Mustika Sembuluh
PAY SLIP
Desember 2009
Page
Operating Unit
Department
Position
: 07.683.897.8-712.000
: 5B
: Jochebet Lolo
Earnings
Gaji Pokok
Tunjangan Jabatan
Tunjangan Sepeda Motor
Tunjangan Acting
Premi
Lembur
Uang Penghargaan / THR
Rapel
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,670,000
500,000
-
TOTAL
Rp.
7,170,000
:
:
:
:
4
Regional
SDC
Sr.Account
Deduction
PPh 21
JHT Karyawan
Cicilan Sepeda Motor
Bon Gudang
STNK
Asuransi mtr periode 2008
Asuransi mtr periode 2009
Absen
Lain-lain
Koperasi
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
373,357
143,400
-
TOTAL
Rp.
516,757
Net Earnings
Rp.
6,653,243
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
373,357
143,400
Jochebet Lolo
Sep-09
Page
Operating Unit
Department
Position
: 67.988.396.7-12.000
: 5B
: Jochebet Lolo
Earnings
Gaji Pokok
COLA
Motorcycle Allowance
Lembur
Bonus
THR
Rapel
Pesangon
Tax Allowance
Sisa Gaji
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
TOTAL
Rp.
6,670,000
500,000
0
0
7,170,000
14,340,000
:
:
:
:
4
Regional
SDC
Sr.Account
Deduction
PPh 21
JHT Karyawan
Cicilan Sepeda Motor
Bon Gudang
STNK
Telephone
Absence
Others
TOTAL
Rp.
516,757
Net Earnings
Rp.
13,823,243
Jochebet Lolo
PPh gaji
Penghasilan
Gaji pokok
Tunjangan Jabatan
Allowance motor + lembur
Jamsostek JKK + JK (0,84% x (A+B)
Penghasilan sebulan
E Penghasilan setahun ( 12 bulan )
Bonus
THR
Penghasilan setahun
A
B
C
D
Potongan :
F Biaya Jabatan (5 % x E) :
max Rp. 6.000.000,-/tahun
G JHT (2% x ((A+B) X 12))
H PTKP setahun :
TK
PPh Bonus
6,670,000
500,000
0
60,228
7,230,228
86,762,736
0
0
86,762,736
12,000,000
1,500,000
0
113,400
13,613,400
163,360,800
100,000,000
0
263,360,800
12,000,000
1,500,000
0
113,400
13,613,400
163,360,800
100,000,000
12,000,000
275,360,800
23,560,800
63,201,936
63,201,900
29,040,000
234,320,800
234,320,000
29,040,000
246,320,800
246,320,000
2,500,000
1,980,285
0
0
2,500,000
27,648,000
0
0
2,500,000
29,448,000
0
0
6,000,000
1,720,800
15,840,000
50,000,000 x 5 % =
13,201,900 x 15 % =
0 x 25 % =
0 x 30 % =
63,201,900
PPh 21 setahun ( u/ gaji saja ) ..
PPh 21 sebulan ( u/ gaji saja )
4,480,285
373,357
30,148,000
15,148,000
PPh 21 bonus .
15,000,000
PPh THR
15,840,000
17,160,000
18,480,000
19,800,000
21,120,000
5%
15 %
25 %
30 %
31,948,000
15,148,000
15,000,000
1,800,000
7,170,000
143,400
6,670,000
500,000
4,930,000
147,000
133,400
98,600
7,350,000