No.

KODE
1

KOEF

SAT.

URAIAN PAKERJAAN

I.6
0.0154
0.2000

m3
Kg

1M2 Pasang Rangka Langit-langit (1,00x1,00) m, kayu Bengkirai

Kayu Bengkirai, balok
Paku Biasa 2" - 5"

0.1500
0.2500
0.0250

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

0.0084
0.2000

m3
Kg

1M2 Pasang Rangka Langit-langit (1,00x1,00) m, kayu Kruing

Kayu Kruing, balok
Paku Biasa 2" - 5"

0.1500
0.2500
0.0250

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

0.0163
0.2500

m3
Kg

1M2 Pasang Rangka Langit-langit (60x60) cm, kayu Bengkirai

Kayu Bengkirai, balok
Paku Biasa 2" - 5"

0.2000
0.3000
0.0300

OH
OH
OH

Pekerja
Tukang Kayu
Kepala Tukang

I.6a

I.7

J
J.1
1.0000

Buah

3.3000
1.1000
0.0010

OH
OH
OH

1.0000
6.0000
0.0100

Buah
Kg
m3

1.0000
1.5000
1.5000

OH
OH
OH

1.0000
0.3000
6.0000
0.0100

Buah
Kg
m3

1.2000
0.1450
0.1500

OH
OH
OH

1.1000
0.0270
0.6800
0.0560
0.0240

Buah
m3
Kg
m3
m3

0.1400
0.0700
0.0070

OH
OH
OH

1.1000
0.5500
10.3000
0.0610
0.0690

Buah
m3
Kg
m3
m3

0.3800
0.1900
0.0190

OH
OH
OH

J.2

J.3

J.4

J.5

HARGA SAT.
Rp
6

PEKERJAAN SANITASI, JALAN, SALURAN DAN BOX CULVERT

1 UNIT Memasang Closet Duduk Porselin
Kloset Duduk
Pekerja
Tukang Batu
Kepala Tukang
1 UNIT Memasang Closet Jongkok
Kloset Jongkok
Portland Semen
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
1 UNIT Memasang Wastafel
Wastafel
Perlengkapan 30% Harga Wastafel
Portland Semen
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
1 M' Memasang Pipa Beton, 15 cm - 20 cm
Pipa Beton
Batu Bata
Portland Semen
Pasir Pasang
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
1 M' Memasang Pipa Beton, 30 cm - 100 cm
Pipa Beton
Batu Bata
Portland Semen
Pasir Pasang
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang

C:\Users\COMPAQ\Downloads\analisa swakelola - mandor

22

JUMLAH
Rp
8=(4X7)

8,779,200.00
16,750.00

157,237.18
135,199.68
3,350.00

34,500.00
48,875.00
51,750.00

5,175.00
12,218.75
1,293.75

6,125,000.00
16,750.00

73,487.50
51,450.00
3,350.00

34,500.00
48,875.00
51,750.00

5,175.00
12,218.75
1,293.75

8,779,200.00
16,750.00

170,403.46
143,100.96
4,187.50

34,500.00
48,875.00
51,750.00

6,900.00
14,662.50
1,552.50

584,450.00

752,114.25
584,450.00

34,500.00
48,875.00
51,750.00

113,850.00
53,762.50
51.75

123,750.00
1,312.50
144,800.00

318,510.50
123,750.00
7,875.00
1,448.00

34,500.00
48,875.00
51,750.00

34,500.00
73,312.50
77,625.00

501,950.00
501,950.00
1,312.50
144,800.00

718,107.38
501,950.00
150,585.00
7,875.00
1,448.00

34,500.00
48,875.00
51,750.00

41,400.00
7,086.88
7,762.50

55,000.00
5,737.50
1,312.50
144,800.00
61,950.00

79,756.51
60,500.00
154.91
892.50
8,108.80
1,486.80

34,500.00
48,875.00
51,750.00

4,830.00
3,421.25
362.25

68,750.00
5,737.50
1,312.50
144,800.00
61,950.00

128,786.23
75,625.00
3,155.63
13,518.75
8,832.80
4,274.55

34,500.00
48,875.00
51,750.00

13,110.00
9,286.25
983.25