No.

KODE
1

KOEF

SAT.

URAIAN PAKERJAAN

E.3
1.8400
0.0060
0.0140

Kg
m3
m3

1M2 Plesteran 1 Pc : 3 Kp : 10 Ps Tebal 15 mm

Portland Semen
Kapur Padam
Pasir Pasang

0.2000
0.1500
0.0015

OH
OH
OH

Pekerja
Tukang batu
Kepala Tukang

10.3680
0.0310

Kg
m3

1M2 Plesteran 1 Pc : 3 Ps Tebal 20 mm

Portland Semen
Pasir Pasang

0.2600
0.2000
0.0200

OH
OH
OH

Pekerja
Tukang batu
Kepala Tukang

5.1840
0.0260

Kg
m3

1M2 Berapen 1 Pc : 5 Ps Tebal 15 mm

Portland Semen
Pasir Pasang

0.1500
0.0700
0.0070

OH
OH
OH

0.0570
0.0380
0.0380

19,927.08
2,415.00
1,176.00
2,027.20

34,500.00
48,875.00
51,750.00

6,900.00
7,331.25
77.63

1,312.50
144,800.00

37,876.80
13,608.00
4,488.80

34,500.00
48,875.00
51,750.00

8,970.00
9,775.00
1,035.00

1,312.50
144,800.00

19,527.30
6,804.00
3,764.80

Pekerja
Tukang batu
Kepala Tukang

34,500.00
48,875.00
51,750.00

5,175.00
3,421.25
362.25

OH
OH
OH

1M' Plesteran Skoning 1 Pc : 2 Ps lebar 10 mm

Pekerja
Tukang batu
Kepala Tukang

34,500.00
48,875.00
51,750.00

5,790.25
1,966.50
1,857.25
1,966.50

4.3200
0.0060

Kg
m3

1M2 Plesteran Ciprat 1 Pc : 2 Ps

Portland Semen
Pasir Pasang

1,312.50
144,800.00

20,568.80
5,670.00
868.80

0.2500
0.1000
0.0100

OH
OH
OH

Pekerja
Tukang batu
Kepala Tukang

34,500.00
48,875.00
51,750.00

8,625.00
4,887.50
517.50

6.3400
0.0120

Kg
m3

1M2 Finishing Siar Pas. Batu Kali Adukan 1 Pc : 2 Ps

Portland Semen
Pasir Pasang

1,312.50
144,800.00

27,975.85
8,321.25
1,737.60

0.3000
0.1400
0.0140

OH
OH
OH

Pekerja
Tukang batu
Kepala Tukang

34,500.00
48,875.00
51,750.00

10,350.00
6,842.50
724.50

3.2500

Kg

1M2 Acian
Portland Semen

1,312.50

14,845.63
4,265.63

0.1500
0.1000
0.0100

OH
OH
OH

Pekerja
Tukang batu
Kepala Tukang

34,500.00
48,875.00
51,750.00

5,175.00
4,887.50
517.50

1.1000
1.2500
1.0000

m3
Kg
Kg

PEKERJAAN K A Y U
1M3 Membuat Kosen Pintu & Jendela Kayu klas I
Kayu Klas I (Jati) , Balok
Paku Biasa 2" - 5 "
Lem Kayu

6.0000
20.0000
2.0000

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

1.1000
1.2500
1.0000

m3
Kg
Kg

1M3 Membuat Kosen Pintu & Jendela Kayu Bengkirai

Kayu Bengkirai, Balok
Paku Biasa 2" - 5 "
Lem Kayu

6.0000
20.0000
2.0000

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

E.5

E.6

E.7

E.8

E.9

F
F.1

F.2

F.3

JUMLAH
Rp
8=(4X7)

1,312.50
196,000.00
144,800.00

E.4

VI

HARGA SAT.
Rp
6

1M2 Membuat Pintu Klamp Standard Kayu Bengkirai

C:\Users\COMPAQ\Downloads\analisa swakelola - mandor

15,312,500.00
16,750.00
18,300.00

18,170,987.50
16,843,750.00
20,937.50
18,300.00

34,500.00
48,875.00
51,750.00

207,000.00
977,500.00
103,500.00

8,779,200.00
16,750.00
18,300.00

10,984,357.50
9,657,120.00
20,937.50
18,300.00

34,500.00
48,875.00
51,750.00

207,000.00
977,500.00
103,500.00
420,833.00