatan & Kesehatan Kerja ( K - 3 ) ls 1.00 7,500,000.00 7,500,000.00
8 Keamanan & Kebersihan Proyek ( 2 orang ) ls 1.00 18,000,000.00 18,000,000.00
11 Mobilisasi & Demobilisasi Alat. ls 1.00 25,000,000.00 25,000,000.00
TOTAL - I. PEKERJAAN PENDAHULUAN : 158,983,137.89
PENDAHULUAN Divisi : Struktur

Pekerjaan : 594959309.xls
Hal. 1 dari 53
Consultant : Inhouse LINGKUP PEKERJAAN : STRUKTUR
TOTAL HARGA
NO ITEM PEKERJAAN
( Rp )
REKAPITULASI
A. PEKERJAAN STRUKTUR
II. BANGUNAN RESTAURANT
II.1. PEKERJAAN PERSIAPAN 25,419,438.00
II.2. PEKERJAAN TANAH & URUGAN 330,986,806.85
II.3. PEKERJAAN SUB STRUKTUR. 5,527,289,334.77

II.3.1. Pekerjaan Pondasi 4,087,133,757.79
II.3.2. Pekerjaan Pilecap / PC 1,440,155,576.98
II.4. Pekerjaan Upper Struktur 9,361,550,819.09

II.4.1. Lantai - 1 (Satu) El. + 0.000. 1,134,613,424.93
II.4.2 Lantai - 2 (Dua) El. + 3.450. 2,254,016,884.36
II.4.3. Lantai -3 ( Tiga ) (El. + 6.950 ) 2,183,010,769.57
II.4.4. Lantai -4 ( Empat ) (El. + 10.450 ) 2,039,618,354.43
II.4.5. Lantai RL.1. (El. + 13.950, ) 1,611,186,496.44
II.4.6. Lantai RL.2. (El. + 16.950, ) 139,104,889.37
II.5. PEKERJAAN KONSTRUKSI ATAP. 900,530,111.96

A. PEKERJAAN RANGKA ATAP.1 254,827,636.43
B. PEKERJAAN RANGKA ATAP.2 645,702,475.53
TOTAL - II. BANGUNAN RESTAURANT : 16,145,776,510.67
TOTAL - : -
REKAP Divisi : Struktur

TOTAL HARGA
NO ITEM PEKERJAAN
( Rp )
REKAPITULASI
REKAP Divisi : Struktur


( Rp ) ( Rp )
II. BANGUNAN RESTAURANT
II.1. PEKERJAAN PERSIAPAN

1 Pek. Bouwplank m1 198.00 128,381.00 25,419,438.00
TOTAL. II.1. PEKERJAAN PERSIAPAN : 25,419,438.00
II.2. PEKERJAAN TANAH & URUGAN

1 Pek. Galian pile cap m3 1,423.98 60,500.00 86,150,644.80
2 Pek. Urugan pasir bawah pile cap & Sloof t.= 5 cm m3 48.17 210,452.00 10,138,289.39
3 Pek. Lantai kerja bawah pile cap & Sloof t. 5 cm m3 36.82 1,078,022.00 39,689,622.22
4 Pek. Urugan pasir bawah lantai t. = 5 cm m3 77.27 210,452.00 16,262,046.94
5 Pek. Lantai kerja bawah lantai t. = 5 cm m3 77.27 1,078,022.00 83,300,915.98
6 Pek.buangan tanah sisa galian pondasi m 3
570.17 26,510.00 15,115,112.85
7 Pek.Urugan tanah dalam bangunan m3 570.17 75,000.00 42,762,484.50
8 Pek. Urugan tanah kembali m3 853.81 44,000.00 37,567,690.16
TOTAL. II.2. PEKERJAAN TANAH & URUGAN : 330,986,806.85
II.3. PEKERJAAN SUB STRUKTUR.

II.3.1. Pekerjaan Pondasi
1 Pondasi bore pile Ø 600 mm pj = 16 m
Type PC.1, jumlah: 22 bh. 22.00 bh

Type PC.2, jumlah 42 bh. 84.00 bh
Type PC.3, jumlah 26 bh. 78.00 bh
Type PCSW, jumlah 2 bh. 18.00 bh
jumlah: 202.00 bh
3 Pengeboran Ø 600 mm,pj 16 m'. m1 3,232.00 350,000.00 1,131,200,000.00
4 Pembuangan sisa tanah pengeboran m3 913.36 26,510.00 24,213,258.43
5 Pembesian bore pile kg 136,538.36 12,580.89 1,717,774,528.15
6 Pengecoran bore pile K.350 m3 913.36 1,175,152.00 1,073,340,591.21
7 Pemotongan kepala bore pile ttk 202.00 183,690.00 37,105,380.00
8 PDA Test ttk 3.00 9,500,000.00 28,500,000.00
9 Loading Test 2 x 90 ton ttk 1.00 75,000,000.00 75,000,000.00
TOTAL. II.3.1. Pekerjaan Pondasi : 4,087,133,757.79
II.3.2. Pekerjaan Pilecap / PC 141,184,842.60
1 Pile cap Type PC1. 1680x1680x750 112.12 kg/m3 BETON
a. Beton K.350 m3 46.57 1,175,152.00 54,726,358.58
b. Besi ulir atas kg 2,431.81 12,580.89 30,594,336.50
c. Besi ulir peminggang kg 357.84 12,580.89 4,501,987.03
d. Besi ulir bawah kg 2,431.81 12,580.89 30,594,336.50
e. Bekisting m2 110.88 187,300.00 20,767,824.00
2 Pile cap Type PC2. 3480x1680x750 112.14 kg/m3
a. Beton K.350 m3 184.16 1,175,152.00 216,417,872.56
EE_STR Divisi : Struktur

Hal. 4 dari 53

( Rp ) ( Rp )
c. Besi ulir peminggang kg 1,539.55 12,580.89 19,368,939.06

e. Bekisting m2 325.08 187,300.00 60,887,484.00
3 Pile cap Type PC3. 5280x1680x750 83.60 kg/m3
a. Beton K.350 m3 172.97 1,175,152.00 203,269,331.87
c. Besi ulir peminggang kg 1,248.83 12,580.89 15,711,421.83
e. Bekisting m2 271.44 187,300.00 50,840,712.00
4 Pile cap Type PCSW. 4500x5500x750 82.66 kg/m3
a. Beton K.350 m3 37.13 1,175,152.00 43,627,518.00
b. Besi ulir atas kg 577.96 12,580.89 7,271,303.27
c. Besi ulir peminggang kg 135.75 12,580.89 1,707,901.52
e. Bekisting m2 30.00 187,300.00 5,619,000.00
5 Balok TB1. 300x400 209.80 kg/m3
a. Beton K.350 m3 32.74 1,175,152.00 38,472,596.24
b. Besi sengkang kg 1,571.08 12,580.89 19,765,582.41
c. Besi ulir kg 5,297.42 12,580.89 66,646,324.78
d. Bekisting m2 218.26 201,800.00 44,044,060.80
6 Balok TB2. 350x500 287.57 kg/m3
a. Beton K.350 m3 11.61 1,175,152.00 13,641,281.93
b. Besi sengkang kg 545.69 12,580.89 6,865,283.30
c. Besi ulir kg 2,792.41 12,580.89 35,130,961.24
d. Bekisting m2 66.33 201,800.00 13,385,797.60
TOTAL. II.3.2. Pekerjaan Pilecap / PC : 1,440,155,576.98

II.4. Pekerjaan Upper Struktur
II.4.1. Lantai - 1 (Satu) El. + 0.000.
1 Plat Lantai t = 12 cm ( + 0.050 ) 97.78 kg/m3
a. Beton K.350 m3 114.92 1,175,152.00 135,048,655.86
b. Besi Ulir MK.8 mm - 150 mm ( Double ) kg 11,236.64 12,580.89 141,366,939.24
c Bekisting m2 192.00 309,200.00 59,366,400.00
2 Kolom K1. 400x600 ( El.- 0.050 s/d El.+ 396.08 kg/m3
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 944.06 12,580.89 11,877,168.22
d. Bekisting m2 28.00 299,900.00 8,397,200.00
1 Kolom K2. 400x600 ( El.-.0.050 s/d El. 364.86 kg/m3
a. Beton K.350 m3 21.84 1,175,152.00 25,665,319.68
c. Besi ulir kg 5,454.59 12,580.89 68,623,638.58
d. Bekisting m2 182.00 299,900.00 54,581,800.00
2 Kolom K3. 400x600 ( El.- 0.050 s/d El.+ 427.30 kg/m3
a. Beton K.350 m3 21.84 1,175,152.00 25,665,319.68
c. Besi ulir kg 6,818.24 12,580.89 85,779,548.23

Hal. 5 dari 53

( Rp ) ( Rp )
d. Bekisting m2 182.00 299,900.00 54,581,800.00

Hal. 6 dari 53

( Rp ) ( Rp )

a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 607.99 12,580.89 7,649,021.94
d. Bekisting m2 28.00 299,900.00 8,397,200.00
a. Beton K.350 m3 3.92 1,175,152.00 4,606,595.84
c. Besi ulir kg 797.98 12,580.89 10,039,341.29
d. Bekisting m2 39.20 299,900.00 11,756,080.00
a. Beton K.350 m3 10.08 1,175,152.00 11,845,532.16
c. Besi ulir kg 2,735.94 12,580.89 34,420,598.73
d. Bekisting m 2
100.80 299,900.00 30,229,920.00
a. Beton K.350 m3 7.84 1,175,152.00 9,213,191.68
c. Besi ulir kg 2,127.96 12,580.89 26,771,576.79
d. Bekisting m2 78.40 299,900.00 23,512,160.00
a. Beton K.350 m3 2.80 1,175,152.00 3,290,425.60
c. Besi ulir kg 759.98 12,580.89 9,561,277.42
d. Bekisting m2 28.00 299,900.00 8,397,200.00
a. Beton K.350 m3 1.12 1,175,152.00 1,316,170.24
c. Besi ulir kg 419.58 12,580.89 5,278,741.43
d. Bekisting m2 11.20 299,900.00 3,358,880.00
9 Kolom K10. 400x400 ( El.-.0.050 s/d El 467.18 kg/m3
a. Beton K.350 m3 1.12 1,175,152.00 1,316,170.24
c. Besi ulir kg 419.58 12,580.89 5,278,741.43
d. Bekisting m 2
11.20 299,900.00 3,358,880.00
10 Kolom K11. 400x400 ( El.-.0.050 s/d El 514.01 kg/m3
a. Beton K.350 m3 5.04 1,175,152.00 5,922,766.08
c. Besi ulir kg 2,124.14 12,580.89 26,723,628.49
d. Bekisting m2 50.40 299,900.00 15,114,960.00
11 Shear Wall SW.1 t = 25 cm 191.43 kg/m3
a. Beton K.350 m3 1.31 1,175,152.00 1,542,387.00
b. Besi sengkang kg 2.83 12,580.89 35,577.72
c. Besi ulir kg 248.43 12,580.89 3,125,471.26
d. Bekisting m2 10.50 299,200.00 3,141,600.00
a. Beton K.350 m3 1.31 1,175,152.00 1,542,387.00

Hal. 7 dari 53

( Rp ) ( Rp )

Hal. 8 dari 53

( Rp ) ( Rp )
c. Besi ulir kg 248.43 12,580.89 3,125,471.26

d. Bekisting m 2
10.50 299,200.00 3,141,600.00
13 Tangga Beton ( 1 ) t = 15 cm ,as 16 - 18 ( B - D ).
a. Beton K.350 183.24 kg/m3 m3 2.95 1,175,152.00 3,461,410.22
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 479.96 12,580.89 6,038,375.75
d. Bekisting m2 20.47 271,000.00 5,548,562.40
14 Balok BT. 250x350
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m2 2.85 308,600.00 879,510.00
15 Tangga Beton ( 2 ) t = 15 cm ,as 0 - 2 ( F - H ).
a. Beton K.350 183.24 kg/m3 m3 2.95 1,175,152.00 3,461,410.22
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 479.96 12,580.89 6,038,375.75
d. Bekisting m2 20.47 271,000.00 5,548,562.40
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m 2
2.85 308,600.00 879,510.00
17 Tangga Beton ( 5 ) t = 15 cm ,as 8 - 10 ( D - F ).
a. Beton K.350 179.31 kg/m3 m3 4.84 1,175,152.00 5,682,753.04
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 807.34 12,580.89 10,157,108.52
d. Bekisting m2 35.66 271,000.00 9,663,047.00
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m2 2.85 308,600.00 879,510.00
TOTAL. II.4.1. Lantai - 1 (Satu) El. + 0.000. : 1,134,613,424.93
II.4.2 Lantai - 2 (Dua) El. + 3.450.
1 Plat Lantai t = 12 cm ( Elevasi + 3.450 ) 97.78 kg/m3
a. Beton K.350 m3 166.50 1,175,152.00 195,661,397.82
c. Bekisting m2 1,410.53 309,200.00 436,135,876.00
2 Kolom K1. 400x600 ( El.+ 3.450 s/d El. 364.86 kg/m3
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 839.17 12,580.89 10,557,482.86
d. Bekisting m2 28.00 299,900.00 8,397,200.00
1 Kolom K2. 400x600 ( El.+.3.450 s/d El. 296.06 kg/m3
a. Beton K.350 m3 21.84 1,175,152.00 25,665,319.68
c. Besi ulir kg 3,951.92 12,580.89 49,718,642.60

Hal. 9 dari 53

( Rp ) ( Rp )
d. Bekisting m2 182.00 299,900.00 54,581,800.00

Hal. 10 dari 53

( Rp ) ( Rp )

a. Beton K.350 m3 21.84 1,175,152.00 25,665,319.68
c. Besi ulir kg 6,818.24 12,580.89 85,779,548.23
d. Bekisting m2 182.00 299,900.00 54,581,800.00
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 839.17 12,580.89 10,557,482.86
d. Bekisting m2 28.00 299,900.00 8,397,200.00
a. Beton K.350 m3 4.48 1,175,152.00 5,264,680.96
c. Besi ulir kg 911.98 12,580.89 11,473,532.91
d. Bekisting m2 44.80 299,900.00 13,435,520.00
a. Beton K.350 m3 10.08 1,175,152.00 11,845,532.16
c. Besi ulir kg 2,051.96 12,580.89 25,815,449.04
d. Bekisting m2 100.80 299,900.00 30,229,920.00
a. Beton K.350 m3 7.28 1,175,152.00 8,555,106.56
c. Besi ulir kg 1,481.97 12,580.89 18,644,490.98
d. Bekisting m2 72.80 299,900.00 21,832,720.00
a. Beton K.350 m3 2.80 1,175,152.00 3,290,425.60
c. Besi ulir kg 569.99 12,580.89 7,170,958.07
d. Bekisting m2 28.00 299,900.00 8,397,200.00
a. Beton K.350 m3 1.12 1,175,152.00 1,316,170.24
c. Besi ulir kg 419.58 12,580.89 5,278,741.43
d. Bekisting m 2
11.20 299,900.00 3,358,880.00
9 Kolom K10. 400x400 ( El.+ 3.450 s/d El 373.52 kg/m3
a. Beton K.350 m3 1.12 1,175,152.00 1,316,170.24
c. Besi ulir kg 314.69 12,580.89 3,959,056.07
d. Bekisting m2 11.20 299,900.00 3,358,880.00
a. Beton K.350 m3 5.04 1,175,152.00 5,922,766.08
c. Besi ulir kg 2,124.14 12,580.89 26,723,628.49
d. Bekisting m2 50.40 299,900.00 15,114,960.00
a. Beton K.350 m3 1.31 1,175,152.00 1,542,387.00

Hal. 11 dari 53

( Rp ) ( Rp )

Hal. 12 dari 53

( Rp ) ( Rp )
c. Besi ulir kg 248.43 12,580.89 3,125,471.26

d. Bekisting m 2
10.50 299,200.00 3,141,600.00
a. Beton K.350 m3 1.31 1,175,152.00 1,542,387.00
c. Besi ulir kg 248.43 12,580.89 3,125,471.26
d. Bekisting m2 10.50 299,200.00 3,141,600.00
13 Balok G1. 300x400 351.51 kg/m3
a. Beton K.350 m3 23.84 1,175,152.00 28,014,683.56
c. Besi ulir kg 6,216.00 12,580.89 78,202,829.69
d. Bekisting m2 158.93 308,600.00 49,045,180.80
14 Balok G2. 350x600 193.97 kg/m3
a. Beton K.350 m3 18.14 1,175,152.00 21,321,957.89
c. Besi ulir kg 2,049.05 12,580.89 25,778,853.74
d. Bekisting m2 103.68 308,600.00 31,995,648.00
15 Balok G3. 300x400 292.31 kg/m3
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 590.06 12,580.89 7,423,530.06
d. Bekisting m 2
22.40 308,600.00 6,912,640.00
16 Balok G4. 350x600 196.50 kg/m3
a. Beton K.350 m3 2.69 1,175,152.00 3,158,808.58
e. Besi ulir kg 310.37 12,580.89 3,904,675.41
f. Bekisting m2 15.36 308,600.00 4,740,096.00
17 Balok G5. 300x400 372.12 kg/m3
a. Beton K.350 m3 0.34 1,175,152.00 394,851.07
e. Besi ulir kg 85.82 12,580.89 1,079,742.57
f. Bekisting m2 2.24 308,600.00 691,264.00
18 Balok G6. 300x400 315.16 kg/m3
a. Beton K.350 m3 10.16 1,175,152.00 11,944,244.93
e. Besi ulir kg 2,017.19 12,580.89 25,378,074.30
f. Bekisting m2 67.76 308,600.00 20,910,736.00
19 Balok G7. 300x400 389.86 kg/m3
a. Beton K.350 m3 0.67 1,175,152.00 789,702.14
e. Besi ulir kg 183.57 12,580.89 2,309,449.38
f. Bekisting m2 4.48 308,600.00 1,382,528.00
20 Balok G8. 300x500 410.27 kg/m3
a. Beton K.350 m3 0.80 1,175,152.00 937,771.30
e. Besi ulir kg 247.34 12,580.89 3,111,758.09
f. Bekisting m2 5.32 308,600.00 1,641,752.00

Hal. 13 dari 53

( Rp ) ( Rp )
21 Balok G9. 300x500 284.36 kg/m3

a. Beton K.350 m3 2.05 1,175,152.00 2,411,411.90
e. Besi ulir kg 377.66 12,580.89 4,751,242.20
f. Bekisting m2 13.68 308,600.00 4,221,648.00
22 Balok G10. 350x600 202.94 kg/m3
a. Beton K.350 m3 2.35 1,175,152.00 2,763,957.50
e. Besi ulir kg 286.72 12,580.89 3,607,239.95
f. Bekisting m2 13.44 308,600.00 4,147,584.00
23 Balok G11. 300x500 317.69 kg/m3
a. Beton K.350 m3 13.00 1,175,152.00 15,272,275.39
e. Besi ulir kg 2,825.04 12,580.89 35,541,526.10
f. Bekisting m 2
86.64 308,600.00 26,737,104.00
24 Balok G12. 300x400 428.88 kg/m3
a. Beton K.350 m3 5.04 1,175,152.00 5,922,766.08
e. Besi ulir kg 1,573.44 12,580.89 19,795,280.36
f. Bekisting m2 33.60 308,600.00 10,368,960.00
25 Balok G13. 300x500 307.97 kg/m3
a. Beton K.350 m3 4.79 1,175,152.00 5,626,627.78
e. Besi ulir kg 994.26 12,580.89 12,508,705.14
f. Bekisting m2 31.92 308,600.00 9,850,512.00
26 Balok B1. 200x300 361.33 kg/m3
a. Beton K.350 m3 4.03 1,175,152.00 4,738,212.86
e. Besi ulir kg 917.98 12,580.89 11,549,008.20
f. Bekisting m2 89.60 308,600.00 27,650,560.00
a. Beton K.350 183.24 kg/m3 m3 2.95 1,175,152.00 3,461,410.22
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 479.96 12,580.89 6,038,375.75
d. Bekisting m2 20.47 271,000.00 5,548,562.40
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m2 2.85 308,600.00 879,510.00
a. Beton K.350 183.24 kg/m3 m3 2.95 1,175,152.00 3,461,410.22
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 479.96 12,580.89 6,038,375.75
d. Bekisting m2 20.47 271,000.00 5,548,562.40
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40

Hal. 14 dari 53

( Rp ) ( Rp )
b. Besi polos kg 19.05 12,580.89 239,662.78

Hal. 15 dari 53

( Rp ) ( Rp )
c. Besi ulir kg 53.64 12,580.89 674,839.10

d. Bekisting m 2
2.85 308,600.00 879,510.00
a. Beton K.350 179.31 kg/m3 m3 4.84 1,175,152.00 5,682,753.04
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 807.34 12,580.89 10,157,108.52
d. Bekisting m2 35.66 271,000.00 9,663,047.00
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m2 2.85 308,600.00 879,510.00
TOTAL. II.4.2 Lantai - 2 (Dua) El. + 3.450. : 2,254,016,884.36
II.4.3. Lantai -3 ( Tiga ) (El. + 6.950 )
1 Plat Lantai t = 12 cm ( Elevasi + 6.950 ) 97.78 kg/m3
a. Beton K.350 m3 166.50 1,175,152.00 195,661,397.82
c. Bekisting m2 1,410.53 309,200.00 436,135,876.00
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 607.99 12,580.89 7,649,021.94
d. Bekisting m2 28.00 299,900.00 8,397,200.00
a. Beton K.350 m3 22.68 1,175,152.00 26,652,447.36
c. Besi ulir kg 4,103.91 12,580.89 51,630,898.09
d. Bekisting m 2
189.00 299,900.00 56,681,100.00
a. Beton K.350 m3 21.84 1,175,152.00 25,665,319.68
c. Besi ulir kg 5,454.59 12,580.89 68,623,638.58
d. Bekisting m2 182.00 299,900.00 54,581,800.00
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 839.17 12,580.89 10,557,482.86
d. Bekisting m2 28.00 299,900.00 8,397,200.00
a. Beton K.350 m3 4.48 1,175,152.00 5,264,680.96
c. Besi ulir kg 911.98 12,580.89 11,473,532.91
d. Bekisting m2 44.80 299,900.00 13,435,520.00
a. Beton K.350 m3 10.08 1,175,152.00 11,845,532.16
c. Besi ulir kg 2,735.94 12,580.89 34,420,598.73

Hal. 16 dari 53

( Rp ) ( Rp )
d. Bekisting m2 100.80 299,900.00 30,229,920.00

Hal. 17 dari 53

( Rp ) ( Rp )

a. Beton K.350 m3 7.28 1,175,152.00 8,555,106.56
c. Besi ulir kg 1,975.96 12,580.89 24,859,321.30
d. Bekisting m2 72.80 299,900.00 21,832,720.00
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 911.98 12,580.89 11,473,532.91
d. Bekisting m2 33.60 299,900.00 10,076,640.00
a. Beton K.350 m3 1.12 1,175,152.00 1,316,170.24
c. Besi ulir kg 419.58 12,580.89 5,278,741.43
d. Bekisting m 2
11.20 299,900.00 3,358,880.00
a. Beton K.350 m3 1.12 1,175,152.00 1,316,170.24
c. Besi ulir kg 314.69 12,580.89 3,959,056.07
d. Bekisting m2 11.20 299,900.00 3,358,880.00
a. Beton K.350 m3 5.04 1,175,152.00 5,922,766.08
c. Besi ulir kg 2,124.14 12,580.89 26,723,628.49
d. Bekisting m2 56.00 299,900.00 16,794,400.00
a. Beton K.350 m3 1.31 1,175,152.00 1,542,387.00
c. Besi ulir kg 248.43 12,580.89 3,125,471.26
d. Bekisting m2 10.50 299,200.00 3,141,600.00
a. Beton K.350 m3 1.31 1,175,152.00 1,542,387.00
c. Besi ulir kg 248.43 12,580.89 3,125,471.26
d. Bekisting m2 10.50 299,200.00 3,141,600.00
15 Balok G1A. 300x400 294.00 kg/m3
a. Beton K.350 m3 33.26 1,175,152.00 39,090,256.13
c. Besi ulir kg 6,760.66 12,580.89 85,055,193.75
d. Bekisting m2 221.76 308,600.00 68,435,136.00
16 Balok G2A. 300x400 279.01 kg/m3
a. Beton K.350 m3 11.09 1,175,152.00 13,030,085.38
c. Besi ulir kg 2,087.28 12,580.89 26,259,846.45
d. Bekisting m2 73.92 308,600.00 22,811,712.00
17 Balok G3A. 300x400 295.09 kg/m3
a. Beton K.350 m3 2.02 1,175,152.00 2,369,106.43

Hal. 18 dari 53

( Rp ) ( Rp )

Hal. 19 dari 53

( Rp ) ( Rp )
c. Besi ulir kg 411.92 12,580.89 5,182,279.70

d. Bekisting m 2
13.44 308,600.00 4,147,584.00
18 Balok G4A. 350x600 164.86 kg/m3
a. Beton K.350 m3 6.22 1,175,152.00 7,304,744.83
c. Besi ulir kg 641.96 12,580.89 8,076,430.10
d. Bekisting m2 35.52 308,600.00 10,961,472.00
19 Balok G5A. 300x500 259.00 kg/m3
a. Beton K.350 m3 18.47 1,175,152.00 21,702,707.14
c. Besi ulir kg 3,371.76 12,580.89 42,419,751.95
d. Bekisting m2 123.12 308,600.00 37,994,832.00
20 Balok G6A. 300x500 258.94 kg/m3
a. Beton K.350 m3 6.84 1,175,152.00 8,038,039.68
c. Besi ulir kg 1,248.35 12,580.89 15,705,408.16
d. Bekisting m2 45.60 308,600.00 14,072,160.00
21 Balok G10A. 300x400 275.61 kg/m3
a. Beton K.350 m3 0.67 1,175,152.00 789,702.14
c. Besi ulir kg 124.22 12,580.89 1,562,797.53
d. Bekisting m2 4.48 308,600.00 1,382,528.00
22 Balok G11A. 300x400 303.25 kg/m3
a. Beton K.350 m3 0.34 1,175,152.00 394,851.07
e. Besi ulir kg 71.40 12,580.89 898,221.41
f. Bekisting m2 2.24 308,600.00 691,264.00
23 Balok B1. 200x300 361.33 kg/m3
a. Beton K.350 m3 4.03 1,175,152.00 4,738,212.86
e. Besi ulir kg 917.98 12,580.89 11,549,008.20
f. Bekisting m2 89.60 308,600.00 27,650,560.00
a. Beton K.350 183.24 kg/m3 m3 2.95 1,175,152.00 3,461,410.22
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 479.96 12,580.89 6,038,375.75
d. Bekisting m2 20.47 271,000.00 5,548,562.40
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m 2
2.85 308,600.00 879,510.00
a. Beton K.350 183.24 kg/m3 m3 2.95 1,175,152.00 3,461,410.22
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 479.96 12,580.89 6,038,375.75
d. Bekisting m2 20.47 271,000.00 5,548,562.40

Hal. 20 dari 53

( Rp ) ( Rp )

a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m2 2.85 308,600.00 879,510.00
a. Beton K.350 179.31 kg/m3 m3 4.84 1,175,152.00 5,682,753.04
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 807.34 12,580.89 10,157,108.52
d. Bekisting m2 35.66 271,000.00 9,663,047.00
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m 2
2.85 308,600.00 879,510.00
TOTAL. II.4.3. Lantai -3 ( Tiga ) (El. + 6.950 ) : 2,183,010,769.57
II.4.4. Lantai -4 ( Empat ) (El. + 10.450 )
1 Plat Lantai t = 13 cm ( Elevasi + 10.450 97.78 kg/m3
a. Beton K.350 m3 166.50 1,175,152.00 195,661,397.82
c. Bekisting m2 1,410.53 309,200.00 436,135,876.00
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 455.99 12,580.89 5,736,766.45
d. Bekisting m2 28.00 299,900.00 8,397,200.00
a. Beton K.350 m3 21.84 1,175,152.00 25,665,319.68
c. Besi ulir kg 2,963.94 12,580.89 37,288,981.95
d. Bekisting m2 182.00 299,900.00 54,581,800.00
a. Beton K.350 m3 21.84 1,175,152.00 25,665,319.68
c. Besi ulir kg 3,951.92 12,580.89 49,718,642.60
d. Bekisting m2 182.00 299,900.00 54,581,800.00
a. Beton K.350 m3 3.36 1,175,152.00 3,948,510.72
c. Besi ulir kg 607.99 12,580.89 7,649,021.94
d. Bekisting m2 28.00 299,900.00 8,397,200.00
a. Beton K.350 m3 4.48 1,175,152.00 5,264,680.96
c. Besi ulir kg 911.98 12,580.89 11,473,532.91
d. Bekisting m2 44.80 299,900.00 13,435,520.00

Hal. 21 dari 53

( Rp ) ( Rp )
7 Kolom K6. 400x400 ( El.+10.450 s/d El 296.12 kg/m3

a. Beton K.350 m3 10.08 1,175,152.00 11,845,532.16
c. Besi ulir kg 2,051.96 12,580.89 25,815,449.04
d. Bekisting m2 100.80 299,900.00 30,229,920.00
a. Beton K.350 m3 7.28 1,175,152.00 8,555,106.56
c. Besi ulir kg 1,481.97 12,580.89 18,644,490.98
d. Bekisting m2 72.80 299,900.00 21,832,720.00
a. Beton K.350 m3 2.24 1,175,152.00 2,632,340.48
c. Besi ulir kg 455.99 12,580.89 5,736,766.45
d. Bekisting m 2
22.40 299,900.00 6,717,760.00
a. Beton K.350 m3 1.12 1,175,152.00 1,316,170.24
c. Besi ulir kg 303.99 12,580.89 3,824,510.97
d. Bekisting m2 11.20 299,900.00 3,358,880.00
11 Kolom K10. 400x400 ( El.+ 10.450 s/d 373.52 kg/m3
a. Beton K.350 m3 1.12 1,175,152.00 1,316,170.24
c. Besi ulir kg 314.69 12,580.89 3,959,056.07
d. Bekisting m2 11.20 299,900.00 3,358,880.00
12 Kolom K11. 400x400 ( El.+ 10.450 s/d 514.01 kg/m3
a. Beton K.350 m3 3.92 1,175,152.00 4,606,595.84
c. Besi ulir kg 1,652.11 12,580.89 20,785,044.38
d. Bekisting m2 39.20 299,900.00 11,756,080.00
a. Beton K.350 m3 1.31 1,175,152.00 1,542,387.00
c. Besi ulir kg 248.43 12,580.89 3,125,471.26
d. Bekisting m2 10.50 299,200.00 3,141,600.00
a. Beton K.350 m3 1.31 1,175,152.00 1,542,387.00
c. Besi ulir kg 248.43 12,580.89 3,125,471.26
d. Bekisting m2 10.50 299,200.00 3,141,600.00
15 Balok G1B. 300x400 220.63 kg/m3
a. Beton K.350 m3 28.31 1,175,152.00 33,266,202.82
c. Besi ulir kg 3,676.18 12,580.89 46,249,593.44
d. Bekisting m2 188.72 308,600.00 58,238,992.00
16 Balok G2B. 300x400 220.71 kg/m3
a. Beton K.350 m3 9.07 1,175,152.00 10,660,978.94

Hal. 22 dari 53

( Rp ) ( Rp )

Hal. 23 dari 53

( Rp ) ( Rp )
e. Besi ulir kg 1,178.88 12,580.89 14,831,314.38

f. Bekisting m 2
60.48 308,600.00 18,664,128.00
17 Balok G3B. 300x400 258.01 kg/m3
a. Beton K.350 m3 2.69 1,175,152.00 3,158,808.58
e. Besi ulir kg 449.57 12,580.89 5,655,966.93
f. Bekisting m2 17.92 308,600.00 5,530,112.00
18 Balok G4B. 350x600 164.86 kg/m3
a. Beton K.350 m3 6.22 1,175,152.00 7,304,744.83
e. Besi ulir kg 641.96 12,580.89 8,076,430.10
f. Bekisting m2 35.52 308,600.00 10,961,472.00
19 Balok G5B. 300x500 189.24 kg/m3
a. Beton K.350 m3 18.70 1,175,152.00 21,970,641.79
e. Besi ulir kg 2,109.03 12,580.89 26,533,430.55
f. Bekisting m2 124.64 308,600.00 38,463,904.00
20 Balok G6B. 300x500 182.39 kg/m3
a. Beton K.350 m3 1.37 1,175,152.00 1,607,607.94
e. Besi ulir kg 144.95 12,580.89 1,823,600.45
f. Bekisting m 2
9.12 308,600.00 2,814,432.00
21 Balok G7B. 300x400 258.81 kg/m3
a. Beton K.350 m3 0.34 1,175,152.00 394,851.07
e. Besi ulir kg 56.46 12,580.89 710,362.51
f. Bekisting m2 2.24 308,600.00 691,264.00
22 Balok G8B. 300x400 310.10 kg/m3
a. Beton K.350 m3 5.96 1,175,152.00 7,008,606.53
e. Besi ulir kg 1,308.12 12,580.89 16,457,292.65
f. Bekisting m2 39.76 308,600.00 12,269,936.00
23 Balok G10B. 300x400
a. Beton K.350 268.41 kg/m3 m3 4.12 1,175,152.00 4,836,925.63
e. Besi ulir kg 731.20 12,580.89 9,199,194.54
f. Bekisting m2 27.44 308,600.00 8,467,984.00
24 Balok G11B. 300x400
a. Beton K.350 285.54 kg/m3 m3 0.67 1,175,152.00 789,702.14
e. Besi ulir kg 130.89 12,580.89 1,646,739.26
f. Bekisting m2 4.48 308,600.00 1,382,528.00
25 Balok B1. 200x300 361.33 kg/m3
a. Beton K.350 m3 4.03 1,175,152.00 4,738,212.86
e. Besi ulir kg 917.98 12,580.89 11,549,008.20
f. Bekisting m2 89.60 308,600.00 27,650,560.00

Hal. 24 dari 53

( Rp ) ( Rp )

a. Beton K.350 183.24 kg/m3 m3 2.95 1,175,152.00 3,461,410.22
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 479.96 12,580.89 6,038,375.75
d. Bekisting m2 20.47 271,000.00 5,548,562.40
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m2 2.85 308,600.00 879,510.00
a. Beton K.350 183.24 kg/m3 m3 2.95 1,175,152.00 3,461,410.22
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 479.96 12,580.89 6,038,375.75
d. Bekisting m2 20.47 271,000.00 5,548,562.40
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m2 2.85 308,600.00 879,510.00
a. Beton K.350 179.31 kg/m3 m3 4.84 1,175,152.00 5,682,753.04
b. Besi polos kg 59.77 12,580.89 751,975.70
c. Besi ulir kg 807.34 12,580.89 10,157,108.52
d. Bekisting m2 35.66 271,000.00 9,663,047.00
a. Beton K.300. 276.91 kg/m3 m3 0.26 1,175,152.00 308,477.40
b. Besi polos kg 19.05 12,580.89 239,662.78
c. Besi ulir kg 53.64 12,580.89 674,839.10
d. Bekisting m2 2.85 308,600.00 879,510.00
TOTAL. II.4.4. Lantai -4 ( Empat ) (El. + 10.450 ) : 2,039,618,354.43
II.4.5. Lantai RL.1. (El. + 13.950, )
a. Beton K.350 m3 98.48 1,175,152.00 115,728,028.84
c. Bekisting m 2
841.73 309,200.00 260,263,534.40
a. Beton K.350 m3 2.88 1,175,152.00 3,384,437.76
c. Besi ulir kg 402.47 12,580.89 5,063,437.06
d. Bekisting m2 24.00 299,900.00 7,197,600.00
a. Beton K.350 m3 18.72 1,175,152.00 21,998,845.44
c. Besi ulir kg 2,616.06 12,580.89 32,912,340.88
d. Bekisting m2 156.00 299,900.00 46,784,400.00

Hal. 25 dari 53

( Rp ) ( Rp )

a. Beton K.350 m3 18.72 1,175,152.00 21,998,845.44
c. Besi ulir kg 3,488.08 12,580.89 43,883,121.17
d. Bekisting m2 156.00 299,900.00 46,784,400.00
a. Beton K.350 m3 2.88 1,175,152.00 3,384,437.76
c. Besi ulir kg 536.63 12,580.89 6,751,249.41
d. Bekisting m2 24.00 299,900.00 7,197,600.00
a. Beton K.350 m3 1.92 1,175,152.00 2,256,291.84
c. Besi ulir kg 402.47 12,580.89 5,063,437.06
d. Bekisting m 2
19.20 299,900.00 5,758,080.00
a. Beton K.350 m3 6.72 1,175,152.00 7,897,021.44
c. Besi ulir kg 1,408.65 12,580.89 17,722,029.70
d. Bekisting m2 67.20 299,900.00 20,153,280.00
a. Beton K.350 m3 5.76 1,175,152.00 6,768,875.52
c. Besi ulir kg 1,207.41 12,580.89 15,190,311.17
d. Bekisting m2 57.60 299,900.00 17,274,240.00
a. Beton K.350 m3 1.92 1,175,152.00 2,256,291.84
c. Besi ulir kg 402.47 12,580.89 5,063,437.06
d. Bekisting m2 19.20 299,900.00 5,758,080.00
a. Beton K.350 m3 0.96 1,175,152.00 1,128,145.92
c. Besi ulir kg 268.31 12,580.89 3,375,624.71
d. Bekisting m 2
9.60 299,900.00 2,879,040.00
11 Kolom K11. 400x400 ( El.+ 13.950 s/d 528.38 kg/m3
a. Beton K.350 m3 0.96 1,175,152.00 1,128,145.92
c. Besi ulir kg 418.39 12,580.89 5,263,745.00
d. Bekisting m2 9.60 299,900.00 2,879,040.00
12 Balok G1A. 250x400 160.16 kg/m3
a. Beton K.350 m3 42.80 1,175,152.00 50,296,505.60
c. Besi ulir kg 3,824.90 12,580.89 48,120,607.50
c. Bekisting m2 449.40 308,600.00 138,684,840.00

Hal. 26 dari 53

( Rp ) ( Rp )
13 Balok G1C. 300x400 206.56 kg/m3

a. Beton K.350 m3 13.44 1,175,152.00 15,794,042.88
c. Besi ulir kg 1,922.28 12,580.89 24,183,971.92
c. Bekisting m2 123.20 308,600.00 38,019,520.00
14 Balok G3C. 300x400 186.18 kg/m3
a. Beton K.350 m3 0.96 1,175,152.00 1,128,145.92
c. Besi ulir kg 117.74 12,580.89 1,481,324.67
c. Bekisting m2 8.80 308,600.00 2,715,680.00
15 Balok G4C. 350x600 132.56 kg/m3
a. Beton K.350 m3 6.09 1,175,152.00 7,156,675.68
c. Besi ulir kg 507.21 12,580.89 6,381,129.60
c. Bekisting m 2
44.95 308,600.00 13,871,570.00
16 Balok G5C. 250x400 178.41 kg/m3
a. Beton K.350 m3 18.00 1,175,152.00 21,152,736.00
c. Besi ulir kg 1,937.02 12,580.89 24,369,474.17
c. Bekisting m2 189.00 308,600.00 58,325,400.00
17 Balok B1. 200x300 214.49 kg/m3
a. Beton K.350 m3 3.60 1,175,152.00 4,230,547.20
c. Besi ulir kg 483.48 12,580.89 6,082,610.17
c. Bekisting m2 48.00 308,600.00 14,812,800.00
18 Balok CG1C. 200x350 249.72 kg/m3
a. Beton K.350 m3 4.52 1,175,152.00 5,305,811.28
c. Besi ulir kg 752.36 12,580.89 9,465,297.79
c. Bekisting m2 58.05 308,600.00 17,914,230.00
19 Balok BL. 150x350 201.31 kg/m3
a. Beton K.350 m3 7.79 1,175,152.00 9,155,609.23
c. Besi ulir kg 990.03 12,580.89 12,455,436.38
c. Bekisting m2 126.14 308,600.00 38,926,804.00
TOTAL. II.4.5. Lantai RL.1. (El. + 13.950, ) : 1,611,186,496.44
II.4.6. Lantai RL.2. (El. + 16.950, )
a. Beton K.350 m3 8.87 1,175,152.00 10,424,068.30
b. Besi Ulir MK.8 mm - 150 mm ( Double ) kg 827.90 12,580.89 10,415,771.68
c. Bekisting m2 80.06 309,200.00 24,755,788.80
2 Balok G1D. 300x400 120.71 kg/m3
a. Beton K.350 m3 6.72 1,175,152.00 7,897,021.44
c. Besi ulir kg 384.26 12,580.89 4,834,283.64
d. Bekisting m2 61.60 308,600.00 19,009,760.00

Hal. 27 dari 53

( Rp ) ( Rp )
3 Balok G2D. 200x300 246.61 kg/m3

a. Beton K.350 m3 6.72 1,175,152.00 7,897,021.44
c. Besi ulir kg 1,036.50 12,580.89 13,040,145.97
c. Bekisting m2 89.60 308,600.00 27,650,560.00
TOTAL. II.4.6. Lantai RL.2. (El. + 16.950, ) : 139,104,889.37
II.5. PEKERJAAN KONSTRUKSI ATAP.

A. PEKERJAAN RANGKA ATAP.1
1 Pek.Kuda - kuda Type T2. ( 12 unit )
Pek.WF.200x100x5,5x8 kg 3,071.52 23,116.28 71,002,116.35
Pek.Potongan WF.200x100x5,5x8 kg 383.94 23,116.28 8,875,264.54
Steffener Plat t = 8 mm kg 155.83 18,500.00 2,882,892.00
Pek.Base Plate 360x360x10 kg 252.19 18,500.00 4,665,537.79
Pek.Grouting t = 3 cm bh 24.00 47,500.00 1,140,000.00
Pek.Angkur 4 M 20 mm.L = 300 mm. unit 96.00 42,000.00 4,032,000.00
Pek.WF.200x100x5,5x8 kg 460.73 23,116.28 10,650,317.45
Steffener Plat t = 8 mm kg 25.97 18,500.00 480,482.00
Pek.Base Plate 542x280x8 kg 19.71 18,500.00 364,589.74
Pek.Base Plate 360x360x10 kg 42.03 18,500.00 777,589.63
Pek.Grouting t = 3 cm bh 4.00 47,500.00 190,000.00
Pek.Angkur M 20, 3x2 .L = 300 mm. unit 12.00 42,000.00 504,000.00
Pek.Angkur 4 M 20 mm.L = 300 mm. unit 16.00 42,000.00 672,000.00
3 Pek.Gording CNP.125x50x20x3.2 kg 2,391.90 19,572.74 46,816,036.81
4 Pek.Tie Rod Ø12 mm @ 1.333 mm. kg 98.04 12,580.89 1,233,370.37
5 Pek.WF.BR.1 200 x 100 x 5,5 x 8 kg 3,263.49 19,572.74 63,875,441.26
6 Pek.WF.BR.2 UNP 100 x 50 x 5 kg 1,255.58 19,572.74 24,575,140.89
7 Pek.Besi L.70x70x7 kg 144.65 19,300.49 2,791,777.28
8 Pek.Mur Baut Ø 12 mm ( pengikat Gording ) unit 392.00 13,500.00 5,292,000.00
9 Pek.Ikatan Angin Ø 12 mm kg 115.08 12,580.89 1,447,869.56
10 Pek.Turn Bucle unit 24.00 45,000.00 1,080,000.00
TOTAL. A. PEKERJAAN RANGKA ATAP.1 : 254,827,636.43
B. PEKERJAAN RANGKA ATAP.2
Pek.WF.200x100x5,5x8 kg 10,008.04 23,116.28 231,348,562.43
Steffener Plat t = 8 mm kg 389.58 18,500.00 7,207,230.00
Pek.Base Plate 360x360x10 kg 630.48 18,500.00 11,663,844.48
Pek.Grouting t = 3 cm bh 60.00 47,500.00 2,850,000.00
Pek.Angkur 4 M 20 mm.L = 300 mm. unit 240.00 42,000.00 10,080,000.00
2 Pek.Gording CNP.125x50x20x3.2 kg 11,325.08 19,572.74 221,662,846.32
3 Pek.Tie Rod Ø12 mm @ 1.333 mm. kg 422.69 12,580.89 5,317,792.52
4 Pek.WF.BR.1 200 x 100 x 5,5 x 8 kg 3,260.76 19,572.74 63,822,007.68

Hal. 28 dari 53

( Rp ) ( Rp )
5 Pek.WF.BR.2 UNP 100 X 50 5 kg 2,492.42 19,572.74 48,783,488.63

6 Pek.Besi L.70x70x7 kg 287.82 19,300.49 5,555,067.03
7 Pek.Mur Baut Ø 12 mm ( pengikat Gording ) unit 780.00 13,500.00 10,530,000.00
8 Pek.Ikatan Angin Ø 10 mm kg 172.76 12,580.89 2,173,475.08
9 Pek.Turn Bucle unit 56.00 45,000.00 2,520,000.00
TOTAL. II.5. PEKERJAAN KONSTRUKSI ATAP. : 645,702,475.53
TOTAL. II.5. PEKERJAAN KONSTRUKSI ATAP. : 900,530,111.96

Hal. 29 dari 53
DAFTAR HARGA SATUAN PEKERJAAN
KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN
(SNI)
Consultant : Inhouse DAERAH BATANG, JAWA TENGAH
JUMLAH HARGA (
NO URAIAN PEKERJAAN SAT.
Rp. )
I. A PEKERJAAN PERSIAPAN
1 Pagar sementara dari seng gelombang tinggi 2 meter Permen 28-2016. m1 526,633.34
2 Pengukuran dan pemasangan bouwplank Permen 28-2016. m1 128,381.00
3 Pembuatan Gudang Semen dan Alat-alat Permen 28-2016. m2 1,584,001.10
4 Pembuatan Kantor Sementara dengan lantai perkerasan Permen 28-2016. m2 1,784,669.70
5 Pembuatan Rumah Jaga/Konstruksi Kayu Permen 28-2016. m2 2,015,113.32
6 Membersihkan Lapangan dan Perataan Permen 28-2016. m2 13,200.00
7 Pembuatan Bedeng Pekerja. Permen 28-2016. m2 1,635,293.22
B. PEKERJAAN TANAH
1 Penggalian Tanah Biasa sedalam 1 meter Permen 28-2016. m3 60,500.00
2 Penggalian Tanah Biasa sedalam 2 meter Permen 28-2016. m3 74,250.00
3 Pembuangan tanah sejauh 30 meter Permen 28-2016. m3 26,510.00
4 Urugan Kembali ex galian Pondasi Permen 28-2016. m3 44,000.00
5 Pemadatan Tanah ( Per 20 cm ). Permen 28-2016. m3 44,000.00
6 Urugan Pasir Permen 28-2016. m3 210,452.00
7 Urugan Sirtu Permen 28-2016. m3 392,497.60
C. PEKERJAAN PONDASI
1 Pas. Batu Gunung camp. 1 pc : 4 ps Permen 28-2016. m3 785,895.00

2 Pas. Batu Gunung camp. 1 pc : 5 ps Permen 28-2016. m3 751,179.00
3 Pas. Pondasi Batu Kosong Permen 28-2016. m3 401,505.72
D. PEKERJAAN DINDING
1 Pas. Batu merah ( 5x11x22 ) cm 1 batu camp. 1 pc : 4 ps Permen 28-2016. m3 228,616.85
2 Pas. Batu merah ( 5x11x22 ) 1/2 batu camp. 1 pc : 4 ps Permen 28-2016. m2 110,448.25
3 Pas. Batu merah ( 5x11x22 )1/2 batu camp. 1 pc : 5 ps Permen 28-2016. m2 108,226.91
E. PEKERJAAN PLESTERAN
1 Plesteran 1 pc : 2 ps, tebal 15 mm Permen 28-2016. m2 61,619.89
2 Plesteran 1 pc : 5 ps, tebal 15 mm Permen 28-2016. m2 55,611.91
3 Plesteran Beton 1 pc : 2 ps, tebal 15 mm m2 61,150.10
4 Pemasangan 1 m2 Acian. Permen 28-2016. m2 31,366.50
F. PEKERJAAN KAYU / KUSEN PINTU & JENDELA

1 Pas. Listplank ukuran (3 x 30) cm Kayu Bangkirai m2 54,002.30
G. PEKERJAAN BETON
1 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 7,4 Mpa slump ( 3.6 ) Cm,w/c = 0,87. Permen 28-2016. m3 1,078,022.00
2 Pek.Beton Readymix K.350 Slump 12 cm Permen 28-2016. m3 1,175,152.00
3 Pek. Pemasangan 1 m' PVC Waterstop lebar 200 mm. Permen 28-2016. m1 96,261.00
4 Pek. Pembesian dengan besi ulir atau Polos. Permen 28-2016. kg 12,580.89
5 Pek. Membuat 1 m1 Ring Balok Beton Bertulang ( 10 x 15 ) cm. Permen 28-2016. m1 73,900.00
6 Pek. Pasangan bekisting untuk pondasi Permen 28-2016. m2 187,300.00
7 Pek. Pasangan bekisting untuk sloof Permen 28-2016. m2 201,800.00
8 Pek. Pasangan bekisting untuk kolom Permen 28-2016. m2 299,900.00
9 Pek. Pasangan bekisting untuk balok Permen 28-2016. m2 308,600.00
10 Pek. Pasangan bekisting untuk lantai Permen 28-2016. m2 309,200.00
11 Pek. Pasangan bekisting untuk tangga Permen 28-2016. m2 271,000.00
12 Pek. Pasangan bekisting untuk Dinding. m2 299,200.00
13 Pek.Kolom Praktis ( 11 x 11 ) cm Permen 28-2016. m3 86,422.30
J PEKERJAAN BESI DAN ALUMINIUM

1 Pek. Pemasangan 1 kg Rangka Kuda - kuda baja / IWF. Permen 28-2016. kg 23,116.28
2 Pek.Canal C.125X50X20X3,2 kg 19,572.74
3 Pek.besi L.70X70X7 kg 19,300.49
4 Pek.Grouting t = 3 cm bh 47,500.00
5 Pek.Turn Bucle unit 45,000.00
6 Pek.Angkur 4 M 20 mm.L = 300 mm. unit 42,000.00
7 Pek. Plat t = 8 mm - 12 mm. kg 18,500.00
DFT. HRG. Divisi : Struktur
Hal. 30 dari 53
DAFTAR HARGA SATUAN PEKERJAAN
(SNI)
Consultant : Inhouse DAERAH BATANG, JAWA TENGAH
JUMLAH HARGA (
NO URAIAN PEKERJAAN SAT.
Rp. )
8 Pek.Mur Baut Ø 12 mm ( pengikat Gording ) unit 13,500.00

9 Pek. Baut 2 x 7 M22 A325 unit 13,500.00
10 Pek. Baut 3 M16 A325 unit 12,000.00
DFT. HRG. Divisi : Struktur

Hal. 31 dari 53
ANALISA HARGA SATUAN PEKERJAAN
(SNI)
Profit & PPN Peralatan HARGA JUMLAH HARGA

KODE URAIAN PEKERJAAN SAT.
0.1 1.0 Material ( Rp. ) UPAH BAHAN
1 2 3 0 1.0 Upah 4 5 6
A PEKERJAAN PERSIAPAN
1 Pagar sementara dari seng gelombang tinggi 2 meter m1 Permen 28-2016.

Tenaga :
0.4000 oh Pekerja 70,000.00 70,000.00 28,000.00 -
0.2000 oh Tukang Kayu 80,000.00 80,000.00 16,000.00 -
0.0200 oh Kepala Tukang Kayu 90,000.00 90,000.00 1,800.00 -
0.0200 oh Mandor 100,000.00 100,000.00 2,000.00 -
Material :
1.2500 btg Dolken kayu dia. 8 - 400 cm 25,000.00 25,000.00 - 31,250.00
5.0000 kg Semen Tiga Roda / 50 Kg 1,420.00 1,420.00 - 7,100.00
0.0050 m3 Pasir beton 282,500.00 282,500.00 - 1,412.50
0.0090 m 3
Koral beton 264,120.00 264,120.00 - 2,377.08
0.0720 m 3
Kayu Kaso 5/7 5,259,200.00 5,259,200.00 - 378,662.40
0.0600 kg Paku biasa 2'' - 5'' 19,260.00 19,260.00 1,155.60
0.4000 kg Residu 22,500.00 22,500.00 - 9,000.00
47,800.00 430,957.58
Over Head + Profit 10 % :
Total :
2 Pengukuran dan pemasangan bouwplank m1 Permen 28-2016.

Tenaga :
0.1000 oh Pekerja 70,000.00 70,000.00 7,000.00 -
0.1000 oh Tukang Kayu 80,000.00 80,000.00 8,000.00 -
0.0100 oh Kepala Tukang Kayu 90,000.00 90,000.00 900.00 -
0.0050 oh Mandor 100,000.00 100,000.00 500.00 -
Material :
0.0120 m3 Kayu Kaso 5/7 5,259,200.00 5,259,200.00 - 63,110.40
0.0200 kg Paku Segala ukuran ( Rata - Rata ) 19,260.00 19,260.00 - 385.20
0.0070 m3 Papan kayu 3/20 5,259,200.00 5,259,200.00 - 36,814.40
16,400.00 100,310.00
Total :
3 Pembuatan Gudang Semen dan Alat-alat m1 Permen 28-2016.

Tenaga :
1.0000 oh Pekerja 70,000.00 70,000.00 70,000.00 -
2.0000 oh Tukang Kayu 80,000.00 80,000.00 160,000.00 -
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 -
Material :
0.2100 m3 Kayu 5,259,200.00 5,259,200.00 - 1,104,432.00
0.3000 kg Paku Segala ukuran ( Rata - Rata ) 19,260.00 19,260.00 - 5,778.00
0.0300 m3 Pasir beton 282,500.00 282,500.00 - 8,475.00
0.0500 m3 Koral beton 264,120.00 264,120.00 - 13,206.00
1.5000 lbr Seng Gelombang - - -
0.2500 lbr Seng Plat 55,600.00 55,600.00 - 13,900.00
236,800.00 1,203,201.00
Total :
4 Pembuatan Kantor Sementara dengan lantai perkerasan m2 Permen 28-2016.

Tenaga :
2.0000 oh Pekerja 70,000.00 70,000.00 140,000.00 -
2.0000 oh Tukang Kayu 80,000.00 80,000.00 160,000.00 -
1.0000 oh Tukang Batu 90,000.00 90,000.00 90,000.00 -
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 -
Material :
0.1800 m3 Kayu 5,259,200.00 5,259,200.00 - 946,656.00
1.1000 kg Besi strip 12,392.00 12,392.00 - 13,631.20
0.1500 m3 Pasir pasang 282,500.00 282,500.00 - 42,375.00
0.1000 m3 Pasir beton 282,500.00 282,500.00 - 28,250.00
0.1500 m 3
Koral beton 264,120.00 264,120.00 - 39,618.00
30.0000 bh Batu Bata merah Press Mesin 579.00 579.00 - 17,370.00
0.2500 lbr Seng plat 35,000.00 35,000.00 - 8,750.00
0.2000 bh Jendela nako 15,000.00 15,000.00 - 3,000.00
0.0800 m 2
Kaca polos 65,000.00 65,000.00 - 5,200.00
0.1500 bh Kunci tanam 65,000.00 65,000.00 - 9,750.00
0.0600 lbr Plywood 4 mm 55,600.00 55,600.00 - 3,336.00
422,000.00 1,200,427.00
Total :
5 Pembuatan Rumah Jaga/Konstruksi Kayu m2 Permen 28-2016.

Tenaga :
1.0000 oh Pekerja 70,000.00 70,000.00 70,000.00 -
1.5000 oh Tukang Kayu 80,000.00 80,000.00 120,000.00 -
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 -
Material :
0.2760 m3 Kayu. 5,259,200.00 5,259,200.00 - 1,451,539.20
1.5000 lbr Seng gelombang bjls 30 55,600.00 55,600.00 - 83,400.00
208,500.00 1,623,421.20
Total :
Divisi : Struktur
ANALISA STR & ARS. Pekerjaan : 594959309.xls
Hal. 32 dari 53
(SNI)

1 2 3 0 1.0 Upah 4 5 6
6 Membersihkan Lapangan dan Perataan m2 Permen 28-2016.

Tenaga :
- 0.1000 oh Pekerja 70,000.00 70,000.00 7,000.00 -
- 0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 -
12,000.00 -
Total :
7 Pembuatan Bedeng Pekerja. m2 Permen 28-2016.

Tenaga :
1.0000 oh Pekerja 70,000.00 70,000.00 70,000.00 -
2.0000 oh Tukang Kayu 80,000.00 80,000.00 160,000.00 -
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 -
Material :
0.1860 m3 Kayu 5,259,200.00 5,259,200.00 - 978,211.20
0.0300 m3 Pasir Beton 282,500.00 282,500.00 - 8,475.00
0.0500 m3 Koral Beton 264,120.00 264,120.00 - 13,206.00
1.3500 Lbr Plywood t = 4 mm 65,000.00 65,000.00 - 87,750.00
1.5000 lbr Seng gelombang bjls 30 55,600.00 55,600.00 - 83,400.00
253,000.00 1,233,630.20
Total :
B. PEKERJAAN TANAH
1 Penggalian Tanah Biasa sedalam 1 meter m3 Permen 28-2016.
Tenaga :
0.7500 oh Pekerja 70,000.00 70,000.00 52,500.00 -
0.0250 oh Mandor 100,000.00 100,000.00 2,500.00 -
55,000.00 -
Total :
2 Penggalian Tanah Biasa sedalam 2 meter m3 Permen 28-2016.

Tenaga :
0.9000 oh Pekerja 70,000.00 70,000.00 63,000.00 -
0.0450 oh Mandor 100,000.00 100,000.00 4,500.00 -
67,500.00 -
Total :
3 Pembuangan tanah sejauh 30 meter m3 Permen 28-2016.

Tenaga :
0.3300 oh Pekerja 70,000.00 70,000.00 23,100.00 -
0.0100 oh Mandor 100,000.00 100,000.00 1,000.00 -
24,100.00 -
Total :
4 Urugan Kembali ex galian Pondasi m3 Permen 28-2016.

Dihitung dari 1/3 kali dari koefisien Pekerjaan Galian
Tenaga :
0.5000 oh Pekerja 70,000.00 70,000.00 35,000.00 -
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 -
40,000.00 -
Total :
5 Pemadatan Tanah ( Per 20 cm ). m3 Permen 28-2016.

Tenaga :
0.5000 oh Pekerja 70,000.00 70,000.00 35,000.00 -
0.0500 oh Mandor 100,000.00 100,000.00 5,000.00 -
40,000.00 -
Total :
6 Urugan Pasir m3 Permen 28-2016.

Tenaga :
0.3000 oh Pekerja 70,000.00 70,000.00 21,000.00 -
0.0100 oh Mandor 100,000.00 100,000.00 1,000.00 -
Material :
1.2000 m3 Pasir urug 141,100.00 141,100.00 - 169,320.00
22,000.00 169,320.00
Total :
7 Urugan Sirtu m3 Permen 28-2016.

Tenaga :
0.2500 oh Pekerja 70,000.00 70,000.00 17,500.00 -
0.0250 oh Mandor 100,000.00 100,000.00 2,500.00 -
Material :
1.2000 m3 Sirtu 280,680.00 280,680.00 - 336,816.00
20,000.00 336,816.00
Total :
C. PEKERJAAN PONDASI
1 Pas. Batu Gunung camp. 1 pc : 4 ps m3 Permen 28-2016.

Tenaga :
1.5000 oh Pekerja 70,000.00 70,000.00 105,000.00 -
Divisi : Struktur
Hal. 33 dari 53
(SNI)

1 2 3 0 1.0 Upah 4 5 6
0.0750 oh Tukang batu 80,000.00 80,000.00 6,000.00 -

0.0750 oh Kepala tukang Batu 90,000.00 90,000.00 6,750.00 -
0.0750 oh Mandor 100,000.00 100,000.00 7,500.00 -
Divisi : Struktur
Hal. 34 dari 53
(SNI)

1 2 3 0 1.0 Upah 4 5 6
Material :
1.2000 m3 Batu Belah 175,700.00 175,700.00 - 210,840.00
0.5200 m3 Pasir pasang 282,500.00 282,500.00 - 146,900.00
125,250.00 589,200.00
Total :
2 Pas. Batu Gunung camp. 1 pc : 5 ps m3 Permen 28-2016.

Tenaga :
1.5000 oh Pekerja 70,000.00 70,000.00 105,000.00 -
0.0750 oh Tukang batu 80,000.00 80,000.00 6,000.00 -
0.0750 oh Mandor 100,000.00 100,000.00 7,500.00 -
Material :
1.2000 m3 Batu Belah 175,700.00 175,700.00 - 210,840.00
0.5440 m3 Pasir pasang 282,500.00 282,500.00 - 153,680.00
125,250.00 557,640.00
Total :
3 Pas. Pondasi Batu Kosong m3 Permen 28-2016.

Tenaga :
0.7800 oh Pekerja 70,000.00 70,000.00 54,600.00 -
0.3900 oh Tukang batu 80,000.00 80,000.00 31,200.00 -
0.0390 oh Mandor 100,000.00 100,000.00 3,900.00 -
Material :
1.2000 m3 Batu Belah 175,700.00 175,700.00 - 210,840.00
0.4320 m3 Pasir urug 141,100.00 141,100.00 - 60,955.20
93,210.00 271,795.20
Total :
D. PEKERJAAN DINDING
1 Pas. Batu merah ( 5x11x22 ) cm 1 batu camp. 1 pc : 4 ps m3 Permen 28-2016.
Tenaga :
0.2000 oh Tukang batu 80,000.00 80,000.00 16,000.00 -
0.0200 oh Kepala Tukang Batu 90,000.00 90,000.00 1,800.00 -
0.6000 oh Pekerja 70,000.00 70,000.00 42,000.00 -
0.0300 oh Mandor 100,000.00 100,000.00 3,000.00 -
Material :
140.0000 bh Batu Bata merah. 579.00 579.00 81,060.00
0.0930 m 3
Pasir pasang 282,500.00 282,500.00 - 26,272.50
62,800.00 145,033.50
Total :
2 Pas. Batu merah ( 5x11x22 ) 1/2 batu camp. 1 pc : 4 ps m2 Permen 28-2016.

Tenaga :
0.1000 oh Tukang batu 80,000.00 80,000.00 8,000.00 -
0.0100 oh Kepala Tukang Batu 90,000.00 90,000.00 900.00 -
0.3000 oh Pekerja 70,000.00 70,000.00 21,000.00 -
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 -
Material :
70.0000 bh Batu Bata merah. 579.00 579.00 - 40,530.00
0.0430 m 3
Pasir pasang 282,500.00 282,500.00 - 12,147.50
31,400.00 69,007.50
Total :
3 Pas. Batu merah ( 5x11x22 )1/2 batu camp. 1 pc : 5 ps m2 Permen 28-2016.

Tenaga :
0.1000 oh Tukang batu 80,000.00 80,000.00 8,000.00 -
0.3000 oh Pekerja 70,000.00 70,000.00 21,000.00 -
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 -
Material :
70.0000 bh Batu Bata merah. 579.00 579.00 - 40,530.00
0.0450 m3 Pasir pasang 282,500.00 282,500.00 - 12,712.50
31,400.00 66,988.10
Total :
E. PEKERJAAN PLESTERAN
1 Plesteran 1 pc : 2 ps, tebal 15 mm m2 Permen 28-2016.

Tenaga :
0.1500 oh Tukang batu 80,000.00 80,000.00 12,000.00 -
0.3000 oh Pekerja 70,000.00 70,000.00 21,000.00 -
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 -
Material :
0.0200 m3 Pasir pasang 282,500.00 282,500.00 - 5,650.00
35,850.00 20,168.08
Total :
Divisi : Struktur
Hal. 35 dari 53
(SNI)

1 2 3 0 1.0 Upah 4 5 6
2 Plesteran 1 pc : 5 ps, tebal 15 mm m2 Permen 28-2016.

Tenaga :
0.1500 oh Tukang batu 80,000.00 80,000.00 12,000.00 -
0.3000 oh Pekerja 70,000.00 70,000.00 21,000.00 -
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 -
Material :
0.0260 m3 Pasir pasang 282,500.00 282,500.00 - 7,345.00
35,850.00 14,706.28
Total :
3 Plesteran Beton 1 pc : 2 ps, tebal 15 mm m2

Tenaga :
0.2000 oh Tukang batu 80,000.00 80,000.00 16,000.00 -
0.2600 oh Pekerja 70,000.00 70,000.00 18,200.00 -
0.0130 oh Mandor 100,000.00 100,000.00 1,300.00 -
Material :
0.0180 m3 Pasir pasang 282,500.00 282,500.00 - 5,085.00
37,300.00 18,291.00
Total :
4 Pemasangan 1 m2 Acian. m2 Permen 28-2016.

Tenaga :
0.1000 oh Tukang batu 80,000.00 80,000.00 8,000.00 -
0.2000 oh Pekerja 70,000.00 70,000.00 14,000.00 -
0.0100 oh Mandor 100,000.00 100,000.00 1,000.00 -
Material :
23,900.00 4,615.00
Total :
F. PEKERJAAN KAYU / KUSEN PINTU & JENDELA
1 Pas. Listplank ukuran (3 x 30) cm Kayu Bangkirai m2

Tenaga :
0.2200 oh Tukang Kayu 80,000.00 80,000.00 17,600.00 -
0.1100 oh Pekerja 70,000.00 70,000.00 7,700.00 -
0.0050 oh Mandor 100,000.00 100,000.00 500.00 -
Material :
0.0110 m 3
Papan Kayu Bangkirai 1,850,000.00 1,850,000.00 - 20,350.00
27,780.00 21,313.00
Total :
G. PEKERJAAN BETON
1 Pek. Membuat 1 m3 Lantai Kerja Beton mutu Fc = 7,4 Mpa slump ( 3.6 ) Cm,w/c = 0,87. m3 Permen 28-2016.
Tenaga :
0.2000 oh Tukang Batu 80,000.00 80,000.00 16,000.00 -
1.2000 oh Pekerja 70,000.00 70,000.00 84,000.00 -
0.0600 oh Mandor 100,000.00 100,000.00 6,000.00 -
Material :
200.0000 Ltr Air 20.00 20.00 - 4,000.00
893.0000 kg Pasir beton 250.00 250.00 - 223,250.00
1,027.0000 kg Koral Beton 310.00 310.00 - 318,370.00
107,800.00 872,220.00
Total :
2 Pek.Beton Readymix K.350 Slump 12 cm m3 Permen 28-2016.

Tenaga :
0.2750 oh Pekerja 80,000.00 80,000.00 22,000.00 -
0.0280 oh Tukang Batu 90,000.00 90,000.00 2,520.00 -
0.0830 oh Mandor 100,000.00 100,000.00 8,300.00 -
1.0000 m3 Sewa pompa & alat bantu
Material :
1.0000 m3 Beton Readymix K.350 Slump 12 cm 920,000.00 920,000.00 - 920,000.00
148,320.00 920,000.00
Total :
3 Pek. Pemasangan 1 m' PVC Waterstop lebar 200 mm. m1 Permen 28-2016.
Tenaga :
0.0350 oh Tukang Batu 80,000.00 80,000.00 2,800.00 -
0.0700 oh Pekerja 70,000.00 70,000.00 4,900.00 -
0.0070 oh Mandor 100,000.00 100,000.00 700.00 -
Material :
1.0500 m1 Waterstop lebar 200 mm 75,000.00 75,000.00 - 78,750.00
8,760.00 78,750.00
Divisi : Struktur
Hal. 36 dari 53
(SNI)

1 2 3 0 1.0 Upah 4 5 6
Total :
Divisi : Struktur
Hal. 37 dari 53
(SNI)

1 2 3 0 1.0 Upah 4 5 6
4 Pek. Pembesian dengan besi ulir atau Polos. kg Permen 28-2016.

Tenaga :
0.0070 oh Tukang Besi 80,000.00 80,000.00 560.00 -
0.0007 oh Kepala Tukang Besi 90,000.00 90,000.00 63.00 -
0.0700 oh Pekerja 70,000.00 70,000.00 4,900.00 -
0.0040 oh Mandor 100,000.00 100,000.00 400.00 -
Material :
10.5000 kg Besi beton ulir 10,300.00 10,300.00 - 108,150.00
0.0150 kg Kawat beton 19,917.00 19,917.00 - 298.76
5,923.00 108,448.76
Harga Per kg :
Total :
5 Pek. Membuat 1 m1 Ring Balok Beton Bertulang ( 10 x 15 ) cm. m1 Permen 28-2016.

Tenaga :
0.0330 oh Tukang batu 80,000.00 80,000.00 2,640.00 -
0.0330 oh Tukang besi 80,000.00 80,000.00 2,640.00 -
0.0330 oh Tukang kayu 80,000.00 80,000.00 2,640.00 -
0.2970 oh Pekerja 70,000.00 70,000.00 20,790.00 -
0.0150 oh Mandor 100,000.00 100,000.00 1,500.00 -
Material :
0.0030 m 3
Kayu Kelas III 5,259,200.00 5,259,200.00 - 15,777.60
Ltr Minyak Bekisting 2,500.00 2,500.00 - -
3.6000 kg Besi Beton Polos 10,100.00 10,100.00 - 36,360.00
0.0500 kg Kawat Beton 19,917.00 19,917.00 - 995.85
5.5000 kg Sement Portland 1,420.00 1,420.00 - 7,810.00
0.0090 m3 Pasir Beton 282,500.00 282,500.00 - 2,542.50
0.0150 m3 Kerikil 250,000.00 250,000.00 - 3,750.00
0.0200 kg Paku 5 - 10 cm 19,260.00 19,260.00 - 385.20
33,180.00 67,621.15
Total :
11/2 x pakai :
Dibulatkan :
6 Pek. Pasangan bekisting untuk pondasi m2 Permen 28-2016.

Tenaga :
0.2600 oh Tukang Kayu 80,000.00 80,000.00 20,800.00 -
0.5200 oh Pekerja 70,000.00 70,000.00 36,400.00 -
0.0260 oh Mandor 100,000.00 100,000.00 2,600.00 -
Material : ( 2 x Pakai )
0.0400 m3 Kayu Kelas III 5,259,200.00 5,259,200.00 - 210,368.00
0.1000 Ltr Minyak Bekisting 2,500.00 2,500.00 - 250.00
0.3000 kg Paku 5 - 10 cm 19,260.00 19,260.00 - 5,778.00
62,140.00 108,198.00
Total :
Dibulatkan :
7 Pek. Pasangan bekisting untuk sloof m2 Permen 28-2016.

Tenaga :
0.2600 oh Tukang Kayu 80,000.00 80,000.00 20,800.00 -
0.5200 oh Pekerja 70,000.00 70,000.00 36,400.00 -
0.0260 oh Mandor 100,000.00 100,000.00 2,600.00 -
0.0450 m3 Kayu Klas.III 5,259,200.00 5,259,200.00 - 236,664.00
62,140.00 121,346.00
Total :
Dibulatkan :
8 Pek. Pasangan bekisting untuk kolom m2 Permen 28-2016.

Tenaga :
0.3300 oh Tukang Kayu . 80,000.00 80,000.00 26,400.00 -
0.6600 oh Pekerja 70,000.00 70,000.00 46,200.00 -
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 -
0.0400 m3 Kayu Klas.III 5,259,200.00 5,259,200.00 - 210,368.00
0.0150 m3 Kayu Klas.II 5,259,200.00 5,259,200.00 - 78,888.00
0.3500 lbr Plywood tebal 9 mm 115,000.00 115,000.00 - 40,250.00
2.0000 btg Dolken kayu galam dia. 8 - 4 m 25,000.00 25,000.00 - 50,000.00
78,870.00 193,855.00
Total :
Dibulatkan :
9 Pek. Pasangan bekisting untuk balok m2 Permen 28-2016.

Tenaga :
0.3300 oh Tukang Kayu 80,000.00 80,000.00 26,400.00 -
0.6600 oh Pekerja 70,000.00 70,000.00 46,200.00 -
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 -
Divisi : Struktur
Hal. 38 dari 53
(SNI)

1 2 3 0 1.0 Upah 4 5 6
0.0400 m3 Kayu Klas.III 5,259,200.00 5,259,200.00 - 210,368.00
0.0180 m3 Kayu Klas.II 5,259,200.00 5,259,200.00 - 94,665.60
78,870.00 201,743.80
Total :
Dibulatkan :
10 Pek. Pasangan bekisting untuk lantai m2 Permen 28-2016.

Tenaga :
0.3300 oh Tukang Kayu 80,000.00 80,000.00 26,400.00 -
0.0660 oh Pekerja 70,000.00 70,000.00 4,620.00 -
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 -
0.0400 m3 Kayu Klas.III 5,259,200.00 5,259,200.00 - 210,368.00
0.0150 m3 Kayu Klas.II 5,259,200.00 5,259,200.00 - 78,888.00
37,290.00 243,855.00
Total :
Dibulatkan :
11 Pek. Pasangan bekisting untuk tangga m2 Permen 28-2016.

Tenaga :
0.3300 oh Tukang Kayu 80,000.00 80,000.00 26,400.00 -
0.6600 oh Pekerja 70,000.00 70,000.00 46,200.00 -
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 -
0.0300 m3 Kayu Klas.III 5,259,200.00 5,259,200.00 - 157,776.00
0.0150 m3 Kayu Klas.II 5,259,200.00 5,259,200.00 - 78,888.00
78,870.00 167,496.50
Total :
Dibulatkan :
12 Pek. Pasangan bekisting untuk Dinding. m2 Permen 28-2016.

Tenaga :
0.3300 oh Tukang Kayu 80,000.00 80,000.00 26,400.00 -
0.6600 oh Pekerja 70,000.00 70,000.00 46,200.00 -
0.0330 oh Mandor 100,000.00 100,000.00 3,300.00 -
0.0300 m3 Kayu Klas.III 5,259,200.00 5,259,200.00 - 157,776.00
0.0200 m3 Kayu Klas.II 5,259,200.00 5,259,200.00 - 105,184.00
78,870.00 193,207.00
Total :
Dibulatkan :
13 Pek.Kolom Praktis ( 11 x 11 ) cm m1 Permen 28-2016.

Tenaga :
0.0200 oh Tukang Batu 80,000.00 80,000.00 1,600.00 -
0.0200 oh Tukang Kayu 80,000.00 80,000.00 1,600.00 -
0.0200 oh Tukang Besi 80,000.00 80,000.00 1,600.00 -
0.1800 oh Pekerja 70,000.00 70,000.00 12,600.00 -
0.0090 oh Mandor 100,000.00 100,000.00 900.00 -
Material :
0.0020 m3 Kayu Klas III 5,259,200.00 5,259,200.00 - 10,518.40
0.4500 kg Kawat beton 19,917.00 19,917.00 - 8,962.65
3.0000 kg Besi beton polos 10,100.00 10,100.00 - 30,300.00
0.0060 m3 Pasir beton 282,500.00 282,500.00 - 1,695.00
0.0090 m3 Koral Beton 264,120.00 264,120.00 - 2,377.08
18,840.00 59,725.73
Total :
Divisi : Struktur
Hal. 39 dari 53
(SNI)

1 2 3 0 1.0 Upah 4 5 6
H. PEKERJAAN BESI DAN ALUMINIUM

1 Pek. Pemasangan 1 kg Rangka Kuda - kuda baja / IWF. kg Permen 28-2016.
Tenaga :
0.0600 oh Tukang las 80,000.00 80,000.00 4,800.00 -
0.0060 oh Kepala Tukang Besi 90,000.00 90,000.00 540.00 -
0.0600 oh Pekerja 70,000.00 70,000.00 4,200.00 -
0.0003 oh Mandor 100,000.00 100,000.00 30.00 -
Material :
1.1500 kg Baja profil WF 9,952.00 9,952.00 - 11,444.80
9,570.00 11,444.80
Total :
2 Pek.Canal C.125X50X20X3,2 kg
Tenaga :
- 1.2000 oh Tukang Besi 80,000.00 80,000.00 96,000.00 -
- 2.4000 oh - Pekerja 70,000.00 70,000.00 168,000.00 -
- 1.2000 oh Kepala Tukang Besi 90,000.00 90,000.00 108,000.00 -
- 0.6000 oh - Mandor 100,000.00 100,000.00 60,000.00 -
Material :
- 110.0000 kg - Canal C.125x50x20x3,2. 11,044.00 11,044.00 - 1,214,840.00
- 110.0000 kg - Pek.Pengecatan. 1,000.00 1,000.00 - 110,000.00
- 15.0000 btg - Kawat Las.AW.SE.6013. 1,500.00 1,500.00 - 22,500.00
432,000.00 1,347,340.00
Total :
Harga per kg :
3 Pek.besi L.70X70X7 kg
Tenaga :
- 1.2000 oh Tukang Besi 80,000.00 80,000.00 96,000.00 -
- 2.4000 oh Pekerja 70,000.00 70,000.00 168,000.00 -
- 1.2000 oh Kepala Tukang Besi 90,000.00 90,000.00 108,000.00 -
- 0.6000 oh Mandor 100,000.00 100,000.00 60,000.00 -
Material :
- 110.0000 kg - Besi L.70x70x7. 10,819.00 10,819.00 - 1,190,090.00
- 110.0000 kg - Pek.Pengecatan. 1,000.00 1,000.00 - 110,000.00
- 15.0000 btg - Kawat Las.AW.SE.6013. 1,500.00 1,500.00 - 22,500.00
432,000.00 1,322,590.00
Total :
Harga per kg :
Divisi : Struktur
Hal. 40 dari 53
SA HARGA SATUAN PEKERJAAN
KSI BANGUNAN GEDUNG DAN PERUMAHAN
(SNI)
JUMLAH HARGA
JUMLAH
7
28,000.00
16,000.00
1,800.00
2,000.00
31,250.00
7,100.00
1,412.50
2,377.08
378,662.40
1,155.60
9,000.00
478,757.58
47,875.76
526,633.34
7,000.00
8,000.00
900.00
500.00
63,110.40
385.20
36,814.40
116,710.00
11,671.00
128,381.00
70,000.00
160,000.00
1,800.00
5,000.00
42,500.00
1,104,432.00
5,778.00
14,910.00
8,475.00
13,206.00
-
13,900.00
1,440,001.00
144,000.10
1,584,001.10
140,000.00
160,000.00
90,000.00
27,000.00
5,000.00
31,250.00
946,656.00
1,540.80
13,631.20
49,700.00
42,375.00
28,250.00
39,618.00
17,370.00
8,750.00
3,000.00
5,200.00
9,750.00
3,336.00
1,622,427.00
162,242.70
1,784,669.70
70,000.00
120,000.00
13,500.00
5,000.00
75,000.00
1,451,539.20
13,482.00
83,400.00
1,831,921.20
183,192.12
2,015,113.32
Divisi : Struktur
Hal. 41 dari 53
(SNI)
JUMLAH HARGA
JUMLAH
7
7,000.00
5,000.00
12,000.00
1,200.00
13,200.00
70,000.00
160,000.00
18,000.00
5,000.00
31,250.00
978,211.20
5,778.00
25,560.00
8,475.00
13,206.00
87,750.00
83,400.00
1,486,630.20
148,663.02
1,635,293.22
52,500.00
2,500.00
55,000.00
5,500.00
60,500.00
63,000.00
4,500.00
67,500.00
6,750.00
74,250.00
23,100.00
1,000.00
24,100.00
2,410.00
26,510.00
35,000.00
5,000.00
40,000.00
4,000.00
44,000.00
35,000.00
5,000.00
40,000.00
4,000.00
44,000.00
21,000.00
1,000.00
169,320.00
191,320.00
19,132.00
210,452.00
17,500.00
2,500.00
336,816.00
356,816.00
35,681.60
392,497.60
105,000.00
Divisi : Struktur
Hal. 42 dari 53
(SNI)
JUMLAH HARGA
JUMLAH
7
6,000.00
6,750.00
7,500.00
Divisi : Struktur
Hal. 43 dari 53
(SNI)
JUMLAH HARGA
JUMLAH
7
210,840.00
231,460.00
146,900.00
714,450.00
71,445.00
785,895.00
105,000.00
6,000.00
6,750.00
7,500.00
210,840.00
193,120.00
153,680.00
682,890.00
68,289.00
751,179.00
54,600.00
31,200.00
3,510.00
3,900.00
210,840.00
60,955.20
365,005.20
36,500.52
401,505.72
16,000.00
1,800.00
42,000.00
3,000.00
81,060.00
37,701.00
26,272.50
207,833.50
20,783.35
228,616.85
8,000.00
900.00
21,000.00
1,500.00
40,530.00
16,330.00
12,147.50
100,407.50
10,040.75
110,448.25
8,000.00
900.00
21,000.00
1,500.00
40,530.00
13,745.60
12,712.50
98,388.10
9,838.81
108,226.91
12,000.00
1,350.00
21,000.00
1,500.00
14,518.08
5,650.00
56,018.08
5,601.81
61,619.89
Divisi : Struktur
Hal. 44 dari 53
(SNI)
JUMLAH HARGA
JUMLAH
7
12,000.00
1,350.00
21,000.00
1,500.00
7,361.28
7,345.00
50,556.28
5,055.63
55,611.91
16,000.00
1,800.00
18,200.00
1,300.00
13,206.00
5,085.00
55,591.00
5,559.10
61,150.10
8,000.00
900.00
14,000.00
1,000.00
4,615.00
28,515.00
2,851.50
31,366.50
17,600.00
1,980.00
7,700.00
500.00
20,350.00
963.00
49,093.00
4,909.30
54,002.30
16,000.00
1,800.00
84,000.00
6,000.00
4,000.00
223,250.00
318,370.00
326,600.00
980,020.00
98,002.00
1,078,022.00
22,000.00
2,520.00
115,500.00
8,300.00
920,000.00
1,068,320.00
106,832.00
1,175,152.00
2,800.00
360.00
4,900.00
700.00
78,750.00
87,510.00
8,751.00
Divisi : Struktur
Hal. 45 dari 53
(SNI)
JUMLAH HARGA
JUMLAH
7
96,261.00
Divisi : Struktur
Hal. 46 dari 53
(SNI)
JUMLAH HARGA
JUMLAH
7
560.00
63.00
4,900.00
400.00
108,150.00
298.76
114,371.76
11,437.18
125,808.93
12,580.89
12,580.89
2,640.00
2,640.00
2,640.00
2,970.00
20,790.00
1,500.00
15,777.60
-
36,360.00
995.85
7,810.00
2,542.50
3,750.00
385.20
100,801.15
10,080.12
110,881.27
73,920.84
73,900.00
170,338.00
17,033.80
187,371.80
187,300.00
183,486.00
18,348.60
201,834.60
201,800.00
272,725.00
27,272.50
299,997.50
299,900.00
Divisi : Struktur
Hal. 47 dari 53
(SNI)
JUMLAH HARGA
JUMLAH
7
280,613.80
28,061.38
308,675.18
308,600.00
281,145.00
28,114.50
309,259.50
309,200.00
246,366.50
24,636.65
271,003.15
271,000.00
272,077.00
27,207.70
299,284.70
299,200.00
1,600.00
1,600.00
1,600.00
540.00
12,600.00
900.00
10,518.40
8,962.65
30,300.00
192.60
5,680.00
1,695.00
2,377.08
78,565.73
7,856.57
86,422.30
Divisi : Struktur
Hal. 48 dari 53
(SNI)
JUMLAH HARGA
JUMLAH
7
4,800.00
540.00
4,200.00
30.00
11,444.80
21,014.80
2,101.48
23,116.28
96,000.00
168,000.00
108,000.00
60,000.00
1,214,840.00
110,000.00
22,500.00
1,779,340.00
177,934.00
1,957,274.00
19,572.74
96,000.00
168,000.00
108,000.00
60,000.00
1,190,090.00
110,000.00
22,500.00
1,754,590.00
175,459.00
1,930,049.00
19,300.49
Divisi : Struktur
Hal. 49 dari 53
DAFTAR STANDARNISASI HARGA PERALATAN & UPAH KODE :
KABUPATEN BATANG DAN MATERIAL.
PERIODE : DES.2017
NO Jumlah Hari & Upah Biaya Biaya Angkut
Peralatan / Pekerja
Orang JAM (Rp/Org/Hr) (Rp.) (Rp.)
PERALATAN :
PERALATAN :
1 BULDOSER 110 HP 1.00 jam 389,900.00 389,900.00 1,500,000.00
PEKERJA :
1 Pekerja / Knek 1.00 org / hri 70,000.00 70,000.00

2 Tukang Gali 1.00 org / hri 80,000.00 80,000.00
3 Kepala Tukang Batu 1.00 org / hri 90,000.00 90,000.00
4 Tukang Batu 1.00 org / hri 80,000.00 80,000.00
5 Kepala Tukang Kayu 1.00 org / hri 90,000.00 90,000.00
6 Tukang Kayu 1.00 org / hri 80,000.00 80,000.00
7 Kepala Tukang Besi 1.00 org / hri 90,000.00 90,000.00
8 Tukang Besi 1.00 org / hri 80,000.00 80,000.00
9 Kepala Tukang Cat 1.00 org / hri 90,000.00 90,000.00
10 Tukang Cat 1.00 org / hri 80,000.00 80,000.00
11 Mandor / Pengawas 1.00 org / hri 100,000.00 100,000.00
12 Tukang Las 1.00 org / hri 80,000.00 80,000.00
MATERIAL :
BATU :
1 Batu Bata merah Press Mesin 1.00 bh 579.00 579.00
2 batu pecah (3-5 Cm) 1.00 m3 250,000.00 250,000.00
3 batu pecah (2-3 Cm) 1.00 m3 276,920.00 276,920.00
4 batu pecah (1-2 Cm) 1.00 m3 276,920.00 276,920.00
5 Batu pecah 1/3 1.00 m3 225,000.00 225,000.00
6 Batu Belah 1.00 m3 175,700.00 175,700.00
7 Koral Beton 1.00 m3 264,120.00 264,120.00
8 Sirtu 1.00 m3 280,680.00 280,680.00
9 Batu belah 15/20 1.00 m3 290,823.00 290,823.00
10 Batu pecah 5/7 1.00 215,000.00 215,000.00
11 Kerikil 1.00 m3 250,000.00 250,000.00
PASIR :
1 Pasir Urug 1.00 m3 141,100.00 141,100.00
2 Pasir Pasang 1.00 m3 282,500.00 282,500.00
3 Pasir Cor / Pasir beton 1.00 m3 298,500.00 282,500.00 250.00
4 Kerikil 1.00 m3 250,000.00 250,000.00 310.00
5 Air 1.00 Ltr 20.00 20.00
6 Minyak Bekisting 1.00 Ltr 2,500.00 2,500.00
BEKISTING :
1 Minyak bekesting 1.00 Ltr 3,500.00 3,500.00
2 Kayu bekesting 1.00 m3 1,750,000.00 1,750,000.00
3 Schafolding 1.00 25,000.00 25,000.00
4 Plywood t. 9 mm 1.00 Lbr 115,000.00 115,000.00
CAT :
1 Cat Kayu Emco 1.00 kg 50,000.00 50,000.00
2 Dempul/Plamur 1.00 kg 12,500.00 12,500.00
3 Minyak cat 1.00 kg 7,500.00 7,500.00
4 Kertas gosok / ampelas 1.00 lbr 3,500.00 3,500.00
5 Minyak cat 1.00 kg 7,500.00 7,500.00
6 Meni besi 1.00 kg 22,500.00 22,500.00
Divisi : Struktur
ALAT,UPAH&MATERIAL. Pekerjaan : 594959309.xls
Hal : 50 dari 53
Peralatan / Pekerja
PERALATAN :
7 Plamur tembok 1.00 kg 8,500.00 8,500.00
8 Sabun 1.00 bh 5,000.00 5,000.00
9 Cat dasar 1.00 kg 25,000.00 25,000.00
10 Cat penutup 1.00 kg 30,500.00 30,500.00
11 Dempul kayu 1.00 kg 15,000.00 15,000.00
12 Kuas 1.00 bh 7,500.00 7,500.00
13 Perekat 1.00 kg 18,500.00 18,500.00
14 Pengecatan Konst.Baja 1.00 kg 1,000.00 1,000.00
15 Cat penutup 1.00 kg 30,500.00 30,500.00
SEMEN :
1 Semen Tiga Roda / 50 Kg 1.00 kg 71,000.00 1,420.00
2 Semen Putih Tiga Roda / 40 Kg 1.00 kg 87,315.00 2,182.88
BESI DAN KAWAT.

1 Tulangan Besi Beton Ulir 1.00 Kg 10,300.00 10,300.00
2 Tulangan Besi Beton Polos 1.00 Kg 10,100.00 10,100.00
3 Kawat Beton 1.00 Kg 19,917.00 19,917.00
4 Paku Segala ukuran ( Rata - Rata ) 1.00 Kg 19,260.00 19,260.00
5 Plat Besi Strip 1.00 Kg 12,392.00 12,392.00
6 Besi Canal U ( Channel ) 1.00 Kg 11,044.00 11,044.00
7 Besi Plat Hitam Segala Ukuran 1.00 Kg 11,900.00 11,900.00
8 Baja Siku 1.00 Kg 10,819.00 10,819.00
9 Bordes Plat 1.00 Kg 11,900.00 11,900.00
10 Baja WF 1.00 Kg 9,952.00 9,952.00
11 Kawat Duri 10 kg ( P.60 m ) 1.00 Roll 132,000.00 2,200.00
12 Wire Mesh M-8 1.00 m2 75,000.00 75,000.00
13 Besi strip 1.00 Kg 12,392.00 12,392.00
14 Paku Payung 1.00 Kg 18,000.00 18,000.00
15 Paku Anti Karat 1.00 Kg 35,000.00 35,000.00
16 Paku triplek 1.00 Kg 9,500.00 9,500.00
17 Paku Biasa 1/2" 1.00 Kg 22,500.00 22,500.00
18 Kawat Las.AW.SE.6013. 1.00 Btg 1,500.00 1,500.00
19 Besi strip 2x3 1.00 m1 12,500.00 12,500.00
20 Paku skrup 3,5" 1.00 kg 25,000.00 25,000.00
KAYU.
1 Dolken kayu dia. 8 - 400 cm 1.00 btg 25,000.00 25,000.00
2 Kayu meranti 5/7 MB 1.00 m3 5,259,200.00 5,259,200.00
3 Papan kayu meranti 3/30 MB 1.00 m3 5,259,200.00 5,259,200.00
4 Kayu ulin 10/10-400 1.00 m3 1,200,000.00 1,200,000.00
5 Kayu Bangkirai 1.00 m3 1,800,000.00 1,800,000.00
6 Papan Kayu Bangkirai 1.00 m3 1,850,000.00 1,850,000.00
7 List kayu profil 1.00 m1 2,500.00 2,500.00
8 Balok 8/15 & 6/15 ( Kayu borneo ) 1.00 m1 1,850,000.00 1,850,000.00
9 Kayu Profil 1.00 m1 5,000.00 5,000.00
10 Papan Ulin 1.00 m3 1,500,000.00 1,500,000.00
11 Kayu Ulin 1.00 m3 2,000,000.00 2,000,000.00
12 kayu borneo balok 1.00 m3 1,800,000.00 1,800,000.00
13 Papan Cor 2/20 1.00 m3 950,000.00 950,000.00
14 Papan 3/30 x 4m Kamper Samarinda Oven 1.00 m3 9,150,000.00 9,150,000.00 28 btg
15 Balok 6/12x 4 m Kamper Medan 1.00 m3 6,500,000.00 6,500,000.00 35 btg
16 Papan 3/30 x 4m Kamper Medan 1.00 m3 6,500,000.00 6,500,000.00 28 btg
17 Balok 6/12x 4 m Bangkirai 1.00 m3 3,650,000.00 3,650,000.00 35 btg
18 Papan 3/30 x 4m Bangkirai 1.00 m3 3,650,000.00 3,650,000.00 28 btg
19 Plywood t = 4 mm 1.00 Lbr 65,000.00 65,000.00
Divisi : Struktur
Hal : 51 dari 53
Peralatan / Pekerja
PERALATAN :
Divisi : Struktur
Hal : 52 dari 53
Peralatan / Pekerja
PERALATAN :
ATAP.
1 Seng gelombang bjls 30 1.00 lbr 55,600.00 55,600.00
2 Seng plat 1.00 lbr 35,000.00 35,000.00
3 Asbes Gelombang 1.00 lbr 41,000.00 41,000.00
4 Nok genteng metal 1.00 bh 45,000.00 45,000.00
5 Seng plat bjls 28 1.00 lbr 37,800.00 37,800.00
BETON READY MIX.

1 Beton K.350 Slump.12 1.00 m3 920,000.00 920,000.00
2 Sewa pompa & alat bantu 1.00 Jam 412,500.00 412,500.00
LAIN - LAIN.
1 Bak teraso 1.00 bh 210,000.00 210,000.00
2 Kunci tanam 1.00 bh 65,000.00 65,000.00
3 Door closer 1.00 bh 350,000.00 350,000.00
4 Rel pintu dorong 1.00 bh 175,000.00 175,000.00
5 Door stop 1.00 bh 27,500.00 27,500.00
6 Kait angin 1.00 bh 12,500.00 12,500.00
7 Engsel pintu 1.00 bh 8,500.00 8,500.00
8 Kunci Slot 1.00 bh 7,500.00 7,500.00
9 Waterstop lebar 150 mm 1.00 m1 65,000.00 65,000.00
10 Lem Vinyl 1.00 kg 14,500.00 14,500.00
11 Paku payung 1.00 m2 17,500.00 17,500.00
12 Kain Sintetis 1.00 m2 35,000.00 35,000.00
13 Waterproofing ( Ekogum - Betek ) 1.00 m2 32,500.00 32,500.00
14 Self aditive membrane 1.00 m2 37,500.00 37,500.00
15 Clementitious ( bahan additive ) 1.00 m2 37,500.00 37,500.00
16 Papan Nama Proyek ( Uk.1 x 2 m ) + Pondasi 1.00 bh 500,000.00 500,000.00
PIPA.
1 Seal tape 1.00 set 5,000.00 5,000.00
2 Pisher 1.00 bh 2,500.00 2,500.00
KACA.
1 Jendela nako 1.00 bh 15,000.00 15,000.00
2 Kaca polos 1.00 m2 65,000.00 65,000.00
3 Kaca bening t = 3 mm 1.00 m2 65,000.00 65,000.00
4 Kaca bening t = 5 mm 1.00 m2 85,000.00 85,000.00
5 Kaca bening t = 8 mm 1.00 m2 95,000.00 95,000.00
Divisi : Struktur
Hal : 53 dari 53

1 & 2. - EE - Pend & STR

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

1 & 2. - EE - Pend & STR

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

HARGA SAT. TOTAL HARGA

PENDAHULUAN Divisi : Struktur

II. BANGUNAN RESTAURANT

II.1. PEKERJAAN PERSIAPAN 25,419,438.00

II.2. PEKERJAAN TANAH & URUGAN 330,986,806.85

II.3. PEKERJAAN SUB STRUKTUR. 5,527,289,334.77

II.4. Pekerjaan Upper Struktur 9,361,550,819.09

II.5. PEKERJAAN KONSTRUKSI ATAP. 900,530,111.96

TOTAL - II. BANGUNAN RESTAURANT : 16,145,776,510.67

REKAP Divisi : Struktur

REKAP Divisi : Struktur

HARGA SAT. TOTAL HARGA

II. BANGUNAN RESTAURANT

II.1. PEKERJAAN PERSIAPAN

II.2. PEKERJAAN TANAH & URUGAN

II.3. PEKERJAAN SUB STRUKTUR.

Type PC.1, jumlah: 22 bh. 22.00 bh

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

c. Besi ulir peminggang kg 1,539.55 12,580.89 19,368,939.06

TOTAL. II.3.2. Pekerjaan Pilecap / PC : 1,440,155,576.98

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

d. Bekisting m2 182.00 299,900.00 54,581,800.00

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

3 Kolom K4. 400x600 ( El.-.0.050 s/d El. 258.07 kg/m3

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

b. Besi sengkang kg 2.83 12,580.89 35,577.72

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

c. Besi ulir kg 248.43 12,580.89 3,125,471.26

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

d. Bekisting m2 182.00 299,900.00 54,581,800.00

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

2 Kolom K3. 400x600 ( El.+ 3.450 s/d El. 427.30 kg/m3

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

b. Besi sengkang kg 2.83 12,580.89 35,577.72

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

c. Besi ulir kg 248.43 12,580.89 3,125,471.26

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

21 Balok G9. 300x500 284.36 kg/m3

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

b. Besi polos kg 19.05 12,580.89 239,662.78

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

c. Besi ulir kg 53.64 12,580.89 674,839.10

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

d. Bekisting m2 100.80 299,900.00 30,229,920.00

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA

8 Kolom K7. 400x400 ( El.+ 6.950 s/d El. 363.97 kg/m3

EE_STR Divisi : Struktur

HARGA SAT. TOTAL HARGA