No.

KODE
1

KOEF

SAT.

URAIAN PAKERJAAN

F.11

HARGA SAT.
Rp
6

0.0250
0.0300
0.3000
1.0000

m3
Kg
Kg
Lbr

1M2 Membuat Pintu Teakwood Rangkap Rangka Kayu Kelas I (jati)

Kayu Kelas I (Jati), papan
Paku Biasa 1/2" - 1"
Lem Kayu
Teakwood tebal 4 mm

0.8000
2.0000
0.2000

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

0.0250
0.0300
0.0800
1.0000
0.5000

JUMLAH
Rp
8=(4X7)

15,312,500.00
16,750.00
18,300.00
98,550.00

623,055.00
382,812.50
502.50
5,490.00
98,550.00

34,500.00
48,875.00
51,750.00

27,600.00
97,750.00
10,350.00
608,971.50

m3
Kg
Kg
Lbr
Lbr

1M2 Membuat Pintu Teakwood Rangkap Lapis Formika Rangka ekspose

Kayu Bengkirai
Kayu Bengkirai, papan
8,779,200.00
Paku Biasa 1/2" - 1"
16,750.00
Lem Kayu
18,300.00
Teakwood tebal 4 mm
98,550.00
Formika
252,500.00

219,480.00
502.50
1,464.00
98,550.00
126,250.00

0.8000
2.5000
0.2500

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

27,600.00
122,187.50
12,937.50

0.0150
1.0000
1.2000
0.2000
0.5000

m3
lbr
m2
kg
kg

1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS ALUMINIUM ( KM/WC )

Rangka kayu bengkirai (ram pintu)
8,779,200.00
Triplek 4 mm
72,300.00
Aluminium sheet 0,3 mm
130,680.00
Paku triplek
16,750.00
Lem putih ( FOX )
18,300.00

0.3000
1.3000
0.1300

org
org
org

Pekerja
Tukang kayu
Kepala tukang kayu

0.0150
1.0000
0.5000
0.2000
0.5000
0.2000

m3
lbr
lbr
kg
kg
kg

1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS FORMIKA ( KM/WC )

Rangka kayu bengkirai (ram pintu)
Triplek 4 mm ukuran pintu
Formika
Paku triplek
Lem putih ( FOX )
Lem kuning ( aica aibon )

0.5000
1.3000
0.1300

org
org
org

Pekerja
Tukang kayu
Kepala tukang kayu

1.1000
15.0000
0.8000

m3
Kg
Kg

1M3 Memasang Konstruksi Kuda-kuda Konvensional Kayu Bengkirai

Bentang 6 M
Kayu Bengkirai, balok
8,779,200.00
Besi Strip
16,200.00
Paku Biasa 2" - 5"
16,750.00

4.0000
12.0000
1.2000

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

1.1000
15.0000
5.6000

m3
Kg
Kg

1M3 Memasang Konstruksi Kuda-kuda Ekspose Kayu Jati

Kayu Jati, balok
Besi Strip
Paku Biasa 2" - 5"

6.0000
20.0000
2.0000

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

1.1000
15.0000
3.0000

m3
Kg
Kg

1M3 Memasang Konstruksi Gording Kayu Bengkirai

Kayu Bengkirai, balok
Besi Strip
Paku Biasa 2" - 5"

2.4000
7.2000
0.7200

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

F.12

F.13

F.14

F.15

F.16

F.17

C:\Users\COMPAQ\Downloads\analisa swakelola - mandor

34,500.00
48,875.00
51,750.00

11

453,919.00
131,688.00
72,300.00
156,816.00
3,350.00
9,150.00

34,500.00
48,875.00
51,750.00

10,350.00
63,537.50
6,727.50

8,779,200.00
72,300.00
252,500.00
16,750.00
18,300.00
53,100.00

440,873.00
131,688.00
72,300.00
126,250.00
3,350.00
9,150.00
10,620.00

34,500.00
48,875.00
51,750.00

17,250.00
63,537.50
6,727.50
10,700,120.00
9,657,120.00
243,000.00
13,400.00

34,500.00
48,875.00
51,750.00

138,000.00
586,500.00
62,100.00

15,312,500.00
16,200.00
16,750.00

18,468,550.00
16,843,750.00
243,000.00
93,800.00

34,500.00
48,875.00
51,750.00

207,000.00
977,500.00
103,500.00

8,779,200.00
16,200.00
16,750.00

10,422,330.00
9,657,120.00
243,000.00
50,250.00

34,500.00
48,875.00
51,750.00

82,800.00
351,900.00
37,260.00