NO
I
1
SATUAN
Pekerjaan Persiapan
Pembersihan Lokasi
M
Pemasangan Bowplank
M'
II
1
Pekerjaan Galian
Galian Tanah Pondasi
M
III
1
Pekerjaan Beton
Cor Lantai Campuran 1 : 3 : 5
M
3
M'
Sloff 15/20
M'
Gunungan 15/20
IV
1
M'
Pekerjaan Pondasi
Pasangan Pondasi
M
V
1
Pekerjaan Dinding
Pasangan Dinding 1 : 5
Plesteran Dinding SP 1 : 3
Acian Dinding
4
VI
1
2
3
4
5
6
VII
1
M
M
M
Bh
Bh
Bh
Bh
Bh
Bh
M
2
Seng Gelombang
M
Gording 6/12
M
2
3
Plafound Triplex 3 mm
Listplank
M
M
IX
1
Pekerjaan Kayu
a.Kosen Pintu Ventilasi (PV1) (4 buah)
M
b. Kosen Kusen Pintu (PV2) (1 buah)
M
Bingkai Jendela
M
X
1
Pekerjaan Pengecatan
Cat Dinding Beton
3
4
3
Cat Plafound
Cat Bingkai Jendela
Cat Kusen
M
M
M
XI
1
2
3
4
5
6
7
8
Instalasi Listrik
Penyambungan Instalasi listrik
Box Sekring MCB
Instalasi Listrik
Stop Kontak
Saklar Tunggal
Saklar Ganda
Lampu Pijar 20 watt
Lampu Pijar 40 watt
Ls
Jalur
Titik
Bh
Bh
Bh
Bh
Bh
Panjang (M)
Lebar (M)
Luas
8.000
6.000
6 x 8 = 48
Panjang (M)
Lebar (M)
P+L
8.000
6.000
(6 x 2)+(8 x 2) = 28
Panjang (M)
Lebar (M)
Tinggi (M)
Volume
Panjang (M)
Lebar (M)
Tinggi (M)
Volume
Panjang (M)
Lebar Atas (M)
Lebar bawah (M)
Tinggi (M)
Luas
Volume
Luas Bangunan (M2)
Tinggi (M)
Volume
Luas Bangunan (M2)
Tinggi (M)
Volume
42.000
0.800
0.700
42 x 0.8 x 0.7 = 23.520
42.000
0.800
0.100
42 x 0.8 x 0.1 = 3.360
42.000
0.250
0.100
0.700
[(0.25+0.1)/2] x 0.7 = 0.1225
(0.1225 x 36) x 2 = 10.290
48.000
0.200
48 x 0.2 = 8.4
48.000
0.050
48 x 0.05 = 2.4
48.000
0.030
Volume
Jumlah kolom
Tinggi (M)
Panjang (M)
36 x 0.03 = 1.08
13.000
2.500
13 x 2.5 = 32.5
48.000
48.000
Panjang (M)
30.931
Panjang (M)
Lebar Atas (M)
Lebar bawah (M)
Tinggi (M)
Luas
Volume
42.000
0.300
0.600
0.700
[(0.3+0.6)/2] x 0.7 = 0.375
0.375 x 42 = 15.750
105.000
93.800
93.8 x 2 = 187.8
93.800
93.8 x 2 = 187.6
48.000
11.200
105 - 11.2 = 93.8
0.150
0.15 x 93.8 = 14.070
5.000
14.000
15.000
14.000
7.000
7.000
Panjang (M)
Luas (M)
Volume (M)
Panjang (M)
Lebar (M)
Luas (M)
Panjang (M)
Luas (M)
Volume (M)
10.000
0.08 x 0.12 = 0.0096
10 x 0.0096 = 0.096
10.000
9.810
10 x 9.81 = 98.1
100.000
0.06 x 0.12 = 0.0072
0.0072 x 100 = 0.72
6.000
8.000
6 / 0.8 = 7.5
Jn
Panjang Balok (M)
Panjang Balok (M)
Panjang Balok Total (M)
Volume (M)
Luas (M)
Panjang (M)
Lebar (M)
Luas (M)
6 / 0.6 = 10
7.5 x 6 = 45
10 x 8 = 80
80 + 45 = 125
0.05 x 0.07 x 125 = 0.438
48.000
20.000
0.200
20 x 0.2 = 4
Panjang (M)
Luas (M)
Luas (M)
4884.000
0.05 x 0.15 = 0.0075
4.884 x 0.0075 x 3 = 0.147
Panjang (M)
Luas (M)
Luas (M)
4884.000
0.05 x 0.15 = 0.0075
4.884 x 0.0075 = 0.337
Panjang (M)
Luas (M)
Luas (M)
Panjang (M)
Luas (M)
Luas (M)
Tinggi (M)
Lebar (M)
Luas (M)
5682.000
0.05 x 0.15 = 0.0075
5.682 x 0.0075 = 0.0426
3.410
0.05 x 0.15 = 0.0075
3.41 x 0.0075 x 5 = 0.1279
2.000
0.724
(2 x 0.724) x 3 = 4.344
Tinggi (M)
Lebar (M)
Luas (M)
Volume Total
2.000
0,725
2 x 0.725 = 1.45
1.45 x 2 = 2.9
4,344 + 2.9 = 7.244
Panjang (M)
Lebar (M)
Volume (M)
Panjang (M)
Lebar (M)
Luas (M)
21.364
0.100
0.1 x 21.364 = 2.1364
0.880
0.506
0.88 x 0.56 x 7 = 3.11696
93.800
93.8 x 2 = 187.6
48.000
2.991
28.919
0.050
0.150
(2 x 0.05) + (2 x 0.15) x 28.919 =
11.448
7.244
7.244 x 2 = 14.488
1.000
1.000
10.000
5.000
4.000
1.000
2.000
5.000
HASIL
VOLUME
48.000
28.000
23.520
3.360
10.290
9.600
2.400
1.080
1.080
32.500
48.000
48.000
30.931
15.750
14.070
187.600
187.600
48.000
5.000
14.000
15.000
14.000
7.000
7.000
0.096
98.100
0.720
0.438
0.438
48.000
4.000
0.508
0.508
7.244
2.136
3.117
187.600
48.000
2.991
11.448
14.488
1.000
1.000
10.000
5.000
4.000
1.000
2.000
5.000
No
I
1
2
II
1
2
3
4
5
III
1
2
3
4
5
IV
1
V
1
2
3
4
VI
1
2
3
4
VII
1
2
3
VIII
1
2
3
IX
1
2
3
4
5
Satuan
m2
m2
m3
m3
m3
m3
m3
m3
m
m
m
m
m
m3
m2
m2
m2
m3
m2
m3
m2
m3
m2
m3
m3
m2
m3
m2
m2
m2
m2
m2
X
1
2
3
4
5
6
7
8
XI
1
2
3
4
5
6
Instalasi Listrik
Penyambungan Listrik
Box Sekring MCB 24
Pasangan Instalasi Listrik
Stop Kontak
Saklar Tunggal
Saklar Ganda
Lampu Pijar 20 w
Lampu Pijar 40 w
Pekerjaan Kunci
Kunci 2 Slaag
Engsel Pintu 3x10
Engsel Jendela 3x7
Tarikan Jendela
Grendel
Kait Angin
Ls
Jalur
Titik
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Pekerjaan
Volume
48.0000
28.0000
23.5200
3.3600
10.2900
9.6000
2.4000
1.0800
32.5000
48.0000
48.0000
30.9310
15.7500
14.0700
187.6000
187.6000
48.0000
0.5080
7.2440
2.1364
3.1170
0.4380
48.0000
4.0000
0.7200
98.1000
0.9370
187.6000
48.0000
11.4480
11.4480
2.9910
1.0000
1.0000
10.0000
5.0000
4.0000
1.0000
2.0000
5.0000
5.0000
15.0000
14.0000
7.0000
7.0000
14.0000
No.
1
2
3
4
5
6
7
8
9
10
11
12
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
Minyak Cat
Vernis Politur
Dempul Kayu/Wood Filler (Impra/Setara)
Plamir
Isolatip
Pipa PVC 2"
Pipa PVC 4"
Pipa Galvanis 3/4"
Seng Gelombang BJLS K 25
Seng Plat BJLS 25
Lampu Pijar 20 watt
Lampu Pijar 40 watt
Stop Kontak
Saklar Tunggal
Saklar Ganda
Box MCB
Kabel Ravo 2 x 1.5 mm2
Feeting
Meter Air
Flour Drain
Kran
Kloset Jongkok
Kunci 2 Slaag
Engsel 3"
Engsel 4"
Tarikan Jendela
Grendel
Kait angin
Bata Merah
HARGA BAHAN
Satuan
m3
m3
m3
m3
Kg
Kg
Kg
Bh
m3
m3
m3
m3
Kg
Kg
Kg
Kg
Kg
Kg
Lbr
Btg
Kg
m2
Kg
Kg
Kg
Kg
Lbr
Harga (Rp)
210,000.00
57,180.00
289,790.00
235,200.00
1,300.00
10,400.00
21,000.00
4,400.00
10,000,000.00
7,000,000.00
5,000,000.00
1,800,000.00
23,630.00
23,100.00
18,380.00
23,630.00
23,630.00
23,630.00
47,250.00
13,130.00
36,750.00
105,000.00
21,000.00
42,000.00
52,500.00
47,250.00
3,150.00
Ltr
Ltr
Kg
Kg
Bh
m1
m1
m1
Lbr
Lbr
Bh
Bh
Bh
21,000.00
39,380.00
42,000.00
20,650.00
10,500.00
15,750.00
26,250.00
13,130.00
60,380.00
54,600.00
25,000.00
31,500.00
15,750.00
Bh
Bh
Bh
m1
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
15,750.00
21,000.00
36,750.00
7,880.00
7,880.00
300,000.00
21,000.00
98,650.00
183,750.00
152,250.00
36,750.00
21,000.00
14,375.00
23,630.00
18,380.00
790.00
Koef.
Satuan
Uraian Pekerjaan
(1)
(2)
(3)
(4)
Harga Satuan
Bahan (Rp)
(5)
I.1
1.0000
0.1000
0.0050
m2
OH
OH
I.2
1.0000
m1
Pemasangan bouwplank
0.0120
0.0200
m
Kg
Rp
Rp
5,000,000.00
23,630.00
0.0070
0.1000
0.0100
0.1000
0.0050
m3
OH
OH
OH
OH
Rp
5,000,000.00
II.1
1.0000
0.7500
0.0250
m3
OH
OH
II.2
1.0000
m3
1.2000
0.3000
0.0100
m
OH
OH
Pasir urug
Pekerja
Mandor
JUMLAH
Rp
210,000.00
II.3
1.0000
0.2500
0.0083
m3
OH
OH
II.4
1.0000
m3
1.2000
0.3000
0.0100
m
OH
OH
Tanah urug
Pekerja
Mandor
JUMLAH
Rp
57,180.00
1.0000
m3
1.2000
0.3000
0.0100
m
OH
OH
Pasir urug
Pekerja
Mandor
JUMLAH
Rp
210,000.00
1.0000
218.0000
m3
Kg
Rp
1,300.00
II.5
III.1
III.2
III.3
III.4
0.5200
m3
Pasir beton
Rp
210,000.00
0.8700
0.2500
0.0250
1.6500
0.0800
m
OH
OH
OH
OH
Kerikil beton
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH
Rp
289,790.00
1.0000
4.0000
m1
Kg
Rp
1,300.00
0.0060
Pasir pasang
Rp
210,000.00
0.0090
3.0000
0.4500
m
Kg
Kg
Kerikil
Besi beton polos
Kawat beton
Rp
Rp
Rp
289,790.00
10,400.00
21,000.00
0.0020
1.0000
0.0100
0.0200
0.0200
0.0200
0.0600
0.1800
0.0090
m3
ltr
Kg
OH
OH
OH
OH
OH
OH
Rp
Rp
Rp
5,000,000.00
13,130.00
23,630.00
1.0000
5.5000
m1
Kg
Rp
1,300.00
0.0090
m3
Pasir pasang
Rp
210,000.00
0.0150
3.6000
0.0500
m3
Kg
Kg
Kerikil
Besi beton polos
Kawat beton
Rp
Rp
Rp
289,790.00
10,400.00
21,000.00
0.0030
1.0000
0.0200
0.0330
0.0330
0.0330
0.0100
0.2970
0.0150
m3
ltr
Kg
OH
OH
OH
OH
OH
OH
Rp
Rp
Rp
5,000,000.00
13,130.00
23,630.00
1.0000
5.5000
m1
Kg
Gunungan
PC
Rp
1,200.00
0.0090
Pasir pasang
Rp
185,330.00
0.0150
3.6000
0.0500
m
Kg
Kg
Kerikil
Besi beton polos
Kawat beton
Rp
Rp
Rp
289,790.00
10,400.00
21,000.00
0.0030
1.0000
m3
ltr
Rp
Rp
5,000,000.00
13,130.00
3
3
3
3
III.5
IV.1
IV.2
IV.3
0.0200
0.0330
0.0330
0.0330
0.0100
0.2970
0.0150
Kg
OH
OH
OH
OH
OH
OH
Rp
23,630.00
1.0000
5.5000
m1
Kg
Rp
1,300.00
0.0090
0.0150
3.6000
0.0500
m3
Kg
Kg
Pasir pasang
Rp
210,000.00
Kerikil
Besi beton polos
Kawat beton
Rp
Rp
Rp
289,790.00
10,400.00
21,000.00
0.0030
1.0000
0.0200
0.0330
0.0330
0.0330
0.0100
0.2970
0.0150
m3
ltr
Kg
OH
OH
OH
OH
OH
OH
Rp
Rp
Rp
5,000,000.00
13,130.00
23,630.00
1.0000
m1
Pasangan pondasi 1 Pc : 4 Ps
1.2000
136.0000
m
Kg
Rp
Rp
235,200.00
1,300.00
0.5440
0.6000
0.0600
1.5000
0.0750
m3
OH
OH
OH
OH
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH
Rp
210,000.00
1.0000
70.0000
9.6800
m3
Bh
Kg
Pasangan dinding 1 Pc : 5 Ps
Bata merah 5 x 11 x 22 cm
PC
Rp
Rp
790.00
1,300.00
0.0450
0.1000
0.0100
0.3000
0.0150
m3
OH
OH
OH
OH
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH
Rp
210,000.00
1.0000
5.1840
0.0260
0.1500
m2
Kg
m3
OH
Rp
Rp
1,300.00
210,000.00
IV.4
IV.5
V.1
V.2
V.3
V.4
0.0150
0.2000
0.0100
OH
OH
OH
Kepala tukang
Pekerja
Mandor
JUMLAH
1.0000
3.2500
0.1000
0.0100
0.1500
0.0080
m2
Kg
OH
OH
OH
OH
Acian
PC
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH
1.0000
11.8700
10.0000
m2
m2
Kg
0.0450
0.3500
0.0350
0.7000
0.0350
m3
OH
OH
OH
OH
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH
1.0000
1.0000
0.6000
0.0600
0.0600
0.0030
Bh
Bh
OH
OH
OH
OH
Pemasangan kunci
Kunci 2 slaag
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH
1.0000
1.0000
0.1500
0.0150
0.0150
0.0008
Bh
Bh
OH
OH
OH
OH
1.0000
1.0000
0.1000
0.0100
0.1000
0.0005
Bh
Bh
OH
OH
OH
OH
1.0000
1.0000
0.1000
Bh
Bh
OH
Rp
1,300.00
Rp
Rp
4,400.00
1,300.00
Rp
210,000.00
Rp
152,250.00
Rp
21,000.00
Rp
36,750.00
Rp
14,375.00
V.5
V.6
VI.1
VI.2
VI.3
VI.4
0.0100
0.0100
0.0005
OH
OH
OH
Kepala Tukang
Pekerja
Mandor
JUMLAH
1.0000
1.0000
0.2000
0.0200
0.0200
0.0100
Bh
Bh
OH
OH
OH
OH
1.0000
1.0000
0.0200
0.0100
0.2000
0.0200
Bh
BH
OH
OH
OH
OH
1.0000
1.1000
3.0000
7.2000
0.7200
2.4000
1.2000
m3
m3
Kg
OH
OH
OH
OH
1.0000
0.7120
0.1000
0.2000
0.0200
0.1000
0.0500
m2
Lbr
Kg
OH
OH
OH
OH
1.0000
0.0163
0.2500
0.3000
0.0300
0.2000
0.0100
m2
m3
Kg
OH
OH
OH
OH
1.0000
0.3750
m2
Lbr
Rp
23,630.00
Rp
18,300.00
Rp
Rp
7,000,000.00
23,630.00
Rp
Rp
60,380.00
23,100.00
Rp
Rp
7,000,000.00
23,630.00
Rp
47,250.00
VI.5
VII.1
VII.2
VII.3
VII.4
0.0300
0.1000
0.0100
0.1000
0.0050
Kg
OH
OH
OH
OH
Paku tripleks
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH
1.0000
0.0108
0.1000
0.2000
0.0200
0.1000
0.0050
m2
m3
Kg
OH
OH
OH
OH
1.0000
1.1000
1.2500
1.0000
18.0000
1.8000
6.0000
0.3000
m3
m3
Kg
Kg
OH
OH
OH
OH
1.0000
0.0400
0.3000
3.0000
0.3000
1.0000
0.0500
m3
m3
Kg
OH
OH
OH
OH
1.0000
0.0240
0.3000
2.0000
0.2000
0.8000
0.0400
m2
m3
Kg
OH
OH
OH
OH
1.0000
1.1000
0.0150
0.0008
m2
m2
OH
OH
Rp
23,630.00
Rp
Rp
7,000,000.00
23,630.00
Rp
Rp
Rp
7,000,000.00
23,630.00
36,750.00
Rp
Rp
5,000,000.00
36,750.00
Rp
Rp
5,000,000.00
36,750.00
Rp
105,000.00
VIII.1
1.0000
0.1000
0.1000
0.2600
0.0630
0.0063
0.0200
0.0025
m2
Kg
Kg
Kg
OH
OH
OH
OH
1.0000
0.2000
0.1500
0.1700
0.1050
0.0040
0.0700
0.0025
m2
Kg
Kg
Kg
OH
OH
OH
OH
1.0000
0.5200
2.0000
0.0180
0.0700
0.0600
0.0160
0.0025
m2
Ltr
Lbr
Kg
OH
OH
OH
OH
IX.1
1.0000
Ls
IX.2
1.0000
1.0000
0.0200
0.0020
0.2000
0.0100
Jlr
Bh
OH
OH
OH
OH
IX.3
1.0000
LS
X.1
1.0000
LS
X.2
1.0000
1.0000
0.1000
0.0100
Bh
Bh
OH
OH
VIII.2
VIII.3
Rp
Rp
Rp
20,650.00
52,500.00
21,000.00
Rp
Rp
Rp
42,000.00
20,650.00
52,500.00
Rp
Rp
Rp
Rp
39,380.00
3,150.00
42,000.00
85,000.00
Rp
36,750.00
Rp
21,000.00
X.3
X.4
X.5
X.6
1.0000
1.0000
0.0250
0.1000
0.0100
0.0100
0.0050
Bh
Bh
Bh
OH
OH
OH
OH
Pemasangan kran
Kran
Isolatip
Tukang pipa
Kepala tukang pipa
Pekerja
Mandor
JUMLAH
1.0000
1.2000
1.0000
0.1350
0.0135
0.0810
0.0041
m1
m1
OH
OH
OH
OH
1.0000
1.2000
1.0000
0.0900
0.0090
0.0540
0.0027
m1
m1
OH
OH
OH
OH
1.0000
1.0000
6.0000
0.0100
1.5000
0.1500
1.0000
0.5000
Bh
Bh
Kg
m3
OH
OH
OH
OH
Rp
Rp
98,650.00
10,500.00
Rp
Rp
26,250.00
9,187.50
Rp
Rp
13,130.00
4,595.50
Rp
Rp
Rp
183,750.00
1,300.00
210,000.00
Harga Satuan
Upah (Rp)
Jumlah (Rp)
(6)
(7)
Rp
100,000.00 Rp
115,000.00 Rp
Rp
10,575.00
10,000.00
575.00
10,575.00
Rp
120,047.60
Rp
Rp
60,000.00
472.60
Rp
Rp
Rp
Rp
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
35,000.00
12,500.00
1,500.00
10,000.00
575.00
120,047.60
Rp
Rp
Rp
100,000.00 Rp
115,000.00 Rp
Rp
77,875.00
75,000.00
2,875.00
77,875.00
Rp
283,150.00
Rp
Rp
Rp
100,000.00 Rp
115,000.00 Rp
Rp
252,000.00
30,000.00
1,150.00
283,150.00
Rp
Rp
Rp
100,000.00 Rp
115,000.00 Rp
Rp
25,958.33
25,000.00
958.33
25,958.33
Rp
99,766.00
Rp
100,000.00 Rp
115,000.00 Rp
Rp
68,616.00
30,000.00
1,150.00
99,766.00
Rp
283,150.00
Rp
100,000.00 Rp
115,000.00 Rp
Rp
252,000.00
30,000.00
1,150.00
283,150.00
Rp
Rp
853,917.30
283,400.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
125,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
125,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
109,200.00
Rp
Rp
Rp
Rp
Rp
Rp
252,117.30
31,250.00
3,750.00
165,000.00
9,200.00
853,917.30
Rp
Rp
108,619.41
5,200.00
Rp
1,260.00
Rp
Rp
Rp
2,608.11
31,200.00
9,450.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
13,130.00
236.30
2,500.00
2,500.00
2,500.00
9,000.00
18,000.00
1,035.00
108,619.41
Rp
Rp
125,779.45
7,150.00
Rp
1,890.00
Rp
Rp
Rp
4,346.85
37,440.00
1,050.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
13,130.00
472.60
4,125.00
4,125.00
4,125.00
1,500.00
29,700.00
1,725.00
125,779.45
Rp
Rp
117,427.42
6,600.00
Rp
1,667.97
Rp
Rp
Rp
4,346.85
37,440.00
1,050.00
Rp
Rp
15,000.00
13,130.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
100,000.00
100,000.00
115,000.00
85,000.00
95,000.00
125,000.00
125,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
472.60
3,300.00
3,300.00
3,300.00
1,150.00
25,245.00
1,425.00
117,427.42
Rp
Rp
125,779.45
7,150.00
Rp
1,890.00
Rp
Rp
Rp
4,346.85
37,440.00
1,050.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000.00
13,130.00
472.60
4,125.00
4,125.00
4,125.00
1,500.00
29,700.00
1,725.00
125,779.45
Rp
815,905.00
Rp
Rp
282,240.00
176,800.00
Rp
Rp
Rp
Rp
Rp
Rp
114,240.00
75,000.00
9,000.00
150,000.00
8,625.00
815,905.00
Rp
Rp
Rp
123,059.00
55,300.00
12,584.00
Rp
Rp
Rp
Rp
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
9,450.00
12,500.00
1,500.00
30,000.00
1,725.00
123,059.00
Rp
Rp
Rp
Rp
125,000.00 Rp
54,349.20
6,739.20
5,460.00
18,750.00
Rp
Rp
Rp
150,000.00 Rp
100,000.00 Rp
115,000.00 Rp
Rp
2,250.00
20,000.00
1,150.00
54,349.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
34,145.00
4,225.00
12,500.00
1,500.00
15,000.00
920.00
34,145.00
Rp
Rp
Rp
197,703.00
52,228.00
13,000.00
Rp
Rp
Rp
Rp
Rp
Rp
9,450.00
43,750.00
5,250.00
70,000.00
4,025.00
197,703.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
242,595.00
152,250.00
75,000.00
9,000.00
6,000.00
345.00
242,595.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43,592.00
21,000.00
18,750.00
2,250.00
1,500.00
92.00
43,592.00
Rp
Rp
Rp
Rp
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,807.50
36,750.00
12,500.00
1,500.00
10,000.00
57.50
60,807.50
Rp
Rp
Rp
125,000.00 Rp
29,432.50
14,375.00
12,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,000.00 Rp
100,000.00 Rp
115,000.00 Rp
Rp
1,500.00
1,000.00
57.50
29,432.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
54,780.00
23,630.00
25,000.00
3,000.00
2,000.00
1,150.00
54,780.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
43,250.00
18,300.00
1,700.00
950.00
20,000.00
2,300.00
43,250.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,156,890.00
7,700,000.00
70,890.00
900,000.00
108,000.00
240,000.00
138,000.00
9,156,890.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
89,050.56
42,990.56
2,310.00
25,000.00
3,000.00
10,000.00
5,750.00
89,050.56
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
183,157.50
114,100.00
5,907.50
37,500.00
4,500.00
20,000.00
1,150.00
183,157.50
Rp
Rp
43,002.65
17,718.75
125,000.00
150,000.00
100,000.00
115,000.00
85,000.00
95,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
708.90
12,500.00
1,500.00
10,000.00
575.00
43,002.65
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
116,538.00
75,600.00
2,363.00
25,000.00
3,000.00
10,000.00
575.00
116,538.00
Rp 10,311,787.50
Rp
7,700,000.00
Rp
29,537.50
Rp
36,750.00
Rp
2,250,000.00
Rp
270,000.00
Rp
600,000.00
Rp
34,500.00
Rp
10,920,787.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
736,775.00
200,000.00
11,025.00
375,000.00
45,000.00
100,000.00
5,750.00
736,775.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
495,625.00
120,000.00
11,025.00
250,000.00
30,000.00
80,000.00
4,600.00
495,625.00
Rp
Rp
100,000.00 Rp
115,000.00 Rp
Rp
117,086.25
115,500.00
1,500.00
86.25
117,086.25
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,882.50
2,065.00
5,250.00
5,460.00
7,875.00
945.00
2,000.00
287.50
23,882.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,435.00
8,400.00
3,097.50
8,925.00
13,125.00
600.00
7,000.00
287.50
41,435.00
Rp
Rp
Rp
Rp
Rp
125,000.00 Rp
150,000.00 Rp
115,000.00 Rp
Rp
43,671.10
20,477.60
6,300.00
756.00
5,950.00
7,500.00
2,400.00
287.50
43,671.10
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,700.00
36,750.00
2,500.00
300.00
20,000.00
1,150.00
60,700.00
Rp
150,000.00
Rp
3,000,000.00
Rp
Rp
125,000.00 Rp
150,000.00 Rp
Rp
35,000.00
21,000.00
12,500.00
1,500.00
35,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
125,000.00
150,000.00
100,000.00
115,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
114,487.50
98,650.00
262.50
12,500.00
1,500.00
1,000.00
575.00
114,487.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
68,159.00
31,500.00
9,187.50
16,875.00
2,025.00
8,100.00
471.50
68,159.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,662.00
15,756.00
4,595.50
11,250.00
1,350.00
5,400.00
310.50
38,662.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
561,150.00
183,750.00
7,800.00
2,100.00
187,500.00
22,500.00
100,000.00
57,500.00
561,150.00
NO
(1)
I.
I.1
I.2
PEKERJAAN PERSIAPAN
Pembersihan Lokasi
Pemasangan Bouwplank
m2
m1
II.
II.1
II.2
II.3
II.4
II.5
PEKERJAAN GALIAN
Galian Tanah Pondasi Jalur
Urug. Pasir di Bawah Pondasi
Urug. Tanah Kembali
Urug. Tanah di Bawah Lantai
Urug. Pasir di Bawah Lantai
m3
m3
m3
m3
m3
III.
III.1
III.2
III.3
III.4
III.5
PEKERJAAN BETON
Cor Lantai Camp. 1 : 3 : 5
Kolom Beton
Ring Balok
Sloof Beton
Gunungan
m3
m1
m1
m1
m1
IV.
IV.1
PEKERJAAN PONDASI
Pas. Pondasi Batu Belah SP 1 : 4
m3
V
V.1
V.2
V.3
V.4
PEKERJAAN DINDING
Pas. Dinding SP 1 : 5
Plesteran Dinding SP 1 : 3
Acian
Pas. Lantai Tegel 30/30
m3
m2
m2
m2
VI.
VI.1
VI.2
VI.3
VI.4
VI.5
VI.6
Bh
Bh
Bh
Bh
Bh
Bh
VII.
VII.1
VII.2
VII.3
PEKERJAAN PLAFOND
Rangka Plafond
Plafond Tripleks
Lisplank Papan
m2
m2
m1
VIII.
VIII.1
VIII.2
PEKERJAAN ATAP
Gording
Seng Gelombang
m3
m2
IX.
IX.1
IX.2
IX.3
IX.4
PEKERJAAN KOSEN
Kosen Pintu, Jendela, Ventilasi 5/15
Daun Pintu Panel
Bingkai Pintu, Jendela dan Ventilasi 3/10
Kaca tbl 5 mm
m3
m2
m2
m2
X.
X.1
PEKERJAAN PENGECATAN
Cat Dinding
m2
X.2
X.3
X.4
X.5
Cat Plafond
Cat Bingkai pintu, Jendela dan Ventilasi
Cat Kosen pintu, jendela dan ventilasi
Cat Politur Daun Pintu Panel
m2
m2
m2
m2
XI.
XI.1
XI.2
XI.3
XI.4
XI.5
XI.6
XI.7
Ls
Jlr
Ttk
Bh
Bh
Bh
Bh
XII.
XII.1
XII.2
XII.3
XII.4
XII.5
XII.6
XII.7
Bh
Bh
Bh
m1
m1
Bh
Ls
ATUAN PEKERJAAN
HARGA SATUAN (Rp)
(4)
Rp
Rp
10,575.00
120,047.60
Rp
Rp
Rp
Rp
Rp
77,875.00
283,150.00
25,958.33
99,766.00
283,150.00
Rp
Rp
Rp
Rp
Rp
853,917.30
108,619.41
125,779.45
125,779.45
117,427.42
Rp
815,905.00
Rp
Rp
Rp
Rp
123,059.00
123,059.00
34,145.00
197,703.00
Rp
Rp
Rp
Rp
Rp
Rp
242,595.00
43,592.00
60,807.50
29,432.50
54,780.00
43,250.00
Rp
Rp
Rp
183,157.50
43,002.65
116,538.00
Rp
Rp
9,156,890.00
89,050.56
Rp
Rp
Rp
Rp
10,311,787.50
736,775.00
495,625.00
117,086.25
Rp
23,882.50
Rp
Rp
Rp
Rp
41,435.00
41,435.00
41,435.00
43,671.10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000.00
60,700.00
150,000.00
15,750.00
15,750.00
21,000.00
31,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,000,000.00
35,000.00
114,487.50
68,159.00
38,662.00
561,150.00
2,500,000.00
NO
URAIAN PEKERJAAN
(1)
I.
I.1
I.2
(2)
PEKERJAAN PERSIAPAN
Pembersihan Lokasi
Pemasangan Bouwplank
(3)
(4)
48.000
0.720
m2
m1
Rp
Rp
10,575.00
120,047.60
II.
II.1
II.2
II.3
II.4
II.5
PEKERJAAN GALIAN
Galian Tanah Pondasi Jalur
Urug. Pasir di Bawah Pondasi
Urug. Tanah Kembali
Urug. Tanah di Bawah Lantai
Urug. Pasir di Bawah Lantai
23.520
3.360
10.290
11.250
2.400
m3
m3
m3
m3
m3
Rp
Rp
Rp
Rp
Rp
77,875.00
283,150.00
25,958.33
99,766.00
283,150.00
III.
III.1
III.2
III.3
III.4
III.5
PEKERJAAN BETON
Cor Lantai Camp. 1 : 3 : 5
Kolom Beton
Ring Balok
Sloof Beton
Gunungan
1.080
32.500
48.000
48.000
30.931
m3
m1
m1
m1
m3
Rp
Rp
Rp
Rp
Rp
853,917.30
108,619.41
125,779.45
125,779.45
117,427.42
IV.
IV.1
PEKERJAAN PONDASI
Pas. Pondasi Batu Belah SP 1 : 4
15.750
m3
Rp
815,905.00
V.
V.1
V.2
V.3
V.4
PEKERJAAN DINDING
Pas. Dinding SP 1 : 5
Plesteran Dinding SP 1 : 3
Acian Dinding dan Kolom
Pas. Lantai Tegel 30/30
14.070
187.600
187.600
48.000
m3
m2
m2
m2
Rp
Rp
Rp
Rp
123,059.00
54,349.20
34,145.00
197,703.00
VI.
VI.1
VI.2
VI.3
VI.4
VI.5
VI.6
5.000
15.000
14.000
7.000
7.000
14.000
Bh
Bh
Bh
Bh
Bh
Bh
Rp
Rp
Rp
Rp
Rp
Rp
43,592.00
60,807.50
29,432.50
54,780.00
23,630.00
18,380.00
VII.
VII.1
VII.2
PEKERJAAN ATAP
Gording
Seng Gelombang BJLS K25
0.720
98.100
m3
m2
Rp
Rp
9,156,890.00
89,050.56
VIII.
VIII.1
VIII.2
VIII.3
PEKERJAAN PLAFOND
Rangka Plafond
Plafond Tripleks
Lisplank Papan
0.438
48.000
4.00
m2
m1
m3
Rp
Rp
Rp
183,157.50
43,002.65
116,538.00
7.24
2.14
3.12
0.51
m2
m2
m2
m3
Rp
Rp
Rp
Rp
736,775.00
495,625.00
117,086.25
10,311,787.50
187.60
m2
Rp
23,882.50
IX.
IX.1
IX.2
IX.3
IX.4
PEKERJAAN KOSEN
Daun Pintu
Bingkai Jendela dan Ventilasi
Kaca tbl 5 mm
Kosen Pintu, Jendela, Ventilasi
X.
X.1
PEKERJAAN PENGECATAN
Cat Dinding
(5)
X.2
X.3
X.4
X.5
Cat Plafond
Cat Bingkai Jendela dan Ventilasi
Cat Kosen Pintu, Jendela dan Ventilasi
Cat Politur Daun Pintu Panel
48.00
2.99
11.45
11.45
m2
m2
m2
m2
Rp
Rp
Rp
Rp
41,435.00
41,435.00
41,435.00
43,671.10
XI.
XI.1
XI.2
XI.3
XI.4
XI.5
XI.6
XI.7
1.00
10.00
5.00
4.00
1.00
6.00
1.00
Jlr
Ttk
Bh
Bh
Bh
Bh
Ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,700.00
150,000.00
15,750.00
15,750.00
21,000.00
31,500.00
2,500,000.00
XII.
XII.1
XII.2
XII.3
XII.4
XII.5
XII.6
XII.7
1.00
1.00
3.00
6.00
15.00
1.00
1.00
JUMLAH TOTAL
Bh
Bh
Bh
m1
m1
Bh
Ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,000,000.00
35,000.00
114,487.50
68,159.00
38,662.00
561,150.00
1,500,000.00
JUMLAH HARGA
(6)
Rp
Rp
Rp
594,034.27
507,600.00
86,434.27
Rp
Rp
Rp
Rp
Rp
Rp
4,852,042.75
1,831,620.00
951,384.00
267,111.25
1,122,367.50
679,560.00
Rp
Rp
Rp
Rp
Rp
Rp
20,159,336.24
922,230.68
3,530,130.83
6,037,413.60
6,037,413.60
3,632,147.53
Rp
Rp
12,850,503.75
12,850,503.75
Rp
Rp
Rp
Rp
Rp
27,822,696.05
1,731,440.13
10,195,909.92
6,405,602.00
9,489,744.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,348,317.50
217,960.00
912,112.50
412,055.00
383,460.00
165,410.00
257,320.00
Rp
Rp
Rp
15,328,820.74
6,592,960.80
8,735,859.94
Rp
Rp
Rp
Rp
2,610,502.19
80,222.99
2,064,127.20
466,152.00
Rp
Rp
Rp
Rp
Rp
11,999,397.24
5,337,198.10
1,058,853.25
364,957.84
5,238,388.05
Rp
Rp
7,567,463.72
4,480,357.00
Rp
Rp
Rp
Rp
1,988,880.00
123,932.09
474,347.88
499,946.75
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,412,450.00
60,700.00
1,500,000.00
78,750.00
63,000.00
21,000.00
189,000.00
2,500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,428,496.50
3,000,000.00
35,000.00
343,462.50
408,954.00
579,930.00
561,150.00
2,500,000.00
117,974,060.94
REKAPITULASI
PEKERJAAN PERSIAPAN
PEKERJAAN GALIAN
PEKERJAAN BETON
PEKERJAAN PONDASI
PEKERJAAN DINDING
PEKERJAAN KUNCI DAN PENGGANTUNG
PEKERJAAN PLAFOND
PEKERJAAN ATAP
PEKERJAAN KOSEN
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN INSTALASI AIR
JUMLAH KONSTRUKSI
BIAYA TAK TERDUGA
JUMLAH
KEUNTUNGAN 10 %
JUMLAH
PPN + PPH (10% + 15%) = 25%
JUMLAH TOTAL
DIBULATKAN
Terbilang : SERATUS TUJUH PULUH DELAPAN JUTA LIMA RATUS RIBU RUPIAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
594,034.27
4,852,042.75
20,159,336.24
12,850,503.75
27,822,696.05
2,348,317.50
2,610,502.19
15,328,820.74
11,999,397.24
7,567,463.72
4,412,450.00
7,428,496.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
117,974,060.94
11,797,406.09
129,771,467.03
12,977,146.70
142,748,613.74
35,687,153.43
178,435,767.17
178,500,000.00
Bobot
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Pekerjaan
PEKERJAAN PERSIAPAN
PEKERJAAN GALIAN
PEKERJAAN PONDASI
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN KUNCI DAN PENGGANTUNG
PEKERJAAN ATAP
PEKERJAAN PLAFOND
PEKERJAAN KOSEN
PEKERJAAN INSTALASI AIR
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN PENGECATAN
Jumlah
Rencana Kemajuan Perhari
Rencana Kemajuan Komulatif
Harga Pekerjaan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
594,034.27
4,852,042.75
12,850,503.75
20,159,336.24
27,822,696.05
2,348,317.50
15,328,820.74
2,610,502.19
11,999,397.24
7,428,496.50
4,412,450.00
7,567,463.72
117,974,060.94
Durasi
4
5
6
12
7
4
5
5
7
4
4
7
70
(%)
0.5035
4.1128
10.8927
17.0879
23.5837
1.9905
12.9934
2.2128
10.1712
6.2967
3.7402
6.4145
100.0000
1
0.1259
2
0.1259
3
0.1259
0.8226
0.1259
0.1259
0.1259
0.2518
0.9484
1.2002
4
0.1259
0.8226
0.9484
2.1487
5
0.8226
0.8226
2.9712
6
0.8226
1.815442
2.6380
5.6092
0.8226
1.8154
1.8154
1.8154
2.6380
8.2472
1.8154
10.0627
1.8154
11.8781
10
1.8154
1.8154
13.6935
11
12
13
14
15
1.8154
1.8154
15.5090
1.4240
1.4240
1.4240
1.4240
1.4240
16.9330
1.4240
18.3570
1.4240
19.7810
1.4240
21.2050
Hari
16
1.4240
17
1.4240
3.3691
18
1.4240
3.3691
19
1.4240
3.3691
20
1.4240
3.3691
21
1.4240
3.3691
22
1.4240
3.3691
23
24
1.4240
22.6290
4.7931
27.4221
6.2461
33.6682
1.4530
1.4530
1.4530
1.4530
1.574180045 1.57418004 1.57418004 1.57418004
0.935046646 0.93504665
8.7554
42.4236
8.7554
51.1789
7.8203
58.9992
7.8203
66.8195
26
1.4240
3.3691
2.5987
1.4530
25
1.4530
1.4530
6.2461
73.0657
4.0517
77.1174
2.5987
2.5987
2.5987
79.7160
2.5987
82.3147
27
2.5987
28
29
30
31
32
0.4976
0.4976
0.4976
0.4976
0.4426
0.4426
0.4426
0.4426
33
34
35
36
37
2.5987
0.4426
0.935046646 0.935046646
2.5987
84.9134
2.5987
87.5121
1.8752
89.3873
1.8752
91.2626
0.9402
92.2027
0.9402
93.1429
0.9164
0.9164
0.9164
0.9164
0.9164
1.3589
94.5018
0.9164
95.4182
0.9164
96.3346
0.9164
97.2509
0.9164
98.1673
38
39
0.9164
0.9164
0.9164
99.0836
0.9164
100.0000
SATUAN
KOEF.
m3
m3
1.2000
Pasir
Urug. Pasir di Bawah Pondasi
Urug. Pasir di Bawah Lantai
Cor Lantai Camp. 1 : 3 : 5
Kolom Beton 15/15
Ring Balok 12/15
Sloof Beton 15/20
Gunungan 12/15
Pas. Pondasi Batu Belah SP 1 : 4
Pas. Dinding SP 1 : 5
Plesteran Dinding SP 1 : 3
Pas. Keramik 30/30
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
1.2000
1.2000
0.5200
0.0060
0.0090
0.0090
0.0090
0.5440
0.0450
0.0230
0.0450
m3
m3
1.2000
1
2
3
4
5
Kerikil
Cor Lantai Camp. 1 : 3 : 5
Kolom Beton 15/15
Ring Balok 12/15
Sloof Beton 15/20
Gunungan 12/15
m3
m3
m3
m3
m3
m3
0.8700
0.0090
0.0150
0.0150
0.0150
1
2
3
4
5
6
7
8
9
10
Semen
Cor Lantai Camp. 1 : 3 : 5
Kolom Beton 15/15
Ring Balok 12/15
Sloof Beton 15/20
Gunungan 12/15
Pas. Pondasi Batu Belah SP 1 : 4
Pas. Dinding SP 1 : 5
Plesteran Dinding SP 1 : 3
Pas. Keramik 30/30
Acian Dinding dan Kolom
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
218.0000
4.0000
5.5000
5.5000
5.5000
136.0000
9.6800
7.7760
10.0000
3.2500
kg
kg
1.5000
II
1
2
3
4
5
6
7
9
10
11
12
III
Tanah
1 Urugan Tanah bawah lantai
IV
VI
BAHAN
Semen Warna
1 Pas. Keramik 30/30
Bh
Bh
70.0000
VIII
1
2
3
m3
m3
m3
m3
1.1000
0.0163
1.1000
m3
m3
0.0108
m3
m3
m3
m3
m3
m3
0.0120
0.0020
0.0030
0.0030
0.0030
m3
m3
m3
m3
0.0070
0.0400
0.0240
m2
m2
11.8700
kg
kg
0.2600
XIV
1
2
3
4
Besi Beton
Kolom Beton 15/15
Ring Balok 12/15
Sloof Beton 15/20
Gunungan 12/15
Kg
Kg
Kg
Kg
Kg
3.0000
3.6000
3.6000
3.6000
XV Paku 6"
1 Gording kayu kls II
Kg
Kg
3.0000
Kg
Kg
Kg
0.2500
1.2500
Kg
Kg
0.1000
Kg
IX
X
1
2
3
4
5
XI
Kayu kelas II
Gording
Rangka Plafond
Kosen Pintu, Jendela, Ventilasi
Kg
Kg
1.0000
0.3000
XIX Plamir
1 Pengecatan bidang kayu
2 Pengecatan dinding tembok
Kg
Kg
Kg
0.1500
0.1000
XX
1
2
3
4
5
6
7
8
9
10
11
12
13
14
16
Bh
Bh
Bh
Lbr
Kg
m2
Kg
Kg
m2
Bh
Bh
Bh
Bh
Bh
Bh
1.0000
3.0000
0.0250
2.0000
0.2000
1.1000
0.3750
0.1000
0.7120
45.0000
1.0000
1.0000
1.0000
1.0000
1.0000
Lain - lain
Flour Drain
Kran
Isolatip
Amplas
Cat Menie
Kaca 5 mm
Paku Triplex
Paku Seng
Seng Gelombang
Besi Strip
Kait Angin
Grendel
Tarikan Jendela
Engsel
Kunci 2 Slaag
AN
VOLUME
JUMLAH
15.7500
18.9000
18.9000
3.3600
2.4000
1.0800
32.5000
42.0000
42.0000
30.9310
15.7500
14.0700
187.6000
48.0000
24.3789
4.0320
2.8800
0.5616
0.1950
0.3780
0.3780
0.2784
8.5680
0.6332
4.3148
2.1600
9.6000
11.5200
11.5200
1.0800
32.5000
42.0000
42.0000
30.9310
2.9561
0.9396
0.2925
0.6300
0.6300
0.4640
1.0800
32.5000
42.0000
42.0000
30.9310
15.7500
14.0700
187.6000
48.0000
187.6000
5824.2357
235.4400
130.0000
231.0000
231.0000
170.1205
2142.0000
136.1976
1458.7776
480.0000
609.7000
48.0000
72.0000
72.0000
14.0700
984.9000
984.9000
0.7200
0.4380
0.5080
1.3579
0.7920
0.0071
0.5588
4.0000
0.0432
0.0432
28.0000
32.5000
42.0000
42.0000
30.9310
0.7458
0.3360
0.0650
0.1260
0.1260
0.0928
28.0000
7.2440
2.1364
0.5370
0.1960
0.2898
0.0513
48.0000
569.7600
569.7600
187.6000
48.7760
48.7760
32.5000
42.0000
42.0000
30.9310
511.2516
97.5000
151.2000
151.2000
111.3516
0.7200
2.1600
2.1600
0.4380
0.5080
0.7445
0.1095
0.6350
4.0000
0.4000
0.4000
2.6812
0.5080
7.2440
0.5080
2.1732
70.0270
187.6000
29.2641
10.5041
18.7600
1.0000
3.0000
3.0000
14.0000
26.6790
3.1170
75.0000
168.4450
78.4800
1.0300
14.0000
7.0000
7.0000
12.0000
4.0000
1.0000
9.0000
0.0750
28.0000
5.3358
3.4287
28.1250
16.8445
55.8778
46.3500
14.0000
7.0000
7.0000
12.0000
4.0000