RAB DIREKSI KEETs

HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN VOLUME SAT
(Rp) (Rp)

1 Pekerjaan Persiapan
1.1. Pembersihan Lapangan & Pematangan lahan 1.0 Ls 7,778,610.00 7,778,610.00
1.2. Pemasangan Bouplank/Pengukuran 1.0 Ls 6,667,380.00 6,667,380.00
1.3. Pengadaan Air Kerja 1.0 Ls 5,556,150.00 5,556,150.00
1.4. Pengadaan Listrik Kerja [3 phase] 1.0 Ls 15,000,000.00 15,000,000.00
1.5. Pembuatan Gedung Semen dan Alat 1.0 Ls 10,000,000.00 10,000,000.00
1.6. Pembuatan bedeng 1.0 Ls 15,000,000.00 15,000,000.00
60,002,140.00

2 Pekerjaan Lantai Dasar / Lantai 1

2.1. Pek. Dudukan Kontainer
2.1.1. Galian Pondasi sedalam 0.5 meter [48 ttk] 8.6 M3 60,800.0 525,312.0
2.1.2. Pek. Pondasi footplat + pedestral [48 ttk] 4.8 M3 1,131,569.4 5,431,533.1
2.1.3 Pek. Balok SloofWF 150 672.0 kg 21,500.0 14,448,000.0
2.2. Pek. Kolom Utama [Baja WF 150-8TTK] 291.2 kg 21,500.0 6,260,800.0
2.3. Pek. Dinding
2.3.1. Rangka Partisi [holo Galvanis] 67.0 M2 116,178.6 7,783,964.3
2.3.2. Pek. Gypsum sisi dalam [9mm] 67.0 M2 211,261.7 14,154,531.7
2.3.3. Pek. GRC Board 1 sisi luar [9mm] 67.0 M2 232,387.8 15,569,984.8
2.3.4. Pek. Pengecatan ex. Mowilex/setara 134.0 M2 54,519.0 7,305,546.0
2.4. Pek. Lantai
2.4.1. Pek. Urug pasir Lapisan Dasar 5cm 5.8 M3 279,600.0 1,607,700.0
2.4.2. Pek. Pasangan coneblock 10/20 tbl 6cm 115.0 M2 130,160.4 14,968,448.3
2.5. Pek. Sanitasi
2.5.1. Pek. Instalasi Air kotor [Pipa Pvc] 29.7 ML 199,500.0 5,927,145.0
2.5.2. Pek. Instalasi Air Bersih [Pipa PVC] 60.2 ML 30,875.0 1,857,131.3
2.5.3. Accessories & Fitting 1.0 ls 1,345,500.0 1,345,500.0
2.5.4. SeptickTank Portable [kpst 30 org] ex.BIORICH / setara 1.0 ls 3,700,000.0 3,700,000.0
2.5.5. Toilet Portable ex.Biowin /setara 3.0 bh 5,300,000.0 15,900,000.0
2.6. Pek. Elektrikal
 2.6.1. Pek. Instalasi Lampu TL Led 25 watt ex.Philips / setara 30.0 ttk 190,000.0 5,700,000.0
2.6.2. Pek. Instalasi StopKontak ex.Broco /setara 15.0 ttk 224,246.0 3,363,690.0
2.6.3. Pek. Instalasi Saklar ex.Broco / setara 30.0 ttk 224,246.0 6,727,380.0
2.6.4. Kabel NYM supreme 2x10 180.0 ML 126,000.0 22,680,000.0
2.6.5. Pek. Panel Listrik 3 phase 1.0 ls 7,050,000.0 7,050,000.0
2.7. Pek Pintu dan Jendela
2.7.1. Pek. Pintu Klinik [kusen AL, daun pintu double teakwood] 1.0 bh 1,244,394.4 1,244,394.4
2.7.2. Pek. Pintu Gudang [Kusen AL, daun pintu double teakwood] 1.0 bh 1,795,011.4 1,795,011.4
2.7.3. Pek. Pintu Utama [Kusen AL daun PINTU Panel] 4.0 bh 2,675,998.6 10,703,994.5
176,050,066.73
3 Pekerjaan Lantai 2
3.1 Pek. Lantai
3.1.1. Pek. Balok Utama WF 150 728.0 kg 21,500.0 15,652,000.0
3.1.2. Pek. Balok Anak WF 100 672.0 kg 21,500.0 14,448,000.0
3.1.3. Pek. Plat bordes 0.7mm 162.0 M2 95,486.1 15,468,750.0
3.1.4. Pek. Playwood Meranti 18mm 162.0 M2 125,000.0 20,250,000.0
3.2. Pek. Sanitasi
3.2.1. Pek. Instalasi Air kotor [Pipa Pvc] 20.8 ML 199,500.0 4,149,001.5
3.2.2. Pek. Instalasi Air Bersih [Pipa PVC] 42.1 M2 30,875.0 1,299,991.9
3.2.3. Accessories & Fitting 1.0 ls 1,345,500.0 1,345,500.0

3.6. Pek. Elektrikal

2.6.1. Pek. Instalasi Lampu TL Led 25 watt ex.Philips / setara 30.0 ttk 190,000.0 5,700,000.0
2.6.2. Pek. Instalasi StopKontak ex.Broco /setara 15.0 ttk 200,000.0 3,000,000.0
2.6.3. Pek. Instalasi Saklar ex.Broco / setara 30.0 ttk 200,000.0 6,000,000.0
2.6.4. Kabel NYM supreme 2x10 120.0 ML 115,000.0 13,800,000.0

3.7. Pek Pintu dan Jendela

3.7.1.Pek. Pintu Utama [Kusen AL daun PINTU Panel] 4.0 bh 1,244,394.4 4,977,577.7

106,090,821.06
4 Pekerjaan Tangga
4.1 Pek. Tangga Besi Finish cat 1.0 ls 6,178,700.0 6,178,700.0
4.2 Pek. Railling Besi Finish cat 14.7 M2 842,250.0 12,381,075.0
18,559,775.00
5 Pekerjaan RAILLING
5.1. Pek. Railling holo 2/4 tiang 4/4 5.5 M2 657,302.1 3,615,161.6
3,615,161.55
6 Pekerjaan Area R.Parkir
6.1 Pek. Paving Blok + Kanstin 392.5 M2 65,000.0 25,512,500.0
25,512,500.00
7 Pengadaan Kontainer [REKONDISI+INTERIOR]
7.1 Pek. Kontainer 8.0 bh 40,221,200.0 321,769,600.0
321,769,600.00
8 Pek. Atap
8.1 Pek. Rangka Atap Baja Ringan 0.75 295.0 M2 111,357.4 32,850,433.0
8.2. Pek. Penutup Atap Metal Pasir 295.0 M2 75,840.8 22,373,021.3
55,223,454.25