HARGA PERKIRAAN SENDIRI

KEGIATAN :
PEKERJAAN : CANTILEVER RETAINING WALL
LOKASI : JL. AW.SYAHRANIE Gg. KEJAKSAAN
TA : 2016

NO URAIAN PEKERJAAN VOLUME SAT. HARGA SAT. (Rp) JML. HARGA (Rp)
1 2 4 3 5 6
A PEKERJAAN TANAH
1 Pek. Galian Tanah Biasa Pondasi 22.34 M3 70,870.00 1,582,881.45
2 Pek. Urugan Tanah 26.58 M3 21,765.00 578,595.32
SUB TOTAL 2,161,476.77
B PEKERJAAN BETON BERTULANG
1 Pek. Foot Plat Beton Bertulang 6.32 M3 992,937.37 6,279,335.92
Tulangan Utama 514.15 Kg 11,431.07 5,877,280.39
Bekisting 8.40 M2 206,830.00 1,737,372.00
2 Pek. sirip Beton Bertulang 1.22 M3 992,937.37 1,206,418.90
Tulangan Utama 98.78 Kg 11,431.07 1,129,173.89
Bekisting 12.15 M2 261,130.00 3,172,729.50
3 Sloof 15/20 0.87 M3 992,937.37 863,855.51
Tulangan Utama 94.48 Kg 11,431.07 1,080,030.35
Beugel 53.48 Kg 11,431.07 611,280.77
Bekisting 35.53 M2 244,330.00 8,679,823.25
4 Pek. Kolom peraktis 15/15 cm 0.17 M3 992,937.37 167,558.18
Tulangan Utama 18.51 Kg 11,431.07 211,589.10
Beugel 8.92 Kg 11,431.07 101,949.21
Bekisting 20.00 M2 261,130.00 5,222,600.00
5 Pek. Dinding Beton Bertulang Bertulang Tebal 20 cm 6.00 M3 992,937.37 5,957,624.21
Tulangan Utama 748.76 Kg 11,431.07 8,559,146.20
Bekisting 54.00 M2 206,830.00 11,168,820.00
6 Pek. Beton Tangga Lantai I ( K 225 ) 3.60 M3 992,937.37 3,579,340.63
Tulangan Utama 216.00 Kg 11,431.07 2,469,111.10
Bekisting 16.40 M2 206,830.00 3,392,012.00
8 Pek. Parit 20.00 m' 275,000.00 5,500,000.00
SUB TOTAL 76,967,051.12
C PEKERJAAN DINDING
1 Pek. Pas. Dinding Batu Bata 1 : 4 15.00 M2 214,715.00 3,220,725.00
2 Pek. Plesteran Dinding 1 : 4 31.50 M2 72,671.67 2,289,157.50
3 Pek. Acian dan kolom 122.00 M2 35,775.00 4,364,550.00
SUB TOTAL 9,874,432.50