PERHITUNGAN

REKAPITULASI AKHIR
PEKERJAAN PEMBANGUNAN GEDUNG, INSTALASI DAN MEKANIKAL ELEKTRIKAL

UNTUK TERMINAL MULTIPURPOSE TELUK LAMONG SURABAYA
(PAKET D)
NO PEKERJAAN JUMLAH HARGA
I PEMBANGUNAN GEDUNG KANTOR

A. Arsitektur
1 Gedung Kantor Rp 6,886,258,000.00
2 Paving Kantor Rp 2,407,459,000.00
B. Struktur Rp 8,896,798,000.00
C. Mekanikal elektrikal Rp 7,314,839,000.00
II MEKANIKAL ELEKTRIKAL INFRASTRUKTUR Rp 84,554,414,000.00
III PEMBANGUNAN CBO (Container Berth Office)

A. Arsitektur Rp 738,448,000.00
B. Struktur Rp 409,788,000.00
C. Mekanikal Elektrikal Rp 380,262,000.00
IV PEMBANGUNAN GATE
A. Arsitektur Rp 1,167,781,000.00
B. Struktur Rp 2,182,473,000.00
V PEMBANGUNAN KANTIN
A. Arsitektur Rp 685,687,000.00
B. Struktur Rp 432,764,000.00
VI PEMBANGUNAN WORKSHOP
A. Arsitektur Rp 1,727,205,000.00
B. Struktur Rp 2,237,283,000.00
C. Mekanikal Elektrikal Rp 2,193,188,000.00
VII PEMBANGUNAN MASJID

A. Arsitektur Rp 1,033,389,000.00
B. Struktur Rp 2,283,964,000.00
VIII PEMBANGUNAN CONTAINER FREIGHT STATION (CFS) Rp 12,909,520,000.00
Jumlah harga Rp 139,027,987,000.00

PPn 10% 13,902,798,700.00
Jumlah harga + PPn Rp 152,930,785,700.00
Pembulatan Rp 152,930,785,000.00
Surabaya, 13 Maret 2013

PT. ADHI KARYA (Persero) Tbk
Divisi Konstruksi IV
Ir. IPUK NIMPUNO
kepala
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN : PERHITUNGAN BIAYA ARSITEKTUR
PROYEK : PERENCANAAN PEMBANGUNAN GEDUNG KANTOR
LOKASI : TELUK LAMONG
PEMBERI TUGAS : PT. PELINDO III (Persero)
NO PEKERJAAN
A B
A BANGUNAN UTAMA
A.1 Jumlah total Lantai 1
A.5 Jumlah total Lantai Atap
Sub Total A
B PRASARANA DI LUAR BANGUNAN
B.1 Ground Water Tank (GWT)
Sub Total B
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

NO PEKERJAAN
A B
A PEKERJAAN PERSIAPAN
B PEKERJAAN TANAH
C PEKERJAAN PAVING
D PEKERJAAN LAIN-LAIN
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN : PERHITUNGAN BIAYA STRUKTUR

PROYEK : PEMBANGUNAN GEDUNG KANTOR
LOKASI : TERMINAL MULTIPURPOSE TELUK LAMONG
NO PEKERJAAN
A B
I PEKERJAAN GALIAN PONDASI

II PEKERJAAN TIANG PANCANG SPUN PILE 40 Cm
III PEKERJAAN BETON POER & SLOOF
IV PEKERJAAN LANTAI BETON DASAR
V PEKERJAAN STRUKTUR LANTAI - 2
VI PEKERJAAN STRUKTUR LANTAI 3
VII PEKERJAAN STRUKTUR LANTAI - 4
VIII PEKERJAAN STRUKTUR ATAP BETON
IX PEKERJAAN LIFT
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

PROYEK : PERENCANAAN PEMBANGUNAN MASJID
NO PEKERJAAN
A B
A.1 JUMLAH TOTAL MASJID

A.2 JUMLAH TOTAL MENARA
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

NO PEKERJAAN
A B
I PEKERJAAN STRUKTUR
II BANGUNAN SELASAR & R. WUDHU
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

PROYEK : PERENCANAAN PEMBANGUNAN CBO
NO PEKERJAAN
A B

Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

NO PEKERJAAN
A B
I PEKERJAAN BETON LANTAI DASAR
II PEKERJAAN BETON LANTAI 1
Jumlah harga
Pembulatan
REKAPITULASI HARGA
PEKERJAAN BANGUNAN CONTAINER FREIGHT STATION TERMINAL TELUK L
TERMINAL MULTIPURPOSE TELUK LAMONG (PAKET D)
PELABUHAN TANJUNG PERAK - SURABAYA
NO URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
II PEKERJAAN BANGUNAN CONTAINER FREIGHT STATION
II PEKERJAAN INSTALASI
JUMLAH HARGA
PEMBULATAN HARGA
REKAPITULASI
BILL OF QUANTITY

PROYEK : PERENCANAAN PEMBANGUNAN GATE
NO PEKERJAAN
A B
A.1 JUMLAH TOTAL GATE

A.2 JUMLAH TOTAL LOKET
A.3 JUMLAH TOTAL TOILET
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

PROYEK : PEMBANGUNAN GATE
NO PEKERJAAN
A B

III PEKERJAAN PONDASI BATU KALI
IV PEKERJAAN BETON
V PEKERJAAN LANTAI BETON DAN DAK
VI PEKERJAAN STRUKTUR ATAP BAJA
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

PROYEK : PERENCANAAN PEMBANGUNAN KANTIN
NO PEKERJAAN
A B
I PEK. TANAH DAN URUGAN

II PEK. STRUKTUR BETON
III PEK. ATAP
IV PEK. PASANGAN
V PEK. KUSEN PINTU DAN JENDELA
VI PEK. PLESTERAN
VII PEK. ATAP PLAFOND
VIII PEK. LANTAI
IX PEK. PENGECATAN
X PEK. SANITAIR
XI PEK. MEKANIKAL ELEKTRIKAL
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

NO PEKERJAAN
A B
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

PROYEK : PERENCANAAN PEMBANGUNAN WORKSHOP
NO PEKERJAAN
A B

Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY

NO PEKERJAAN
A B
II PEKERJAAN RAIL CRANE
III PEKERJAAN LIFT
Jumlah harga
Pembulatan
REKAPITULASI
BILL OF QUANTITY
ERENCANAAN PEMBANGUNAN GEDUNG KANTOR
JUMLAH HARGA
Rp 3,277,848,747.08
Rp 1,248,560,519.89
Rp 1,235,786,895.40
Rp 771,687,374.06
Rp 248,166,206.67
Rp 6,782,049,743.10
R BANGUNAN
Rp 104,208,977.18
Rp 104,208,977.18
Rp 6,886,258,720.29
Rp 6,886,258,000.00
REKAPITULASI
BILL OF QUANTITY
ERENCANAAN PEMBANGUNAN GEDUNG KANTOR
JUMLAH HARGA
Rp 1,816,695,399.07
Rp 25,332,122.43
Rp 520,345,239.51
Rp 45,086,384.23
Rp 2,407,459,145.23
Rp 2,407,459,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
Rp 13,416,667.95
Rp 1,382,543,820.00
Rp 990,578,470.65
Rp 1,144,550,438.13
Rp 1,660,540,808.49
Rp 1,701,633,224.85
Rp 1,535,552,690.00
Rp 225,925,967.58
Rp 242,056,468.15
Rp 8,896,798,555.80
Rp 8,896,798,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
Rp 1,012,807,635.66
Rp 20,581,833.20
Rp 1,033,389,468.86
Rp 1,033,389,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
C
Rp 2,034,561,837.71
Rp 249,402,307.81
Rp 2,283,964,145.52
Rp 2,283,964,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
Rp 380,609,060.41
Rp 357,839,791.69
Rp 738,448,852.10
Rp 738,448,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
C
Rp 75,127,436.16
Rp 334,661,026.00
Rp 409,788,462.16
Rp 409,788,000.00
REKAPITULASI HARGA
AN CONTAINER FREIGHT STATION TERMINAL TELUK LAMONG
AL MULTIPURPOSE TELUK LAMONG (PAKET D)
ELABUHAN TANJUNG PERAK - SURABAYA
JUMLAH HARGA
( Rp )
Rp 22,004,992.00
Rp 11,501,529,947.40
Rp 1,385,985,492.00
Rp 12,909,520,431.40
Rp 12,909,520,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
Rp 1,087,110,054.92
Rp 19,289,021.77
Rp 61,382,087.65
Rp 1,167,781,164.34
Rp 1,167,781,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
Rp 2,307,245.75
Rp 189,467,200.00
Rp 5,814,693.13
Rp 405,158,830.81
Rp 1,215,460,219.56
Rp 364,265,585.07
Rp 2,182,473,774.32
Rp 2,182,473,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
Rp 16,623,185.99
Rp 161,427,419.51
Rp 66,569,475.00
Rp 93,949,380.88
Rp 18,972,851.00
Rp 56,651,555.10
Rp 30,363,450.00
Rp 86,438,542.30
Rp 35,882,819.10
Rp 74,206,324.20
Rp 44,602,527.00
Rp 685,687,530.07
Rp 685,687,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
C
Rp 432,764,523.46
Rp 432,764,523.46
Rp 432,764,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
Rp 745,972,369.68
Rp 395,252,043.63
Rp 287,442,095.30
Rp 253,576,821.68
Rp 44,962,125.00
Rp 1,727,205,455.28
Rp 1,727,205,000.00
REKAPITULASI
BILL OF QUANTITY
JUMLAH HARGA
Rp 1,462,550,194.90
Rp 674,488,217.79
Rp 100,245,050.38
Rp 2,237,283,463.07
Rp 2,237,283,000.00
BILL OF QUANTITY
MEKANIKAL ELEKTRIKAL
REKAPITULASI RENCANA ANGGARAN BIAYA PEKERJAAN MEKANIKAL & ELEKTRIKAL
No Uraian Pekerjaan Sat Vol Jumlah Jumlah Total
I. REKAPITULASI PEKERJAAN ELEKTRIKAL
A. PEKERJAAN ELEKTRIKAL HVS -1 Paket 1.00 6,024,573,210 6,024,573,210

B. PEKERJAAN ELEKTRIKAL HVS -2 Paket 1.00 11,011,525,295 11,011,525,295
C. PEKERJAAN ELEKTRIKAL HVS -3 Paket 1.00 25,149,603,923 25,149,603,923
D. PEKERJAAN ELEKTRIKAL HVS -4 Paket 1.00 11,683,072,101 11,683,072,101
E. PEKERJAAN GENSET HVS -2 Paket 1.00 1,981,614,675 1,981,614,675
F. PEKERJAAN GENSET HVS -3 Paket 1.00 7,114,377,757 7,114,377,757
Sub Jumlah Total Pekerjaan Elektrikal Rp. 62,964,766,961
II. REKAPITULASI PEKERJAAN MEKANIKAL
A. HVS-1
1 PEKERJAAN PENGADAAN DAN PEMASANGAN GROUND RESERVOIR 60 M3 Paket 1.00 79,559,944 79,559,944
2 PEKERJAAN PENGADAAN DAN PEMASANGAN RUMAH POMPA TRANSMISI Paket 1.00 273,108,690 273,108,690
3 PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA TRANSMISI dia. 150 mm HDPE Paket 1.00 683,659,147 683,659,147
B. HVS - 2
PEKERJAAN PENGADAAN DAN PEMASANGAN GROUND RESERVOIR 600 M3/ DI
1 AREA PARKIR TRUCK Paket 1.00 79,362,305 79,362,305
2 PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA DISTRIBUSI Paket 1.00 2,288,874,238 2,288,874,238
PEKERJAAN PENGADAAN DAN PEMASANGAN RUMAH POMPA DISTRIBUSI / DI
3 LOKASI GWT 1000M3 Paket 1.00 952,993,104 952,993,104
PEKERJAAN PENGADAAN DAN PEMASANGAN RUMAH POMPA HIDRAN
4 KEBAKARAN/ AREA OFFICE ZONA1 Paket 1.00 1,667,508,197 1,667,508,197
PEKERJAAN PENGADAAN DAN PEMASANGAN HIDRAN PILAR/ AREA OFFICE (ZONA
5 1) Paket 6.00 30,618,638 183,711,826
PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA HIDRAN KEBAKARAN AREA /
6 ZONING OFFICE BUILDING Paket 1.00 461,653,028 461,653,028
C. HVS - 3
PEKERJAAN PENGADAAN DAN PEMASANGAN RUMAH POMPA HIDRAN KEBAKARAN
1 / AREA CONTAINER YARD Paket 1.00 1,666,845,977 1,666,845,977
PEKERJAAN PENGADAAN DAN PEMASANGAN HIDRAN PILAR / AREA CONTAINER
2 YARD (ZONA 2) Paket 8.00 30,930,981 247,447,847
PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA HIDRAN KEBAKARAN AREA
3 STACKING CONTAINER (CY) Paket 1.00 1,011,215,775 1,011,215,775
EKERJAAN PENGADAAN DAN PEMASANGAN PIPA HIDRAN KEBAKARAN AREA SHIP
4 STATION (DERMAGA) Paket 1.00 1,473,582,185 1,473,582,185
PEKERJAAN PENGADAAN DAN PEMASANGAN GROUND RESERVOIR 140 M3/ GWT
5 HYDRANT AREA CY Paket 1.00 79,362,305 79,362,305
D. HVS - 4
PEKERJAAN PENGADAAN DAN PEMASANGAN RUMAH POMPA HIDRAN
1 KEBAKARAN/ AREA DERMAGA (ZONA3) Paket 1.00 1,666,845,977 1,666,845,977
PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA OUTLET KE KAPAL/ PIPA
2 PENGISIAN KE KAPAL - DI AREA DERMAGA Paket 12.00 11,605,768 139,269,218
PEKERJAAN PENGADAAN DAN PEMASANGAN HIDRAN PILAR AREA DERMAGA
3 (ZONA 3) Paket 8.00 30,930,981 247,447,847
Sub Jumlah Total Pekerjaan Mekanikal Rp. 13,202,447,608
III. REKAPITULASI PEKERJAAN SIPIL
A. BANGUNAN REEFER PLUG Paket 5.00 607,926,443.21 3,039,632,216.05

B. BANGUNAN POWER HOUSE HVS-1 Paket 1.00 189,116,621.87 189,116,621.87
C. BANGUNAN POWER HOUSE HVS-2 Paket 1.00 189,116,621.87 189,116,621.87
D. BANGUNAN POWER HOUSE HVS-3 Paket 1.00 1,162,677,156.38 1,162,677,156.38
E. BANGUNAN POWER HOUSE LVS Uk. 4x5 (LVS 23) Paket 1.00 123,526,524.58 123,526,524.58
F. BANGUNAN POWER HOUSE LVS Uk. 7x5 (LVS-21) Paket 1.00 175,552,822.60 175,552,822.60
G. BANGUNAN POWER HOUSE LVS Uk. 10x5 (LVS-31A3) Paket 1.00 195,404,502.17 195,404,502.17
BANGUNAN MODULAR SUBSTATION CONTAINER UNTUK REEFER PLUG (LVS-31A1; LVS-
H. Paket 3.00 99,360,000.00 298,080,000.00
31B1; LVS-31B2)
I. BANGUNAN GWT 1000 M3 Paket 1.00 2,100,491,957.82 2,100,491,957.82
J. BANGUNAN GWT 140 M3 Paket 1.00 629,243,412.59 629,243,412.59
K. BANGUNAN GWT 60 M3 Paket 1.00 284,358,292.26 284,358,292.26
Rp. 8,387,200,128
Total Pekerjaan Elektrikal , Mekanik dan Sipil Rp. 84,554,414,697

Pembulatan Rp. 84,554,414,000
BILL OF QUANTITY
PERENCANAAN PEMBANGUNAN GEDUNG KANT
K PEKERJAAN VOLUME
A B C
A. BANGUNAN UTAMA
A.1. LANTAI SATU
A1.1 PEKERJAAN BETON NON STRUKTUR
1 Beton kolom praktis 12/12 8.230
2 Beton balok latai atas kusen praktis 12/20 3.599
A1.2 PEKERJAAN PASANGAN & PLESTERAN
1 Pas. dinding 1/2 bata trasram 1pc : 2ps

340.037
2 Pas. dinding 1/2 bata 1pc : 4 ps 1,026.866
3 Plesteran trasram tb. 1.5 cm 1pc : 2ps 680.074
4 Plesteran tb. 1.5 cm 1pc : 4 ps 2,053.732
5 Plesteran kolom tb. 1,5 cm 1pc : 2ps 364.832
6 Acian dinding 3,098.638
7 Benangan / tali air

1,500.108
A1.3 PEKERJAAN KUSEN, PINTU, JENDELA
1 Pas. Pintu PU
1.000
2 Pas. Pintu P1
5.000
3 Pas. Pintu P2
1.000
4 Pas. Pintu P3
3.000
5 Pas. Pintu P4 10.000
7 Pas. Jendela PJ2 2.000
8 Pas. Jendela J1 2.000
11 Pas. Jendela J3A 2.000
A1.4 PEKERJAAN SANITASI

1 Pas. Klosed duduk 10.000
2 Pas. Wastafel 10.000
3 Pas. Tempat sabun 10.000
4 Pas. Jet shower 10.000
5 Pas. Kran air wastafel 10.000
6 Pas. Tempat tisu 10.000
7 Floor drain 3" 10.000
8 Clean Out 2" 3.000
10 Urinoir 5.000
11 Sekat Urinoir A 100 3.000
12 Kaca cermin uk. 100 x 200 cm 5.000
A1.5 PEKERJAAN PLAFOND

1 Plafond gypsum t=9 mm rangka hollow 40 x 40 1,190.921
2 List plafond U 565.957
3 Drop Plafon 10.600
4 Cove Plafon 53.000
A1.6 PEKERJAAN LANTAI
1 Granite Tile uk. 60 x 60 cm, ex. Niro Granite (R. Dalam) 1,410.690
2 Granite Tile uk. 60 x 60 cm, ex. Niro Granite (teras) 100.195
3 Granite Tile uk. 60 x 60 cm, ex. Niro Granite (toilet) 69.710
4 Keramik Dinding uk. 30 x 60 cm, ex. Niro Granite (toilet) 179.300
5 Granite Tile uk. 30 x 60 cm, ex.Niro Granito (Tangga A) 14.670
6 Granite Tile uk. 30 x 60 cm, ex.Niro Granito (Tangga B) 19.740
7 Granite Tile uk. 30 x 60 cm, ex.Niro Granito (Tangga C) 19.740
8 Granite Travertine (Dinding Luar Lift) 27.270
9 Keramik uk. 40 x 40 cm, ex. Roman (Pump Room) 13.770
10 Keramik uk. 40 x 40 cm, ex. Roman (M&E Room) 8.400
11 Keramik uk. 40 x 40 cm, ex. Roman (Storage) 16.650
12 Karpet + Border Stainless Steel 2 cm (R. Dalam) 60.410
13 Karpet + Border Stainless Steel 2 cm (Ramp) 30.726
A1.7 PEKERJAAN PENGECATAN

1 Cat dinding dalam ruangan (interior) 1,549.319
2 Cat dinding luar ruangan (exterior) 1,549.319
3 Cat partisi gypsum 538.450
4 Cat plafond + beton ekspose 1,212.121
A1.8 PEKERJAAN PARTISI

1 Pas. Partisi Gypsum + Gypsum 9 mm 269.225
2 Pas. Partisi km/wc Cubikle tipe I 10.000
A1.9 PEKERJAAN RAILLING

1 Pek. Handrail Tangga A 7.800
2 Pek. Handrail Tangga B 8.750
3 Pek. Handrail Tangga C 8.750
4 Pek. Railing Ramp Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm 58.900
5 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe A 1.000
6 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe B 2.000
7 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe C 1.000
8 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe D 1.000
A1.10 PEKERJAAN FASADE/DECORATIVE

1 Pekerjaan Sunscreen 47.040
2 Pek. ACP pembungkus kolom bulat 9.420
3 Pek. ACP Kanopi Entrance 257.200
4 Pek. ACP Muka Bangunan (fasade sisi lengkung) 441.000
5 Pek. ACP Muka Bangunan (as 9-10/E) 184.923
6 Pek. ACP Muka Bangunan (as 0-6/D) 285.360
7 Pek. ACP Muka Bangunan (main entrance) 399.679
8 Pek. ACP Muka Bangunan (as 0-5/B) 379.235
JU
A.2. LANTAI DUA
1 Beton Kolom Praktis 12/12 6.300
2 Beton Balok latai atas kusen Praktis 12/20 2.119

1 Pas. dinding 1/2 bata merah trasram 1pc : 2ps 257.987
2 Pas. dinding 1/2 bata merah 1pc : 4 ps 519.107
7 Benangan / tali air 2,375.000
5 Pas. Jendela PJ1' 1.000

10 Urinoir 5.000
13 Hand Dryer 4.000

1 Granite Tile uk. 60 x 60 cm, ex. Niro Granite 1,147.957


2 Cat dinding luar ruangan (exterior) 817.027
3 Cat Partisi gypsum 931.095
4 Cat plafond + ekspose 1,422.628
5 Cat waterproofing coating 79.214


4 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe A 1.000
5 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe B 2.000
6 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe C 1.000
7 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe E 1.000
8 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe F 1.000
9 Pek. Railing Kaca Tempered 10 mm komb. Hollow Stainless 20 x 40 cm tipe G 1.000
JU
A.3. LANTAI TIGA

1 Pas. dinding 1/2 bata trasram 1pc : 2ps 392.037
2 Pas. dinding 1/2 bata 1pc : 4 ps 684.895

5 Pas. Jendela PJ1' 1.000

5 Hand Shower 3.000
10 Clean Out 4" 7.000
11 Urinoir 5.000


1 Granite Tile uk. 60 x 60 cm, ex. Niro Granite 217.618

1 Cat dinding dalam ruangan (interior) 684.895
3 Cat Partisi gypsum 1,020.130
4 Cat plafond + ekspose 1,482.499
5 Cat waterproofing coating (toilet) 79.214

3 Pas. Partisi Kaca Tempered + Pintu 10 mm km/wc R. Direktur uk. 185x200 cm 1.000
4 Pas. Partisi Kaca Tempered + Pintu 10 mm km/wc R. Direktur uk. 135x200 cm 2.000
JU
A.4. LANTAI EMPAT

7 Benangan / tali air 519.450


10 Urinoir 2.000

1 Plafond gypsum t=9 mm rangka hollow 40 x 40 759.603
1 Granite Tile uk. 60 x 60 cm, ex. Niro Granito 726.388
2 Granite Tile uk. 60 x 60 cm, ex. Niro Granito (toilet) 39.594

4 Cat plafond + ekspose 759.603
6 Cat waterproofing coating (pelat dag beton elev. +12.00) 653.280
7 Cat waterproofing coating (pelat dag beton tangga B elev. +17.00) 42.494

JU
A.5. LANTAI ATAP (ROOF DECK)


4 Cat waterproofing coating (pelat dag beton lift roof elev. +20.70) 27.000
A5.4 PEKERJAAN PENUTUP ATAP

1 Penutup atap Zincalume 0.4 mm 469.920
2 Pengadaan lapisan glasswool 469.920
3 Pengadaan lapisan aluminium foil 469.920
JU
B. PRASARANA DI LUAR BANGUNAN UTAMA
B.1. GROUND WATER TANK (GWR)
1 Ground Water Tank 1 Kap. 80 m3 untuk Air Bersih
1 Galian tanah keras 146.921
2 Urugan pasir t.10 cm 3.394
3 Rabat beton lantai kerja t. 10 cm 3.394
4 Beton tandon K. 225 27.788
5 Waterproofing coating 3 lapis 84.878
6 Keramik 30 x 30 cm putih polos 84.878
7 Tangga monyet stainless steel uk. 400 x 4 cm 1.000
8 Tutup tandon besi plat bordes 70 x 70 cm 2.000
BILL OF QUANTITY
PERENCANAAN PEMBANGUNAN GEDUNG KANT
NO PEKERJAAN VOLUME
A B C
A PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan (Untuk Bangunan Kantor, Gate, CFS, CBO, Workshop, Kantin, Masjid) 12,048.850
2 Pengukuran lahan dan uitzet dengan theodolit (Untuk Bangunan Kantor, Gate, CFS, CBO, Workshop, Kantin, Mas 1,325.770
3 Pemasangan bowplank (Untuk Bangunan Kantor, Gate, CFS, CBO, Workshop, Kantin, Masjid) 1,744.115
4 Pekerjaan direksi keet & gudang (2 lantai) 300.000
5 Listrik dan air kerja 1.000
6 Pagar proyek 1.000
7 Tes PDA (kantor = 2 titik, workshop = 2 titik, gate = 2 titik) 6.000
8 Papan nama proyek 1.000
A' PEKERJAAN MOBILISASI
1 Mobilisasi dan demobilisasi alat 1.000
2 Administrasi dan dokumentasi 1.000
3 Pembuatan shop drawing & As Built drawing 1.000
4 Sewa hoist crane 1.000
B PEKERJAAN TANAH
1 Urugan Pasir Bawah Pasangan Pavinstone 192.056
C PEKERJAAN PAVING
1 Pengadaan dan Pemasangan Paving Stone (blok) abu-abu t = 8 cm, K-350 3,841.110
2 Pengadaan dan Pemasangan Stopper Uskup t = 8 cm, K-350 989.254
3 Pengadaan dan Pemasangan Kanstin Trap uk. 15x25x40 cm 989.254
D PEKERJAAN LAIN-LAIN
1 Quality Kontrol dan Uji Material 1.000
2 Pembersihan Akhir 3,841.110
RAB STRUKTUR KANTOR TELUK LAMONG
PEKERJAAN PEMBANGUNAN GEDUNG KANTOR
TERMINAL MULTIPURPOSE TELUK LAMONG
TANJUNG PERAK SURABAYA

PROYEK : PEMBANGUNAN GEDUNG KANTOR
NO KETERANGAN VOLUME

1 Pekerjaan galian sloof 40/80 114.25
2 Pekerjaan galian sloof 30/60 24.75
3 Pekerjaan galian poer 2,4 x 2,4 237.28
4 Pekerjaan galian poer 1.2 x 2,4 182.52

1 Pengadaan Tiang Pancang 4,410.00
2 PemancanganTiang pancang 40 cm 4,410.00
3 Penyambungan Tiang 294.00
4 Pembobokan kepala Tiang 147.00
IIIA PEKERJAAN BETON POER

A Poer 2,4 x 2,4
1 Beton poer 2,4 x 2,4 (K 300) 149.76
2 Pasir urug padat t = 10 cm 14.98
3 Lean concrete t = 5 cm (K 125) 7.49
B Poer 1,2 x 2,4

1 Beton poer 1,2 x 2,4 (K 300) 57.60
IIIB PEKERJAAN BETON SLOOF

C Sloof 40/80
1 Beton sloof 40/80 (K 300) 167.21
D Sloof 30/60
1 Beton sloof 30/60 (K 300) 59.41
IIIC PEKERJAAN BETON TRAP TANGGA

E Trap Tangga Entrance
1 Beton trap tangga entrance (K 300) 4.16
IVA PEKERJAAN LANTAI BETON DASAR

A Pelat Lantai t = 15 cm
1 Beton pelat lantai t = 15 cm (K 300) 247.37
2 Urugan Tanah 412.29
3 Sirtu padat 329.83
4 Plastik cor 1,649.15
IVB PEKERJAAN KOLOM LANTAI DASAR

B Kolom 70x70 lt. dasar 88.20
C Kolom 70x70 lt. Dasar 7.69
D Kolom 50x50 lt. Dasar 11.25
IVC PEKERJAAN TANGGA LANTAI DASAR

E Pekerjaan Tangga Type-1 (lt. dasar) 3.64
F Pekerjaan Tangga Type-2 (lt. dasar) 3.77
G Pekerjaan Tangga Type-3 (lt. dasar) 4.58
V PEKERJAAN STRUKTUR LANTAI - 2

1 Balok Induk lt. 2 80.27
2 Balok Induk Memanjang lt. 2 92.20
3 Balok anak lt. 2 48.55

4 Plat lt. 2 164.63
5 Canopy baja
- WF. 600.200.11.17 2,379.70
- Plat simpul 235.24
- Baut angkur 25 60.00
6 Ring balk WF. 200 1,294.93

- Plat simpul 174.32
- Baut 16 120.00
7 Konsol WF. 250 692.64

- Plat simpul 27.82
- Baut angkur 22 100.00
8 Hollo 50.100.3,2 993.79

- Penutup Atap Membran By Others
- Kaca 1,2mm By Others
9 Kolom 70x70 lt. 2 68.60
10 Kolom 70x70 lt. 2 6.15
11 Kolom 50x50 lt. 2 9.00
12 Pekerjaan Tangga Type-1 (lt. 2) 3.64
VI PEKERJAAN STRUKTUR LANTAI 3

3 Balok anak lt. 3 58.33
4 Plat lt. 3 191.75
5 Kolom 60x60 lt. 3 53.28
6 Kolom 45x45 lt. 3 7.29

VII PEKERJAAN STRUKTUR LANTAI - 4

3 Balok anak lantai lt. 4 58.33
4 Plat lt. 4 191.75
5 Kolom 60x60 lt. 4 21.60
6 Kolom 45x45 lt. 4 5.76
7 Kolom 35x35 lt. 4 1.47
VIII PEKERJAAN STRUKTUR ATAP BETON

1 Balok Induk 350/700 lt. 5 29.77
2 Balok Induk 350/600 lt. 5 34.65
3 Balok Induk 20/450 lt. 5 1.87
4 Plat lt. 5 46.10
PEKERJAAN ATAP BAJA

1 Atap 1/2 Lingkaran
Kuda-kuda PIPA 5" 1,668.60
Plat Simpul t =15 mm 767.14
Angkur Baut 25 mm 48.00
Trekstang 10 mm 90.00
Ikatan Angin 19 mm 24.00
Gording C. 150.65.20.3,2 3,177.56
Plat dudukan Gording t = 8 mm 103.63
Baut Gording 12 mm 380.00
2 Pekerjaan Atap Baja Pelana
Kuda-kuda Baja WF. 300.150.6,5.9 3,926.90
Plat Simpul t = 12 mm 118.53
Angkur Baut 25 mm 48.00
Base Plate t = 15 mm 79.33
Baut 25 mm HTB 120.00
WF. 200.100 320.00
Ring balk WF. 200.100.5,5.8 1,056.00
Plat Simpul t = 8 mm 30.86
Baut 16 mm 48.00
3 Pekerjaan Gording
Gording C. 125.50.20.2,3 1,646.45
Plat dudukan Gording t = 5 mm 303.88
Baut Gording 10 mm 272.00
Trekstang 10 mm 51.00
Ikatan Angin 22 mm 8.00
XI PEKERJAAN LIFT
1 PEK. PANCANG POND. LIFT
PONDASI
Potong T. Pancang 6.00
T. Pancang Spun 40cm 186.00
Beton k - 400 0.41
2 Pile cap
Pasir Padat 0.90
Lantai Kerja 0.30
Beton cor K-350 6.00
3 Lift Pit
Galian Tanah 156.93
Pasir Padat 1.67
Lt. Kerja 0.83
Beton Cor K-300 9.33
Urugan Tanah ex Galian 115.35
Buang Tanah 41.59
4 Kolom Rangka Lift 16.77

Beton Cor K-300 16.77
5 Balok Rangka Lift 7.40

6 Plat Beton R. Mesin 2.50
7 Plat Beton Atap 1.67
8 Pasangan Dinding Bata 163.70

BILL OF QUANTITY (PAKET D)
III. A. BANGUNAN REEFER PLUG
NO URAIAN VOL
1 Pembersihan site 48.00
2 Pengukuran & bowplank 52.00
II PEKERJAAN TANAH
1 Galian pondasi 18.63
3 Urugan tanah kembali dengan pemadatan 14.76
4 Pengangkutan tanah keluar 3.87
III PEKERJAAN PONDASI

1 Pek. Beton rabat 0.61
2 Pek. Beton Poer K350 (1mx1mx0.3m) 3.00
3 Pek. Pembesian Poer(1mx1mx0.3m) 972.26
4 Pek. Beton Sloof 20x30 3.33
5 Pek. Pembesian sloof 20x40 731.45
6 Pek. Beton Pedestal 30x30x130 1.17
7 Pek. Pembesian Pedestal 30x30x130 286.07
IV PEKERJAAN BAJA
1 Pemasangan WF200x200x8x12 mm (galvanis) 3,244.58
2 Pemasangan WF200x100x5.5x8 mm (galvanis) 3,546.45
3 Pemasangan L70x70x7 mm (galvanis) 2,577.10
4 Pemasangan Base plate 25x25x1,6 cm 10.00
5 Pemasangan plat bordess 3mm (galvanis) 2,543.40
6 Sambungan pelat baja type 1 L70x70x7 301.44
9 Endplate 12mm sambungan WF200x100x5.5x8 (1) 108.52
10 Pemasangan baut 142.00
11 Tangga monyet (galvanis) 1.00
12 Hand rail (galvanis) 390.00
III. B. BANGUNAN POWER HOUSE H
NO URAIAN PEKERJAAN VOL
I Pekerjaan Tanah
1 Galian tanah pondasi batu kali 3.89

2 Pengurugan kembali tanah pondasi 2.03
3 Pengangkutan tanah keluar proyek 1.85
II Pekerjaan Pondasi
1 Pek. Mini pile 25x25 cm 135.00

2 Pek. Beton pelat lantai (t=10 cm) 4.96
3 Pek. Pembesian pelat lantai (Wiremesh M8) 222.53
4 Pek. Sloof 15/25 1.46
5 Pek. Pembesian sloof 15/25 305.56
6 Pek. Urugan pasir untuk pondasi batu kali (t=10cm) 4.96
7 Pek. Poer 70 x 70 cm 4.41
8 Pek. Pembesian Poer 505.48
9 Pek. Batu kosong (t=20cm) 1.30
10 Pek. Pasangan batu kali (1PC:4PS) 1.89
III Pekerjaan Struktur
1 Pek. Beton kolom 12/15 0.52

2 Pek. Pembesian kolom 12/15 182.70
7 Pek. Beton Balok 15/20 1.17
8 Pek. Pembesian balok 15/20 251.74
9 Pek. Beton Balok lisplank 8/30 0.68
10 Pek. Pembesian balok lisplank 8/30 187.67
11 Pekerjaan beton pelat atap (t=10cm) 4.96
12 Pekerjaan pembesian pelat atap (t=10cm) 347.71
IV Pekerjaan Dinding
1 Pekerjaan pasang dinding bata campuran 1PC : 3Ps 126.03
2 Pekerjaan plesteran + acian dinding 252.06
3 Pekerjaan benangan dinding 39.80
4 Pekerjaan benangan kolom 61.20
5 Pekerjaan benangan kusen 6.36
V Pekerjaan Lantai
1 Pekerjaan urugan peninggian lantai t=10cm 1.85
2 Pekerjaan urugan pasir padat t=6cm 1.11
3 Pekerjaan pasang rolak bata lantai teritisan 1.28
4 Rabatan lantai teritisan 0.36
5 Rabat beton ramp 1.70
VI Pekerjaan Kusen
1 Pekerjaan pasang pintu besi PB2 3.00
2 Pekerjaan pasang Jaloussi JL2 4.00
VII Pekerjaan Finishing

1 Pekerjaan cat dinding interior 164.08
2 Pekerjaan cat dinding exterior 87.98
3 Pekerjaan cat kusen besi pintu dan jendela 29.20
VIII Pekerjaan Atap dan Topi Atap
1 Pekerjaan rabatan beton leveling atap t=3cm 1.44

2 Pekerjaan pelapisan waterproofing 48.16
3 Pekerjaan pasang rangka clading topi atap
- Pasang rangka utama CNP 100.50.20.3,2 508.75
- Pasang metal form besi L40.40.3 6.46
- Pasang besi siku L40.40.3 157.80
- Pasang trackstang besi beton 16mm 90.53
4 Pasang panel ACP 1 sisi 48.16
TOTA
BILL OF QUANTITY
III. C. BANGUNAN POWER (PAKET
HOUSED)H
I Pekerjaan Tanah


4 Pek. Sloof 15/25 1.46
7 Pek. Poer 70 x 70 cm 4.41

V Pekerjaan Lantai
VI Pekerjaan Kusen


TOTAL
III. D. BANGUNAN POWER HOUSE HVS
NO URAIAN VOL
1 Pembersihan site 204.00
2 Pengukuran & bouwplank 10.00
II PEKERJAAN TANAH
1 Galian tanah pondasi rumah genset & sloof 101.26
3 Galian tanah pondasi mesin genset ,trafo & tangki 36.14
4 Galian tanah bus duct 30.24
III PEKERJAAN PONDASI

3 Pek. Lantai kerja 4.36
4 Pek. Beton poer rumah genset 16.43
5 Pek. Pembesian Poer rumah genset 2,270.67
6 Pek. Sloof 20/30 5.94
7 Pek. Pembesian sloof 20/30 1,016.07
8 Pek. Beton poer pondasi mesin genset 32.50
9 Pek. Pembesian poer pondasi mesin genset 2,946.16
10 Pek. Beton poer trafo 2.73
11 Pek. Pembesian poer trafo 377.19
12 Pek. Beton poer tangki 0.19
13 Pek. Pembesian poer tangki 30.01
14 Pek. Urugan pasir poer trafo (t=10cm) 1.73
IV PEKERJAAN BETON STRUKTUR

4 Pek. Pembesian balok 30/50 2,430.94
6 Pek. Pembesian balok 30/40 1,735.59
8 Pek. Pembesian balok lisplank 10/100 1,601.08
10 Pekerjaan pembesian pelat atap (t=15cm) 7,261.32
V PEKERJAAN DINDING
1 Pekerjaan pasang dinding bata campuran 1PC:3Ps 42.3
2 Pekerjaan pasang dinding campuran 1PC:5Ps 404.2449
5 Pekerjaan benangan kolom 98
6 Pekerjaan benangn kusen 116.11
7 Pekerjaan tali buat tali air 213.92
VI PEKERJAAN LANTAI
3 Pekerjaan cor beton lantai t=10cm tulangan wiremesh M7 39.15
VII PEKERJAAN PAGAR

1 Pemasangan pagar BRC 17.25
2 Beton 15x15x15 0.04
VIII PEKERJAAN KUSEN

3 Pekerjaan pasang jaloussi JL1 3.00
5 Pekerjaan pasang bouvenlitch BV1 3.00
X PEKERJAAN FINISIHING
XI PEKERJAAN ATAP ARSITEKTUR

1 Pekerjaan rabtan beton leveling atap t=3cm 12.28
- Pasang rangka utama CNP 100.50.20.3,2 1,626.24
SubTotal Bangunan HVS-3
* Disesuaikan dengan pompa yang diusulkan

** Disesuaikan dengan kondisi lapangan
III. E. BANGUNAN POWER HOUSE LVS Uk. 4
I Pekerjaan Tanah


4 Pek. Sloof 15/25 0.75
7 Pek. Poer 70 x 70 cm 1.96


V Pekerjaan Lantai
VI Pekerjaan Kusen

TOTA
III. F. BANGUNAN POWER HOUSE LVS Uk. 7x5
I Pekerjaan Tanah


4 Pek. Sloof 15/25 1.35
7 Pek. Poer 70 x 70 cm 4.41

V Pekerjaan Lantai
VI Pekerjaan Kusen

TOTAL
III. G. BANGUNAN POWER HOUSE LVS Uk. 10x5
I Pekerjaan Tanah


4 Pek. Sloof 15/25 1.31
7 Pek. Poer 70 x 70 cm 2.94


V Pekerjaan Lantai
VI Pekerjaan Kusen

TOTA
III. H. BANGUNAN MODULAR SUBSTATION CONTAINER UNTUK REEFER PL
NO URAIAN PEKERJAAN VOLUME
1 PEKERJAAN MODULAR SUBSATATION CONTAINER 2x20ft DENGAN INSULATION SYSTEM

a. Bahan
- Insulated Modular House Container SubStation 20 ft 2.0
b. Aksesoris
- Rolling Door 1.0
- Exhaust Fan 2.0
- APAR 6 kg 2.0
- Pintu Akses 3.0
- Tangga 1.0
- Gangway (dari Reefer Paltform ke Modular House) 1.0
c. Pondasi Modular House 4.0
d. Perakitan dan Instalasi 1.0
Sub Total Pekerjaan Modular House

PEKERJAAN BANGUNAN RUANG POMPA DAN GROUND WATER
III. I. BANGUNAN GWT 1000 M3
III. J. BANGUNAN GWT 140 M3
III. K. BANGUNAN GWT 60 M3
I PEKERJAAN GROUND WATER TANK Kap. 1000M3
A PEKERJAAN PONDASI
1 Galian tanah asli 1,846.8
2 Urugan tanah kembali 437.6
3 Urugan pasir bawah plat (10 cm) 60.6
B PEKERJAAN STRUKTUR BETON GROUND WATER TANK Kap. 1000M3

1 Plat Dinding t=25 cm (besi = 168.271 kg) 328.3
2 Kolom 1 (30x30cm) (besi = 102.224 kg) 13.7
3 Kolom 2 mesin diesel (25x25 cm) (besi = 89.604 kg) 0.6
4 Plat lantai 1 t=25 cm (besi = 140.225 kg) 144.1
5 Plat atap t=15 cm (besi = 168.271 kg) 81.8
6 Balok (30x35 cm) (besi = 94.126 kg) 23.6
7 Tangga 2.0
8 Coating waterproof sisi dalam plat 1,254.0
9 Man Hole+ penutup 2.0
C PEKERJAAN STRUKTUR BETON PUMP HOUSE

1 Kolom 2 (30x30 cm) (besi = 89.604 kg) 5.5
2 Ring Balk (30x40) (besi = 65.369 kg) 10.9
3 Duduk diesel pump 12.4
4 Plat atap t=10cm (besi = 88.736 kg) 18.5
5 List Plank t=10cm (besi = 88.736 kg) 2.3
6 Plat lantai dudukan mesin t=10cm (besi = 140.225 kg) 3.1
D PEKERJAAN PASANGAN DAN PLESTERAN

1 Dinding 1/2 bata 218.6
2 Plesteran dan acian dinding bata 437.1
E PEKERJAAN KOSEN, PINTU, JENDELA

1 Kusen Pintu lengkap terpasang 1.0
2 Kusen Jendela lengkap terpasang 1.0
3 Coating waterproof atap 1.2
4 Pengecatan dinding interior 184.8
A PEKERJAAN PONDASI
5 Pengecatan dinding eksterior weathershield 218.6
II PEKERJAAN GROUND WATER TANK Kap. 140M3

A PEKERJAAN PONDASI
1 Galian tanah asli 415.7

2 Kolom 1 (30x30cm) (besi = 102.224 kg) 4.1
3 Kolom 2 mesin diesel (25x25 cm) (besi = 89.604 kg) 0.6
6 Balok (30x35 cm) (besi = 94.126 kg) 9.3
7 Tangga 2.0
8 Coating waterproof sisi dalam plat 261.2
A PEKERJAAN PONDASI
1 Kolom 2 (30x30 cm) (besi = 89.604 kg) 6.3
2 Balok (30x35) (besi = 65.369 kg) 22.9


III PEKERJAAN GROUND WATER TANK Kap. 60M3

A PEKERJAAN PONDASI
1 Galian tanah asli 138.6

2 Kolom 1 (30x30cm) (besi = 102.224 kg) 3.1
5 Balok (30x35 cm) (besi = 94.126 kg) 5.4
6 Tangga 2.0
7 Coating waterproof sisi dalam plat 128.7

1 Kolom 2 (30x30 cm) (besi = 89.604 kg) 2.5
2 Balok (30x35) (besi = 65.369 kg) 5.4
A PEKERJAAN PONDASI



II PEKERJAAN GROUND WATER TANK Kap. 140M3
III PEKERJAAN GROUND WATER TANK Kap. 60M3
A PEKERJAAN PONDASI
BILL OF QUANTITY
PERENCANAAN PEMBANGUNAN MASJID
NO PEKERJAAN VOLUME
A B C
A.1. MASJID

4 Plesteran tb. 1.5 cm 1pc : 4 ps 665.610
8 Dinding Terawangan 225.310
9 Dinding Roster 53.524

1 Pintu Geser uk. 120 x 297 cm (double) 2.000
2 Pintu Geser uk. 120 x 297 cm (single) 4.000
3 Pintu Double uk. 240 x 290 cm 3.000
4 Pintu lapis plywood uk. 75 x 200 cm (toilet) 9.000
5 Pintu lapis plywood uk. 90 x 200 cm (R. Pengelola) 2.000
6 Pasangan kaca polos 8 mm (R. Pengelola) 1.770
7 Pasangan kaca polos 8 mm (diatas pintu masuk samping) 3.540
8 Pasangan kaca polos 8 mm, frame aluminium 4" coating (pintu masuk) 4.000

A PEKERJAAN PONDASI
5 Pas. Kran air ruang wudhu 28.000
10 Urinoir 6.000


1 Homogenius Tile uk. 60 x 60 650.163
2 Homogenius Tile uk. 60 x 60 (dinding mihrab) 43.920
3 Keramik Lantai uk. 40 x 40 (toilet) 575.467
4 Keramik Dinding uk. 20 x 25 (toilet) 375.610

3 Cat plafond + beton ekspose 870.192
4 Cat Coating Batu Andesit Pond 76.524
5 Cat waterproofing coating (plat dag beton) 146.136
A1.8 PEKERJAAN ATAP

1 Penutup Atap Membran 759.652
2 Lapisan 759.652
A1.9 PEKERJAAN ORNAMEN

1 Sunscreen 93.888
2 Lapisan Batu Andesit Pond 76.524
J
A.2. MENARA MASJID
2 Acian dinding 130.680

A PEKERJAAN PONDASI
A1.2 AKSESORIS
1 Ornamen bulan dan bintang, bahan plat Stainless Steel 1.000
JU
A PEKERJAAN PONDASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN MASJID

A Pekerjaan Pondasi Plat

1 Galian Tanah Pond plat 207.20
2 Lantai kerja 5 cm 3.15
3 Pas. Bt. Kali 35cm 25.09
4 Pengecoran Beton K-300 40.11
5 Urugan tanah ex galian 111.76
6 Buang tanah ex galian 68.35
B Pekerjaan Tie Beam

1 Galian tanah 46.54
2 Lantai kerja 5Cm 1.79
C Pekerjaan Lantai Dasar

1 Urugan Tanah 187.45
2 Urugan Sirtu 74.00
3 Lt. Kerja T = 5cm 34.53
4 Pekerjaan Kolom R. Mimbar 3.62
5 Pekerjaan Balok atap Mimbar 3.06
6 Pekerjaan Plat atap Mimbar 3.32
D Pekerjaan Baja Menara Mimbar

A PEKERJAAN PONDASI
Pipa 8" t = 6.35mm 599.96
Base Plate T = 12mm 35.00
Angkur Baut 19 16.00
Pipa 6" t = 7.1mm 4,887.85
Base Plate T = 12mm 8.99
Angkur Baut 16 4.00
Pipa 4" t = 6.02mm 536.74
E Pekerjaan Baja
Portal Kuda-kuda
1 Kolom Pipa 10" t = 9.7mm 8,608.21
2 Balok Pipa 10" t = 9.7mm 31,356.32
3 Base Plat t = 15 mm 437.50
4 Angkur Baut 25 mm 288.00
5 Plat Simpul t = 15 mm 802.08
6 Plat Rib t = 8mm 187.00
7 Baut 22 mm 264.00
8 Balok Pipa 10" t = 9.7mm 10,000.91
9 Plat simpul 182.00
1 Balok atap memanjang 8" T = 8.18 31,356.32
F Pekerjaan Baja Gording

1 Gording C.125.50.20.3,2 2,599.34
2 Plat dudukan Gording T = 5mm 74.75
3 Baut gording 736.00
G Pekerjaan Canopy Samping kiri & Kanan

1 Konsol WF. 400.200 1,056.00
2 Plat Simpul T = 15mm 116.67
3 Baut 22mm 32.00
4 Balok WF. 200.100 404.69
5 Plat Simpul T = 15mm 69.90
6 Baut 22mm 48.00
7 Penggantung Pipa 2" 2.00
8 Plat Beton Atap
9 Cor Beton K-300 4.46
10 Bekisting 44.57
11 Besi Beton 167.11
II BANGUNAN SELASAR & R. WUDHU

A PEKERJAAN PONDASI
A Pekerjaan Pondasi
1 Galian tanah 5.18
3 Cor Beton K-300 9.83
B Pekerjaan Struktur
1 Pekerjaan Kolom 9.96
2 Pekerjaan Balok atap 25.91
3 Pekerjaan Plat atap 15.78
C Pekerjaan Baja atap

1 Balok Pipa 10" t = 9.7mm 697.60
2 Plat simpul 19.48
3 Angkur 12mm 12.00
D Pekerjaan Baja Gording

1 Gording C.125.50.20.3,2 488.00
4 Ikatan Angin 12 mm 8.00
A PEKERJAAN PONDASI
BILL OF QUANTITY
PERENCANAAN PEMBANGUNAN CBO
NO PEKERJAAN VOLUME
A B C
A.1. LANTAI SATU



6 Pas. Jendela BV 1 1.000

5 Pas. Hand shower 1.000
A PEKERJAAN PONDASI
10 Clean Out 4" 2.000
11 Urinoir 2.000


1 Keramik Lantai uk. 40 x 40 cm, ex. Roman 345.378
2 Keramik Lantai uk. 40 x 40 cm, ex. Roman (toilet) 11.100
3 Keramik Tangga uk. 40 x 40 cm, ex. Roman 11.531
4 Keramik Dinding uk. 40 x 40 cm, ex. Roman (toilet) 29.976

A PEKERJAAN PONDASI

1 Pek. Handrail Tangga 7.800

1 Pek. ACP Muka Bangunan 77.819
JU
A.2. LANTAI DUA


7 Pas. Jendela BV 1 1.000

5 Pas. Hand shower 3.000
10 Clean Out 4" 1.000
A PEKERJAAN PONDASI
11 Urinoir 2.000

1 Plafond gypsum t=9 mm rangka metal 198.600

3 Keramik Dinding uk. 40 x 40 cm, ex. Roman (toilet) 62.914
A PEKERJAAN PONDASI
5 Cat waterproofing coating (dag beton elev. +3.50) 144.760
6 Cat waterproofing coating (dag beton elev. +7.00) 213.120
Angkur Baut PEKERJAAN

16mm PARTISI

1 Pek. Railing Balkon 14.100
2 Tangga putar besi dia. 1.35m h = 3.5m 1.000
JU
A PEKERJAAN PONDASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN CBO

WF. 300.150.6,5.9 : PERENCANAAN PEMBANGUNAN CBO
NO PEKERJAAN VOLUME
I PEKERJAAN BETON LANTAI DASAR
A Kolom 30X40 LT. DASAR (K-300) 6.72
B KOLOM 30/40 (K-300) 6.72
II PEKERJAAN BETON LANTAI 1
A PLAT LANTAI T=12 CM (K-300) 40.39
B BALOK INDUK 30/60 (K-300) 17.93
C BALOK ANAK 25/50 (K-300) 7.20
D Kolom 30X40 LT 1 (K-300) 5.04
E TANGGA (K-300) 2.82
F PEKERJAAN DAK ATAP (K-300) 24.19

A PEKERJAAN PONDASI
BILL OF QUANTITY
PEKERJAAN CONTAINER FREIGHT STATION TERMINAL TELUK LAMO
1 Pengukuran dan pasang bouwplank 344.00

2 Penerangan Proyek dan air bersih 1.00
3 Mobilisasi & demobilisasi Peralatan 1.00
4 Asbuilt drawing & administrasi proyek 1.00
II PEKERJAAN BANGUNAN CONTAINER FREIGHT STATION

II.A PEKERJAAN TANAH, PONDASI DAN BETON
1 Galian tanah untuk sloof 40/60 73.00
2 Galian tanah untuk sloof 25/50 9.60
3 Galian tanah untuk poer 1,5x1,5m 60.80
4 Galian tanah untuk poer 0,8x0,8m 2.90
5 Pemancangan tiang pancang beton uk.30x30cm 6,696.00
6 Penyambungan Tiang pancang uk.30x30cm 216.00
7 Pembobokan kepala Tiang pancang uk,30x30cm 216.00
8 Urugan kembali tanah bekas galian 97.50
9 Urugan tanah tbl 1.3 m 7,624.50
11 Cor Lantai kerja camp.1:3:5 tb.5cm pondasi plat beton 6.40
12 Pasang aanstamping 76.20
13 Pondasi batu kali camp. 1:4 190.50
14 Cor beton dinding plat bertulang uk. 2x0.4m 128.00
15 Cor beton bertulang pondasi poer uk.1.5x1.5x0.35m 42.50
16 Cor beton bertulang pondasi poer uk.0.8x0.8x0.35m 2.00
17 Cor beton bertulang sloof 40/60 cm 73.00
18 Cor beton bertulang sloof 25/50 cm 9.60
19 Cor beton bertulang kolom pedestal 80/80 cm 17.30
20 Cor beton bertulang lantai CFS (indoor+outdoor) tb.20 cm 1,338.00
II.B PEKERJAAN BAJA DAN ATAP

1 Kolom HB 400x400x13x21 mm dan stiffner 43,344.00
2 Kolom WF 250x125x5x8 mm dan stiffner 5,286.60
3 Balok WF 250x125x5x8 mm 5,991.00
4 Kuda-kuda pipa baja hitam medium SNI 6" tbl 4,85mm dan stiffner 990.90
5 Kuda-kuda plat tb. 1,2 mm 15,938.60
A PEKERJAAN PONDASI
6 Gording pipa baja hitam medium SNI 3" tbl 4.05mm dan stiffner 42,071.40
7 Usuk hollow uk. 3x3 tbl 1,5mm 22,281.00
8 Pasang base plate uk.80x80x1.6cm 54.00
9 Pasang end plate & rib plate tb.1.6 mm 54.00
10 Pasang angkur utk base plate 432.00
11 Atap zincalume 0,8mm 6,678.00
12 Dudukan usuk 17,346.00
13 Regel double CNP 100x50x1.6mm 590.20
14 Regel besi 10 1,054.30
A PEKERJAAN PONDASI
II.C PEKERJAAN DINDING & FINISHING
1 Cor beton bertulang kolom & ring balk, 15/15 K225 0.70
2 Pas batu bata 1/2 ruangan tinggi 3,5m batu camp 1:4 714.00
3 Pas batu bata 1/2 ruangan tinggi 2m batu camp 1:4 510.00
4 Pemasangan dinding galvalume tb. 0.8mm 1,542.00
5 Plesteran + acian dinding batu bata camp 1:4 2,410.00
6 Pasang plafond gypsum 9 mm termasuk rangka 300.00
7 Pasang pintu kayu berkaca lengkap handle 9.00
8 Pasang pintu rolling door gudang 140.00
9 Pengecatan kusen & pintu 9.00
10 Pengecatan dinding & plafond 2,710.00
11 Pemasangan keramik 40x40cm 300.00
12 Pemasangan talang air lengkap 204.00
13 Pemasangan pipa air hujan PVC 3" lengkap klem 435.00
14 Bak Kontrol uk. 40x40x40xcm 10.00
15 Pemasangan Rubber Bumper tipe100x200-1000L dinding (lengkap) 24.00
III PEKERJAAN INSTALASI

1 Instalasi air bersih dia 1/2"-1" 30.00
2 Instalasi air kotor dia 2"-4" 48.00
3 Sambungan listrik dari saluran eksisting (4x185mm2) 1.00
4 Instalasi daya NYY 4x16 (MDP ke LP Kantor) 30.00
5 Instalasi daya NYY 4x95 (MDP ke Storage+ Power Plug) 30.00
6 Pasang titik lampu untuk Lamp LED 130 W (Industrial) 116.00
7 Pasang titik lampu untuk TL 2x36 Watt dan DL 18 Watt 24.00
8 Pasang Lampu LED Industrial (Philips BY500C LED130/CW PSD WB) atau setara 130 W (lengk 116.00
9 Pasang lampu TL LED 1x 18Watt (lengkap) 18.00
10 Pasang lampu DL 18Watt (lengkap) 6.00
11 Pasang stop kontak 9.00
12 Pasang stop kontak Power Plug 32A 6.00
13 Pasang stop kontak AC 2 PK untuk Kantor 8.00
14 Pasang saklar tunggal 3.00
15 Pasang saklar ganda 12.00
16 Pasang panel listrik MDP (400A) 1.00
17 Pasang panel listrik LP (250A) 1.00
18 Pasang panel listrik LP (63A) 1.00
19 Pasang penangkal petir (Air Terminal Lightning) Radius 80 meter 1.00
20 Pasang kloset duduk putih (lengkap) 4.00
21 Pasang kran air (lengkap) 5.00
22 Pasang septictank 1.00
23 Pasang floordrain 5.00
A PEKERJAAN PONDASI
24 Testing & Commissioning 1.00
A PEKERJAAN PONDASI
BILL OF QUANTITY
PERENCANAAN PEMBANGUNAN GATE
PROYEK : PERENCANAAN PEMBANGUNAN GATE
NO PEKERJAAN VOLUME
A B C
GATE
A.1. GATE
1 Rabatan beton lantai tebal 10 cm 57.975
A1.2 PEKERJAAN ALUMINIUM COMPOSITE PANEL (ACP)

1 Pas. ACP pembungus kolom, rangka hollow 40 x 40 cm 460.009
2 Pas. ACP pada lisplang Atap 462.230
3 Pas. ACP pada loket, rangka hollow 40 x 40 cm 408.148
4 Pas. ACP pada dinding toilet, rangka hollow 40 x 40 cm 26.032
5 Pas. Kusen Aluminium Coating + kaca rayban 8 mm 2.000

1 Plafond PVAC rangka holllow 986.870

1 Penutup atap Zincalume 0.8 mm 951.456

1 Pengadaan dan Pemasangan Letter, plat 1.2 mm fin. Cat Duco 38.000
A.2. LOKET

A PEKERJAAN PONDASI


1 Pekerjaan Plafon gypsum 9 mm, rangka hollow 5.214

1 Keramik lantai uk. 40 x 40 cm, ex. Roman atau setara 5.214

A PEKERJAAN PONDASI
A.3. TOILET


1 Pas. Pintu PVC dengan kusen aluminium coating 2.000
2 Pas. Jendela, kusen aluminium coating 2.000
3 Pas. Bouvenlight, kusen aluminium coating 2.000



1 Keramik lantai uk. 40 x 40 cm, ex. Roman atau setara 16.136
2 Keramik lantai Toilet uk. 20 x 20 cm ex. Roman atau setara 5.460
3 Keramik dinding Toilet uk. 20 x 25 cm ex. Roman atau setara 34.965

4 Cat waterproofing coating dag atap 24.920
J
A PEKERJAAN PONDASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN GATE

PROYEK : PEMBANGUNAN GATE
NO PEKERJAAN VOLUME

1 Pekerjaan galian pondasi batukali 1 : 3 64.50
2 Pekerjaan galian poer 1 x 1 31.60

1 Pengadaan Tiang Pancang 880.00
2 PemancanganTiang pancang 30 cm 880.00
3 Penyambungan Tiang 40.00
4 Pembobokan kepala Tiang 40.00
III PEKERJAAN PONDASI BATU KALI

1 Pasir urug padat, t = 10 cm 3.04
2 Lean concrete t = 5 cm 1.52
3 Pasangan batu kali 1 : 3 9.70
IV PEKERJAAN BETON
A POER 1 x 1
1 Beton Poer 1x1 (K 300) 7.52
B Sloof 20/30 2.28

A PEKERJAAN PONDASI
C Kolom 40/40 16.56
D Balok 25/40 46.80
E Talang Beton 16.56
V PEKERJAAN LANTAI BETON DAN DAK

A PLAT LANTAI t = 25 cm
1 Beton Pelat Lantai, t = 25 cm 189.00
2 Sub base 25 cm 189.00
3 Sirtu padat = 20 cm 151.20
4 Plastik cor 756.00
A PEKERJAAN PONDASI
B Stopper 25.20
C Curb Beton 201.31
D Dak Loket (K 300) 6.68
E Dak toilet 23.41
VI PEKERJAAN STRUKTUR ATAP BAJA

1 Kuda-kuda Pipa 4" 12,051.84
2 Plat Simpul t = 15 mm 753.60
3 Angkur Baut 19 mm 160.00
4 Trekstang 10 mm 368.00
5 Ikatan Angin 19 mm 598.00
6 Gording C.100.50.20.3,2 4,911.50
7 Plat dudukan Gording 1,464.83
8 Baut Gording 12mm 1,880.00
A PEKERJAAN PONDASI
BILL OF QUANTITY
PERENCANAAN PEMBANGUNAN KANTIN
No. URAIAN PEKERJAAN QTY.
I PEK. TANAH DAN URUGAN

1 Galian tanah poer, sloof dan batu kali 75.11
2 Bor strouss 30 cm h=3 meter 10.00
4 Urugan pasir t = 10 cm 69.09
SUB T
II PEK. STRUKTUR BETON
1 Pondasi dan sloof
a. Pasang batu kali (1pc : 5 ps) 51.53
b. Lantai kerja bawah poer t=7cm 0.32
c. Beton poer 80 x 80 cm 1.44
d. Beton strous 30 cm 2.12
e. Beton sloof 15/20 cm 3.08
f. Beton sloof 15/30 cm 3.96
g. Rabat beton t = 7 cm 39.90
2 Kolom
Lantai 1
a. Kolom 12 x 25 cm 3.93
b. Kolom 12 x 12 cm 1.70
c. Kolom 12 x 12 t=4,7 m 0.20
d. Kolom 12 x 12 t=9,5 m 0.41
e. Kolom Teras 40 x 40 cm 0.96
3 Balok
a. Balok 15/30 cm 3.96
b. Balok 15/20 cm 1.40
c. Ring balk 15/20 cm 4.51
d. Balok latei 15/15cm 0.79
4 Plat Beton
a. Dag lantai t=12cm 12.40
b. Talang beton 2.27
c. Kanopi beton 1.01
A PEKERJAAN PONDASI
d. Waterprofing 122.59
SUB TO
III PEK. ATAP
1 Pasang rangka galvalum 312.90
2 Pasang asbes gelombang besar 312.90
SUB TO
IV PEK. PASANGAN
1 Pas. Dinding 1/2 bata 1pc : 5ps
a. Gedung 726.35
b. Ornamen 166.09
2 Pekerjaan Accessories
a. Pasangan Para-para Kayu 5/7 55.16
b. Pasangan batu sisir -
c. Pasangan jalusi aluminium 33.67
d. Meja dapur (beton) 0.56
e. pasangan batu sisir taman 4.35
SUB TO
A PEKERJAAN PONDASI
V PEK. KUSEN PINTU DAN JENDELA
1 Kusen pintu jendela Kayu Kamper 0.82
2 Daun Pintu Rangka kayu kamper 1.00
3 Daun Jendela kayu kamper 0.15
4 Kaca Bening 5 mm 33.10
5 Engsel Pintu 1.00
6 Door Closer 1.00
7 Engsel Jendela 3.00
8 Grendel jendela tanam 3.00
9 Handle pintu utama 1.00
10 Kunci pintu 1.00
11 Benangan kusen 199.58
12 Pintu KM/WC (PVC) 4.00
SUB TO
VI PEK. PLESTERAN
1 Plesteran dinding 1/2 bata 1pc : 5ps
- Gedung 1,452.70
- Ornamen 332.19
2 Plesteran beton 1pc : 3ps
a. Beton plat dag 122.59
b. Kanopi beton 11.13
c. Benangan 399.05
SUB TO
VII PEK. ATAP PLAFOND
1 Gedung
- Plafond gypsum rangka hollow 329.70
2 Mushola
- Plafond gypsum rangka hollow 39.15
3 Pada KM/WC
- Plafond kalsiboard rangka hollow 37.35
SUB TO
VIII PEK. LANTAI
1 Lantai keramik 60 x 60 cm 329.70
2 Lantai keramik 60 x 60 cm (teras) 23.01
3 Lantai keramik KM
4 a. Loby KM/WC keramik 30 x 30 cm 25.75
5 b. Lantai KM/WC 20 x 20 cm 11.60
6 Keramik dinding KM/WC 20 x 25 45.47
7 Keramik Meja Dapur 60 x 60 cm 5.55
8 Rabat beton trap teras 0.93
SUB TO
IX PEK. PENGECATAN
1 Cat tembok ex. Catylac 1,784.88
A PEKERJAAN PONDASI
2 Cat plafon ex. Catylac 406.20
3 Melamine daun pintu 1.00
SUB TO
X PEK. SANITAIR
1 Kloset jongkok 4.00
2 Kran ex. Aer/ setara 4.00
3 Pas. wastafel 2.00
4 Kran Wastafel 2.00
5 Kitchen sink 1.00
6 Kran sink 2.00
7 Floor Drain KM 5.00
8 Jaringan utama air hujan, PVC 4" 16.00
9 Pipa air hujan PVC 2,5 " 13.20
10 Jaringan air bersih, PVC 3/4" 49.00
11 Jaringan air kotor, PVC 3" 20.00
12 Jaringan faeses, PVC 4" 18.00
13 Bak kontrol 3.00
14 Septiktank 2m3 + resapan 1.00
15 Tandon air bawah 2m3 1.00
16 Pompa air 1.00
SUB TO
A PEKERJAAN PONDASI
XI PEK. MEKANIKAL ELEKTRIKAL
1 Instalasi penerangan 22.00
2 Instalasi Stop kontak 13.00
3 Grounding 1.00
5 Lampu TL 18 watt 22.00
6 Saklar double ex. Panasonic 3.00
7 Saklar tunggal ex. Panasonic 13.00
8 Stop kontak ex. Panasonic 13.00
9 Kabel feeder 1.00
10 MCB + box MCB Lantai 1 1.00
SUB TO
TOTAL
DIBULATKAN
A PEKERJAAN PONDASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN KANTIN

A Pekerjaan Pondasi Plat

1 Galian Tanah Pond plat 28.80
B Pekerjaan Tie Beam

C Pekerjaan Lantai Dasar

1 Lt. Kerja T = 5cm 29.68
2 Pekerjaan Kolom 12.08
3 Pekerjaan Balok atap 13.40
4 Pekerjaan Plat atap 11.32
D Pekerjaan Ring Blk Sopi-sopi 1.46
E Pekerjaan Atap Baja

1 WF. 300.150.6,5.9 1,379.92
2 Base plate 21.16
3 Angkur baut 19mm 16.00
4 Plat simpul T = 12mm 32.50
5 WF. 200.100.5,5.8 2,336.00
A PEKERJAAN PONDASI
7 Baut 16mm 120.00
8 WF. 150.75.5.7 1,130.36
9 L.60.60.6 1,190.88
11 Gording C.125.50.20.3,2 1,816.08
14 Ikatan Angin 16 + wartel mur 8.00
A PEKERJAAN PONDASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN WORKSHOP

A1 LANTAI SATU


12 Pas. BV 1 5.000
13 Pas. BV 2 2.000

A PEKERJAAN PONDASI
5 Hand Shower 6.000
10 Clean Out 4" 3.000
11 Urinoir 1.000

1 Plafond gypsum t=9 mm rangka metal 377.658

3 Keramik Dinding uk. 20 x 25 cm ex Roman (toilet) 117.900
4 Keramik Tangga Utama uk. 40 x 40 cm, ex. Roman 10.434
5 Keramik Tangga Service uk. 40 x 40 cm, ex. Roman 8.952
A PEKERJAAN PONDASI
2 Cat dinding luar ruangan (exterior) 1,248.433


1 Pek. Railing Tangga Utama 7.650

JU
A.2. LANTAI DUA


13 Pas. BV2 2.000

A PEKERJAAN PONDASI
5 Hand Shower 6.000
10 Clean Out 4" 3.000
11 Urinoir 2.000

A PEKERJAAN PONDASI
2 Keramik Lantai uk. 40 x 40 cm, ex. Roman (toilet)

211.500

3 Cat Partisi gypsum 50.600
5 Cat waterproofing coating 211.500

JU
A.3. LANTAI TIGA


2 Kaca Tempered 12 mm 104.600

A PEKERJAAN PONDASI



1 Railing ( Hand Rail ) 42.720

JU
A PEKERJAAN PONDASI
A.4. LANTAI EMPAT


1 Pas. Pintu P3 (toilet) 2.000
2 Kaca Tempered 12 mm 123.780





1 Pek. Railing Tangga Utama 25.400

A PEKERJAAN PONDASI
JUMLA
A.5. LANTAI ATAP (ROOF DECK)

JU
A PEKERJAAN PONDASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN WORKSHOP

A Pekerjaan Pancang
1 Pemancangan Spun Pile 40cm 1,240.000
2 Potong kepala Spun Pile 40cm 40.000
3 Beton cor K - 400 0.716
4 Loading test PDA 1.000
B Pekerjaan Pile Cap

1 Galian Tanah Pile Cap 44.753
C Pekerjaan Tie Beam

D Pekerjaan Lantai Dasar

1 Urugan BT. Belah T = 40cm 146.880
2 Urugan Sirdam T = 20cm 73.440
3 Lt. Kerja T = 5cm 18.360
4 Beton cor T = 25 cm 91.800
E Pekerjaan Kolom Baja

1 Kolom WF. 300.150 9,729.170
2 Base Plat T = 12mm 119.331
3 Angkur Baut 16mm 76.000
A PEKERJAAN PONDASI
4 Kolom WF. 200.100 614.400
5 Base Plat T = 12mm 5.133
6 Angkur Baut 16mm 8.000
F Pekerjaan Atap Baja

1 WF. 300.150.6,5.9 3,926.900
3 Baut 19mm 152.000
4 WF. 200.100.5,5.8 913.067
6 Baut 19mm 64.000
7 WF. 250.125.6.8 4,144.000
9 Baut 19mm 150.000
10 WF. 150.75.5.7 115.500
11 Baut 12mm 20.000
12 Gording C.125.50.20.3,2 3,704.533
15 Ikatan Angin 16 + wartel mur 32.000
16 Trek stang 10mm 114.000
17 List plank C. 125.50.20.3.2 1,119.947
A PEKERJAAN PONDASI
II PEKERJAAN RAIL CRANE

A Pekerjaan Rangka Rail Crane
1 Balok H. 450.300.10.15 7,520.000
2 Baut 25mm 72.000
3 Plat Stifner T = 10mm 646.970
4 Plat Filler T = 10mm 210.618
5 Kolom H. 300.300.10.15 26,320.000
6 Plat simpul T = 20mm 1,048.813
7 Angkur Baut 25mm L = 50cm 168.000
B Pekerjaan Rangka Cladding

1 Rangka C. 125.50.20.2,3 4,186.950
2 Plat Dudukan T = 5mm 66.625
3 Baut 10mm 820.000
4 Tek stang 10mm 44.753
III PEKERJAAN LIFT

A PEK. PANCANG POND. LIFT
1 PONDASI
2 Potong T. Pancang 4.000
3 T. Pancang 20x20 124.000
B Pondasi lift
1 Pasir Padat 0.256
2 Lantai Kerja 0.128
3 Beton cor K-350 2.496
C Lift Pit
1 Galian Tanah 53.720
2 Pasir Padat 0.390
3 Lt. Kerja 0.195
4 Beton Cor K-300 3.150
5 Urugan Tanah ex Galian 42.380
6 Buang Tanah 11.340
7 Kolom Rangka Lift 9.254
8 Balok Rangka Lift 2.448
9 Plat Beton R. Mesin 0.585
10 Plat Beton Atap 0.390
11 Pasangan Dinding Bata 69.400
L OF QUANTITY
MBANGUNAN GEDUNG KANTOR
KANTOR
HARGA SATUAN JUMLAH

SAT
(Rp) (Rp)
D E F
m3 2,229,620.00 18,348,880.75
m3 2,229,620.00 8,024,491.56
TOTAL = 26,373,372.32
m2
83,810.00 38,472,976.31
m2 78,360.00 108,628,057.25
m2 32,070.00 42,529,447.70
m2 27,980.00 112,053,682.56
m2 29,350.00 21,951,029.36
m2 14,430.00 51,420,351.61
m1
6,070.00 10,471,501.66
TOTAL = 385,527,046.46
unit
52,241,100.00 52,241,100.00
unit
2,582,000.00 12,910,000.00
unit
4,449,000.00 4,449,000.00
unit
4,449,000.00 13,347,000.00
unit 2,629,900.00 26,299,000.00
unit 3,250,000.00 3,250,000.00
unit 27,528,400.00 55,056,800.00
unit 1,272,200.00 2,544,400.00
unit 2,989,600.00 29,896,000.00
unit 2,787,700.00 2,787,700.00
unit 2,530,500.00 5,061,000.00
unit 1,642,491.18 1,642,491.18
unit 1,555,300.00 6,221,200.00
unit 40,334,200.00 40,334,200.00
unit 3,509,000.00 3,509,000.00
unit 2,672,800.00 2,672,800.00
unit 1,034,500.00 2,069,000.00
unit 42,652,000.00 42,652,000.00
unit 198,997,200.00 198,997,200.00
unit 68,356,400.00 68,356,400.00
TOTAL = 574,296,291.18
set 2,837,800.00 28,378,000.00

unit 1,139,600.00 11,396,000.00
unit 112,400.00 1,124,000.00
set 203,800.00 2,038,000.00
bh 639,500.00 6,395,000.00
bh 258,400.00 2,584,000.00
bh 237,100.00 2,371,000.00
bh 204,800.00 614,400.00
bh 229,600.00 688,800.00
set 1,981,100.00 9,905,500.00
bh 732,500.00 2,197,500.00
unit 734,300.00 3,671,500.00
TOTAL = 71,363,700.00
m2 74,750.00 89,021,344.75
m1 17,250.00 9,762,758.25
m2 80,500.00 853,300.00
m1 287,500.00 15,237,500.00
TOTAL = 114,874,903.00
m2 210,150.00 340,924,906.52
m2 210,150.00 24,214,376.14
m2 210,150.00 16,846,989.98
m2 210,150.00 43,331,879.25
m2 210,150.00 3,545,335.58
m2 210,150.00 4,770,615.15
m1 210,150.00 4,770,615.15
m1 227,790.00 7,143,608.30
m1 135,920.00 2,152,361.16
m2 135,920.00 1,312,987.20
m2 135,920.00 2,602,528.20
m2 258,750.00 17,975,631.60
m2 258,750.00 9,142,905.38
TOTAL = 478,734,739.59
m2 16,340.00 25,315,874.09
m2 21,200.00 32,845,564.92
m2 16,340.00 8,798,273.00
m2 16,340.00 19,806,057.14
TOTAL = 86,765,769.15
m2 155,250.00 41,797,181.25
bh 5,974,020.00 59,740,200.00
TOTAL = 101,537,381.25
m1 805,000.00 6,279,000.00
m1 805,000.00 7,043,750.00
m1 805,000.00 7,043,750.00
m1 1,685,900.00 99,299,510.00
unit 8,390,400.00 8,390,400.00
unit 5,593,600.00 11,187,200.00
unit 7,131,840.00 7,131,840.00
unit 6,992,000.00 6,992,000.00
TOTAL = 153,367,450.00
m2 575,000.00 31,105,200.00
m2 690,000.00 7,474,770.00
m2 517,500.00 153,065,911.95
m2 690,000.00 349,933,500.00
m2 517,500.00 110,052,211.11
m2 517,500.00 169,824,870.00
m2 517,500.00 237,859,132.70
m2 517,500.00 225,692,498.37
TOTAL = 1,285,008,094.13
JUMLAH TOTAL LANTAI 1 3,277,848,747.08
m3 2,229,620.00 14,046,606.00
m3 2,229,620.00 4,725,010.70
TOTAL = 18,771,616.70
m2 83,810.00 29,189,552.13
m2 78,360.00 54,914,253.10
m2 32,070.00 32,267,208.05
m2 27,980.00 56,645,994.05
m2 29,350.00 17,925,101.60
m2 14,430.00 22,172,475.66
m1 6,070.00 16,578,687.50
TOTAL = 229,693,272.10
unit 2,582,000.00 5,164,000.00
unit 4,449,000.00 17,796,000.00
unit 2,629,900.00 26,299,000.00
unit 3,356,171.00 26,849,368.00
unit 3,356,171.00 3,356,171.00
unit 1,272,200.00 2,544,400.00
unit 2,989,600.00 50,823,200.00
unit 2,530,500.00 5,061,000.00
unit 1,555,300.00 6,221,200.00
unit 3,509,000.00 3,509,000.00
unit 2,672,800.00 2,672,800.00
unit 1,034,500.00 2,069,000.00
TOTAL = 152,365,139.00
set 2,837,800.00 28,378,000.00

unit 1,139,600.00 11,396,000.00
unit 112,400.00 1,124,000.00
set 203,800.00 2,038,000.00
bh 639,500.00 6,395,000.00
bh 258,400.00 2,584,000.00
bh 237,100.00 2,371,000.00
bh 204,800.00 614,400.00
bh 229,600.00 688,800.00
set 1,981,100.00 9,905,500.00
bh 732,500.00 2,197,500.00
unit 734,300.00 3,671,500.00
unit 977,500.00 3,910,000.00
TOTAL = 75,273,700.00
m2 74,750.00 104,676,775.45
m1 17,250.00 12,308,703.00
m2 80,500.00 896,351.40
m1 287,500.00 16,006,275.00
TOTAL = 133,888,104.85
m2 210,150.00 277,429,517.25
m2 210,150.00 16,846,989.98
m2 210,150.00 43,331,879.25
m2 210,150.00 3,545,335.58
m2 210,150.00 4,770,615.15
m2 210,150.00 4,770,615.15
m1 227,790.00 7,143,608.30
TOTAL = 357,838,560.64
m2 16,340.00 21,832,429.56
m2 21,200.00 17,320,972.40
m2 16,340.00 15,214,089.03
m2 16,340.00 23,245,738.25
m2 40,250.00 3,188,363.50
TOTAL = 80,801,592.74
m2 155,250.00 72,276,233.85
bh 5,974,020.00 59,740,200.00
TOTAL = 132,016,433.85
m1 805,000.00 6,279,000.00
m1 805,000.00 7,043,750.00
m1 805,000.00 7,043,750.00
unit 8,390,400.00 8,390,400.00
unit 5,593,600.00 11,187,200.00
unit 7,131,840.00 7,131,840.00
unit 7,691,200.00 7,691,200.00
unit 6,292,800.00 6,292,800.00
unit 6,852,160.00 6,852,160.00
TOTAL = 67,912,100.00
m3 2,229,620.00 14,945,588.78
m3 2,229,620.00 4,936,378.68
TOTAL = 19,881,967.46
m2 83,810.00 44,356,438.31
m2 78,360.00 72,452,302.47
m2 32,070.00 49,033,243.70
m2 27,980.00 74,737,112.19
m2 29,350.00 17,748,209.15
m2 14,430.00 27,626,025.77
m1 6,070.00 19,294,102.00
TOTAL = 305,247,433.59
unit 2,582,000.00 5,164,000.00

unit 4,449,000.00 17,796,000.00
unit 2,629,900.00 34,188,700.00
unit 3,356,171.00 26,849,368.00
unit 3,356,171.00 3,356,171.00
unit 1,272,200.00 2,544,400.00
unit 2,989,600.00 50,823,200.00
unit 2,530,500.00 5,061,000.00
unit 39,376,205.00 157,504,820.00
unit 3,509,000.00 3,509,000.00
unit 2,672,800.00 2,672,800.00
unit 1,034,500.00 2,069,000.00
TOTAL = 311,538,459.00
set 2,837,800.00 36,891,400.00

unit 1,139,600.00 14,814,800.00
unit 112,400.00 1,461,200.00
set 203,800.00 2,649,400.00
unit 269,962.00 809,886.00
bh 639,500.00 8,313,500.00
bh 258,400.00 3,359,200.00
bh 237,100.00 3,082,300.00
bh 204,800.00 1,433,600.00
bh 229,600.00 1,607,200.00
set 1,981,100.00 9,905,500.00
bh 732,500.00 2,197,500.00
unit 734,300.00 5,874,400.00
TOTAL = 92,399,886.00
m2 74,750.00 105,708,736.58
m1 17,250.00 14,235,131.25
m2 80,500.00 4,604,600.00
m1 287,500.00 16,006,275.00
TOTAL = 140,554,742.83
m2 210,150.00 52,592,286.11
m2 210,150.00 6,070,813.20
m2 210,150.00 16,538,615.87
m2 210,150.00 5,781,772.89
m2 210,150.00 5,864,424.89
m2 210,150.00 27,804,421.13
m2 227,790.00 7,475,509.71
TOTAL = 122,127,843.78
m2 16,340.00 11,191,184.30
m2 21,200.00 14,519,774.00
m2 16,340.00 16,668,924.20
m2 16,340.00 24,224,025.49
m2 40,250.00 3,188,363.50
TOTAL = 69,792,271.49
m2 155,250.00 79,187,591.25
bh 5,974,020.00 59,740,200.00
unit 5,980,000.00 5,980,000.00
unit 4,485,000.00 8,970,000.00
TOTAL = 153,877,791.25
m1 805,000.00 6,279,000.00
m1 805,000.00 7,043,750.00
m1 805,000.00 7,043,750.00
TOTAL = 20,366,500.00
m3 2,229,620.00 9,503,532.29
m3 2,229,620.00 7,122,298.13
TOTAL = 16,625,830.42
m2 83,810.00 13,305,935.83
m2 78,360.00 63,113,630.75
m2 32,070.00 16,661,224.48
m2 27,980.00 73,926,008.36
m2 29,350.00 20,425,662.90
m2 14,430.00 27,120,125.84
m1 6,070.00 3,626,020.73
TOTAL = 218,178,608.89
unit 4,449,000.00 17,796,000.00

unit 2,629,900.00 18,409,300.00
unit 2,989,600.00 38,864,800.00
unit 2,530,500.00 5,061,000.00
unit 1,555,300.00 6,221,200.00
TOTAL = 86,352,300.00
set 2,837,800.00 17,026,800.00

unit 1,139,600.00 6,837,600.00
unit 112,400.00 674,400.00
set 203,800.00 1,222,800.00
bh 639,500.00 3,837,000.00
bh 258,400.00 1,550,400.00
bh 237,100.00 1,422,600.00
bh 204,800.00 409,600.00
bh 229,600.00 459,200.00
set 1,981,100.00 3,962,200.00
bh 732,500.00 732,500.00
unit 734,300.00 2,202,900.00
TOTAL = 40,338,000.00
m2 74,750.00 56,780,346.68
m1 17,250.00 5,686,255.50
TOTAL = 62,466,602.18
m2 210,150.00 175,547,955.60
m2 210,150.00 9,568,780.97
m2 210,150.00 24,118,915.50
m2 227,790.00 7,143,608.30
TOTAL = 216,379,260.36
m2 16,340.00 11,191,184.30
m2 21,200.00 14,519,774.00
m2 16,340.00 4,805,594.00
m2 16,340.00 12,411,917.92
m2 40,250.00 1,739,766.00
m2 40,250.00 26,294,520.00
m2 40,250.00 1,710,383.50
TOTAL = 72,673,139.72
m2 155,250.00 22,829,512.50
bh 5,974,020.00 35,844,120.00
TOTAL = 58,673,632.50
JUMLAH TOTAL LANTAI 4 771,687,374.06
m3 2,229,620.00 2,472,202.66
TOTAL = 2,472,202.66
m2 78,360.00 63,113,630.75
m2 27,980.00 73,926,008.36
m2 14,430.00 26,192,957.93
m1 6,070.00 3,626,020.73
TOTAL = 166,858,617.78
m2 16,340.00 5,083,374.00
m2 21,200.00 6,595,320.00
m2 40,250.00 10,867,500.00
m2 40,250.00 1,086,750.00
TOTAL = 23,632,944.00
m2 94,012.00 44,178,119.04
m2 12,305.00 5,782,365.60
m2 11,155.00 5,241,957.60
TOTAL = 55,202,442.24
m3 38,425.00 5,645,449.03
m3 131,900.00 447,635.63
m3 707,750.00 2,401,926.56
m3 2,896,213.00 80,479,604.82
m2 40,250.00 3,416,319.38
m2 120,059.00 10,190,307.77
unit 1,150,000.00 1,150,000.00
m2 238,867.00 477,734.00
TOTAL 1 = 104,208,977.18
L OF QUANTITY
PAVING
HARGA SATUAN JUMLAH

SAT
(Rp) (Rp)
D E F
m2 4,025.00 48,496,621.25
m' 5,750.00 7,623,177.50
m' 63,968.00 111,567,548.32
m2 1,006,250.00 301,875,000.00
Ls 172,500,000.00 172,500,000.00
Ls 35,937,500.00 35,937,500.00
titik 5,750,000.00 34,500,000.00
Ls 2,012,500.00 2,012,500.00
Ls 684,699,075.00 684,699,075.00
Ls 35,650,000.00 35,650,000.00
Ls 17,825,000.00 17,825,000.00
Ls 364,008,977.00 364,008,977.00
TOTAL = 1,816,695,399.07
m3 131,900.00 25,332,122.43
TOTAL = 25,332,122.43
m2 94,810.00 364,175,667.54
m1 77,046.00 76,218,063.68
m1 80,820.00 79,951,508.28
TOTAL = 520,345,239.51
Ls 23,000,000.00 23,000,000.00
m2 5,750.00 22,086,384.23
TOTAL = 45,086,384.23
UR KANTOR TELUK LAMONG
LTIPURPOSE TELUK LAMONG
NG PERAK SURABAYA
KANTOR
HARGA TOTAL
SAT
SATUAN HARGA
m 24,010.00 2,743,028.45
m 24,010.00 594,337.54
m 24,010.00 5,696,996.76
m 24,010.00 4,382,305.20
Sub Total I 13,416,667.95
m' 243,400.00 1,073,394,000.00

m' 58,310.00 257,147,100.00
pcs 140,130.00 41,198,220.00
pcs 73,500.00 10,804,500.00
Sub Total II 1,382,543,820.00
m 1,963,300.00 294,023,808.00
m 131,900.00 1,975,334.40
m 707,750.00 5,299,632.00
m 1,993,680.00 114,835,968.00
m 131,900.00 759,744.00
m 707,750.00 2,038,320.00
m 2,440,060.00 407,997,552.48
m 131,900.00 2,756,841.90
m 707,750.00 7,396,341.38
m 2,277,200.00 135,286,174.80
m 131,900.00 1,306,007.85
m 707,750.00 3,503,893.31
m 3,069,430.00 12,764,531.60
m 707,750.00 634,320.94
Sub Total III 990,578,470.65
m 2,687,520.00 664,818,541.20
m 92,000.00 37,930,450.00
m 119,600.00 39,447,668.00
m 3,450.00 5,689,567.50
m 3,105,760.00 273,928,032.00
m 3,154,470.00 24,267,337.71
m 5,430,470.00 61,092,787.50
m 3,131,960.00 11,388,511.25
m 3,128,630.00 11,784,336.87
m 3,099,800.00 14,203,206.11
Sub Total IV 1,144,550,438.13
m 3,647,960.00 292,830,869.10
m 3,664,180.00 337,836,479.96
m 4,203,160.00 204,052,910.10
m 2,604,270.00 428,751,387.18
kg 16,330.00 38,860,501.00
kg 14,720.00 3,462,794.13
bh 120,750.00 7,245,000.00
kg 15,410.00 19,954,922.67
kg 14,720.00 2,565,982.22
bh 10,350.00 1,242,000.00
kg 15,410.00 10,673,582.40
kg 14,720.00 409,569.28
bh 16,100.00 1,610,000.00
kg 16,905.00 16,800,019.95
m 2,958,820.00 202,975,052.00
m 2,958,820.00 18,209,761.81
m 3,854,620.00 34,691,580.00
m 3,214,760.00 11,689,590.68
m 3,211,430.00 12,096,212.38
m 3,182,600.00 14,582,593.64
Sub Total V 1,660,540,808.49
m 3,647,960.00 333,241,146.00
m 3,664,180.00 374,169,572.79
m 4,203,160.00 245,185,033.86
m 2,604,270.00 499,379,189.58
m 3,518,540.00 187,467,811.20
m 3,738,100.00 27,250,749.00
m 3,214,760.00 11,689,590.68
m 3,211,430.00 11,677,482.05
m 3,182,600.00 11,572,649.69
Sub Total VI 1,701,633,224.85
m 3,647,960.00 333,241,146.00
m 3,664,180.00 353,006,185.16
m 4,203,160.00 245,185,033.86
m 2,604,270.00 499,379,189.58
m 3,536,480.00 76,387,968.00
m 3,738,100.00 21,531,456.00
m 4,640,620.00 6,821,711.40
Sub Total VII 1,535,552,690.00
m 3,920,860.00 116,714,200.05
m 4,203,160.00 145,639,494.00
m 5,151,460.00 9,643,533.12
m 2,604,270.00 120,064,138.96
Sub Total VIII 392,061,366.13
kg 17,710.00 29,550,906.00
kg 14,720.00 11,292,361.11
bh 120,750.00 5,796,000.00
bh 12,880.00 1,159,200.00
bh 12,880.00 309,120.00
kg 14,720.00 46,773,683.20
kg 14,720.00 1,525,421.33
bh 10,005.00 3,801,900.00
kg 15,410.00 60,513,529.00
kg 14,720.00 1,744,810.67
bh 120,750.00 5,796,000.00
kg 14,720.00 1,167,786.67
bh 24,955.00 2,994,600.00
kg 15,410.00 4,931,200.00
kg 15,410.00 16,272,960.00
kg 14,720.00 454,185.60
bh 10,350.00 496,800.00
kg 14,720.00 24,235,744.00
kg 14,720.00 4,473,040.00
bh 6,900.00 1,876,800.00
bh 12,880.00 656,880.00
bh 12,880.00 103,040.00
Sub Total IX 225,925,967.58
bh 73,500.00 441,000.00
m' 301,710.00 56,118,060.00
m3 2,113,221.00 859,962.61
m3 131,900.00 118,710.00
m3 707,750.00 212,325.00
m3 2,433,160.00 14,598,960.00
m3 24,010.00 3,767,961.33
m3 131,900.00 219,811.35
m3 707,750.00 589,732.69
m3 2,700,597.00 25,204,671.80
m3 14,161.00 1,633,439.49
m3 16,010.00 665,779.85
m3 2,576,510.00 43,203,950.28
m3 2,730,545.00 45,786,870.78
m3 3,174,190.00 23,476,309.24
m3 2,888,910.00 7,221,552.77
m3 3,066,210.00 5,109,838.97
m2 78,360.00 12,827,532.00
Sub Total X 242,056,468.15
TOTAL 8,896,798,555.80
III. A. BANGUNAN REEFER PLUG
HARGA SAT. JUMLAH HARGA

SAT.
( RP ) ( RP )
m2 4,025.00 193,200.00
m' 63,968.00 3,326,336.00
Sub Total I Rp.
m3 24,010.00 447,306.30
m3 14,161.00 209,016.36
m3 16,010.00 61,958.70
Sub Total II Rp.
m3 707,750.00 431,727.50
m3 1,133,410.00 3,400,230.00
kg 9,860.00 9,586,483.60
m3 1,536,910.00 5,117,910.30
kg 9,860.00 7,212,097.00
m3 930,315.00 1,088,468.55
kg 9,860.00 2,820,650.20
Sub Total III Rp.
kg 15,270.00 49,544,736.60
kg 15,270.00 54,154,291.50
kg 15,270.00 39,352,317.00
bh 117,886.00 1,178,860.00
kg 15,270.00 38,837,718.00
kg 15,410.00 4,645,190.40
kg 15,410.00 8,709,732.00
kg 15,410.00 14,516,220.00
kg 15,410.00 1,672,293.20
buah 10,350.00 1,469,700.00
buah 1,150,000.00 1,150,000.00
m' 920,000.00 358,800,000.00
Sub Total IV Rp.
Total Pekerjaan Rp.

III. B. BANGUNAN POWER HOUSE HVS-1
SAT HARGA SAT HARGA
m3 24,010.00 93,398.90
m3 14,161.00 28,746.83
m3 16,010.00 29,618.50
subtotal :
m' 186,330.00 25,154,550.00

m3 931,660.00 4,621,033.60
kg 9,860.00 2,194,163.94
m3 1,761,070.00 2,571,162.20
kg 9,860.00 3,012,817.60
m3 131,900.00 654,224.00
m3 1,248,690.00 5,506,722.90
kg 9,860.00 4,984,020.05
m3 198,087.00 257,513.10
m3 433,235.00 818,814.15
subtotal :
m3 1,525,740.00 793,384.80
kg 9,860.00 1,801,431.94
m3 1,710,910.00 1,163,418.80
kg 9,860.00 1,224,369.74
m3 2,134,170.00 1,920,753.00
kg 9,860.00 1,110,795.50
m3 1,525,740.00 1,785,115.80
kg 9,860.00 2,482,147.96
m3 1,710,910.00 1,163,418.80
kg 9,860.00 1,850,450.50
m3 2,134,170.00 10,585,483.20
kg 9,860.00 3,428,381.16
subtotal :
m2 76,607.00 9,654,780.21
m2 37,208.00 9,378,648.48
m' 6,070.00 241,586.00
m' 6,070.00 371,484.00
m' 6,070.00 38,605.20
subtotal :
m3 119,600.00 221,260.00
m3 131,900.00 146,409.00
m3 536,254.00 686,405.12
m3 707,750.00 254,790.00
m2 71,098.00 121,150.99
subtotal :
bh 8,535,875.00 25,607,625.00
bh 4,427,500.00 17,710,000.00
subtotal :
m2 16,340.00 2,681,067.20
m2 21,200.00 1,865,176.00
m' 28,750.00 839,500.00
subtotal :
m3 707,750.00 1,022,557.20
m2 40,250.00 1,938,440.00
kg 15,410.00 7,839,837.50
kg 15,410.00 99,490.66
kg 15,410.00 2,431,632.91
m1 19,965.00 1,807,439.44
m2 517,500.00 24,922,800.00
subtotal :
TOTAL
BILL OF QUANTITY
III. C. BANGUNAN POWER (PAKET
HOUSED)HVS-2
SAT HARGA SAT HARGA
m3 24,010.00 93,398.90
m3 14,161.00 28,746.83
m3 16,010.00 29,618.50
subtotal :
m' 186,330.00 25,154,550.00

m3 931,660.00 4,621,033.60
kg 9,860.00 2,194,163.94
m3 1,761,070.00 2,571,162.20
kg 9,860.00 3,012,817.60
m3 131,900.00 654,224.00
m3 1,248,690.00 5,506,722.90
kg 9,860.00 4,984,020.05
m3 198,087.00 257,513.10
m3 433,235.00 818,814.15
subtotal :
m3 1,525,740.00 793,384.80
kg 9,860.00 1,801,431.94
m3 1,710,910.00 1,163,418.80
kg 9,860.00 1,224,369.74
m3 2,134,170.00 1,920,753.00
kg 9,860.00 1,110,795.50
m3 1,525,740.00 1,785,115.80
kg 9,860.00 2,482,147.96
m3 1,710,910.00 1,163,418.80
kg 9,860.00 1,850,450.50
m3 2,134,170.00 10,585,483.20
kg 9,860.00 3,428,381.16
subtotal :
m2 76,607.00 9,654,780.21
m2 37,208.00 9,378,648.48
m' 6,070.00 241,586.00
m' 6,070.00 371,484.00
m' 6,070.00 38,605.20
subtotal :
m3 119,600.00 221,260.00
m3 131,900.00 146,409.00
m3 536,254.00 686,405.12
m3 707,750.00 254,790.00
m2 71,098.00 121,150.99
subtotal :
bh 8,535,875.00 25,607,625.00
bh 4,427,500.00 17,710,000.00
subtotal :
m2 16,340.00 2,681,067.20
m2 21,200.00 1,865,176.00
m' 28,750.00 839,500.00
subtotal :
m3 707,750.00 1,022,557.20
m2 40,250.00 1,938,440.00
kg 15,410.00 7,839,837.50
kg 15,410.00 99,490.66
kg 15,410.00 2,431,632.91
m1 19,965.00 1,807,439.44
m2 517,500.00 24,922,800.00
subtotal :
. D. BANGUNAN POWER HOUSE HVS-3
SAT. HARGA SAT. JUMLAH HARGA
m2 4,025.00 821,100.00
ttk 63,968.00 639,680.00
Sub Total I 1,460,780.00
m3 24,010.00 2,431,185.37
m3 24,010.00 5,389,161.64
m3 24,010.00 867,769.42
m3 24,010.00 726,062.40
m3 14,161.00 261,695.28
m3 16,010.00 2,388,038.79
Sub Total II 12,063,912.91
m' 182,677.00 52,610,976.00

m' 186,330.00 145,337,400.00
m3 707,750.00 3,086,497.75
m3 999,315.00 16,416,746.82
kg 9,860.00 22,388,838.75
m3 1,551,315.00 9,214,811.10
kg 9,860.00 10,018,413.00
m3 999,315.00 32,477,737.50
kg 9,860.00 29,049,105.87
m3 999,315.00 2,728,129.95
kg 9,860.00 3,719,047.53
m3 999,315.00 191,868.48
kg 9,860.00 295,880.02
m3 131,900.00 227,527.50
m3 131,900.00 1,044,648.00
m3 198,087.00 3,137,698.08
m3 433,235.00 16,488,924.10
Sub Total III 348,434,250.45
m3 1,927,621.00 10,929,611.07
kg 9,860.00 3,416,675.06
m3 1,715,829.00 25,480,060.65
kg 9,860.00 23,969,083.18
m3 1,715,829.00 14,042,344.54
kg 9,860.00 17,112,934.15
m3 3,168,503.00 21,419,080.28
kg 9,860.00 15,786,687.44
m3 1,584,857.00 66,411,847.73
kg 9,860.00 71,596,575.53
Sub Total IV 270,164,899.63
m2 76,607.00 3,240,476.10
m2 72,513.00 29,313,010.43
m2 37,208.00 30,082,288.48
m' 6,070.00 1,764,761.45
m' 6,070.00 594,860.00
m' 6,070.00 704,787.70
m' 6,070.00 1,298,494.40
Sub Total V 66,998,678.56

m3 119,600.00 5,397,548.00
m3 131,900.00 3,571,588.20
m3 942,971.00 36,917,314.65
m3 536,254.00 1,233,116.07
m3 707,750.00 1,279,243.97
m2 71,098.00 62,388.50
Sub Total VI 48,461,199.39
m2 460,000.00 7,935,000.00
m3 1,374,656.00 55,673.57
Sub Total VII 7,990,673.57
bh 14,745,875.00 14,745,875.00
bh 8,535,875.00 42,679,375.00
bh 6,095,000.00 18,285,000.00
bh 4,427,500.00 35,420,000.00
bh 284,611.00 853,833.00
Sub Total VIII 111,984,083.00
m2 16,340.00 9,296,559.67
m2 21,200.00 7,595,290.08
m' 28,750.00 4,062,662.50
Sub Total X 20,954,512.25
m3 707,750.00 8,693,965.61
m2 40,250.00 16,480,966.25
kg 15,410.00 25,060,358.40
kg 15,410.00 7,867,883.70
kg 15,410.00 8,852,638.18
m1 19,965.00 2,246,062.50
m2 517,500.00 204,962,292.00
Sub Total XI 274,164,166.64

1,162,677,156.38
BANGUNAN POWER HOUSE LVS Uk. 4x5 (LVS-23)
SAT HARGA SAT HARGA
m3 24,010.00 41,537.30
m3 14,161.00 9,912.70
m3 16,010.00 16,490.30
subtotal :
m' 186,330.00 44,719,200.00

m3 931,660.00 1,919,219.60
kg 9,860.00 2,490,609.50
m3 1,761,070.00 1,320,802.50
kg 9,860.00 2,543,178.01
m3 131,900.00 204,445.00
m3 1,248,690.00 2,447,432.40
kg 9,860.00 1,759,065.90
m3 198,087.00 114,890.46
m3 433,235.00 363,917.40
subtotal :
m3 1,525,740.00 595,038.60
kg 9,860.00 900,715.97
m3 2,134,170.00 1,920,753.00
kg 9,860.00 1,666,193.24
m3 1,525,740.00 1,602,027.00
kg 9,860.00 2,109,159.54
m3 1,710,910.00 838,345.90
kg 9,860.00 1,341,007.64
m3 2,134,170.00 5,506,158.60
kg 9,860.00 3,891,577.34
subtotal :
m2 76,607.00 5,475,102.29
m2 37,208.00 5,318,511.52
m' 6,070.00 722,330.00
m' 6,070.00 349,632.00
m' 6,070.00 35,206.00
subtotal :
-
m3 119,600.00 31,096.00
m3 131,900.00 204,445.00
m3 536,254.00 493,353.68
m3 707,750.00 254,790.00
m2 71,098.00 121,150.99
subtotal :
bh 8,535,875.00 8,535,875.00
subtotal :
m2 16,340.00 1,289,552.80
m2 21,200.00 1,357,224.00
m' 28,750.00 207,000.00
subtotal :
m3 707,750.00 546,949.20
m2 40,250.00 1,036,840.00
kg 15,410.00 2,542,650.00
kg 15,410.00 387,528.52
kg 15,410.00 1,267,321.48
m1 19,965.00 1,697,488.19
m2 517,500.00 13,330,800.00
subtotal :
-
TOTAL
NGUNAN POWER HOUSE LVS Uk. 7x5 (LVS-21)
SAT HARGA SAT HARGA
m3 24,010.00 373,355.50
m3 14,161.00 23,932.09
m3 16,010.00 221,898.60
subtotal :
m' 186,330.00 25,154,550.00

m3 931,660.00 4,089,987.40
kg 9,860.00 2,194,163.94
m3 1,761,070.00 2,377,444.50
kg 9,860.00 2,280,967.64
m3 131,900.00 579,041.00
m3 1,248,690.00 5,506,722.90
kg 9,860.00 4,984,020.05
m3 198,087.00 1,026,090.66
m3 433,235.00 3,275,256.60
subtotal :
m3 1,525,740.00 1,190,077.20
kg 9,860.00 2,702,147.91
m3 1,710,910.00 461,945.70
kg 9,860.00 489,747.90
m3 2,134,170.00 1,920,753.00
kg 9,860.00 1,110,795.50
m3 1,525,740.00 1,647,799.20
kg 9,860.00 1,876,126.88
m3 1,710,910.00 1,077,873.30
kg 9,860.00 1,727,904.10
m3 2,134,170.00 9,369,006.30
kg 9,860.00 3,428,381.16
subtotal :
m2 76,607.00 7,574,134.09
m2 37,208.00 7,357,509.92
m' 6,070.00 223,376.00
m' 6,070.00 393,336.00
m' 6,070.00 45,525.00
subtotal :
m3 119,600.00 205,712.00
m3 131,900.00 135,857.00
m3 536,254.00 638,142.26
m3 707,750.00 233,557.50
m2 71,098.00 112,619.23
subtotal :
bh 8,535,875.00 17,071,750.00
bh 4,427,500.00 22,137,500.00
subtotal :
m2 16,340.00 1,944,950.20
m2 21,200.00 1,668,652.00
m' 28,750.00 839,500.00
subtotal :
m3 707,750.00 903,655.20
m2 40,250.00 1,713,040.00
kg 15,410.00 7,204,175.00
kg 15,410.00 92,384.18
kg 15,410.00 2,269,255.58
m1 19,965.00 1,673,402.41
m2 517,500.00 22,024,800.00
subtotal :
GUNAN POWER HOUSE LVS Uk. 10x5 (LVS-31A3)
SAT HARGA SAT HARGA
m3 24,010.00 62,185.90
m3 14,161.00 32,995.13
m3 16,010.00 4,162.60
subtotal :
m' 186,330.00 67,078,800.00

m3 931,660.00 4,987,958.57
kg 9,860.00 2,490,609.50
m3 1,761,070.00 2,307,001.70
kg 9,860.00 2,543,178.01
m3 131,900.00 150,366.00
m3 1,248,690.00 3,671,148.60
kg 9,860.00 1,759,065.90
m3 198,087.00 171,147.17
m3 433,235.00 545,876.10
subtotal :
m3 1,525,740.00 396,692.40
kg 9,860.00 900,715.97
m3 2,134,170.00 2,881,129.50
kg 9,860.00 1,666,193.24
m3 1,525,740.00 1,602,027.00
kg 9,860.00 2,109,159.54
m3 1,710,910.00 1,334,509.80
kg 9,860.00 745,782.32
m3 2,134,170.00 9,731,815.20
kg 9,860.00 3,891,577.34
subtotal :
m2 76,607.00 10,048,540.19
m2 37,208.00 9,761,146.72
m' 6,070.00 565,724.00
m' 6,070.00 174,816.00
m' 6,070.00 153,571.00
subtotal :
m3 119,600.00 221,260.00
m3 131,900.00 146,409.00
m3 536,254.00 686,405.12
m3 707,750.00 254,790.00
m2 71,098.00 121,150.99
subtotal :
bh 8,535,875.00 17,071,750.00
subtotal :
m2 16,340.00 2,442,503.20
m2 21,200.00 2,392,632.00
m' 28,750.00 339,250.00
subtotal :
m3 707,750.00 987,421.66
m2 40,250.00 1,871,834.30
kg 15,410.00 7,839,837.50
kg 15,410.00 99,490.66
kg 15,410.00 2,431,632.91
m1 19,965.00 1,807,439.44
m2 517,500.00 24,922,800.00
subtotal :
TOTAL
ATION CONTAINER UNTUK REEFER PLUG (LVS-31A1; LVS-31B1; LVS-31B2)
HARGA SAT. HARGA

SAT
(Rp) (Rp)
Unit 40,250,000.00 80,500,000.00
Unit 1,150,000.00 1,150,000.00

Unit 575,000.00 1,150,000.00
Unit 805,000.00 1,610,000.00
Unit 1,725,000.00 5,175,000.00
Unit 2,300,000.00 2,300,000.00
Unit 4,025,000.00 4,025,000.00
Unit 287,500.00 1,150,000.00
Ls 2,300,000.00 2,300,000.00
Rp.
QUANTITY (PAKET D)
UANG POMPA DAN GROUND WATER TANK
NGUNAN GWT 1000 M3
ANGUNAN GWT 140 M3
ANGUNAN GWT 60 M3
SAT. H. SATUAN JUMLAH
m3 24,010.00 44,341,067.75
m3 14,161.00 6,197,420.04
m3 131,900.00 7,986,545.00
Jumlah 58,525,032.79
m3 3,246,940.00 1,065,925,756.58
m3 2,930,470.00 40,036,081.14
m3 3,017,660.00 1,735,154.50
m3 2,516,020.00 362,432,681.00
m3 3,232,760.00 264,428,453.34
m3 2,621,220.00 61,843,754.07
bh 3,248,053.00 6,496,106.00
m2 40,250.00 50,471,487.50
bh 3,305,640.00 6,611,280.00
Jumlah 1,859,980,754.13
m3 2,806,030.00 15,345,476.56
m3 2,337,680.00 25,453,828.68
m3 2,446,560.00 30,444,992.64
m3 2,803,140.00 51,811,838.19
m3 3,335,040.00 7,585,881.98
m3 2,672,540.00 8,338,324.80
Jumlah 138,980,342.86
m2 76,607.00 16,742,459.85
m2 37,208.00 16,263,616.80
Jumlah 33,006,076.65
bh 1,495,000.00 1,495,000.00
bh 805,000.00 805,000.00
m2 40,250.00 46,287.50
m2 16,340.00 3,020,203.90
m2 21,200.00 4,633,260.00
Jumlah 9,999,751.40
Jumlah I 2,100,491,957.82
m3 24,010.00 9,981,917.40
m3 14,161.00 3,009,495.72
m3 131,900.00 2,109,081.00
Jumlah 15,100,494.12
m3 3,246,940.00 233,779,680.00
m3 2,930,470.00 12,132,145.80
m3 3,017,660.00 1,735,154.50
m3 2,516,020.00 72,060,385.31
m3 3,232,760.00 48,006,486.00
m3 2,621,220.00 24,495,300.90
bh 3,248,053.00 6,496,106.00
m2 40,250.00 10,513,300.00
bh 3,305,640.00 6,611,280.00
Jumlah 415,829,838.51
m3 2,806,030.00 17,677,989.00
m3 2,337,680.00 53,509,495.20
m3 2,446,560.00 64,002,009.60
m3 2,803,140.00 33,637,680.00
m3 3,335,040.00 4,402,252.80
m3 2,672,540.00 3,752,246.16
Jumlah 176,981,672.76
m2 76,607.00 5,086,704.80
m2 37,208.00 4,941,222.40
Jumlah 10,027,927.20
bh 1,495,000.00 1,495,000.00
bh 805,000.00 1,610,000.00
m2 40,250.00 4,830,000.00
m2 16,340.00 1,960,800.00
m2 21,200.00 1,407,680.00
Jumlah 11,303,480.00
Jumlah II 629,243,412.59
m3 24,010.00 3,327,786.00
m3 14,161.00 2,212,514.64
m3 131,900.00 1,044,648.00
Jumlah 6,584,948.64
m3 3,246,940.00 126,443,960.95
m3 2,930,470.00 9,099,109.35
m3 2,516,020.00 33,651,767.50
m3 3,232,760.00 20,856,151.14
m3 2,621,220.00 14,050,394.51
bh 3,248,053.00 6,496,106.00
m2 40,250.00 5,178,162.50
bh 3,305,640.00 6,611,280.00
Jumlah 222,386,931.95
m3 2,806,030.00 7,071,195.60
m3 2,337,680.00 12,665,550.24
m3 2,446,560.00 15,149,099.52
m3 2,803,140.00 8,633,671.20
m3 3,335,040.00 2,221,136.64
m3 2,672,540.00 1,069,016.00
Jumlah 46,809,669.20
m2 76,607.00 2,016,679.28
m2 37,208.00 1,959,001.20
Jumlah 3,975,680.48
bh 1,495,000.00 1,495,000.00
bh 805,000.00 805,000.00
m2 40,250.00 1,239,700.00
m2 16,340.00 503,272.00
m2 21,200.00 558,090.00
Jumlah 4,601,062.00
Jumlah III 284,358,292.26
L OF QUANTITY
N PEMBANGUNAN MASJID
MASJID
HARGA SATUAN JUMLAH

SAT
(Rp) (Rp)
D E F
m3 2,229,620.00 2,258,694.24
m3 2,229,620.00 1,337,772.00
TOTAL = 3,596,466.24
m2 83,810.00 5,959,729.10
m2 78,360.00 26,078,599.80
m2 32,070.00 4,560,995.40
m2 27,980.00 18,623,767.80
m2 29,350.00 5,934,423.25
m2 14,430.00 14,574,660.75
m1 6,070.00 19,205,480.00
m2 575,000.00 129,553,250.00
m2 277,137.00 14,833,369.93
TOTAL = 239,324,276.03
unit 9,717,500.00 19,435,000.00

unit 4,858,750.00 19,435,000.00
unit 12,294,650.00 36,883,950.00
unit 2,350,945.00 21,158,505.00
unit 2,167,750.00 4,335,500.00
m2 837,200.00 1,481,844.00
m2 805,805.00 2,852,549.70
unit 4,982,835.00 19,931,340.00
TOTAL = 125,513,688.70
set 2,837,800.00 25,540,200.00

unit 1,139,600.00 6,837,600.00
unit 112,400.00 674,400.00
set 203,800.00 1,834,200.00
bh 168,820.00 4,726,960.00
bh 258,400.00 2,325,600.00
bh 237,100.00 3,556,500.00
bh 204,800.00 819,200.00
bh 229,600.00 688,800.00
set 1,981,100.00 11,886,600.00
bh 732,500.00 3,662,500.00
unit 1,242,000.00 2,484,000.00
TOTAL = 65,036,560.00
m2 74,750.00 65,046,866.95
TOTAL = 65,046,866.95
m2 210,150.00 136,631,739.74
m2 210,150.00 9,229,788.00
m2 135,920.00 78,217,474.64
m2 129,695.00 48,714,738.95
TOTAL = 272,793,741.33
m2 16,340.00 8,251,904.25
m2 21,200.00 10,706,265.00
m2 16,340.00 14,218,940.55
m2 40,250.00 3,080,074.74
m2 40,250.00 5,881,957.90
TOTAL = 42,139,142.44
m2 117,472.00 89,237,839.74
m2 70,380.00 53,464,307.76
TOTAL = 142,702,147.50
m1 402,500.00 37,789,920.00
m2 246,523.00 18,864,826.46
TOTAL = 56,654,746.46
JUMLAH TOTAL MASJID 1,012,807,635.66
m2 29,350.00 3,835,458.00
m2 14,430.00 1,885,712.40
m1 6,070.00 590,246.80
TOTAL = 6,311,417.20
m2 21,200.00 2,770,416.00
TOTAL = 2,770,416.00
Ls 11,500,000.00 11,500,000.00
TOTAL = 11,500,000.00
JUMLAH TOTAL MENARA 20,581,833.20
-
LL OF QUANTITY
N PEMBANGUNAN MASJID
HARGA TOTAL
SAT
SATUAN HARGA
m3 24,010.00 4,974,872.00
m3 707,750.00 2,229,412.50
m3 433,235.00 10,868,999.68
m3 2,860,261.00 114,725,068.71
m3 14,161.00 1,582,661.68
m3 16,010.00 1,094,251.48
m3 24,010.00 1,117,487.83
m3 707,750.00 1,266,943.28
m3 2,791,232.00 59,959,012.84
m3 14,161.00 329,544.88
m3 16,010.00 372,573.51
m3 92,000.00 17,245,768.00
m3 119,600.00 8,849,802.00
m3 707,750.00 24,439,315.25
m3 2,590,968.00 9,374,122.22
m3 5,032,166.00 15,405,976.21
m3 2,613,877.00 8,690,879.64
kg 18,285.00 10,970,177.18
kg 14,720.00 515,200.00
bh 100,855.00 1,613,680.00
kg 18,285.00 89,374,329.94
kg 14,720.00 132,306.22
bh 100,855.00 403,420.00
kg 18,285.00 9,814,254.33
kg 18,285.00 157,401,050.37
kg 18,285.00 573,350,266.27
kg 14,720.00 6,440,000.00
bh 120,750.00 34,776,000.00
kg 14,720.00 11,806,666.67
kg 14,720.00 2,752,640.00
bh 16,100.00 4,250,400.00
kg 18,285.00 182,866,551.58
kg 14,720.00 2,679,040.00
kg 18,285.00 573,350,266.27
kg 14,720.00 38,262,309.33
kg 14,720.00 1,100,320.00
bh 16,100.00 11,849,600.00
kg 15,410.00 16,272,960.00
kg 14,720.00 1,717,333.33
bh 16,100.00 515,200.00
kg 15,410.00 6,236,324.27
kg 14,720.00 1,028,928.00
bh 16,100.00 772,800.00
unit 1,380,000.00 2,760,000.00
m3 861,315.00 3,838,622.56
m2 79,360.00 3,536,837.12
kg 9,860.00 1,647,662.57
SUB TOTAL I 2,034,561,837.71
m3 24,010.00 124,251.75
m3 707,750.00 1,208,837.00
m3 2,860,261.00 28,127,806.67
m3 2,590,968.00 25,796,649.02
m3 5,032,166.00 130,375,369.59
m3 2,578,773.00 40,690,304.44
kg 18,285.00 12,755,616.00
kg 14,720.00 286,733.33
bh 100,855.00 1,210,260.00
kg 14,720.00 7,183,360.00
kg 14,720.00 215,280.00
bh 9,200.00 1,324,800.00
bh 12,880.00 103,040.00
SUB TOTAL II 249,402,307.81
L OF QUANTITY
AN PEMBANGUNAN CBO
CBO
HARGA SATUAN JUMLAH

SAT
(Rp) (Rp)
D E F
m3 2,229,620.00 2,817,347.83
m3 2,229,620.00 8,482,009.59
TOTAL = 11,299,357.42
m2 83,810.00 5,424,686.06
m2 78,360.00 26,355,688.60
m2 32,070.00 4,151,525.64
m2 27,980.00 18,821,647.96
m2 14,430.00 11,574,796.51
m1 6,070.00 10,654,519.25
TOTAL = 76,982,864.01
unit 4,366,500.00 13,099,500.00

unit 4,449,000.00 17,796,000.00
unit 16,576,388.00 49,729,164.00
unit 10,314,412.00 10,314,412.00
unit 28,107,000.00 28,107,000.00
unit 284,611.00 284,611.00
TOTAL = 119,330,687.00
set 2,837,800.00 2,837,800.00

unit 1,139,600.00 2,279,200.00
unit 112,400.00 112,400.00
set 203,800.00 203,800.00
set 269,962.00 269,962.00
bh 639,500.00 1,279,000.00
bh 258,400.00 258,400.00
bh 237,100.00 237,100.00
bh 204,800.00 204,800.00
bh 229,600.00 459,200.00
set 1,981,100.00 3,962,200.00
bh 732,500.00 732,500.00
unit 734,300.00 734,300.00
TOTAL = 13,570,662.00
m2 74,750.00 23,353,170.75
m1 17,250.00 3,318,900.00
TOTAL = 26,672,070.75
m2 135,920.00 46,943,709.80
m2 135,920.00 1,508,712.00
m2 135,920.00 1,567,334.30
m2 135,920.00 4,074,337.92
TOTAL = 54,094,094.02
m2 16,340.00 6,553,436.41
m2 21,200.00 8,502,622.52
m2 16,340.00 5,104,893.78
TOTAL = 20,160,952.71
bh 5,974,020.00 11,948,040.00
TOTAL = 11,948,040.00
m1 805,000.00 6,279,000.00
TOTAL = 6,279,000.00
m2 517,500.00 40,271,332.50
TOTAL = 40,271,332.50
m3 2,229,620.00 3,742,015.84
m3 2,229,620.00 8,656,455.06
TOTAL = 12,398,470.90
m2 83,810.00 5,271,313.76
m2 78,360.00 21,638,056.14
m2 32,070.00 4,034,149.44
m2 27,980.00 15,452,598.54
m2 14,430.00 7,969,299.39
m1 6,070.00 15,283,349.50
TOTAL = 69,648,766.77
unit 4,449,000.00 31,143,000.00

unit 19,768,567.00 19,768,567.00
unit 10,122,398.00 10,122,398.00
unit 1,555,300.00 1,555,300.00
unit 40,334,200.00 40,334,200.00
unit 3,509,000.00 3,509,000.00
unit 284,611.00 284,611.00
TOTAL = 106,717,076.00
set 2,837,800.00 5,675,600.00

unit 1,139,600.00 2,279,200.00
unit 112,400.00 224,800.00
set 203,800.00 407,600.00
set 269,962.00 809,886.00
bh 639,500.00 1,279,000.00
bh 258,400.00 516,800.00
bh 237,100.00 1,659,700.00
bh 204,800.00 204,800.00
bh 229,600.00 229,600.00
set 1,981,100.00 3,962,200.00
bh 732,500.00 732,500.00
unit 517,500.00 517,500.00
TOTAL = 18,499,186.00
m2 74,750.00 14,845,350.00
m1 17,250.00 3,075,675.00
TOTAL = 17,921,025.00
m2 135,920.00 21,306,275.52
m2 135,920.00 3,343,632.00
m2 135,920.00 8,551,202.92
TOTAL = 33,201,110.44
m2 16,340.00 4,512,070.41
m2 21,200.00 5,854,093.80
m2 16,340.00 3,245,124.00
m2 40,250.00 2,532,268.38
m2 40,250.00 5,826,590.00
m2 40,250.00 8,578,080.00
TOTAL = 30,548,226.59
bh 5,974,020.00 53,766,180.00
TOTAL = 53,766,180.00
m1 747,500.00 10,539,750.00
unit 4,600,000.00 4,600,000.00
TOTAL = 15,139,750.00
LL OF QUANTITY
AN PEMBANGUNAN CBO
HARGA TOTAL
SAT
SATUAN HARGA
m 5,589,839.00 37,563,718.08
m 5,589,839.00 37,563,718.08
SUB TOTAL I 75,127,436.16
m 2,944,743.00 118,944,059.26
m 4,618,342.00 82,797,635.38
m 4,076,881.00 29,353,543.20
m 5,589,839.00 28,172,788.56
m 2,620,735.00 7,377,893.17
m 2,811,471.00 68,015,106.43
SUB TOTAL II 334,661,026.00
GRAND TOTAL 409,788,462.16

L OF QUANTITY
REIGHT STATION TERMINAL TELUK LAMONG
SAT. H. SATUAN JUMLAH
M' 63,968.00 22,004,992.00

ls - -
ls - -
ls - -
Jumlah 22,004,992.00
m3 24,010.00 1,752,730.00
m3 24,010.00 230,496.00
m3 24,010.00 1,459,808.00
m3 24,010.00 69,629.00
m' 244,030.00 1,634,024,880.00
buah 69,000.00 14,904,000.00
titik 80,500.00 17,388,000.00
m3 14,161.00 1,380,697.50
m3 92,000.00 701,454,000.00
m3 131,900.00 67,269,000.00
m3 707,750.00 4,529,600.00
m3 198,087.00 15,094,229.40
m3 433,235.00 82,531,267.50
m3 2,027,297.00 259,494,016.00
m3 2,529,420.00 107,500,350.00
m3 2,877,016.00 5,754,032.00
m3 2,342,011.00 170,966,803.00
m3 3,088,098.00 29,645,740.80
m3 3,411,821.00 59,024,503.30
m3 1,168,378.00 1,563,289,764.00
Jumlah 4,737,763,546.50
kg 16,560.00 717,776,640.00
kg 15,410.00 81,466,506.00
kg 15,410.00 92,321,310.00
kg 17,710.00 17,548,839.00
kg 14,720.00 234,616,192.00
kg 17,710.00 745,084,494.00
m' 51,750.00 1,153,041,750.00
titik 28,750.00 1,552,500.00
titik 28,750.00 1,552,500.00
titik 51,750.00 22,356,000.00
m2 135,355.00 903,900,690.00
titik 120,750.00 2,094,529,500.00
kg 14,720.00 8,687,744.00
kg 14,260.00 15,034,318.00
Jumlah 6,089,468,983.00
m3 4,241,697.00 2,969,187.90
m2 78,360.00 55,949,040.00
m2 78,360.00 39,963,600.00
m2 135,355.00 208,717,410.00
m2 37,208.00 89,671,280.00
m2 74,750.00 22,425,000.00
bh 1,092,500.00 9,832,500.00
m2 287,500.00 40,250,000.00
bh 80,500.00 724,500.00
m2 16,340.00 44,281,400.00
m2 135,920.00 40,776,000.00
m' 143,750.00 29,325,000.00
m' 172,500.00 75,037,500.00
bh 747,500.00 7,475,000.00
bh 287,500.00 6,900,000.00
Jumlah 674,297,417.90
Jumlah II 11,501,529,947.40
m' 31,740.00 952,200.00

m' 85,575.00 4,107,600.00
titik 961,681.00 961,681.00
m' 103,899.00 3,116,970.00
m' 505,307.00 15,159,210.00
titik 674,825.00 78,279,700.00
titik 674,825.00 16,195,800.00
titik 9,430,522.00 1,093,940,552.00
titik 516,663.00 9,299,934.00
titik 140,070.00 840,420.00
titik 35,650.00 320,850.00
titik 1,676,125.00 10,056,750.00
titik 35,650.00 285,200.00
titik 27,600.00 82,800.00
titik 33,350.00 400,200.00
titik 65,849,000.00 65,849,000.00
titik 6,702,200.00 6,702,200.00
titik 6,200,225.00 6,200,225.00
ls 51,750,000.00 51,750,000.00
titik 2,837,800.00 11,351,200.00
titik 639,500.00 3,197,500.00
titik 4,600,000.00 4,600,000.00
titik 237,100.00 1,185,500.00
ls 1,150,000.00 1,150,000.00
Jumlah III 1,385,985,492.00
L OF QUANTITY
AN PEMBANGUNAN GATE
GATE
HARGA SATUAN JUMLAH

SAT
(Rp) (Rp)
D E F
m3 707,750.00 41,031,777.94
TOTAL = 41,031,777.94
m2 690,000.00 317,405,961.60
m2 517,500.00 239,203,818.00
m2 517,500.00 211,216,693.50
m2 517,500.00 13,471,560.00
unit 2,300,931.00 4,601,862.00
TOTAL = 785,899,895.10
m2 126,500.00 124,839,055.00
TOTAL = 124,839,055.00
m2 135,355.00 128,784,326.88
TOTAL = 128,784,326.88
bh 172,500.00 6,555,000.00
TOTAL = 6,555,000.00
JUMLAH TOTAL GATE 1,087,110,054.92
m3 2,229,620.00 674,237.09
m3 2,229,620.00 257,922.44
TOTAL = 932,159.53
m2 83,810.00 1,413,874.70
m2 78,360.00 188,847.60
m2 32,070.00 1,082,041.80
m2 27,980.00 134,863.60
m2 14,430.00 278,210.40
m1 6,070.00 58,514.80
TOTAL = 3,156,352.90
unit 2,582,000.00 2,582,000.00

unit 1,272,200.00 2,544,400.00
unit 8,575,444.00 8,575,444.00
TOTAL = 13,701,844.00
m2 74,750.00 389,746.50
TOTAL = 389,746.50
m2 135,920.00 708,686.88
TOTAL = 708,686.88
m2 16,340.00 315,035.20
m2 16,340.00 85,196.76
TOTAL = 400,231.96
JUMLAH TOTAL LOKET 19,289,021.77
m3 2,229,620.00 1,706,461.96
m3 2,229,620.00 10,948,326.05
TOTAL = 12,654,788.01
m2 83,810.00 7,976,574.85
m2 32,070.00 6,104,492.43
m2 14,430.00 2,746,736.07
m1 6,070.00 414,702.40
TOTAL = 17,242,505.75
unit 1,364,075.00 2,728,150.00

unit 1,607,595.00 3,215,190.00
unit 564,171.00 1,128,342.00
TOTAL = 7,071,682.00
set 2,837,800.00 5,675,600.00

unit 1,139,600.00 2,279,200.00
unit 112,400.00 224,800.00
set 203,800.00 407,600.00
bh 258,400.00 516,800.00
bh 237,100.00 474,200.00
bh 204,800.00 409,600.00
bh 229,600.00 459,200.00
unit 372,600.00 745,200.00
TOTAL = 11,192,200.00
m2 74,750.00 1,724,370.38
TOTAL = 1,724,370.38
m2 135,920.00 2,193,205.12
m2 129,695.00 708,134.70
m2 129,695.00 4,534,785.68
TOTAL = 7,436,125.50
m2 16,340.00 1,214,625.73
m2 21,200.00 1,465,821.00
m2 16,340.00 376,939.29
m2 40,250.00 1,003,030.00
TOTAL = 4,060,416.02
JUMLAH TOTAL TOILET 61,382,087.65
LL OF QUANTITY
AN PEMBANGUNAN GATE
HARGA SATUAN JUMLAH

SAT
(Rp) (Rp)
m 24,010.00 1,548,529.75
m 24,010.00 758,716.00
SUB TOTAL I 2,307,245.75
m' 160,425.00 141,174,000.00

m' 44,850.00 39,468,000.00
pcs 140,130.00 5,605,200.00
pcs 80,500.00 3,220,000.00
SUB TOTAL II 189,467,200.00
m 131,900.00 401,503.60
m 707,750.00 1,077,195.50
m 446,883.00 4,335,994.03
SUB TOTAL III 5,814,693.13
m 1,819,127.00 13,679,835.04
m 131,900.00 4,438,946.77
m 707,750.00 44,792,082.00
m 2,788,827.00 6,366,892.04
m 3,405,909.00 56,401,853.04
m 4,855,630.00 227,243,484.00
m 3,154,332.00 52,235,737.92
SUB TOTAL IV 405,158,830.81
m 3,284,202.00 620,714,178.00
m 147,200.00 27,820,800.00
m 119,600.00 18,083,520.00
m 3,450.00 2,608,200.00
m 1,664,782.00 41,952,506.40
m 2,226,992.00 448,320,213.50
m 2,788,130.00 18,631,678.73
m 1,594,444.00 37,329,122.93
SUB TOTAL V 1,215,460,219.56
kg 17,710.00 213,438,086.40
kg 14,720.00 11,092,992.00
bh 100,855.00 16,136,800.00
bh 12,880.00 4,739,840.00
bh 12,880.00 7,702,240.00
kg 14,720.00 72,297,280.00
kg 14,720.00 21,562,346.67
bh 9,200.00 17,296,000.00
SUB TOTAL VI 364,265,585.07
TOTAL 2,182,473,774.32
L OF QUANTITY
N PEMBANGUNAN KANTIN
KANTIN
HARGA SAT. TOTAL

SAT.
(Rp) (Rp)
m3 24,010.00 1,803,295.06
titik 517,500.00 5,175,000.00
m3 14,161.00 531,788.03
m3 131,900.00 9,113,102.90
SUB TOTAL I 16,623,185.99
m3 412,762.00 21,269,419.48
m3 707,750.00 226,480.00
m3 2,404,711.00 3,462,783.84
m3 1,545,335.00 3,275,337.53
m3 2,404,711.00 7,416,128.72
m3 2,128,711.00 8,434,485.16
m3 707,750.00 28,239,225.00
m3 3,126,017.00 12,294,624.86
m3 2,139,684.00 3,648,075.63
m3 2,130,798.00 432,637.23
m3 2,459,576.00 1,009,409.99
m3 2,459,576.00 2,361,192.96
m3 3,085,128.00 12,224,048.42
m3 2,700,597.00 3,767,332.82
m3 2,187,888.00 9,871,750.66
m3 3,768,739.00 2,984,841.29
m3 2,168,242.00 26,890,537.28
m3 2,459,576.00 5,578,318.37
m3 3,085,128.00 3,106,723.90
m2 40,250.00 4,934,066.38
SUB TOTAL II 161,427,419.51
m2 172,500.00 53,975,250.00
m2 40,250.00 12,594,225.00
SUB TOTAL III 66,569,475.00
m2 78,360.00 56,916,723.31
m2 78,360.00 13,015,047.48
m' 220,560.00 12,166,089.60

m2 -
m2 287,500.00 9,680,125.00
m3 1,980,217.00 1,099,020.44
M2 246,523.00 1,072,375.05
SUB TOTAL IV 93,949,380.88
m3 9,200,000.00 7,574,544.00
bh 862,500.00 862,500.00
m3 9,200,000.00 1,376,136.00
m2 138,000.00 4,567,220.40
set 86,250.00 86,250.00
set 287,500.00 287,500.00
set 57,500.00 172,500.00
set 34,500.00 103,500.00
set 287,500.00 287,500.00
set 143,750.00 143,750.00
m' 6,070.00 1,211,450.60
unit 575,000.00 2,300,000.00
SUB TOTAL V 18,972,851.00
m2 27,980.00 40,646,501.23
m2 27,980.00 9,294,564.28
m2 32,070.00 3,931,316.99
m2 32,070.00 356,939.10
m' 6,070.00 2,422,233.50
SUB TOTAL VI 56,651,555.10
m2 74,750.00 24,645,075.00
m2 74,750.00 2,926,462.50
m2 74,750.00 2,791,912.50
SUB TOTAL VII 30,363,450.00
m2 210,150.00 69,286,455.00
m2 210,150.00 4,834,605.83
m2 120,059.00 3,091,519.25
m2 129,695.00 1,504,462.00
m2 129,695.00 5,897,491.04
m2 210,150.00 1,166,332.50
m3 707,750.00 657,676.69
SUB TOTAL VIII 86,438,542.30
m2 16,340.00 29,165,011.10
m2 16,340.00 6,637,308.00
bh 80,500.00 80,500.00
SUB TOTAL IX 35,882,819.10
bh 383,640.00 1,534,560.00
bh 168,820.00 675,280.00
bh 1,139,600.00 2,279,200.00
bh 639,500.00 1,279,000.00
bh 862,500.00 862,500.00
bh 168,820.00 337,640.00
bh 237,100.00 1,185,500.00
m' 85,575.00 1,369,200.00
m' 44,256.00 584,179.20
m' 23,560.00 1,154,440.00
m' 56,471.00 1,129,420.00
m' 85,575.00 1,540,350.00
bh 1,124,010.00 3,372,030.00
unit 9,450,000.00 9,450,000.00
unit 5,750,000.00 5,750,000.00
unit 41,703,025.00 41,703,025.00
SUB TOTAL X 74,206,324.20
titik 674,825.00 14,846,150.00
titik 273,179.00 3,551,327.00
ls 1,874,500.00 1,874,500.00
unit 126,588.00 2,784,936.00
bh 33,350.00 100,050.00
bh 27,600.00 358,800.00
bh 35,650.00 463,450.00
ls 2,131,314.00 2,131,314.00
ls 18,492,000.00 18,492,000.00
SUB TOTAL XI 44,602,527.00
685,687,530.07
685,687,530.07
L OF QUANTITY
PEMBANGUNAN KANTIN
HARGA TOTAL
SAT
SATUAN HARGA
m3 24,010.00 691,488.00
m3 707,750.00 1,433,193.75
m3 2,988,966.00 42,368,593.05
m3 14,161.00 117,253.08
m3 16,010.00 328,525.20
m3 24,010.00 1,565,139.87
m3 707,750.00 3,119,054.25
m3 3,416,166.00 109,126,006.70
m3 14,161.00 408,346.60
m3 16,010.00 581,979.51
m3 707,750.00 21,006,020.00
m3 3,281,350.00 39,650,520.86
m3 3,679,553.00 49,304,170.42
m3 2,506,859.00 28,367,616.44
m3 2,700,597.00 3,937,470.43
kg 15,410.00 21,264,567.20
kg 14,720.00 311,409.78
bh 120,750.00 1,932,000.00
kg 14,720.00 478,400.00
kg 15,410.00 35,997,760.00
kg 14,720.00 342,976.00
bh 10,350.00 1,242,000.00
kg 15,410.00 17,418,847.60
kg 15,410.00 18,351,497.78
bh 14,720.00 2,075,949.33
kg 14,720.00 26,732,697.60
kg 14,720.00 586,040.00
bh 10,005.00 3,921,960.00
bh 12,880.00 103,040.00
SUB TOTAL I 432,764,523.46

L OF QUANTITY
EMBANGUNAN WORKSHOP
HARGA TOTAL
SAT
SATUAN HARGA
m3 2,229,620.00 18,349,772.60
m3 2,229,620.00 6,178,277.02
TOTAL = 24,528,049.62
m2 83,810.00 9,847,247.57
m2 78,360.00 39,706,716.33
m2 32,070.00 7,536,122.89
m2 27,980.00 28,356,149.13
m2 14,430.00 18,014,892.52
m1 6,070.00 11,518,128.50
TOTAL = 114,979,256.93
unit 2,582,000.00 25,820,000.00

unit 4,449,000.00 31,143,000.00
unit 4,449,000.00 35,592,000.00
unit 16,307,748.00 16,307,748.00
unit 1,272,200.00 12,722,000.00
unit 2,989,600.00 5,979,200.00
unit 2,787,700.00 5,575,400.00
unit 14,950,731.00 29,901,462.00
unit 18,453,218.00 36,906,436.00
unit 8,794,020.00 17,588,040.00
unit 9,384,566.00 18,769,132.00
unit 549,790.00 2,748,950.00
unit 1,021,432.00 2,042,864.00
TOTAL = 241,096,232.00
set 2,837,800.00 14,189,000.00

unit 1,139,600.00 6,837,600.00
unit 112,400.00 562,000.00
set 203,800.00 1,019,000.00
unit 269,962.00 1,619,772.00
bh 639,500.00 3,837,000.00
bh 258,400.00 1,292,000.00
bh 237,100.00 2,845,200.00
bh 204,800.00 614,400.00
bh 229,600.00 688,800.00
set 1,981,100.00 1,981,100.00
unit 262,200.00 1,573,200.00
TOTAL = 37,059,072.00
m2 74,750.00 28,229,898.13
m1 17,250.00 5,733,756.83
TOTAL = 33,963,654.95
m2 135,920.00 56,527,972.68
m2 135,920.00 5,858,152.00
m2 129,695.00 15,291,040.50
m2 135,920.00 1,418,121.32
m2 135,920.00 1,216,755.84
TOTAL = 80,312,042.34
m2 16,340.00 20,399,400.12
m2 21,200.00 26,466,785.96
m2 16,340.00 5,663,117.20
m2 16,340.00 6,170,923.55
TOTAL = 58,700,226.83
m2 155,250.00 26,903,272.50
bh 5,974,020.00 101,558,340.00
TOTAL = 128,461,612.50
m1 805,000.00 6,158,250.00
TOTAL = 6,158,250.00
m2 517,500.00 20,713,972.50
TOTAL = 20,713,972.50
m3 2,229,620.00 5,056,778.16
m3 2,229,620.00 3,076,875.60
TOTAL = 8,133,653.76
m2 83,810.00 10,824,061.50
m2 78,360.00 24,174,071.75
m2 32,070.00 8,283,681.00
m2 27,980.00 17,263,668.39
m2 14,430.00 8,903,314.33
m1 6,070.00 14,416,250.00
TOTAL = 83,865,046.98
unit 2,582,000.00 5,164,000.00

unit 4,449,000.00 13,347,000.00
unit 4,449,000.00 8,898,000.00
unit 1,272,200.00 7,633,200.00
unit 2,787,700.00 2,787,700.00
unit 14,483,982.00 14,483,982.00
unit 11,299,143.00 11,299,143.00
unit 12,508,338.00 12,508,338.00
unit 16,381,678.00 16,381,678.00
unit 11,241,575.00 11,241,575.00
unit 8,089,971.00 8,089,971.00
unit 1,021,432.00 2,042,864.00
TOTAL = 113,877,451.00
set 2,837,800.00 11,351,200.00

unit 1,139,600.00 6,837,600.00
unit 112,400.00 674,400.00
set 203,800.00 815,200.00
unit 269,962.00 1,619,772.00
bh 639,500.00 3,837,000.00
bh 258,400.00 1,033,600.00
bh 237,100.00 948,400.00
bh 204,800.00 614,400.00
bh 229,600.00 688,800.00
set 1,981,100.00 3,962,200.00
bh 732,500.00 732,500.00
unit 262,200.00 1,573,200.00
TOTAL = 34,688,272.00
m2 74,750.00 17,392,456.25
m1 17,250.00 3,587,137.50
TOTAL = 20,979,593.75
m2 135,920.00 26,004,717.30
m2
135,920.00 28,747,080.00
m2 129,695.00 15,291,040.50
m2 135,920.00 1,216,755.84
TOTAL = 71,259,593.64
m2 16,340.00 5,040,892.45
m2 21,200.00 6,540,203.18
m2 16,340.00 826,804.00
m2 16,340.00 3,801,907.87
m2 40,250.00 8,512,875.00
TOTAL = 24,722,682.50
m2 155,250.00 7,855,650.00
bh 5,974,020.00 29,870,100.00
TOTAL = 37,725,750.00
m3 2,229,620.00 1,012,247.48
m3 2,229,620.00 836,107.50
TOTAL = 1,848,354.98
m2 78,360.00 19,225,586.82
m2 27,980.00 13,729,758.02
m2 14,430.00 7,080,786.57
m1 6,070.00 16,777,480.00
TOTAL = 56,813,611.41
unit 4,449,000.00 8,898,000.00

m2 1,110,900.00 116,200,140.00
TOTAL = 125,098,140.00
set 2,837,800.00 5,675,600.00

unit 262,200.00 524,400.00
unit 112,400.00 224,800.00
set 203,800.00 407,600.00
unit 258,400.00 516,800.00
bh 237,100.00 474,200.00
bh 204,800.00 204,800.00
bh 229,600.00 229,600.00
TOTAL = 8,257,800.00
m2 74,750.00 5,997,940.00
m1 17,250.00 878,025.00
TOTAL = 6,875,965.00
m2 135,920.00 5,516,041.36
m2 129,695.00 3,877,880.50
m2 135,920.00 1,216,755.84
TOTAL = 10,610,677.70
m2 16,340.00 4,009,010.83
m2 21,200.00 5,201,409.40
m2 16,340.00 1,311,121.60
m2 40,250.00 3,518,554.38
TOTAL = 14,040,096.21
m1 805,000.00 34,389,600.00
TOTAL = 34,389,600.00
m2 517,500.00 29,507,850.00
TOTAL = 29,507,850.00
m3 2,229,620.00 1,012,247.48
m3 2,229,620.00 1,181,698.60
TOTAL = 2,193,946.08
m2 78,360.00 12,211,426.50
m2 27,980.00 8,720,666.50
m2 14,430.00 4,497,470.25
m1 6,070.00 1,563,996.20
TOTAL = 26,993,559.45
unit 2,802,029.00 5,604,058.00

m2 1,110,900.00 137,507,202.00
TOTAL = 143,111,260.00
set 2,837,800.00 5,675,600.00

unit 262,200.00 524,400.00
unit 112,400.00 224,800.00
set 203,800.00 407,600.00
unit 258,400.00 516,800.00
bh 237,100.00 474,200.00
bh 204,800.00 204,800.00
bh 229,600.00 229,600.00
TOTAL = 8,257,800.00
m2 74,750.00 6,196,775.00
m1 17,250.00 878,025.00
TOTAL = 7,074,800.00
m2 135,920.00 9,495,371.20
m2 129,695.00 1,888,359.20
TOTAL = 11,383,730.40
m2 16,340.00 2,546,384.75
m2 21,200.00 3,303,755.00
m2 16,340.00 1,354,586.00
TOTAL = 7,204,725.75
m1 805,000.00 20,447,000.00
TOTAL = 20,447,000.00
m2 517,500.00 26,910,000.00
TOTAL = 26,910,000.00
m2 40,250.00 2,113,125.00
TOTAL = 2,113,125.00
m2 517,500.00 42,849,000.00
TOTAL = 42,849,000.00
L OF QUANTITY
EMBANGUNAN WORKSHOP
HARGA TOTAL
SAT
SATUAN HARGA
m' 301,710.00 374,120,400.00

Ttk 73,500.00 2,940,000.00
m3 1,900,005.00 1,360,251.58
Ttk 5,750,000.00 5,750,000.00
m3 24,010.00 1,074,507.53
m3 707,750.00 1,055,255.25
m3 4,273,670.00 98,482,451.48
m3 14,161.00 181,154.59
m3 16,010.00 511,679.60
m3 24,010.00 2,773,155.00
m3 707,750.00 4,735,555.25
m3 4,393,393.00 365,530,297.60
m3 14,161.00 362,649.05
m3 16,010.00 1,439,154.91
m3 198,087.00 29,095,018.56
m3 131,900.00 9,686,736.00
m3 707,750.00 12,994,290.00
m3 1,636,438.00 150,225,008.40
kg 15,410.00 149,926,509.70
kg 14,720.00 1,756,545.78
bh 100,855.00 7,664,980.00
kg 15,410.00 9,467,904.00
kg 14,720.00 75,562.67
bh 100,855.00 806,840.00
kg 15,410.00 60,513,529.00
kg 14,720.00 1,880,480.00
bh 16,100.00 2,447,200.00
kg 15,410.00 14,070,357.33
kg 14,720.00 407,760.36
bh 16,100.00 1,030,400.00
kg 15,410.00 63,859,040.00
kg 14,720.00 2,593,740.67
bh 16,100.00 2,415,000.00
kg 15,410.00 1,779,855.00
bh 10,005.00 200,100.00
kg 14,720.00 54,530,730.67
kg 14,720.00 837,200.00
bh 10,005.00 5,602,800.00
bh 12,880.00 412,160.00
bh 12,880.00 1,468,320.00
kg 14,720.00 16,485,614.93
SUB TOTAL I 1,462,550,194.90
kg 16,330.00 122,801,600.00
bh 24,955.00 1,796,760.00
kg 14,720.00 9,523,399.32
kg 14,720.00 3,100,297.78
kg 16,330.00 429,805,600.00
kg 14,720.00 15,438,529.00
bh 120,750.00 20,286,000.00
kg 15,410.00 64,520,899.50
kg 14,720.00 980,720.00
bh 6,900.00 5,658,000.00
bh 12,880.00 576,412.20
SUB TOTAL II 674,488,217.79
bh 46,000.00 184,000.00
m' 136,677.00 16,947,948.00
m3 131,900.00 33,766.40
m3 707,750.00 90,592.00
m3 3,180,832.00 7,939,356.67
m3 24,010.00 1,289,817.20
m3 131,900.00 51,441.00
m3 707,750.00 138,011.25
m3 2,506,859.00 7,896,605.85
m3 14,161.00 600,143.18
m3 16,010.00 181,553.40
m3 5,027,430.00 46,525,848.19
m3 4,357,308.00 10,666,689.98
m3 2,064,380.00 1,207,662.30
m3 2,701,105.00 1,053,430.95
m2 78,360.00 5,438,184.00
SUB TOTAL III 100,245,050.38
Biaya Cost Com. Cost Com. Item
No. Item Pek.
(Rp) (%) (%) (%)
1 Pek. Beton Non Struktur 96,743,737.99 0.46 0.46 3.45

2 Pek. Pas & plesteran 1,516,082,387.44 7.14 7.60 6.90
pek. Kusen, pintu dan
3 jendela 1,293,235,017.56 6.09 13.69 10.34
4 Pek. Sanitasi 321,281,578.90 1.51 15.21 13.79
5 Pek. Plafond 519,552,005.78 2.45 17.65 17.24
6 Pek. Lantai non struktur 1,351,342,465.03 6.37 24.02 20.69
7 Pek. Pengecatan 383,715,574.68 1.81 25.83 24.14
8 Pek. Partisi 513,021,024.68 2.42 28.24 27.59
9 Pek. Railing 277,892,957.50 1.31 29.55 31.03
10 Pek. Fasade/ Decorative 1,477,759,308.25 6.96 36.52 34.48

11 Pek. Penutup Atap 63,482,808.58 0.30 36.81 37.93
Pek. Ground Water Tank
12 119,840,323.76 0.56 37.38 41.38
13 Pek. Persiapan 821,689,199.13 3.87 41.25 44.83
14 Pek. Mobilisasi 1,267,510,509.80 5.97 47.22 48.28
15 Pek. Tanah 29,131,940.79 0.14 47.36 51.72
16 Pek. Paving 598,397,025.43 2.82 50.18 55.17
17 Pek. Lain-lain 51,849,341.86 0.24 50.42 58.62
18 Pek. Galian Pondasi 15,429,168.14 0.07 50.50 62.07
Pek. Tiang Pancang Spun
19 Pile 40cm 1,655,957,269.00 7.80 58.30 65.52
20 Pek. Beton Poer 498,942,221.61 2.35 60.65 68.97
21 Pek Beton Sloof 641,983,833.48 3.02 63.67 72.41
22 Pek. Beton Trap Tangga 15,408,680.42 0.07 63.75 75.86
23 Pek. Beton Lantai 2,509,343,489.87 11.82 75.57 79.31
24 Pek. Beton Kolom 1,177,157,327.83 5.55 81.11 82.76
25 Pek. Beton Tangga 127,286,799.34 0.60 81.71 86.21
26 Pek. Beton Balok 3,466,355,200.21 16.33 98.04 89.66
27 Pek.Struktur Baja 61,244,488.00 0.29 98.33 93.10
28 Pek. Atap Baja 316,818,402.12 1.49 99.83 96.55
29 Pek. Lift Pit 36,893,605.99 0.17 100.00 100.00
Total 21,225,347,693.14
84,124,989.56
1,318,332,510.81
1,124,552,189.18
279,375,286.00
451,784,352.85
1,175,080,404.37
333,665,717.11
446,105,238.85
241,646,050.00
1,285,008,094.13
55,202,442.24
104,208,977.18
714,512,347.07
1,102,183,052.00
25,332,122.43
520,345,239.51
45,086,384.23
13,416,667.95
1,439,962,842.61
433,862,801.40
558,246,811.72
13,398,852.54
2,182,037,817.28
1,023,615,067.68
110,684,173.34
3,014,221,913.23
53,256,076.52
275,494,262.71
32,081,396.51
Biaya Cost Com. Cost Com. Item
No. Item Pek.
(Rp) (%) (%) (%)
1 Pek. Beton Non Struktur 96,743,737.99 0.33 0.33 2.50 84,124,989.56

2 Pek. Pas & plesteran 1,322,822,147.01 4.55 4.88 5.00 1,322,822,147.01
3 pek. Kusen, pintu dan jendela 1,293,235,017.56 4.45 9.33 7.50 1,124,552,189.18
4 Pek. Sanitasi 321,281,578.90 1.11 10.44 10.00 279,375,286.00
5 Pek. Plafond 519,552,005.78 1.79 12.22 12.50 451,784,352.85
6 Pek. Lantai non struktur 1,175,080,404.37 4.04 16.26 15.00 1,175,080,404.37
7 Pek. Pengecatan 383,715,574.68 1.32 17.58 17.50 333,665,717.11
8 Pek. Partisi 513,021,024.68 1.76 19.35 20.00 446,105,238.85
9 Pek. Railing 277,892,957.50 0.96 20.30 22.50 241,646,050.00
10 Pek. Fasade/ Decorative 1,285,008,094.13 4.42 24.72 25.00 1,285,008,094.13
11 Pek. Penutup Atap 63,482,808.58 0.22 24.94 27.50 55,202,442.24
12 Pek. Ground Water Tank 119,840,323.76 0.41 25.35 30.00 104,208,977.18
13 Pek. Persiapan 821,689,199.13 2.83 28.18 32.50 714,512,347.07
14 Pek. Mobilisasi 1,267,510,509.80 4.36 32.54 35.00 1,102,183,052.00
15 Pek. Tanah 29,131,940.79 0.10 32.64 37.50 25,332,122.43
16 Pek. Paving 598,397,025.43 2.06 34.70 40.00 520,345,239.51
17 Pek. Lain-lain 51,849,341.86 0.18 34.88 42.50 45,086,384.23
18 Pek. Galian Pondasi 15,429,168.14 0.05 34.93 45.00 13,416,667.95
Pek. Tiang Pancang Spun Pile
19 40cm 1,655,957,269.00 5.70 40.62 47.50 1,439,962,842.61
20 Pek. Beton Poer 498,942,221.61 1.72 42.34 50.00 433,862,801.40
21 Pek Beton Sloof 641,983,833.48 2.21 44.55 52.50 558,246,811.72
22 Pek. Beton Trap Tangga 15,408,680.42 0.05 44.60 55.00 13,398,852.54
23 Pek. Beton Lantai 2,509,343,489.87 8.63 53.23 57.50 2,182,037,817.28
24 Pek. Beton Kolom 1,177,157,327.83 4.05 57.28 60.00 1,023,615,067.68
25 Pek. Beton Tangga 127,286,799.34 0.44 57.72 62.50 110,684,173.34
26 Pek. Beton Balok 3,466,355,200.21 11.92 69.64 65.00 3,014,221,913.23
27 Pek.Struktur Baja 61,244,488.00 0.21 69.85 67.50 53,256,076.52
28 Pek. Atap Baja 316,818,402.12 1.09 70.94 70.00 275,494,262.71
29 Pek. Lift Pit 36,893,605.99 0.13 71.07 72.50 32,081,396.51
30 Pek. Instalansi Plumbing 757,985,593.90 2.61 73.67 75.00 659,117,907.74
31 Instalansi Hidran 565,090,502.66 1.94 75.62 77.50 491,383,045.79
32 Pek. VAC 3,583,147,951.85 12.32 87.94 80.00 3,115,780,827.69
33 Pek. Lift 1,312,438,374.00 4.51 92.46 82.50 1,141,250,760.00
34 Pek. Elektrikal 1,057,766,690.26 3.64 96.09 85.00 919,797,121.97
35 Penangkal Petir 57,326,714.99 0.20 96.29 87.50 49,849,317.38
36 Pek. Telepon 210,654,561.20 0.72 97.02 90.00 183,177,879.30
37 Pek. Fire Alarm 159,529,492.21 0.55 97.56 92.50 138,721,297.57
38 Pek. Sound System 156,944,031.61 0.54 98.10 95.00 136,473,070.97
39 Pek. CCTV 341,614,323.18 1.17 99.28 97.50 297,055,933.20
40 Pek. Kabel Data 209,567,007.00 0.72 100.00 100.00 182,232,180.00
Total 29,075,139,420.80
120
100
80
60
40
20
Item Komulatif (%)

0
50 00 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0 5 0 0 0
2. 5. 7. 10 . 1 2 . 1 5 . 1 7 . 20 . 22 . 25 . 2 7 . 3 0 . 3 2 . 35 . 37 . 40 . 42 . 4 5 . 4 7 . 5 0 . 52 . 55 . 57 . 6 0 . 6 2 . 65 . 67 . 70 . 7 2 . 7 5 . 77 . 80 . 82
50 00 50 0 0 5 0 00 50 00 5 0 0 0 5 0 00 50 00 5 0 0 0 5 0 00
7 . 6 0 . 6 2 . 65 . 67 . 70 . 7 2 . 7 5 . 77 . 80 . 82 . 8 5 . 8 7 . 9 0 . 92 . 95 . 97 . 0 0 .
1
Biaya Cost
No. Item Pek.
(Rp) (%)
1 Pek. VAC 3,583,147,952 12.46
2 Pek. Beton Balok 3,466,355,200 12.06
3 Pek. Beton Lantai 2,509,343,490 8.73
4 Pek. Tiang Pancang Spun Pile 40cm 1,655,957,269 5.76
5 Pek. Lift 1,312,438,374 4.57
6 Pek. Kusen, pintu dan jendela 1,293,235,018 4.50
7 Pek. Fasade/ Decorative 1,285,008,094 4.47
8 Pek. Mobilisasi 1,267,510,510 4.41
9 Pek. Beton Kolom 1,177,157,328 4.09
10 Pek. Lantai non struktur 1,175,080,404 4.09
11 Pek. Elektrikal 1,057,766,690 3.68
12 Pek. Pas & plesteran 995,595,509 3.46
13 Pek. Persiapan 821,689,199 2.86
14 Pek. Instalansi Plumbing 757,985,594 2.64
15 Pek Beton Sloof 641,983,833 2.23
16 Pek. Paving 598,397,025 2.08
17 Instalansi Hidran 565,090,503 1.97
18 Pek. Plafond 519,552,006 1.81
19 Pek. Partisi 513,021,025 1.78
20 Pek. Beton Poer 498,942,222 1.74
21 Pek. Pengecatan 383,715,575 1.33
22 Pek. CCTV 341,614,323 1.19
23 Pek. Sanitasi 321,281,579 1.12
24 Pek. Atap Baja 316,818,402 1.10
25 Pek. Railing 277,892,958 0.97
26 Pek. Telepon 210,654,561 0.73
27 Pek. Kabel Data 209,567,007 0.73
28 Pek. Fire Alarm 159,529,492 0.55
29 Pek. Sound System 156,944,032 0.55
30 Pek. Beton Tangga 127,286,799 0.44
31 Pek. Ground Water Tank 119,840,324 0.42
32 Pek. Beton Non Struktur 96,743,738 0.34
33 Pek. Penutup Atap 63,482,809 0.22
34 Pek.Struktur Baja 61,244,488 0.21
35 Penangkal Petir 57,326,715 0.20
36 Pek. Lain-lain 51,849,342 0.18
37 Pek. Lift Pit 36,893,606 0.13
38 Pek. Tanah 29,131,941 0.10
39 Pek. Galian Pondasi 15,429,168 0.05
40 Pek. Beton Trap Tangga 15,408,680 0.05
Total 28,747,912,782
120
100
80
Cost 60
Ko
mul
atif 40
(%)
20
Item Komulatif (%)
0
50 00 50 00 5 0 0 0 5 0 00 5 0 0 0 5 0 00 50 00 50 0 0 5 0 00 50 00 50 0 0 5 0 0 0 50 00 50
2 . 5 . 7 . 1 0 . 12 . 15 . 17 . 2 0 . 22 . 25 . 27 . 30 . 3 2 . 3 5 . 3 7 . 40 . 42 . 45 . 4 7 . 5 0 . 5 2 . 55 . 57 . 60 . 62 . 6 5 . 6 7 . 7
5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5
2 . 5 . 7 . 1 0 . 12 . 15 . 17 . 2 0 . 22 . 25 . 27 . 30 . 3 2 . 3 5 . 3 7 . 40 . 42 . 45 . 4 7 . 5 0 . 5 2 . 55 . 57 . 60 . 62 . 6 5 . 6 7 . 7
Com. Cost Com. Item
(%) (%)
12.46 2.50 3115780827.69478
24.52 5.00 3014221913.23
33.25 7.50 2182037817.2775
39.01 10.00 1439962842.60662
43.58 12.50 1141250760
48.07 15.00 1124552189.18
52.54 17.50 1117398342.72
56.95 20.00 1102183052
61.05 22.50 1023615067.68
65.14 25.00 1021809047.28
68.82 27.50 919797121.968908
72.28 30.00 865735224.8606
75.14 32.50 714512347.07
77.77 35.00 659117907.73775
80.01 37.50 558246811.7175
82.09 40.00 520345239.507
84.05 42.50 491383045.792241
85.86 45.00 451784352.85
87.65 47.50 446105238.85
89.38 50.00 433862801.4
90.72 52.50 333665717.11
91.90 55.00 297055933.2
93.02 57.50 279375286
94.12 60.00 275494262.711111
95.09 62.50 241646050
95.82 65.00 183177879.3
96.55 67.50 182232180
97.11 70.00 138721297.572
97.65 72.50 136473070.968
98.10 75.00 110684173.3365
98.51 77.50 104208977.183625
98.85 80.00 84124989.5568
99.07 82.50 55202442.24
99.28 85.00 53256076.5188889
99.48 87.50 49849317.3817241
99.66 90.00 45086384.225
99.79 92.50 32081396.50875
99.89 95.00 25332122.4285
99.95 97.50 13416667.95
100.00 100.00 13398852.5355
00 50 00 50 0 0 5 0 0 0 50 00 50 00 5 0 0 0 5 0 0 0 50 00 50 00 5 0 0 0 5 0 0 0
5 . 4 7 . 5 0 . 5 2 . 55 . 57 . 60 . 62 . 6 5 . 6 7 . 7 0 . 72 . 75 . 77 . 80 . 8 2 . 8 5 . 8 7 . 9 0 . 92 . 95 . 97 . 0 0 .
1
0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0 5 0
5 . 4 7 . 5 0 . 5 2 . 55 . 57 . 60 . 62 . 6 5 . 6 7 . 7 0 . 72 . 75 . 77 . 80 . 8 2 . 8 5 . 8 7 . 9 0 . 92 . 95 . 97 . 0 0 .
1
No. Item Pek. Biaya Cost Com. Cost Com. Item
(Rp) (%) (%) (%)
Total 29075139421
1 Pek. VAC 3583147952 12.323752 87.942135 80 3.116E+09
2 Pek. Beton 3466355200 11.922059 69.640656 65 3.014E+09
3 Pek. Beton 2509343490 8.6305467 53.232138 57.5 2.182E+09
4 Pek. Tiang 1655957269 5.6954405 40.624535 47.5 1.44E+09
5 Pek. Pas & 1322822147 4.5496674 4.8824044 5 1.323E+09
6 Pek. Lift 1312438374 4.5139538 92.456088 82.5 1.141E+09
7 pek. Kusen, 1293235018 4.4479065 9.3303109 7.5 1.125E+09
8 Pek. Fasade 1285008094 4.4196111 24.723364 25 1.285E+09
9 Pek. Mobilis 1267510510 4.3594305 32.539398 35 1.102E+09
10 Pek. Beton 1177157328 4.048673 57.280811 60 1.024E+09
11 Pek. Lantai 1175080404 4.0415297 16.263774 15 1.175E+09
12 Pek. Elektrik 1057766690 3.6380451 96.094134 85 919797122
13 Pek. Persia 821689199.1 2.8260886 28.179968 32.5 714512347
14 Pek. Instala 757985593.9 2.6069887 73.674831 75 659117908
15 Pek Beton S641983833.5 2.2080164 44.548595 52.5 558246812
16 Pek. Paving 598397025.4 2.0581054 34.697699 40 520345240
31 Instalansi H 565090502.7 1.9435522 75.618383 77.5 491383046
5 Pek. Plafon 519552005.8 1.7869287 12.222244 12.5 451784353
8 Pek. Partisi 513021024.7 1.7644663 19.347978 20 446105239
20 Pek. Beton 498942221.6 1.7160441 42.340579 50 433862801
7 Pek. Penge 383715574.7 1.3197377 17.583511 17.5 333665717
39 Pek. CCTV 341614323.2 1.1749361 99.279223 97.5 297055933
4 Pek. Sanitas321281578.9 1.1050044 10.435315 10 279375286
28 Pek. Atap B 316818402.1 1.0896539 70.940952 70 275494263
9 Pek. Railing 277892957.5 0.9557752 20.303753 22.5 241646050
36 Pek. Telepo 210654561.2 0.7245178 97.015819 90 183177879
40 Pek. Kabel 209567007 0.7207773 100 100 182232180
37 Pek. Fire Al 159529492.2 0.5486801 97.564499 92.5 138721298
38 Pek. Sound 156944031.6 0.5397877 98.104287 95 136473071
25 Pek. Beton 127286799.3 0.4377857 57.718597 62.5 110684173
12 Pek. Ground119840323.8 0.4121745 25.353879 30 104208977
1 Pek. Beton 96743737.99 0.332737 0.332737 2.5 84124990
11 Pek. Penutu 63482808.58 0.2183405 24.941704 27.5 55202442
27 Pek.Struktur 61244488 0.2106421 69.851298 67.5 53256077
35 Penangkal P57326714.99 0.1971675 96.291301 87.5 49849317
17 Pek. Lain-la51849341.86 0.1783288 34.876028 42.5 45086384
29 Pek. Lift Pit 36893605.99 0.1268906 71.067842 72.5 32081397
15 Pek. Tanah 29131940.79 0.1001954 32.639594 37.5 25332122
18 Pek. Galian 15429168.14 0.0530665 34.929094 45 13416668
22 Pek. Beton 15408680.42 0.0529961 44.601591 55 13398853
Biaya
No. Item Pekerjaan
(Rp.)
1 Pek. VAC 3,583,147,951.85
2 Pek. Beton Balok 3,466,355,200.21
3 Pek. Beton Lantai 2,509,343,489.87
Pek. Tiang Pancang Spun
4 Pile 40cm 1,655,957,269.00
5 Pek. Pas & plesteran 1,322,822,147.01
6 Pek. Lift 1,312,438,374.00
7 pek. Kusen, pintu dan jendela 1,293,235,017.56
8 Pek. Fasade/ Decorative 1,285,008,094.13
9 Pek. Mobilisasi 1,267,510,509.80
10 Pek. Beton Kolom 1,177,157,327.83
11 Pek. Lantai non struktur 1,175,080,404.37
12 Pek. Elektrikal 1,057,766,690.26
13 Pek. Persiapan 821,689,199.13
14 Pek. Instalansi Plumbing 757,985,593.90
15 Pek Beton Sloof 641,983,833.48
BILL OF QUANTITY
MEKANIKAL ELEKTRIKAL
REKAPITULASI RENCANA ANGGARAN BIAYA PEKERJAAN MEKANIKAL & ELEKTRIKAL
No Uraian Pekerjaan Sat Vol
I. REKAPITULASI PEKERJAAN ELEKTRIKAL
A. PEKERJAAN ELEKTRIKAL HVS -1 Paket 1

B. PEKERJAAN ELEKTRIKAL HVS -2 Paket 1
C. PEKERJAAN ELEKTRIKAL HVS -3 Paket 1
D. PEKERJAAN ELEKTRIKAL HVS -4 Paket 1
E. PEKERJAAN GENSET HVS -2 Paket 1
F. PEKERJAAN GENSET HVS -3 Paket 1
Sub Jumlah Total Pekerjaan Elektrikal
II. REKAPITULASI PEKERJAAN MEKANIKAL
A. HVS-1
1 PEKERJAAN PENGADAAN DAN PEMASANGAN GROUND RESERPaket 1
2 PEKERJAAN PENGADAAN DAN PEMASANGAN RUMAH POMPAPaket 1
3 PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA TRANSMISI
Paket 1
B. HVS - 2
1 PEKERJAAN PENGADAAN DAN PEMASANGAN GROUND RESERVPaket 1
2 PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA DISTRIBUS
Paket 1
3 PEKERJAAN PENGADAAN DAN PEMASANGAN RUMAH POMPAPaket
DI 1
5 PEKERJAAN PENGADAAN DAN PEMASANGAN HIDRAN PILAR/Paket 6
6 PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA HIDRAN KE
Paket 1
C. HVS - 3
2 PEKERJAAN PENGADAAN DAN PEMASANGAN HIDRAN PILAR Paket
/ 8
3 PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA HIDRAN KPaket 1
4 EKERJAAN PENGADAAN DAN PEMASANGAN PIPA HIDRAN KEPaket 1
5 PEKERJAAN PENGADAAN DAN PEMASANGAN GROUND RESERVPaket 1
D. HVS - 4
2 PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA OUTLET KE
Paket 12
3 PEKERJAAN PENGADAAN DAN PEMASANGAN HIDRAN PILAR Paket 8
Sub Jumlah Total Pekerjaan Mekanikal

III. REKAPITULASI PEKERJAAN SIPIL
A. BANGUNAN REEFER PLUG Paket 5

B. BANGUNAN POWER HOUSE HVS-1 Paket 1
C. BANGUNAN POWER HOUSE HVS-2 Paket 1
D. BANGUNAN POWER HOUSE HVS-3 Paket 1
E. BANGUNAN POWER HOUSE LVS Uk. 4x5 (LVS 23) Paket 1
F. BANGUNAN POWER HOUSE LVS Uk. 7x5 (LVS-21) Paket 1
G. BANGUNAN POWER HOUSE LVS Uk. 10x5 (LVS-31A3) Paket 1
H. BANGUNAN MODULAR SUBSTATION CONTAINER UNTUK REEFE
Paket 3
I. BANGUNAN GWT 1000 M3 Paket 1
J. BANGUNAN GWT 140 M3 Paket 1
K. BANGUNAN GWT 60 M3 Paket 1
Sub Jumlah Total Pekerjaan Power Sipil
Total Pekerjaan Elektrikal , Mekanik dan Sipil

Pembulatan
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN : PERHITUNGAN BIAYA MEKANIKAL ELEKTRIKAL PEMBANGU

PROYEK : PEKERJAAN MEKANIKAL ELEKTRIKAL
NO URAIAN PEKERJAAN
1 PEKERJAAN INSTALASI PLUMBING
2 PEKERJAAN VAC
3 PEKERJAAN ELEKTRIKAL
4 PENANGKAL PETIR
Total Harga Pekerjaan Mekanikal-Elektrikal

Pembulatan
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN : PERHITUNGAN BIAYA MEKANIKAL

PROYEK : PEKERJAAN MEKANIKAL ELEKTR
NO URAIAN PEKERJAAN
2 PEKERJAAN VAC
4 PENANGKAL PETIR

Pembulatan
REKAPITULASI
BILL OF QUANTITY

NO URAIAN PEKERJAAN

Pembulatan
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN : PERHITUNGAN BIAYA MEKANIKAL ELEKTRIKALPEMBANGUN

NO URAIAN PEKERJAAN
2 INSTALASI HIDRAN
3 PEKERJAAN VAC
4 PEKERJAAN LIFT
6 PENANGKAL PETIR
7 PEKERJAAN TELEPON
8 PEKERJAAN FIRE ALARM
9 PEKERJAAN SOUND SYSTEM
10 PEKERJAAN CCTV (Close Circuit Television)
11 PEKERJAAN KABEL DATA

Pembulatan
REKAPITULASI
BILL OF QUANTITY

NO URAIAN PEKERJAAN
2 PEKERJAAN VAC
4 PENANGKAL PETIR
Pembulatan
REKAPITULASI
BILL OF QUANTITY

NO URAIAN PEKERJAAN
2 PEKERJAAN VAC
4 PENANGKAL PETIR
5 PEKERJAAN LIFT
6 PEKERJAAN OVER HEAD CRANE

Pembulatan
Jumlah Jumlah Total
6024573209.67 6.025E+09
11011525295.5 1.101E+10
25149603922.9 2.515E+10
11683072100.8 1.168E+10
1981614674.93 1.982E+09
7114377757.06 7.114E+09
Rp. 6.296E+10
79559943.5172 79559944
273108689.705 273108690
683659147.47 683659147
79362304.6966 79362305
2288874237.78 2.289E+09
952993103.803 952993104
1667508197.05 1.668E+09
30618637.6241 183711826
461653028.07 461653028
1666845977.05 1.667E+09
30930980.8241 247447847
1011215774.79 1.011E+09
1473582185.4 1.474E+09
79362304.6966 79362305
1666845977.05 1.667E+09
11605768.2 139269218
30930980.8241 247447847
Rp. 1.32E+10
607926443.21 3.04E+09
189116621.866 189116622
189116621.866 189116622
1162677156.38 1.163E+09
123526524.576 123526525
175552822.605 175552823
195404502.172 195404502
99360000 298080000
2100491957.82 2.1E+09
629243412.593 629243413
284358292.26 284358292
Rp. 8.387E+09
8.455E+10
8.455E+10
EKTRIKAL PEMBANGUNAN CBO
JUMLAH KETERANGAN
168282446.647
74037565.095
89122343.6606
48819899.3167
380262254.719
380262000
GAN BIAYA MEKANIKAL ELEKTRIKAL PEMBANGUNAN GATE
N MEKANIKAL ELEKTRIKAL
O III (Persero)
JUMLAH KETERANGAN
24833805.516
49865834.655
73369416.3611
49849317.3817
197918373.914
197918000
EKTRIKAL PEMBANGUNAN KANTIN
JUMLAH KETERANGAN
54246893.7904
54091837.1618
108338730.952
108338000
EKTRIKALPEMBANGUNAN KANTOR
JUMLAH KETERANGAN
659117907.738
491383045.792
3115780827.69
1141250760
919797121.969
49849317.3817
183177879.3
138721297.572
136473070.968
297055933.2
182232180
7314839341.62
7314839000
EKTRIKAL PEMBANGUNAN MASJID
JUMLAH KETERANGAN
42291681.6173
149797661.364
39644119.3058
48477685.4317
280211147.719
280211000
EKTRIKAL PEMBANGUNAN WORKSHOP
JUMLAH KETERANGAN
200406633.737
188505203.913
227454168.038
48819899.3167
496062450
1031940000
2193188355
2193188000
TABEL INFORMASI
Analisa Fungsi
Proyek : Gedung Kantor Terminal Multipurpose Surabaya
Lokasi : Teluk Lamong Surabaya

Fungsi
No. Komponen
Kata Kerja Kata Benda
1 Pasangan Pintu Meletakkan Barang
2 Pasangan Jendela Meletakkan Barang
3 Paku Klem (No.4) Menguatkan Beban
4 Lem Kayu Pengikat Bahan
Total
Cost/Worth
TABEL INFORMASI
Analisa Fungsi

Fungsi
No. Komponen
1 Beton Balok Menyalurkan Beban
2 Pembesian Menyalurkan Beban
3 Bekisting Menyangga Beton
4 Bongkar Bekisting + Curing Perawatan Beton
Total
Cost/Worth
TABEL INFORMASI
Analisa Fungsi

Fungsi
No. Komponen
1 Beton Lantai Menyalurkan Beban
Total
Cost/Worth
TABEL INFORMASI
Analisa Fungsi

Fungsi
No. Komponen
1 Beton Lantai Menyalurkan Beban
Total
Cost/Worth
TABEL INFORMASI
Analisa Fungsi

Fungsi
No. Komponen
1 Semen PC Melekatkan Lantai
2 Semen Berwarna (yiyitan) Pewarnaan Lantai
3 Pasir Pasang Melekatkan Lantai
4 Tegel Keramik+ Granite Tile Merawat Lantai
5 Pemasangan Melengkapi keramik + Granite
Total
Cost/Worth
TABEL INFORMASI
Analisa Fungsi

Fungsi
No. Komponen
1 Pas. Dinding 1/2 bata trasram 1PC:2PS Membatasi Ruang
2 Pas. Dinding 1/2 bata 1PC:4PS Membatasi Ruang
3 Plesteran Trasram tb. 1,5cm 1PC:2PS Menghaluskan Dinding
4 Plesteran tb. 1,5cm 1PC:2PS Menghaluskan Dinding
5 Plesteran Kolom tb. 1,5cm 1PC:2PS Menghaluskan Kolom
6 Acian Dinding Menghaluskan Dinding
7 Benangan/ Tali Air Meluruskan Dinding
Total
Cost/Worth

Fungsi
No. Komponen
1 Beton Balok Menyalurkan Beban
Total
Cost/Worth

Fungsi
No. Komponen
1 Pengadaan Tiang Pancang Menyalurkan Beban
2 Pemancangan Tiang Pancang Memasang Tiang Pancang
3 Penyambungan Tiang Pancang Menyambung Tiang Pancang
4 Pembobokan Kepala Tiang Memotong Tiang Pancang
5 Potong Tiang Pancang Memotong Tiang Pancang
6 Beton K-400 Pengikat Tiang Pancang
Total
Cost/Worth

Fungsi
No. Komponen
1 Pek. Sunscreen Membatasi Penyinaran
2 Pek. ACP Pembungkus Kolom Bulat Dekorasi Kolom
3 Pek. Acp Kanopi Entrans Dekorasi Kanopi
4 Pek. ACP Muka Bangunan Dekorasi Dinding
Total
Cost/Worth
TABEL INFORMASI
Analisa Fungsi

Fungsi
No. Komponen Kata Kerja Kata Benda
1 Pas. 1/2 batu bata 1PC:2PS Membatasi Ruang
2 Pas. 1/2 batu bata 1PC:4PS Membatasi Ruang
3 Pleteran 1Pc:2PS Menghaluskan Dinding
4 Plesteran 1PC:4PS Menghaluskan Dinding
5 Acian Dinding Menghaluskan Dinding
6 Benangan / Tali Air Meluruskan Dinding
Total
Cost/Worth
ORMASI
ungsi
Item Pek. Kusen, Pintu, dan

: Jendela
Fungsi Ruang Akses dan

: Ventilasi
gsi Cost Worth
Jenis (Rp.) (Rp.)
S 293,375,465.00 0 255109100
S 999,859,552.56 0 869443089.18
B
B
= 1,293,235,017.56 0
= -
ORMASI
ungsi
Item : Pek. Beton Balok

Fungsi : Menyalurkan Beban
gsi Cost Worth
Jenis (Rp.) (Rp.)
B 400,470,613.98 400,470,613.98 0.12
B 2,208,916,365.72 2,208,916,365.72 0.64
S 788,049,394.74 0 0.23
S 68,918,825.77 0 0.02
= 3,466,355,200.21 2,609,386,979.70
= 1.33
ORMASI
ungsi
Item : Pek. Beton Lantai

gsi Cost Worth
Jenis (Rp.) (Rp.)
B 326,214,653.68 326,214,653.68 0.13
B 1,480,512,659.02 1,480,512,659.02 0.59
S 652,429,307.37 0 0.26
S 50,186,869.80 0 0.02
= 2,509,343,489.87 1,806,727,312.71
= 1.39
ORMASI
ungsi
Item : Pek. Beton Kolom

gsi Cost Worth
Jenis (Rp.) (Rp.)
B 105,944,159.50 105,944,159.50 0.09
B 847,553,276.04 847,553,276.04 0.72
S 200,116,745.73 0 0.17
S 23,543,146.56 0 0.02
= 1,177,157,327.83 953,497,435.54
= 1.23
ORMASI
ungsi
Item
: Pek. Lantai Non Struktur
gsi Cost Worth
Jenis (Rp.) (Rp.)
S 10,808,543.23 0.00 0.01
S 28,732,474.26 0.00 0.02
S 14,294,848.81 0.00 0.01
B 750,348,463.84 750,348,463.84 0.64
S 370,896,074.23 0.00 0.32
= 1,175,080,404.37 750,348,463.84
= 1.57
ORMASI
ungsi
Item Pek. Pasangan &

: Plesteran
gsi Cost Worth
Jenis (Rp.) (Rp.)
B 125,324,902.58 125,324,902.58 0.11
B 379,539,042.54 379,539,042.54 0.31
S 140,491,123.93 0 0.08
S 391,288,805.54 0 0.24
S 78,050,003.01 0 0.04
S 154,531,936.81 0 0.16
S 53,596,332.61 0 0.05
= 1,322,822,147.01 504,863,945.12
= 2.62
Item : Pek. Beton Sloof

gsi Cost Worth
Jenis (Rp.) (Rp.)
B #REF! #REF!
B 409,100,774.27 409,100,774.27
S 145,950,124.03 0
S 12,764,061.79 0
= #REF! #REF! 0.64
= #REF! 0.23
0.02
Item : Pek. Tiang Pancang

gsi Cost Worth
Jenis (Rp.) (Rp.)
B 1,129,512,060.00 1,129,512,060.00
B 257,147,100.00 257,147,100.00
S 41,198,220.00 0
S 10,804,500.00 0
S 441,000.00 0
S 859,962.61 0
= 1,439,962,842.61 1,386,659,160.00
= 1.04
Item
: Pek. Fasade/ Decorative
gsi Cost Worth
Jenis (Rp.) (Rp.)
B 31,105,200.00 31,105,200.00
B 7,474,770.00 7,474,770.00
B 153,065,911.95 153,065,911.95
B 1,093,362,212.18 1,093,362,212.18
= 1,285,008,094.13 1,285,008,094.13
= 1.00
ORMASI
ungsi
Item Pek. Pasangan &

: Plesteran
gsi Cost Worth
Jenis (Rp.) (Rp.)
B 121,509,912.15 121,509,912.15 0.12
B 308,559,374.43 308,559,374.43 0.31
S 126,637,887.78 0 0.13
S 230,760,064.80 0 0.23
S 154,531,936.81 0 0.16
S 53,596,332.61 0 0.05
= 995,595,508.59 430,069,286.58
= 2.31
105660793.173 105660793.173
268312499.508 268312499.508
110119902.42 0
200660925.916 0
134375597.226 0
46605506.6176 0
865735224.8606 373973292.681
2.314965378
PEKERJAAN PASANGAN&PLESTERAN
A0 DESAIN AWAL
Semen PC, Pasir Pasang, Batu bata, Acian, Benangan/ tali air
URAIAN H. SATUAN JUMLAH
No. SATUAN VOLUME
KEGIATAN (Rp.) (Rp.)
1 2 3 4 5 6=4x5
Pas. dinding 1/2
bata trasram 1pc :
1 2ps m2 113143.5 1107.6633 125,324,902.58 83810
Pas. dinding 1/2
2 bata 1pc : 4 ps m2 105786 3587.8003 379,539,042.54 78360
Plesteran trasram
tb. 1.5 cm 1pc :
3 2ps m2 62536.5 2246.546 140,491,123.93 32070
Plesteran tb. 1.5
4 cm 1pc : 4 ps m2 54561 7171.5842 391,288,805.54 27980
Plesteran kolom tb.

5 1,5 cm 1pc : 2ps m2 60167.5 1297.212 78,050,003.01 29350
6 Acian dinding m2 16594.5 9312.2382 154,531,936.81 14430
7 Benangan / tali air m1 6980.5 7678.00768 53,596,332.61 6070
Harga Satuan Pekerjaan Per/m2 1,322,822,147.01
A1 ALTERNATIF PERTAMA
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
Pas. dinding
1/2 bata
trasram
1 1PC : 3PP m2 109904 1107.66 121736627.3232
Pas. dinding
1/2 bata 1PC
2 : 5PP m2 105177 3587.8 377354072.1531
Plesteran
trasram tb.
1.5 cm 1PC :
3 1PP m2 67404 2246.55 151426186.584
Plesteran tb.
1.5 cm 1PC :
4 3PP m2 59417 7171.58 426114018.4114
Plesteran
kolom tb. 1,5
cm 1PC :
5 1PP m2 62536.5 1297.21 81123098.238
6 Acian dinding m2 16594.5 9312.24 154531936.8099

Benangan /
7 tali air m1 6980.5 7678.01 53596332.61024
A2 ALTERNATIF KEDUA
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
Pas. Batako
Trasram 1
1 PC:3PP m2 91904.36 1107.66 101799086.68199
Pas. Batako
Dinding
2 1PC:5PP m2 87177.04 3587.8 312773810.26511
Plesteran
trasram tb.
1.5 cm 1pc :
3 2ps m2 62536.5 2246.55 140491123.929
Plesteran tb.
1.5 cm 1pc :
4 4 ps m2 54561 7171.58 391288805.5362
Plesteran
kolom tb. 1,5
5 cm 1pc : 2ps m2 60167.5 1297.21 78050003.01
6 Acian dinding m1 16594.5 9312.24 154531936.8099

Benangan /
7 tali air m1 6980.5 7678 53596332.61024
A3 ALTERNATIF KETIGA
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
Pas. Bata
Citicon
Trasram tb.
1 7,5cm m2 174904.4 1107.66 193735140.58199
Pas. Bata
Citicon
Dinding tb.
2 7,5cm m2 170177 3587.8 610561235.16511
Plesteran
trasram tb.
1.5 cm 1pc :
3 2ps m2 62536.5 2246.55 140491123.929
Plesteran tb.
1.5 cm 1pc :
4 4 ps m2 54561 7171.58 391288805.5362
Plesteran
kolom tb. 1,5
5 cm 1pc : 2ps m2 60167.5 1297.21 78050003.01
6 Acian dinding m1 16594.5 9312.24 154531936.8099

Benangan /
7 tali air m1 6980.5 7678.01 53596332.61024
PEKERJAAN LANTAI NON STRUKTUR

A0 DESAIN AWAL
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
Pemasangan Niro
Granito (Granite
1 Tile + Keramik) m2 241672.5 4605.355 1112987656.2375 210150.00
Pemasangan
2 Granite Travertine m2 261958.5 110.347 28906334.5995 227,790.00
Pemsangan
keramik 40x40
3 Roman m2 156308 38.82 6067876.56 135,920.00
Pemasangan
Karpet+Bordes
Stainless Steel 2
4 cm m2 297562.5 91.1356 27118536.975 258,750.00
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
1
2
3
4
Harga Satuan Pekerjaan Per/m2 0.00
A2 ALTERNATIF KEDUA
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
1
2
3
4
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
1
2
3
4
PEKERJAAN FASADE/ DECORATIVE

A0 DESAIN AWAL
No. SATUAN VOLUME
KEGIATAN
URAIAN
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
1 Pek. Sunscreen m2 661250 47.04 31105200 575000
2 Pek. ACP Kolom m2 793500 9.42 7474770 690000
3 Pek. ACP Kanopi m2 595125 257.1996 153065911.95 517500

Pek. ACP Muka
Bangunan
4 (Lengkung) m2 793500 441 349933500 690000
Pek. ACP Muka
5 Bangunan m2 595125 1249.19758 743428712.178 517500
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
1
2
3
4
5
A2 ALTERNATIF KEDUA
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
1
2
3
4
5
No. SATUAN VOLUME
1 2 3 4 5 6=4x5
1
2
3
4
5
H. SATUAN JUMLAH
NO. URAIAN VOLUME SATUAN
(Rp.) (Rp.)
REDESAIN
Man Power
1 Arsitek 1 Org Bln 7,000,000.00 7,000,000.00
2 Drafter 1 Org Bln 1,500,000.00 1,500,000.00
Over Head
1 Biaya Listrik 1 Bln 500,000.00 500,000.00
2 Biaya Air 1 Bln 250,000.00 250,000.00
3 Biaya Komunikasi 1 Bln 300,000.00 300,000.00
4 Sewa PC 2 Unit/ Bln 300,000.00 600,000.00
5 Sewa Printer 1 Unit/ Bln 200,000.00 200,000.00
6 Biaya Laporan 1 Bln 2,500,000.00 2,500,000.00
Jumlah 12,850,000.00
Tahap Analisa
Analisa Life Cycle Cost
Item : Pasangan dan Plesteran
No Present value Original (A0) Alternatif (A1) Alternatif (A2) Alternatif (A3)
Biaya
Initial 1 Konstruksi
Cost (Rp.)
Biaya
2 Resesain 3,212,500.00 3,212,500.00 3,212,500.00 3,212,500.00
(Rp.)
Direncanakan
Replacement Cost
memenuhi
nilai
3 ekonomis,
tidak ada
biaya
penggantian
Direncanakan
Salvage Cost
tidak
4 memberikan
nilai sisa pada
akhir proyek
Operational Cost
Tidak ada
biaya
operasional
5
pada seluruh
alternatif
desain
Maintenance Cost
Biaya
6 perawatan
tahunan
Total Cost(1+2+3+4+5+6)
Pekerjaan Pasangan dan Kriteria
Plesteran A B C D
A 1
B 1
Kriteria
C 1
D 1
Jumlah
Pekerjaan Pasangan dan Kriteria

Plesteran A B C D Jumlah Bobot
A
B
Kriteria
C
D
Jumlah
Upah Koef. Harga Satuan
1PC : 3PP (1/2 Bata) Mandor 0.015 119500 1792.5
Kepala Tukang Batu 0.01 104400 1044
Tukang Batu 0.1 99400 9940
Pembantu Tukang 0.3 94400 28320
Bahan
Semen PC (Portland Cement) 50 k 0.2874 58900 16927.86
Pasir Pasang 0.04 159500 6380
Batako 11 2500 27500
91904.36

1PC : 5PP (1/2 Bata) Mandor 0.015 119500 1792.5
Tukang Batu 0.1 99400 9940
Bahan
Pasir Pasang 0.045 159500 7177.5
Batako 11 2500 27500
87177.04
1PC : 3PP (1/2 Bata) Mandor 0.015 119500 1792.5
Tukang Batu 0.1 99400 9940
Bahan
Pasir Pasang 0.04 159500 6380
Batako 8.5 13000 110500
174904.36

1PC : 5PP (1/2 Bata) Mandor 0.015 119500 1792.5
Tukang Batu 0.1 99400 9940
Bahan
Pasir Pasang 0.045 159500 7177.5
Batako 8.5 13000 110500
170177.04
No. Uraian Kegiatan Satuan Harga Satuan Volume Jumlah
Pemasangan
Hardener Floor
1
(Granit Trase
Corak) m2 200364 4605.355 922747349.22
Pemasangan
2 Hardener Floor
(Granit Trase
Corak) m2 200364 110.347 22109566.308
Pemasangan Tegel
3 Keramik 30x30
cm(Motif/ Warna
gelap) m2 116630 38.82 4527576.6
Pemasangan
Karpet+Bordes
4 m2
Stainless Steel 2
cm 297562.5 91.1356 27118536.975
976503029.10
Pemasangan Tegel
1 Keramik Waffel
30x30 cm
m2 214735 4605.355 988930905.925
Pemasangan
2 Hardener Floor
(Granit Trase
Corak) m2 214735 110.347 23695363.045
Pemasangan Tegel
3 Keramik 30x30
cm(Motif/ Warna
gelap) m2 116630 38.82 4527576.6
Pemasangan
Karpet+Bordes
4 m2
Stainless Steel 2
cm 297562.5 91.1356 27118536.975
1044272382.55
Pemasangan Tegel
1 Keramik 30x30
Putih Polos
m2 184544 4605.355 849890633.12
Pemasangan Tegel
1 Keramik 30x30
Putih Polos
m2 184544 4605.355 849890633.12
2 Pemasangan Tegel
Keramik 30x30
Putih Polos m2 184544 110.347 20363876.768
Pemasangan Tegel
3 Keramik 30x30
cm(Motif/ Warna
gelap) m2 116630 38.82 4527576.6
Pemasangan
Karpet+Bordes
4 m2
Stainless Steel 2
cm 297562.5 91.1356 27118536.975
901900623.46
No. Uraian KegiatSatuan Harga Satuan Volume
Pek.
1
Sunscreen
m2 661250 47.04
Pemasanga
n Tegel
2 Porselen 184871
11x11
dinding
(ACP
Kolom) m2 9.42
Pemasanga
n Tegel
3 Porselen 184871
11x11
dinding
(ACP
Kanopi) m2 257.1996
Pemasanga
n Tegel
Porselen
4 11x11 184871
dinding
(ACP muka
bangunan
lengkung) m2 441
Pemasanga
n Tegel
5 Porselen 184871
11x11
dinding
(ACP muka
bangunan) m2 1249.1976
sunscreen
1 Kalsiclad 10 m2 62656.25 1956.82
2 Baja Kanal C m2 110905.545 1956.82
3 Accesorries btg 150000 1956.82
4 Sealant Ls 16002 1956.82
5 Cat Ltr 15200 1956.82
6 Upah PasangLs 50000 1956.82
sunscreen 31,105,200.00
Pemasanga
n bata
berongga + 9.42 369072
acian
1 (Kolom) 3,476,658.24
Pemasanga
n bata
2 berongga + 257.1996 369072
acian
(Kanopi) 94,925,170.77
Pemasanga
n bata
berongga +
441 369072
acian (muka
bangunan
lengkung)
3 162,760,752.00
Pemasanga
n bata
berongga + 1249.1976 369072
acian (muka
4 bangunan) 461,043,856.63
753,311,637.64
Jumlah
31105200
1741484.82
47548747.2516
81528111
230940409.5096
392863952.5812
31105200
122,606,826.69
217,021,876.26
293,522,577.60
31,312,988.58
29,743,621.20
97,840,859.20
823,153,949.52
14,719.00 126,821.00 8.00% 149,334,263.92
P1 (P/F, 9.5%, 5) = 0.64 = 94,861,255.82
P2 (P/F, 9.5%, 10) = 0.40 = 60,258,494.06
P3 (P/F, 9.5%, 15) = 0.26 = 38,277,862.49

Original Alternatif Alternatif
(A0) (A1) (A2)
Pasangan 1,322,822,147.01 1,365,882,272.13 1,232,531,098.84
dan 3,212,500.00 3,212,500.00 3,212,500.00
Plesteran 0.00 94,861,255.82 0.00
1,326,034,647.01 1,463,956,027.95 1,235,743,598.84

1,175,080,404.37 976,503,029.10 1,044,272,382.55
Lantai Non
Struktur 3,212,500.00 3,212,500.00 3,212,500.00
2,504,327,551.38 2,443,671,557.05 2,283,228,481.39

Alternatif
(A3)
1,622,254,577.64
3,212,500.00
94,861,255.82
1,720,328,333.46
901,900,623.46
3,212,500.00
2,625,441,456.92
Pasangan dan Plesteran
Alternatif
Biaya
A0 A1 A2 A3
A0 1 1 3 0.5
Alternatif
A1 1 1 0.333 2
A2 0.333 0.333 1 0.167
A3 2 2 6 1
4.333 4.333 10.333 3.667
Alternatif
Biaya Jumlah Bobot
A0 A1 A2 A3
A0 0.231 0.231 0.290 0.136 0.888 0.222
Alternatif
A1 0.231 0.231 0.032 0.545 1.039 0.260

A2 0.077 0.077 0.097 0.046 0.296 0.074
A3 0.462 0.462 0.581 0.273 1.777 0.444
4 1.000

PERHITUNGAN

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

PERHITUNGAN

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI AKHIR

PEKERJAAN PEMBANGUNAN GEDUNG, INSTALASI DAN MEKANIKAL ELEKTRIKAL

NO PEKERJAAN JUMLAH HARGA

I PEMBANGUNAN GEDUNG KANTOR

II MEKANIKAL ELEKTRIKAL INFRASTRUKTUR Rp 84,554,414,000.00

III PEMBANGUNAN CBO (Container Berth Office)

VII PEMBANGUNAN MASJID

VIII PEMBANGUNAN CONTAINER FREIGHT STATION (CFS) Rp 12,909,520,000.00

Jumlah harga Rp 139,027,987,000.00

Surabaya, 13 Maret 2013

A.2 Jumlah total Lantai 2

A.3 Jumlah total Lantai 3

A.4 Jumlah total Lantai 4

A.5 Jumlah total Lantai Atap

B PRASARANA DI LUAR BANGUNAN

B.1 Ground Water Tank (GWT)

PEKERJAAN : PERHITUNGAN BIAYA ARSITEKTUR

PEKERJAAN : PERHITUNGAN BIAYA STRUKTUR

I PEKERJAAN GALIAN PONDASI

PEKERJAAN : PERHITUNGAN BIAYA ARSITEKTUR

A.1 JUMLAH TOTAL MASJID

PEKERJAAN : PERHITUNGAN BIAYA STRUKTUR

PEKERJAAN : PERHITUNGAN BIAYA ARSITEKTUR

A.1 Jumlah total Lantai 1

PEKERJAAN : PERHITUNGAN BIAYA STRUKTUR

II PEKERJAAN BANGUNAN CONTAINER FREIGHT STATION

PEKERJAAN : PERHITUNGAN BIAYA ARSITEKTUR

A.1 JUMLAH TOTAL GATE

PEKERJAAN : PERHITUNGAN BIAYA STRUKTUR

I PEKERJAAN GALIAN PONDASI

PEKERJAAN : PERHITUNGAN BIAYA ARSITEKTUR

I PEK. TANAH DAN URUGAN

PEKERJAAN : PERHITUNGAN BIAYA STRUKTUR

PEKERJAAN : PERHITUNGAN BIAYA ARSITEKTUR

A.1 Jumlah total Lantai 1

PEKERJAAN : PERHITUNGAN BIAYA STRUKTUR

II PEKERJAAN RAIL CRANE

III PEKERJAAN LIFT

ERENCANAAN PEMBANGUNAN GEDUNG KANTOR

ERENCANAAN PEMBANGUNAN GEDUNG KANTOR

REKAPITULASI RENCANA ANGGARAN BIAYA PEKERJAAN MEKANIKAL & ELEKTRIKAL

No Uraian Pekerjaan Sat Vol Jumlah Jumlah Total

I. REKAPITULASI PEKERJAAN ELEKTRIKAL

A. PEKERJAAN ELEKTRIKAL HVS -1 Paket 1.00 6,024,573,210 6,024,573,210

Sub Jumlah Total Pekerjaan Elektrikal Rp. 62,964,766,961

II. REKAPITULASI PEKERJAAN MEKANIKAL

Sub Jumlah Total Pekerjaan Mekanikal Rp. 13,202,447,608

III. REKAPITULASI PEKERJAAN SIPIL

A. BANGUNAN REEFER PLUG Paket 5.00 607,926,443.21 3,039,632,216.05

Total Pekerjaan Elektrikal , Mekanik dan Sipil Rp. 84,554,414,697

A1.2 PEKERJAAN PASANGAN & PLESTERAN

1 Pas. dinding 1/2 bata trasram 1pc : 2ps

7 Benangan / tali air

A1.3 PEKERJAAN KUSEN, PINTU, JENDELA

A1.4 PEKERJAAN SANITASI

A1.5 PEKERJAAN PLAFOND

A1.7 PEKERJAAN PENGECATAN

A1.8 PEKERJAAN PARTISI

A1.9 PEKERJAAN RAILLING

A1.10 PEKERJAAN FASADE/DECORATIVE

A2.2 PEKERJAAN PASANGAN & PLESTERAN

A2.4 PEKERJAAN SANITASI