No.

KODE
1

KOEF

SAT.

URAIAN PAKERJAAN

G.12

HARGA SAT.
Rp
6

JUMLAH
Rp
8=(4X7)

448.0000
0.4764
0.7407

Kg
m3
m3

1M3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (122)cm, w/c = 0,48
Portland Semen
1,312.50
Beton (Muntilan)
309,430.00
Kerikil (maksimum 30 mm)
246,850.00

2.1000
0.3500
0.0350

OH
OH
OH

Pekerja
Tukang Batu
Kepala Tukang

34,500.00
48,875.00
51,750.00

72,450.00
17,106.25
1,811.25

1.0500
0.0150

Kg
Kg

1KG Pembesian dg Besi Polos

Besi Beton (polos)
Kawat Beton

a=
11,100.00
17,850.00

12,542.60
11,655.00
267.75

0.0070
0.0070
0.0007

OH
OH
OH

Pekerja
Tukang Besi
Kepala Tukang

34,500.00
48,875.00
51,750.00

241.50
342.13
36.23

G.13

G.13a 110 KG Besi Beton Terpasang (polos)

G.13b 125 KG Besi Beton Terpasang (polos)
G.14

a x 110
a x 125

1,009,640.64
588,000.00
147,421.29
182,851.85

1,379,686.00
1,567,825.00

1.0500
0.0100

Kg
Kg

1KG Kabel Presstresed Polos/strand

Besi presstred polos
Kawat Beton

18,550.00
17,850.00

20,098.75
19,477.50
178.50

0.0050
0.0050
0.0005

OH
OH
OH

Pekerja
Tukang Besi
Kepala Tukang

34,500.00
48,875.00
51,750.00

172.50
244.38
25.88

0.0400
0.3000
0.1000

m3
Kg
Ltr

1M2 Pasang Bekisting untuk Pondasi

Kayu Terentang (perancah)
Paku Biasa 2" - 5"
Minyak Bekisting

2,062,500.00
16,750.00
22,000.00

121,718.00
82,500.00
5,025.00
2,200.00

0.5200
0.2600
0.0260

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

34,500.00
48,875.00
51,750.00

17,940.00
12,707.50
1,345.50

0.3996
0.4000

m3
Kg

1M3 Pasang Bekisting Sloof, Ringbalk, Kolom, Balok Lantai dengan Papan
Kayu Perancah
2,062,500.00
Paku biasa 2" - 5"
16,750.00

868,250.00
824,175.00
6,700.00

0.3000
0.5000
0.0500

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

0.0450
0.3000
0.1000

m3
Kg
Ltr

1M2 Pasang Bekisting untuk Sloof

Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting

0.5200
0.2600
0.0260

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

0.0400
0.4000
0.2000
0.0150
0.3500
2.0000

m3
Kg
Ltr
m3
Lbr
Btg

1M2 Pasang Bekisting untuk Kolom

Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu
Plywood tebal 9mm
Dolken diameter 8 - 10 cm / 4 m

0.6600
0.3300
0.0330

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

G.15

G.15a

G.16

G.17

C:\Users\COMPAQ\Downloads\analisa swakelola - mandor

15

34,500.00
48,875.00
51,750.00

10,350.00
24,437.50
2,587.50

2,062,500.00
16,750.00
22,000.00

132,030.50
92,812.50
5,025.00
2,200.00

34,500.00
48,875.00
51,750.00

17,940.00
12,707.50
1,345.50

2,062,500.00
16,750.00
22,000.00
3,281,300.00
135,200.00
35,700.00

302,146.00
82,500.00
6,700.00
4,400.00
49,219.50
47,320.00
71,400.00

34,500.00
48,875.00
51,750.00

22,770.00
16,128.75
1,707.75