NAMA PERUSAHAAN
5,669,300,000.00
NILAI TAWARAN
% DARI
Selisih ke OE
KET
OE
1
2
3
4
5
6
7
8
9
10
11
4,188,000,000.00
4,398,045,000.00
4,536,368,600.00
4,641,085,900.00
4,688,463,700.00
4,808,368,400.00
4,853,644,000.00
5,088,000,000.00
5,245,441,906.00
5,353,630,411.00
5,482,238,723.00
(26.13)
(22.42)
(19.98)
(18.14)
(17.30)
(15.19)
(14.39)
(10.25)
(7.48)
(5.57)
(3.30)
1,481,300,000.00
1,271,255,000.00
1,132,931,400.00
1,028,214,100.00
980,836,300.00
860,931,600.00
815,656,000.00
581,300,000.00
423,858,094.00
315,669,589.00
187,061,277.00
PENINGKATAN STRUKTUR
6,328,100,000.00
NILAI TAWARAN
% DARI
Selisih ke OE
OE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
4,727,333,000.00
4,916,399,700.00
5,062,727,424.00
5,062,868,900.00
5,126,210,486.00
5,322,328,000.00
5,344,556,400.00
5,507,446,613.00
5,555,336,950.00
5,596,800,000.00
5,677,382,000.00
5,871,761,000.00
5,887,183,000.00
6,011,695,000.00
6,155,311,000.00
6,183,154,000.00
6,651,100,000.00
(25.30)
(22.31)
(20.00)
(19.99)
(18.99)
(15.89)
(15.54)
(12.97)
(12.21)
(11.56)
(10.28)
(7.21)
(6.97)
(5.00)
(2.73)
(2.29)
5.10
1,600,767,000.00
1,411,700,300.00
1,265,372,576.00
1,265,231,100.00
1,201,889,514.00
1,005,772,000.00
983,543,600.00
820,653,387.00
772,763,050.00
731,300,000.00
650,718,000.00
456,339,000.00
440,917,000.00
316,405,000.00
172,789,000.00
144,946,000.00
(323,000,000.00)
KET
PENINGKATAN STRUKTUR
7,088,500,000.00
NILAI TAWARAN
% DARI
Selisih ke OE
KET
OE
1
2
3
4
5
6
7
8
9
10
11
12
5,741,847,000.00
5,961,594,300.00
6,004,377,300.00
6,043,126,500.00
6,187,477,000.00
6,308,570,300.00
6,316,000,000.00
6,592,305,000.00
6,716,581,000.00
6,734,075,000.00
6,788,160,000.00
6,899,000,000.00
(19.00)
(15.90)
(15.29)
(14.75)
(12.71)
(11.00)
(10.90)
(7.00)
(5.25)
(5.00)
(4.24)
(2.67)
1,346,653,000.00
1,126,905,700.00
1,084,122,700.00
1,045,373,500.00
901,023,000.00
779,929,700.00
772,500,000.00
496,195,000.00
371,919,000.00
354,425,000.00
300,340,000.00
189,500,000.00
PENINGKATAN STRUKTUR
11,424,400,000.00
NILAI TAWARAN
% DARI
Selisih ke OE
OE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
9,116,177,900.00
9,262,878,500.00
9,404,025,000.00
9,634,232,856.00
9,921,088,000.00
10,064,547,000.00
10,102,521,700.00
10,285,592,000.00
10,520,728,000.00
10,645,248,000.00
10,665,677,424.00
10,875,198,185.00
11,113,550,000.00
11,200,499,017.00
(20.20)
(18.92)
(17.68)
(15.67)
(13.16)
(11.90)
(11.57)
(9.97)
(7.91)
(6.82)
(6.64)
(4.81)
(2.72)
(1.96)
(9,116,177,900.00)
2,161,521,500.00
2,020,375,000.00
1,790,167,144.00
1,503,312,000.00
1,359,853,000.00
1,321,878,300.00
1,138,808,000.00
903,672,000.00
779,152,000.00
758,722,576.00
549,201,815.00
310,850,000.00
223,900,983.00
KET
PENINGKATAN STRUKTUR
5,714,000,000.00
NILAI TAWARAN
% DARI
Selisih ke OE
KET
OE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
4,503,806,400.00
4,582,683,000.00
4,691,104,000.00
4,805,328,000.00
4,934,966,700.00
4,942,598,700.00
5,108,106,300.00
5,128,830,100.00
5,159,186,484.00
5,164,906,000.00
5,201,366,623.00
5,256,824,568.00
5,274,000,000.00
5,378,726,970.00
5,388,000,000.00
5,564,302,000.00
(21.18)
(19.80)
(17.90)
(15.90)
(13.63)
(13.50)
(10.60)
(10.24)
(9.71)
(9.61)
(8.97)
(8.00)
(7.70)
(5.87)
(5.71)
(2.62)
(4,503,806,400.00)
1,131,317,000.00
1,022,896,000.00
908,672,000.00
779,033,300.00
771,401,300.00
605,893,700.00
585,169,900.00
554,813,516.00
549,094,000.00
512,633,377.00
457,175,432.00
440,000,000.00
335,273,030.00
326,000,000.00
149,698,000.00
PENINGKATAN STRUKTUR
NILAI TAWARAN
% DARI
Selisih ke OE
OE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
4,619,210,800.00
4,787,625,600.00
4,932,001,600.00
4,969,405,000.00
4,989,583,500.00
5,029,321,000.00
5,036,260,316.00
5,083,597,300.00
5,198,092,300.00
5,198,595,849.00
5,367,662,000.00
5,384,165,313.00
5,505,508,000.00
5,538,711,731.00
5,614,605,000.00
(18.18)
(15.19)
(12.64)
(11.97)
(11.62)
(10.91)
(10.79)
(9.95)
(7.92)
(7.91)
(4.92)
(4.63)
(2.48)
(1.89)
(0.55)
(4,619,210,800.00)
857,774,400.00
713,398,400.00
675,995,000.00
655,816,500.00
616,079,000.00
609,139,684.00
561,802,700.00
447,307,700.00
446,804,151.00
277,738,000.00
261,234,687.00
139,892,000.00
106,688,269.00
30,795,000.00
KET
PENINGKATAN STRUKTUR
5,430,250,000.00
NILAI TAWARAN
% DARI
Selisih ke OE
KET
OE
1
2
3
4
5
6
7
8
9
4,806,063,000.00
4,994,543,000.00
4,995,933,000.00
5,137,030,000.00
5,145,220,000.00
5,148,715,000.00
5,191,306,700.00
5,262,471,000.00
5,386,037,800.00
(11.49)
(8.02)
(8.00)
(5.40)
(5.25)
(5.18)
(4.40)
(3.09)
(0.81)
(4,806,063,000.00)
435,707,000.00
434,317,000.00
293,220,000.00
285,030,000.00
281,535,000.00
238,943,300.00
167,779,000.00
44,212,200.00
PENINGKATAN BERKALA
NILAI TAWARAN
% DARI
Selisih ke OE
OE
1
2
3
4
5
6
7
8
9
10
11
PT. HAKAASTON
PT. DODORI ABADI CEMERLANG
PT. BUANA BARU NUSANTARA
PT. KARYA UTAMA SAKTI
PT. SUMBER MITRA JAYA
PT. TRIPA KARYA
PT. SERGAI PUTRA
PT. RES KARYA
PT. PRIMA KARYA NAD
PT. BANGUN MITRA ABADI
PT. RAPI ARJASA
6,007,156,535.00
6,219,973,000.00
6,237,000,000.00
6,265,409,100.00
6,275,687,000.00
6,387,048,000.00
6,435,000,000.00
6,517,781,416.00
6,533,920,000.00
6,591,941,948.00
6,651,100,000.00
(10.69)
(7.53)
(7.27)
(6.85)
(6.70)
(5.04)
(4.33)
(3.10)
(2.86)
(2.00)
(1.12)
719,043,465.00
506,227,000.00
489,200,000.00
460,790,900.00
450,513,000.00
339,152,000.00
291,200,000.00
208,418,584.00
192,280,000.00
134,258,052.00
75,100,000.00
KET
PENINGKATAN STRUKTUR
5,736,300,000.00
NILAI TAWARAN
% DARI
Selisih ke OE
KET
OE
1
2
3
4
5
6
7
8
9
5,018,319,000.00
5,169,576,600.00
5,285,898,930.00
5,354,225,500.00
5,410,947,501.00
5,455,507,300.00
5,460,837,128.00
5,596,537,000.00
5,634,243,766.00
(12.52)
(9.88)
(7.85)
(6.66)
(5.67)
(4.90)
(4.80)
(2.44)
(1.78)
717,981,000.00
566,723,400.00
450,401,070.00
382,074,500.00
325,352,499.00
280,792,700.00
275,462,872.00
139,763,000.00
102,056,234.00
PENINGKATAN STRUKTUR
NILAI TAWARAN
% DARI
Selisih ke OE
OE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
11,304,590,982.00
11,371,325,132.00
12,010,126,051.00
12,226,500,000.00
12,301,933,000.00
12,440,702,000.00
12,682,400,000.00
12,718,400,000.00
12,729,175,000.00
12,789,216,000.00
12,997,984,000.00
12,998,100,000.00
13,120,905,984.00
13,308,993,300.00
13,663,907,894.00
13,736,654,000.00
(19.99)
(19.52)
(15.00)
(13.46)
(12.93)
(11.95)
(10.24)
(9.98)
(9.91)
(9.48)
(8.00)
(8.00)
(7.13)
(5.80)
(3.29)
(2.78)
2,824,276,018.00
2,757,541,868.00
2,118,740,949.00
1,902,367,000.00
1,826,934,000.00
1,688,165,000.00
1,446,467,000.00
1,410,467,000.00
1,399,692,000.00
1,339,651,000.00
1,130,883,000.00
1,130,767,000.00
1,007,961,016.00
819,873,700.00
464,959,106.00
392,213,000.00
KET
NAMA PAKET
HPS
DAERAH
1
2
3
Pening. Struktur Jalan Jln. Setia Budi (Sp. Jln Flamboyan - Sp. Jln Jamin Ginting) Rp 6,328,100,000
Pening. Struktur Jalan Jln. Marelan (sp. Pertempuran - Bts, Kota Medan)
Rp 7,088,500,000
Pening. Kapasitas jalan jln, Sudirman
Rp 6,726,200,000
Medan
Medan
Binjai
4
5
6
7
8
Rp
Rp
Rp
Rp
Rp
5,430,250,000
Binjai
5,690,705,500
Binjai
5,669,300,000 Deli Serdang
5,645,400,000 Deli Serdang
5,700,000,000 Deli Serdang
9
10
11
12
13
Rp
Rp
Rp
Rp
Rp
REKANAN
NAMA PAKET
HPS
KONTRAKTOR
HARGA TAWARAN
JALAN
1
Rp
41,974,900,000
31,982,154,322.00
Rp
17,958,670,000
16,145,670,110.00
Rp
16,776,375,000
16,690,499,311.00
Rp
22,775,757,000
18,543,336,961.00
Rp
20,918,860,000
18,036,688,075.00
Rp
29,981,970,000
27,799,999,998.00
Rp
42,705,600,000
36,302,012,479.00
Rp
24,955,600,000
23,894,331,734.00
Rp
22,776,379,000
22,067,186,233.00
Rp
16,266,860,000
14,742,899,987.00
Rp
41,955,600,000
38,563,119,962.00
12 Pelebaran Jln Bts. Kota Sidikalang - Tapak Tuan (Bts Prov. NAD)
Rp
10,373,751,000
9,846,820,000.00
Rp
8,212,240,000
7,785,264,999.00
Rp
14,958,860,000
14,274,115,376.00
Rp
14,972,135,000
14,374,828,786.00
Rp
11,973,713,000
10,352,174,760.00
Rp
24,276,376,000
23,666,526,737.00
Rp
54,964,154,000
44,236,696,990.00
Rp
22,527,200,000
21,282,326,912.00
Rp
16,483,860,000
15,555,825,222.00
NO.
NAMA PAKET
HPS
Rp
28,095,600,000
23,165,358,695.00
Rp
5,989,240,000
Rp
7,962,240,000
63,678,011,076.00
Rp
23,811,860,000
21,114,789,969.00
Rp
9,962,240,000
7,997,161,887.00
Rp
21,321,860,000
17,663,139,840.00
Rp
14,577,860,000
12,901,767,727.00
Rp
11,448,860,000
10,236,513,789.00
Rp
5,977,218,000
PT. MOKO
5,318,357,516.00
Rp
9,577,201,000
8,779,026,306.00
Rp
9,976,196,000
8,683,983,852.00
Rp
31,973,116,000
PT SENECA INDONESIA
29,312,414,290.00
Rp
12,376,374,000
PT PETARANGAN UTAMA
10,455,656,420.00
34 Pelebaran Jalan Bts Kab Tap. Tengah-Bts Kota P. Sidempuan (PK 12)
Rp
7,979,754,000
Rp
15,047,376,000
14,239,429,558.00
Rp
8,979,756,000
Rp
15,976,375,000
13,995,000,085.00
Rp
16,496,376,000
15,942,656,535.00
Rp
7,979,754,000
7,549,346,472.00
Rp
17,976,376,000
17,060,537,882.00
Rp
11,976,375,000
2,921,832,866.00
Pemenang Pelelangan
Pengumuman Pemenang
Paket Pekerjaan " Rekonstruksi / Peningkatan Struktur Jalan Tebing Tinggi, Cs
Propinsi : SUMATERA UTARA
Nama Unit Kerja
Nama Satuan Kerja
Nama Sub Satuan Kerja/
PPK
Bidang Pekerjaan
Metode Pengadaan
No.
:
:
:
:
:
Nilai
Teknis
-
Nilai Penawaran
Peringkat
18,036,688,075
Pemenang
18,375,999,362 Pemenang Cadangan I
Keterangan
Pemenang Pelelangan
Pengumuman Pemenang
Paket Pekerjaan " Rekonstruksi / Peningkatan Struktur Jalan Sei Rampah, Cs
Propinsi : SUMATERA UTARA
Nama Unit Kerja
Nama Satuan Kerja
Nama Sub Satuan Kerja/
PPK
Bidang Pekerjaan
Metode Pengadaan
No.
:
:
:
:
:
Nilai
Teknis
-
Nilai Penawaran
Peringkat
18,545,336,961
Pemenang
19,121,069,334 Pemenang Cadangan I
Keterangan
NAMA PAKET
Di luar
PPN
10%
PENAWARAN
Di Luar
PPH
3%
DAERAH
HPS
REKANAN
D. Serdang
Rp 5,669,300,000
FIFO P. ABADI
KUALA MAS
TATA NUGRAHA
Rp 4,398,045,000
Rp 4,536,368,600
Rp 4,808,368,400
(22.42) Rp 3,958,240,500.00
(19.98) Rp 4,082,731,740.00
(15.19) Rp 4,327,531,560.00
Rp 3,839,493,285.00
Rp 3,960,249,787.80
Rp 4,197,705,613.20
Medan
Rp 6,328,100,000
FIFO P. ABADI
KUALA MAS
TATA NUGRAHA
Rp 4,916,399,700
Rp 5,062,868,900
Rp 5,344,556,486
(22.31) Rp 4,424,759,730.00
(19.99) Rp 4,556,582,010.00
(15.54) Rp 4,810,100,837.69
Rp 4,292,016,938.10
Rp 4,419,884,549.70
Rp 4,665,797,812.56
Jalan
Jln.
Pertempuran
Medan)
(sp.
Kota
Medan
Rp 7,088,500,000
FIFO P. ABADI
KUALA MAS
JABAL RAHMAH
Rp 5,741,847,299
Rp 6,004,377,326
Rp 6,043,126,594
(19.00) Rp 5,167,662,569.33
(15.29) Rp 5,403,939,593.13
(14.75) Rp 5,438,813,934.56
Rp 5,012,632,692.25
Rp 5,241,821,405.34
Rp 5,275,649,516.52
Sergai
Rp 11,400,000,000
TATA NUGRAHA
FIFO P. ABADI
KUALA MAS
JABAL RAHMAH
Rp
Rp
Rp
Rp
(20.03)
(18.75)
(17.51)
(12.97)
Rp
Rp
Rp
Rp
Sergai
Rp 5,700,000,000
TATA NUGRAHA
FIFO P. ABADI
KUALA MAS
Rp 4,503,806,433
Rp 4,582,683,068
Rp 4,691,104,067
(20.99) Rp 4,053,425,789.61
(19.60) Rp 4,124,414,761.30
(17.70) Rp 4,221,993,660.68
Rp 3,931,823,015.92
Rp 4,000,682,318.46
Rp 4,095,333,850.86
Rp 5,645,400,000
TATA NUGRAHA
FIFO P. ABADI
KUALA MAS
Rp 4,619,210,847
Rp 4,787,625,629
Rp 4,932,001,613
(18.18) Rp 4,157,289,762.69
(15.19) Rp 4,308,863,066.41
(12.64) Rp 4,438,801,451.60
Rp 4,032,571,069.80
Rp 4,179,597,174.42
Rp 4,305,637,408.06
Marelan
- Bts,
Jumlah
Rp 41,831,300,000
9,116,177,981
9,262,878,554
9,404,025,369
9,921,088,295
Rp
Rp
Rp
Rp
8,204,560,182.93
8,336,590,698.30
8,463,622,831.95
8,928,979,465.69
7,958,423,377.44
8,086,492,977.35
8,209,714,146.99
8,661,110,081.72
Aspal
Amgkut
Prim
Hampar
1,000,000.00
6,000.00 / km
9,600.00 / ltr
2,000.00 / m2
Aspal
Angkut
Prim
Hampar
1,000,000.00
90,000.00
8,695.65
21,739.00
1,120,434.65 :
1.10
1,018,576.95 925,979.05
1.1
NAMA REKANAN
LULUS
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
10
Lulus Shortlist
11
Lulus Shortlist
12
Lulus Shortlist
13
Lulus Shortlist
14
Lulus Shortlist
15
Lulus Shortlist
16
Lulus Shortlist
17
Lulus Shortlist
18
Lulus Shortlist
NO.
NAMA REKANAN
LULUS
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
10
Lulus Shortlist
11
Lulus Shortlist
12
Lulus Shortlist
13
Lulus Shortlist
14
Lulus Shortlist
15
Lulus Shortlist
16
Lulus Shortlist
17
Lulus Shortlist
18
Lulus Shortlist
NAMA REKANAN
PT. BANGUN CIPTA KONTRAKTOR
PT. WIJAYA KARYA
PT. HUTAMA KARYA
PT. ADHI KARYA
PT. WASKITA KARYA
PT. PEMBANGUNAN PERUMAHAN (JO) PT.
MITRA ENGINEERING
LULUS
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
Lulus Shortlist
NAMA PERUSAHAAN
145,566,400,000.00
%
DARI
NILAI TAWARAN
SELISIH
104,707,000,000.00
71.93
OE
(28.07)
105,347,000,000.00
72.37
(27.63)
40,219,400,000.00
lpk
106,265,168,000.00
73.00
(27.00)
39,301,232,000.00
lkp
107,327,000,000.00
73.73
(26.27)
38,239,400,000.00
lpk
108,495,000,000.00
74.53
(25.47)
37,071,400,000.00
lpk
111,434,960,000.00
76.55
(23.45)
34,131,440,000.00
lpk
112,065,000,000.00
76.99
(23.01)
33,501,400,000.00
lpk
127,077,021,259.00
87.30
(12.70)
18,489,378,741.00
lpk
133,127,718,000.00
91.45
(8.55)
12,438,682,000.00
lpk
10
142,792,190,000.00
98.09
(1.91)
2,774,210,000.00
lpk
11
ABADI/
PT.
40,859,400,000.00
lpk
Uraian
Medium
2
3
April' 13
Mei' 13
Juni' 13
Juli'13
Agust'13
Sep' 13
Total
Total
Harga/
Ton
Ton
Ton
Ton
Ton
Ton
Ton
Harga (Rp)
Ton
1,500
3,000
3,000
3,000
3,000
1,500
15,000
1,980,000,000
132,000
500
1,000
1,000
1,000
1,000
500
5,000
650,000,000
130,000
ABU (20 %)
500
1,000
1,000
1,000
1,000
500
5,000
650,000,000
130,000
2,500
5,000
5,000
5,000
5,000
2,500
25,000
3,280,000,000
328,000,000
656,000,000
656,000,000
656,000,000
656,000,000
328,000,000
3,280,000,000
164,000,000
328,000,000
492,000,000
492,000,000
500,000,000
504,000,000
800,000,000
JUMLAH
PEMBAYARAN
(JUTA)
Catatan :
3,280,000,000
Tanda Terima
Telah diteriman 1 Unit Mobil Kijang LGX Bk 1475 BE untuk dipergunakan pada
Proyek Rekonstuksi / Peningkatan Struktur Jalan Sei Rampah Cs dan Tebing
Tinggi, Cs
Diserahkan
Ilda R M Silalahi
Ir, Rusiadi
G, Superintendent
NO
1
2
3
4
5
6
7
NAMA PERUSAHAAN
NILAI TAWARAN
HASIL TERKOREKSI
KET
4,398,066,153.00
4,536,368,608.00
4,641,085,921.00
4,688,463,792.00
4,808,368,396.00
4,960,361,234.00
5,088,134,518.00
NAMA
NO PERUSAHAAN
1
2
3
4
5
6
NILAI TAWARAN
HASIL TERKOREKSI
4,916,399,772.00
5,062,727,424.00
5,062,868,934.00
5,126,210,486.00
5,322,328,233.00
5,344,556,506.00
KET
NAMA
NO PERUSAHAAN
1
2
3
4
5
6
KET
5,741,847,312.00
5,970,018,261.00
6,004,377,374.00
6,043,126,642.00
6,187,476,629.00
6,317,683,457.00
NAMA
NO PERUSAHAAN
1
2
3
4
5
NILAI TAWARAN
HASIL TERKOREKSI
9,116,177,958.00
9,262,878,476.00
9,404,025,417.00
9,634,232,910.00
9,921,088,469.00
KET
PENINGKATAN STRUKTUR
NAMA
NO PERUSAHAAN
1
2
3
4
5
6
KET
4,503,806,463.00
4,582,683,095.00
4,691,104,139.00
4,805,328,740.00
4,934,966,700.00
4,942,598,778.00
NAMA
NO PERUSAHAAN
1
2
3
4
5
NILAI TAWARAN
HASIL TERKOREKSI
4,619,210,871.00
4,787,625,661.00
4,932,001,672.00
4,970,367,605.00
4,989,583,528.00
KET
NAMA
NO PERUSAHAAN
1
2
3
4
5
6
7
HASIL TERKOREKSI
4,657,511,248.00
4,860,530,013.00
4,994,543,729.00
5,061,034,030.00
5,132,980,343.00
5,137,036,346.00
5,145,220,091.00
Pengumuman Pascakualifikasi
MULAI PERUBAHAN
1 15 Februari 2013 15:00
23 Februari 2013 23:59
2 Download Dokumen
15 Februari 2013 15:00
Pengadaan
3 Pemberian Penjelasan
20 Februari 2013 10:00
4 Upload Dokumen Penawaran
21 Februari 2013 08:00
5
6
7
8
9
10
KET
11
12
13
panjang
lebar
tebal
volume
bj
600
5.5
0.035
115.5
2.3
ton
265.65
30
dt
8.855